{"text_format":"1","workbook":"xlsx","n_sheets":65,"sheets":["Intro","Validations","Reference","Sheet1","Input TB","Mappings","SoCNE","SoCNE new Mapping","1.SoCNE new","2.SoFP","3.SoCTE","4.SoCF","SoCF Workings","GC","5.Other Operating Revenue","6.Revenue","7.Employee Benefits&Staff No","8.Operating Expenses","Note 6","Note 7","9.Investment Revenue","10.Other Gains & Losses","11.Finance Costs","12. Gain (Loss) on Absorption","13. Operating Leases","Note 12a","14.Property, Plant & Equipment","15.Intangible Assets","16.Investment Property","17.Inventories","18.Trade & Other Receivables","19.Other Financial Assets","20.Other Assets","21.Cash & Cash Equivalents","22.NonCurr Assets HeldforSale","23.Impairments","24.Trade and Other Payables","25.Other Financial Liabilities","26.Other Liabilities","27.Borrowings","28.PFI,LIFT & Other Serv Con","29.Finance Lease Obligation","Note 28a","30.Finance Lease Receivable","31.Provisions","32.Contingencies","33.Commitments","34.Financial Instruments","Note 34","Note 35","Note 36","34.Intra-Gov & Other Balances","Note 38","Note 39","35.Losses & Special Payments","Note 41","36.Financial Performance Duties","Note 43","Note 44","Note 45","Note 46","CCGC","income socne new","staff socne new","non pay"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":3,"defined_names":140,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Intro","index":0,"n_rows":13,"n_cols":1,"rows_kept":13,"cut":false,"hidden":false,"merged":[]}
["Gateway Reference 07157"]
[]
["NHS England"]
[]
["Illustrative CCGC - Clinical Commissioning Group consolidation form 2016/17"]
[]
["The following CCGC file has been adapted to demonstrate the format in which the publically available year end accounts data is collected from Clinical Commissioning Groups.  "]
["It is therefore intended to be used in conjunction with the data contained in the \"All CCG CCGC 201617\" data file only."]
[]
["The data in each cell is identifiable by a unique combination of maincode and subcode as referenced in the following sheets."]
["Tables are identifiable using the worksheet name and Table ID."]
[]
["Further instructions are provided in the full instructions document published alongside these files."]

{"sheet":"Validations","index":1,"n_rows":130,"n_cols":9,"rows_kept":130,"cut":false,"hidden":true,"merged":[]}
["Entity:",{"$f":"#REF!","v":{"$error":"#REF!"}},null,"Total fails:",{"$f":"COUNTIF(F:F,\"Error\")","v":0}]
[]
["Validation checks"]
["Underlined values in blue text are links to the source data",null,null,null,null,null,"Difference"]
["Statement of Financial Position"]
[null,null,null,null,null,null,"VA","Subcode","NHS England Comments"]
["Net Assets and Taxpayers' equity"]
[{"$f":"MAX($A$3:$A7)+1","v":1},"Net Assets ",{"$f":"'2.SoFP'!C45","v":0},"should equate to Tax Payers' Equity",{"$f":"'2.SoFP'!C52","v":0},{"$f":"IF(ROUND(E8,0)<>ROUND(C8,0),\"Error\",\"OK\")","v":"OK"},{"$f":"E8-C8","v":0},100]
[]
[{"$f":"MAX($A$3:$A9)+1","v":2},"Trial Balance",{"$f":"SUM('Input TB'!I:I)/1000","v":0},"should net to nil",0,{"$f":"IF(ROUND(E10,0)<>ROUND(C10,0),\"Error\",\"OK\")","v":"OK"},{"$f":"E10-C10","v":0},105]
[]
[]
["Statement of Changes in Equity"]
[]
["Statement of changes in equity: impairment taken to revaluation reserve"]
["Val 3","Statement of changes in equity - Impairments & reversals",{"$f":"SUM(C17:C24)","v":0},"should equal total of impairments taken to reserves and SoCNE",{"$f":"-SUM(E17:E29)","v":0},{"$f":"IF(ROUND(E16,0)<>ROUND(C16,0),\"Error\",\"OK\")","v":"OK"},{"$f":"E16-C16","v":0},110]
[null,"Impairments charged to reserves",{"$f":"SoCNE!E30","v":0},{"$f":"\"+ PPE Cost impairments & reversals (Note 13)\"","v":"+ PPE Cost impairments & reversals (Note 13)"},{"$f":"'14.Property, Plant & Equipment'!K20","v":0}]
[null,{"$f":"CONCATENATE('8.Operating Expenses'!B32,\" (Note 5)\")","v":"Impairments and reversals of property, plant and equipment (Note 5)"},{"$f":"'8.Operating Expenses'!C32","v":0},{"$f":"\"+ PPE Cost impairments & reversals (Note 13)\"","v":"+ PPE Cost impairments & reversals (Note 13)"},{"$f":"'14.Property, Plant & Equipment'!K21","v":0}]
[null,{"$f":"'8.Operating Expenses'!B33","v":"Impairments and reversals of intangible assets"},{"$f":"'8.Operating Expenses'!C33","v":0},{"$f":"\"- PPE Depn impairments & reversals (Note 13)\"","v":"- PPE Depn impairments & reversals (Note 13)"},{"$f":"-'14.Property, Plant & Equipment'!K31","v":0}]
[null,"Impairments and reversals of financial assets: Assets carried at amortised cost",{"$f":"'8.Operating Expenses'!C35","v":0},{"$f":"\"- PPE Depn impairments & reversals (Note 13)\"","v":"- PPE Depn impairments & reversals (Note 13)"},{"$f":"-'14.Property, Plant & Equipment'!K32","v":0}]
[null,"Impairments and reversals of financial assets: Assets carried at cost",{"$f":"'8.Operating Expenses'!C36","v":0},{"$f":"\"+ Intangibles Cost impairments & reversals (Note 14)\"","v":"+ Intangibles Cost impairments & reversals (Note 14)"},{"$f":"'15.Intangible Assets'!H19","v":0}]
[null,"Impairments and reversals of financial assets: Available for sale financial assets",{"$f":"'8.Operating Expenses'!C37","v":0},{"$f":"\"+ Intangibles Cost impairments & reversals (Note 14)\"","v":"+ Intangibles Cost impairments & reversals (Note 14)"},{"$f":"'15.Intangible Assets'!H20","v":0}]
[null,{"$f":"'8.Operating Expenses'!B38","v":"Impairments and reversals of non-current assets held for sale"},{"$f":"'8.Operating Expenses'!C38","v":0},{"$f":"\"- Intangibles Amort impairments & revls (Note 14)\"","v":"- Intangibles Amort impairments & revls (Note 14)"},{"$f":"-'15.Intangible Assets'!H30","v":0}]
[null,{"$f":"'8.Operating Expenses'!B39","v":"Impairments and reversals of investment properties"},{"$f":"'8.Operating Expenses'!C39","v":0},{"$f":"\"- Intangibles Amort impairments & revls (Note 14)\"","v":"- Intangibles Amort impairments & revls (Note 14)"},{"$f":"-'15.Intangible Assets'!H31","v":0}]
[null,null,null,{"$f":"\"+ Investment property: loss from fair value adjustments: Impairments (Note 15)\"","v":"+ Investment property: loss from fair value adjustments: Impairments (Note 15)"},{"$f":"'16.Investment Property'!C13","v":0}]
[null,null,null,{"$f":"\"+ Investments impairments & reversals (Note 18)\"","v":"+ Investments impairments & reversals (Note 18)"},{"$f":"'19.Other Financial Assets'!C12+'19.Other Financial Assets'!C26","v":0}]
[null,null,null,{"$f":"\"+ Investments impairments & reversals (Note 18)\"","v":"+ Investments impairments & reversals (Note 18)"},{"$f":"'19.Other Financial Assets'!C13+'19.Other Financial Assets'!C27","v":0}]
[null,null,null,{"$f":"\"+ Assets HFS impairments & reversals (Note 21)\"","v":"+ Assets HFS impairments & reversals (Note 21)"},{"$f":"'22.NonCurr Assets HeldforSale'!L11","v":0}]
[null,null,null,{"$f":"\"+ Assets HFS impairments & reversals (Note 21)\"","v":"+ Assets HFS impairments & reversals (Note 21)"},{"$f":"'22.NonCurr Assets HeldforSale'!L12","v":0}]
[]
["Statement of changes in equity: revaluation reserve"]
[{"$f":"MAX($A$3:$A31)+3","v":5},"Statement of changes in equity - Net gain/(loss) on revaluation of property, plant and equipment",{"$f":"SoCNE!E31","v":0},"should equal total of ",{"$f":"SUM(E33:E34)","v":0},{"$f":"IF(ROUND(E32,0)<>ROUND(C32,0),\"Error\",\"OK\")","v":"OK"},{"$f":"E32-C32","v":0},115]
[null,null,null,{"$f":"\"+ PPE Cost revaluation (Note 13)\"","v":"+ PPE Cost revaluation (Note 13)"},{"$f":"'14.Property, Plant & Equipment'!K19","v":0}]
[null,null,null,{"$f":"\"- PPE Depreciation revaluation (Note 13)\"","v":"- PPE Depreciation revaluation (Note 13)"},{"$f":"-'14.Property, Plant & Equipment'!K30","v":0}]
[]
[{"$f":"MAX($A$3:$A35)+1","v":6},"Statement of changes in equity - Net gain/(loss) on revaluation of intangible assets",{"$f":"SoCNE!E32","v":0},"should equal total of ",{"$f":"SUM(E37:E38)","v":0},{"$f":"IF(ROUND(E36,0)<>ROUND(C36,0),\"Error\",\"OK\")","v":"OK"},{"$f":"E36-C36","v":0},120]
[null,null,null,{"$f":"\"+ Intangibles Cost revaluation (Note 14)\"","v":"+ Intangibles Cost revaluation (Note 14)"},{"$f":"'15.Intangible Assets'!H18","v":0}]
[null,null,null,{"$f":"\"- Intangibles Amortisation revaluation (Note 14)\"","v":"- Intangibles Amortisation revaluation (Note 14)"},{"$f":"-'15.Intangible Assets'!H29","v":0}]
[]
[{"$f":"MAX($A$3:$A39)+1","v":7},{"$f":"CONCATENATE(\"Statement of changes in equity - \",SoCNE!D33)","v":"Statement of changes in equity - Net (gain)/loss  on revaluation of financial assets"},{"$f":"SoCNE!E33","v":0},"should equal total of ",{"$f":"SUM(E41:E42)","v":0},{"$f":"IF(ROUND(E40,0)<>ROUND(C40,0),\"Error\",\"OK\")","v":"OK"},{"$f":"E40-C40","v":0},125]
[null,null,null,{"$f":"\"+ Investments revaluation (Note 18)\"","v":"+ Investments revaluation (Note 18)"},{"$f":"'19.Other Financial Assets'!C11","v":0}]
[null,null,null,{"$f":"\"+ Investments revaluation (Note 18)\"","v":"+ Investments revaluation (Note 18)"},{"$f":"'19.Other Financial Assets'!C25","v":0}]
[]
[{"$f":"MAX($A$3:$A43)+1","v":8},{"$f":"CONCATENATE(\"Statement of changes in equity - \",SoCNE!D36)","v":"Statement of changes in equity - Net (gain)/loss on assets held for sale"},{"$f":"SoCNE!E36","v":0},"should equal total of ",{"$f":"'22.NonCurr Assets HeldforSale'!L15","v":0},{"$f":"IF(ROUND(E44,0)<>ROUND(C44,0),\"Error\",\"OK\")","v":"OK"},{"$f":"E44-C44","v":0},130]
[]
["Cash Flow Statement"]
[]
["Increase/(decrease) in cash and cash equivalents: Notes 15, 17"]
[{"$f":"MAX($A$3:$A48)+1","v":9},"Gross Increase/(decrease) in cash in the period",{"$f":"'4.SoCF'!C58","v":0},"should equal Note 20: Cash & cash equivalents",{"$f":"SUM(E50:E51)","v":0},{"$f":"IF(ROUND(E49,0)<>ROUND(C49,0),\"Error\",\"OK\")","v":"OK"},{"$f":"E49-C49","v":0},135]
[null,null,null,"+ Net change in cash balance",{"$f":"'21.Cash & Cash Equivalents'!C20-'21.Cash & Cash Equivalents'!D20","v":0}]
[null,null,null," - Bank overdraft",{"$f":"'21.Cash & Cash Equivalents'!C24-'21.Cash & Cash Equivalents'!D24","v":0}]
[]
["Revenue Notes"]
[]
["Total Amortisation Charge: Note 5"]
[{"$f":"MAX($A$3:$A55)+1","v":10},{"$f":"\"Total Amortisation charge\"","v":"Total Amortisation charge"},{"$f":"'8.Operating Expenses'!C31","v":0},{"$f":"\"should equal Intangibles: Amortisation charged in year, \nNote 14\"","v":"should equal Intangibles: Amortisation charged in year, \nNote 14"},{"$f":"'15.Intangible Assets'!H32","v":0},{"$f":"IF(ROUND(E56,0)<>ROUND(C56,0),\"Error\",\"OK\")","v":"OK"},{"$f":"E56-C56","v":0},140]
[]
["Total Depreciation Charge: Note 5"]
[{"$f":"MAX($A$3:$A58)+1","v":11},{"$f":"\"Total Depreciation charge\"","v":"Total Depreciation charge"},{"$f":"'8.Operating Expenses'!C30","v":0},{"$f":"\"should equal PPE: Depreciation charged in year, Note 13\"","v":"should equal PPE: Depreciation charged in year, Note 13"},{"$f":"'14.Property, Plant & Equipment'!K33","v":0},{"$f":"IF(ROUND(E59,0)<>ROUND(C59,0),\"Error\",\"OK\")","v":"OK"},{"$f":"E59-C59","v":0},145]
[]
["Provisions expense vs Provisions arising/reversed in year: Note 30"]
[{"$f":"MAX($A$3:$A61)+1","v":12},"Provisions provided for in year",{"$f":"SUM(C63:C70)","v":0},"should equal net provisions arising/reversed (Note 30)",{"$f":"SUM(E63:E71)","v":0},{"$f":"IF(ROUND(E62,0)<>ROUND(C62,0),\"Error\",\"OK\")","v":"OK"},{"$f":"E62-C62","v":0},170]
[null,58215001,{"$f":"SUMIF(Mappings!A:A,Validations!B63,Mappings!G:G)","v":0},"+ Provided during the year",{"$f":"'31.Provisions'!L30","v":0}]
[null,58215002,{"$f":"SUMIF(Mappings!A:A,Validations!B64,Mappings!G:G)","v":0},"+ Reversed during the year",{"$f":"+'31.Provisions'!L32","v":0}]
[null,58211007,{"$f":"SUMIF(Mappings!A:A,Validations!B65,Mappings!G:G)","v":0}]
[null,58221001,{"$f":"SUMIF(Mappings!A:A,Validations!B66,Mappings!G:G)","v":0}]
[null,58221002,{"$f":"SUMIF(Mappings!A:A,Validations!B67,Mappings!G:G)","v":0}]
[null,58229003,{"$f":"SUMIF(Mappings!A:A,Validations!B68,Mappings!G:G)","v":0}]
[null,58229005,{"$f":"SUMIF(Mappings!A:A,Validations!B69,Mappings!G:G)","v":0}]
[null,58229006,{"$f":"SUMIF(Mappings!A:A,Validations!B70,Mappings!G:G)","v":0}]
[]
[]
["Staff Notes"]
[]
["Total Values on \"Other\" staff costs for ALB"]
[null,"Total Staff costs for \"other\"",{"$f":"SUM(C77:C90)","v":0},"ALB Mapping",{"$f":"SUM(E77:E90)","v":0},{"$f":"IF(ROUND(E76,0)<>ROUND(C76,0),\"Error\",\"OK\")","v":"OK"},{"$f":"E76-C76","v":0},171,"ALB Requirement"]
[null,51121001,{"$f":"SUMIF(Mappings!A:A,Validations!B77,Mappings!G:G)","v":0},"Staff_Costs_Secondments",{"$f":"SUMIF(Mappings!F:F,Validations!D77,Mappings!G:G)","v":0}]
[null,51122001,{"$f":"SUMIF(Mappings!A:A,Validations!B78,Mappings!G:G)","v":0},"Staff_Costs_Other_NIL",{"$f":"SUMIF(Mappings!F:F,Validations!D78,Mappings!G:G)","v":0}]
[null,51123001,{"$f":"SUMIF(Mappings!A:A,Validations!B79,Mappings!G:G)","v":0},"Staff_Costs_Agency",{"$f":"SUMIF(Mappings!F:F,Validations!D79,Mappings!G:G)","v":0}]
[null,51124001,{"$f":"SUMIF(Mappings!A:A,Validations!B80,Mappings!G:G)","v":0}]
[null,51125001,{"$f":"SUMIF(Mappings!A:A,Validations!B81,Mappings!G:G)","v":0}]
[null,51126001,{"$f":"SUMIF(Mappings!A:A,Validations!B82,Mappings!G:G)","v":0}]
[null,51127001,{"$f":"SUMIF(Mappings!A:A,Validations!B83,Mappings!G:G)","v":0}]
[null,51157001,{"$f":"SUMIF(Mappings!A:A,Validations!B84,Mappings!G:G)","v":0}]
[null,51158001,{"$f":"SUMIF(Mappings!A:A,Validations!B85,Mappings!G:G)","v":0}]
[null,51171001,{"$f":"SUMIF(Mappings!A:A,Validations!B86,Mappings!G:G)","v":0}]
[null,51171010,{"$f":"SUMIF(Mappings!A:A,Validations!B87,Mappings!G:G)","v":0}]
[null,51171020,{"$f":"SUMIF(Mappings!A:A,Validations!B88,Mappings!G:G)","v":0}]
[null,51171030,{"$f":"SUMIF(Mappings!A:A,Validations!B89,Mappings!G:G)","v":0}]
[null,51171040,{"$f":"SUMIF(Mappings!A:A,Validations!B90,Mappings!G:G)","v":0}]
[]
[]
["Total Values on locally employed staff subjectives - these should be nil, locally employed staff should be via payroll"]
[null,"Total Staff costs for \"other\"",{"$f":"SUM(C95)","v":0},null,0,{"$f":"IF(ROUND(E94,0)<>ROUND(C94,0),\"Error\",\"OK\")","v":"OK"},{"$f":"E94-C94","v":0},172]
[null,"Staff_Costs_Other_NIL",{"$f":"SUMIF(Mappings!F:F,Validations!B95,Mappings!G:G)","v":0}]
[]
["Special Severance Payments - both free text should balance"]
[null,"Total Severance Payments Value per Note 4:",{"$f":"SUM(C99)","v":0},"Total Severance Payments Value per Note 40:",{"$f":"SUM(E99)","v":0},{"$f":"IF(ROUND(E98,0)<>ROUND(C98,0),\"Error\",\"OK\")","v":"OK"},{"$f":"E98-C98","v":0},173]
[null,"Severance payments",{"$f":"'7.Employee Benefits&Staff No'!D118/1000","v":0},"Special Payments",{"$f":"'35.Losses & Special Payments'!D35","v":0}]
[]
["Exit packages - other departures - number - both free text should balance"]
[null,"Note 4.4",{"$f":"SUM(C103)","v":0},"Note 4.6",{"$f":"SUM(E103)","v":0},{"$f":"IF(ROUND(E102,0)<>ROUND(C102,0),\"Error\",\"OK\")","v":"OK"},{"$f":"E102-C102","v":0},174]
[null,"Exit packages agreed in the financial year",{"$f":"'7.Employee Benefits&Staff No'!F92","v":0},"Severance payments",{"$f":"SUM('7.Employee Benefits&Staff No'!C113:C118)","v":0}]
[]
["Exit packages - other departures - value  - both free text should balance"]
[null,"Note 4.4",{"$f":"SUM(C107)","v":0},"Note 4.6",{"$f":"SUM(E107)","v":0},{"$f":"IF(ROUND(E106,0)<>ROUND(C106,0),\"Error\",\"OK\")","v":"OK"},{"$f":"E106-C106","v":0},"174A"]
[null,"Exit packages agreed in the financial year",{"$f":"'7.Employee Benefits&Staff No'!G92","v":0},"Severance payments",{"$f":"SUM('7.Employee Benefits&Staff No'!D113:D118)","v":0}]
[]
[]
["Capital Notes"]
[]
["TOTAL Reclassification Notes 13 and 14 to be equal to £0"]
[{"$f":"MAX($A$3:$A112)+1","v":13},"TOTAL Reclassification",{"$f":"SUM(C114:C119)","v":0},"should equal",0,{"$f":"IF(ROUND(E113,0)<>ROUND(C113,0),\"Error\",\"OK\")","v":"OK"},{"$f":"E113-C113","v":0},175]
[null,"Note 13 PPE"]
[null,{"$f":"\"+ Cost or valuation: Reclassification\"","v":"+ Cost or valuation: Reclassification"},{"$f":"'14.Property, Plant & Equipment'!K16","v":0}]
[null,{"$f":"\"- Depreciation: Reclassification\"","v":"- Depreciation: Reclassification"},{"$f":"-'14.Property, Plant & Equipment'!K27","v":0}]
[null,"Note 14 Intangible Assets"]
[null,{"$f":"\"+ Cost or valuation: Reclassification\"","v":"+ Cost or valuation: Reclassification"},{"$f":"'15.Intangible Assets'!H15","v":0}]
[null,{"$f":"\"- Amortisation: Reclassification\"","v":"- Amortisation: Reclassification"},{"$f":"-'15.Intangible Assets'!H26","v":0}]
[]
["Reclassification to / from Assets Held for Sale compared to Note 21: Assets Held for Sale"]
[{"$f":"MAX($A$3:$A121)+1","v":14},"Reclassification to / from Assets held for sale - CC_NDPB",{"$f":"SUM(C123:C130)","v":0},{"$f":"\"should equal Note 21: Assets Held for Sale movement\"","v":"should equal Note 21: Assets Held for Sale movement"},{"$f":"SUM(E123:E124)","v":0},{"$f":"IF(ROUND(E122,0)<>ROUND(C122,0),\"Error\",\"OK\")","v":"OK"},{"$f":"E122-C122","v":0},180]
[null,"Note 13 PPE",null,"- Assets held for sale in year",{"$f":"-'22.NonCurr Assets HeldforSale'!L9","v":0}]
[null,"+ Cost or Valuation: Reclassification to/from Assets held for Sale",{"$f":"'14.Property, Plant & Equipment'!K17","v":0},"- Assets no longer held for sale (for reasons other than sale)",{"$f":"-'22.NonCurr Assets HeldforSale'!L13","v":0}]
[null,"- Depreciation: Reclassification to/from Assets held for Sale",{"$f":"-'14.Property, Plant & Equipment'!K28","v":0}]
[null,"Note 15 Investment Properties"]
[null,"+ Reclassification to/from Assets held for Sale",{"$f":"'16.Investment Property'!C11","v":0}]
[null,"Note 14 Intangible Assets"]
[null,"+  Cost or Valuation: Reclassification to/from Assets held for Sale",{"$f":"'15.Intangible Assets'!H16","v":0}]
[null,"- Amortisation: Reclassification to/from Assets held for Sale",{"$f":"-'15.Intangible Assets'!H27","v":0}]

{"sheet":"Reference","index":2,"n_rows":265,"n_cols":7,"rows_kept":265,"cut":false,"hidden":true,"merged":[]}
["CSU","_CSU"]
["NHS England","_X24"]
["NHS England Re PCT/SHA Closure","_X25"]
["CCG","_CCG"]
["Group"]
["Mini Group"]
["All CCG"]
["All CSU"]
[]
["Organisation name","Ref","Type","Area Team","AT Ref","Regional Team"]
["NHS BEST WEST CSU","0AC","CSU"]
["NHS CENTRAL SOUTHERN CSU","0AE","CSU"]
["NHS GREATER MANCHESTER CSU","0AJ","CSU"]
["NHS NORTH & EAST LONDON CSU","0AQ","CSU"]
["NHS NORTH OF ENGLAND CSU","0AR","CSU"]
["NHS NORTH WEST LONDON CSU","0AT","CSU"]
["NHS SOUTH CSU","0AW","CSU"]
["NHS SOUTH LONDON CSU","0AX","CSU"]
["NHS CHESHIRE & MERSEYSIDE CSU","0CE","CSU"]
["NHS CENTRAL EASTERN CSU","0CG","CSU"]
["NHS Midlands And Lancashire CSU","0CX","CSU"]
["NHS YORKSHIRE & THE HUMBER CSU","0DA","CSU"]
["NHS SOUTH, CENTRAL & WEST CSU","0DF","CSU"]
["NHS ARDEN & GEM CSU","0DE","CSU"]
["NHS England","X24","X24"]
["NHS England Re PCT/SHA Closure","X25","X25"]
["NHS Airedale, Wharfedale and Craven CCG","02N","CCG","West Yorkshire","Q72","North"]
["NHS Ashford CCG","09C","CCG","Kent and Medway","Q81","South"]
["NHS Aylesbury Vale CCG","10Y","CCG","Thames Valley","Q82","South"]
["NHS Barking & Dagenham CCG","07L","CCG","London","Q71","London"]
["NHS Barnet CCG","07M","CCG","London","Q71","London"]
["NHS Barnsley CCG","02P","CCG","South Yorkshire and Bassetlaw","Q72","North"]
["NHS Basildon and Brentwood CCG","99E","CCG","Essex","Q79","Mids & East"]
["NHS Bassetlaw CCG","02Q","CCG","South Yorkshire and Bassetlaw","Q72","North"]
["NHS Bath and North East Somerset CCG","11E","CCG","Bath, Gloucester, Swindon and Wiltshire","Q82","South"]
["NHS Bedfordshire CCG","06F","CCG","Hertfordshire and the South Midlands","Q78","Mids & East"]
["NHS Bexley CCG","07N","CCG","London","Q71","London"]
["NHS Birmingham CrossCity CCG","04W","CCG","Birmingham and the Black Country","Q77","Mids & East"]
["NHS Birmingham South and Central CCG","04X","CCG","Birmingham and the Black Country","Q77","Mids & East"]
["NHS Blackburn with Darwen CCG","00Q","CCG","Lancashire","Q84","North"]
["NHS Blackpool CCG","00R","CCG","Lancashire","Q84","North"]
["NHS Bolton CCG","00T","CCG","Greater Manchester","Q83","North"]
["NHS Bracknell and Ascot CCG","10G","CCG","Thames Valley","Q82","South"]
["NHS Bradford City CCG","02W","CCG","West Yorkshire","Q72","North"]
["NHS Bradford Districts CCG","02R","CCG","West Yorkshire","Q72","North"]
["NHS Brent CCG","07P","CCG","London","Q71","London"]
["NHS Brighton & Hove CCG","09D","CCG","Surrey and Sussex","Q81","South"]
["NHS Bristol CCG","11H","CCG","Bristol, North Somerset, Somerset and South Glos","Q80","South"]
["NHS Bromley CCG","07Q","CCG","London","Q71","London"]
["NHS Bury CCG","00V","CCG","Greater Manchester","Q83","North"]
["NHS Calderdale CCG","02T","CCG","West Yorkshire","Q72","North"]
["NHS Cambridgeshire and Peterborough CCG","06H","CCG","East Anglia","Q79","Mids & East"]
["NHS Camden CCG","07R","CCG","London","Q71","London"]
["NHS Cannock Chase CCG","04Y","CCG","Shropshire and Staffordshire","Q76","Mids & East"]
["NHS Canterbury and Coastal CCG","09E","CCG","Kent and Medway","Q81","South"]
["NHS Castle Point and Rochford CCG","99F","CCG","Essex","Q79","Mids & East"]
["NHS Central London (Westminster) CCG","09A","CCG","London","Q71","London"]
["NHS Central Manchester CCG","00W","CCG","Greater Manchester","Q83","North"]
["NHS Chiltern CCG","10H","CCG","Thames Valley","Q82","South"]
["NHS Chorley and South Ribble CCG","00X","CCG","Lancashire","Q84","North"]
["NHS City and Hackney CCG","07T","CCG","London","Q71","London"]
["NHS Coastal West Sussex CCG","09G","CCG","Surrey and Sussex","Q81","South"]
["NHS Corby CCG","03V","CCG","Hertfordshire and the South Midlands","Q78","Mids & East"]
["NHS Coventry and Rugby CCG","05A","CCG","Arden, Herefordshire and Worcestershire","Q77","Mids & East"]
["NHS Crawley CCG","09H","CCG","Surrey and Sussex","Q81","South"]
["NHS Croydon CCG","07V","CCG","London","Q71","London"]
["NHS Cumbria CCG","01H","CCG","Cumbria, Northumb, Tyne and Wear","Q74","North"]
["NHS Darlington CCG","00C","CCG","Durham , Darlington & Tees","Q74","North"]
["NHS Dartford, Gravesham and Swanley CCG","09J","CCG","Kent and Medway","Q81","South"]
["NHS Doncaster CCG","02X","CCG","South Yorkshire and Bassetlaw","Q72","North"]
["NHS Dorset CCG","11J","CCG","Wessex","Q70","South"]
["NHS Dudley CCG","05C","CCG","Birmingham and the Black Country","Q77","Mids & East"]
["NHS Durham Dales, Easington and Sedgefield CCG","00D","CCG","Durham , Darlington & Tees","Q74","North"]
["NHS Ealing CCG","07W","CCG","London","Q71","London"]
["NHS East and North Hertfordshire CCG","06K","CCG","Hertfordshire and the South Midlands","Q78","Mids & East"]
["NHS EAST LANCASHIRE CCG","01A","CCG","Lancashire","Q84","North"]
["NHS East Leicestershire and Rutland CCG","03W","CCG","Leicestershire and Lincolnshire","Q78","Mids & East"]
["NHS East Riding of Yorkshire CCG","02Y","CCG","North Yorkshire and The Humber","Q72","North"]
["NHS East Staffordshire CCG","05D","CCG","Shropshire and Staffordshire","Q76","Mids & East"]
["NHS East Surrey CCG","09L","CCG","Surrey and Sussex","Q81","South"]
["NHS Eastbourne, Hailsham and Seaford CCG","09F","CCG","Surrey and Sussex","Q81","South"]
["NHS Eastern Cheshire CCG","01C","CCG","Cheshire, Warrington and Wirral","Q75","North"]
["NHS ENFIELD CCG","07X","CCG","London","Q71","London"]
["NHS Erewash CCG","03X","CCG","Derbyshire and Nottinghamshire","Q76","Mids & East"]
["NHS Fareham and Gosport CCG","0K1","CCG","Wessex","Q70","South","10K"]
["NHS Fylde & Wyre CCG","02M","CCG","Lancashire","Q84","North"]
["NHS Gloucestershire CCG","11M","CCG","Bath, Gloucester, Swindon and Wiltshire","Q82","South"]
["NHS Great Yarmouth & Waveney CCG","06M","CCG","East Anglia","Q79","Mids & East"]
["NHS Greater Huddersfield CCG","03A","CCG","West Yorkshire","Q72","North"]
["NHS Greater Preston CCG","01E","CCG","Lancashire","Q84","North"]
["NHS Greenwich CCG","08A","CCG","London","Q71","London"]
["NHS Guildford and Waverley CCG","09N","CCG","Surrey and Sussex","Q81","South"]
["NHS Halton CCG","01F","CCG","Merseyside","Q75","North"]
["NHS Hambleton, Richmondshire and Whitby CCG","03D","CCG","North Yorkshire and The Humber","Q72","North"]
["NHS Hammersmith and Fulham CCG","08C","CCG","London","Q71","London"]
["NHS Hardwick CCG","03Y","CCG","Derbyshire and Nottinghamshire","Q76","Mids & East"]
["NHS Haringey CCG","08D","CCG","London","Q71","London"]
["NHS Harrogate and Rural District CCG","03E","CCG","North Yorkshire and The Humber","Q72","North"]
["NHS Harrow CCG","08E","CCG","London","Q71","London"]
["NHS Hartlepool and Stockton-on-Tees CCG","00K","CCG","Durham , Darlington & Tees","Q74","North"]
["NHS Hastings & Rother CCG","09P","CCG","Surrey and Sussex","Q81","South"]
["NHS Havering CCG","08F","CCG","London","Q71","London"]
["NHS Herefordshire CCG","05F","CCG","Arden, Herefordshire and Worcestershire","Q77","Mids & East"]
["NHS Herts Valleys CCG","06N","CCG","Hertfordshire and the South Midlands","Q78","Mids & East"]
["NHS Heywood, Middleton & Rochdale CCG","01D","CCG","Greater Manchester","Q83","North"]
["NHS High Weald Lewes Havens CCG","99K","CCG","Surrey and Sussex","Q81","South"]
["NHS Hillingdon CCG","08G","CCG","London","Q71","London"]
["NHS Horsham and Mid Sussex CCG","09X","CCG","Surrey and Sussex","Q81","South"]
["NHS Hounslow CCG","07Y","CCG","London","Q71","London"]
["NHS Hull CCG","03F","CCG","North Yorkshire and The Humber","Q72","North"]
["NHS Ipswich and East Suffolk CCG","06L","CCG","East Anglia","Q79","Mids & East"]
["NHS Isle of Wight CCG","10L","CCG","Wessex","Q70","South"]
["NHS Islington CCG","08H","CCG","London","Q71","London"]
["NHS Kernow CCG","11N","CCG","Devon, Cornwall and the Isles of Scilly","Q80","South"]
["NHS Kingston CCG","08J","CCG","London","Q71","London"]
["NHS Knowsley CCG","01J","CCG","Merseyside","Q75","North"]
["NHS Lambeth CCG","08K","CCG","London","Q71","London"]
["NHS Lancashire North CCG","01K","CCG","Lancashire","Q84","North"]
["NHS Leeds North CCG","02V","CCG","West Yorkshire","Q72","North"]
["NHS Leeds South and East CCG","03G","CCG","West Yorkshire","Q72","North"]
["NHS Leeds West CCG","03C","CCG","West Yorkshire","Q72","North"]
["NHS Leicester City CCG","04C","CCG","Leicestershire and Lincolnshire","Q78","Mids & East"]
["NHS Lewisham CCG","08L","CCG","London","Q71","London"]
["NHS Lincolnshire East CCG","03T","CCG","Leicestershire and Lincolnshire","Q78","Mids & East"]
["NHS Lincolnshire West CCG","04D","CCG","Leicestershire and Lincolnshire","Q78","Mids & East"]
["NHS Liverpool CCG","99A","CCG","Merseyside","Q75","North"]
["NHS Luton CCG","06P","CCG","Hertfordshire and the South Midlands","Q78","Mids & East"]
["NHS Mansfield & Ashfield CCG","04E","CCG","Derbyshire and Nottinghamshire","Q76","Mids & East"]
["NHS Medway CCG","09W","CCG","Kent and Medway","Q81","South"]
["NHS Merton CCG","08R","CCG","London","Q71","London"]
["NHS Mid Essex CCG","06Q","CCG","Essex","Q79","Mids & East"]
["NHS Milton Keynes CCG","04F","CCG","Hertfordshire and the South Midlands","Q78","Mids & East"]
["NHS Nene CCG","04G","CCG","Hertfordshire and the South Midlands","Q78","Mids & East"]
["NHS Newark & Sherwood CCG","04H","CCG","Derbyshire and Nottinghamshire","Q76","Mids & East"]
["NHS Newbury and District CCG","10M","CCG","Thames Valley","Q82","South"]
["NHS Newcastle Gateshead CCG","13T","CCG","Cumbria, Northumb, Tyne and Wear","Q74","North"]
["NHS Newham CCG","08M","CCG","London","Q71","London"]
["NHS North & West Reading CCG","10N","CCG","Thames Valley","Q82","South"]
["NHS North Derbyshire CCG","04J","CCG","Derbyshire and Nottinghamshire","Q76","Mids & East"]
["NHS North Durham CCG","00J","CCG","Durham , Darlington & Tees","Q74","North"]
["NHS North East Essex CCG","06T","CCG","Essex","Q79","Mids & East"]
["NHS North East Hampshire and Farnham CCG","99M","CCG","Wessex","Q70","South"]
["NHS North East Lincolnshire CCG","03H","CCG","North Yorkshire and The Humber","Q72","North"]
["NHS North Hampshire CCG","10J","CCG","Wessex","Q70","South"]
["NHS North Kirklees CCG","03J","CCG","West Yorkshire","Q72","North"]
["NHS North Lincolnshire CCG","03K","CCG","North Yorkshire and The Humber","Q72","North"]
["NHS North Manchester CCG","01M","CCG","Greater Manchester","Q83","North"]
["NHS North Norfolk CCG","06V","CCG","East Anglia","Q79","Mids & East"]
["NHS North Somerset CCG","11T","CCG","Bristol, North Somerset, Somerset and South Glos","Q80","South"]
["NHS North Staffordshire CCG","05G","CCG","Shropshire and Staffordshire","Q76","Mids & East"]
["NHS North Tyneside CCG","99C","CCG","Cumbria, Northumb, Tyne and Wear","Q74","North"]
["NHS North West Surrey CCG","09Y","CCG","Surrey and Sussex","Q81","South"]
["NHS North, East, West Devon CCG","99P","CCG","Devon, Cornwall and the Isles of Scilly","Q80","South"]
["NHS Northumberland CCG","00L","CCG","Cumbria, Northumb, Tyne and Wear","Q74","North"]
["NHS Norwich CCG","06W","CCG","East Anglia","Q79","Mids & East"]
["NHS Nottingham City CCG","04K","CCG","Derbyshire and Nottinghamshire","Q76","Mids & East"]
["NHS Nottingham North & East CCG","04L","CCG","Derbyshire and Nottinghamshire","Q76","Mids & East"]
["NHS Nottingham West CCG","04M","CCG","Derbyshire and Nottinghamshire","Q76","Mids & East"]
["NHS Oldham CCG","00Y","CCG","Greater Manchester","Q83","North"]
["NHS Oxfordshire CCG","10Q","CCG","Thames Valley","Q82","South"]
["NHS Portsmouth CCG","10R","CCG","Wessex","Q70","South"]
["NHS Redbridge CCG","08N","CCG","London","Q71","London"]
["NHS Redditch and Bromsgrove CCG","05J","CCG","Arden, Herefordshire and Worcestershire","Q77","Mids & East"]
["NHS Richmond CCG","08P","CCG","London","Q71","London"]
["NHS Rotherham CCG","03L","CCG","South Yorkshire and Bassetlaw","Q72","North"]
["NHS Rushcliffe CCG","04N","CCG","Derbyshire and Nottinghamshire","Q76","Mids & East"]
["NHS Salford CCG","01G","CCG","Greater Manchester","Q83","North"]
["NHS Sandwell and West Birmingham CCG","05L","CCG","Birmingham and the Black Country","Q77","Mids & East"]
["NHS Scarborough and Ryedale CCG","03M","CCG","North Yorkshire and The Humber","Q72","North"]
["NHS Sheffield CCG","03N","CCG","South Yorkshire and Bassetlaw","Q72","North"]
["NHS Shropshire CCG","05N","CCG","Shropshire and Staffordshire","Q76","Mids & East"]
["NHS Slough CCG","10T","CCG","Thames Valley","Q82","South"]
["NHS Solihull CCG","05P","CCG","Birmingham and the Black Country","Q77","Mids & East"]
["NHS Somerset CCG","11X","CCG","Bristol, North Somerset, Somerset and South Glos","Q80","South"]
["NHS South Cheshire CCG","01R","CCG","Cheshire, Warrington and Wirral","Q75","North"]
["NHS South Devon and Torbay CCG","99Q","CCG","Devon, Cornwall and the Isles of Scilly","Q80","South"]
["NHS South East Staffs and Seisdon and Peninsular CCG","05Q","CCG","Shropshire and Staffordshire","Q76","Mids & East"]
["NHS South Eastern Hampshire CCG","10V","CCG","Wessex","Q70","South"]
["NHS South Gloucestershire CCG","12A","CCG","Bristol, North Somerset, Somerset and South Glos","Q80","South"]
["NHS South Kent Coast CCG","10A","CCG","Kent and Medway","Q81","South"]
["NHS South Lincolnshire CCG","99D","CCG","Leicestershire and Lincolnshire","Q78","Mids & East"]
["NHS South Manchester CCG","01N","CCG","Greater Manchester","Q83","North"]
["NHS South Norfolk CCG","06Y","CCG","East Anglia","Q79","Mids & East"]
["NHS South Reading CCG","10W","CCG","Thames Valley","Q82","South"]
["NHS South Sefton CCG","01T","CCG","Merseyside","Q75","North"]
["NHS South Tees CCG","00M","CCG","Durham , Darlington & Tees","Q74","North"]
["NHS South Tyneside CCG","00N","CCG","Cumbria, Northumb, Tyne and Wear","Q74","North"]
["NHS South Warwickshire CCG","05R","CCG","Arden, Herefordshire and Worcestershire","Q77","Mids & East"]
["NHS South West Lincolnshire CCG ","04Q","CCG","Leicestershire and Lincolnshire","Q78","Mids & East"]
["NHS South Worcestershire CCG","05T","CCG","Arden, Herefordshire and Worcestershire","Q77","Mids & East"]
["NHS Southampton CCG","10X","CCG","Wessex","Q70","South"]
["NHS Southend CCG","99G","CCG","Essex","Q79","Mids & East"]
["NHS Southern Derbyshire CCG","04R","CCG","Derbyshire and Nottinghamshire","Q76","Mids & East"]
["NHS Southport and Formby CCG","01V","CCG","Merseyside","Q75","North"]
["NHS Southwark CCG","08Q","CCG","London","Q71","London"]
["NHS St Helens CCG","01X","CCG","Merseyside","Q75","North"]
["NHS Stafford and Surrounds CCG","05V","CCG","Shropshire and Staffordshire","Q76","Mids & East"]
["NHS Stockport CCG","01W","CCG","Greater Manchester","Q83","North"]
["NHS Stoke on Trent CCG","05W","CCG","Shropshire and Staffordshire","Q76","Mids & East"]
["NHS Sunderland CCG","00P","CCG","Cumbria, Northumb, Tyne and Wear","Q74","North"]
["NHS Surrey Downs CCG","99H","CCG","Surrey and Sussex","Q81","South"]
["NHS Surrey Heath CCG","10C","CCG","Surrey and Sussex","Q81","South"]
["NHS Sutton CCG","08T","CCG","London","Q71","London"]
["NHS Swale CCG","10D","CCG","Kent and Medway","Q81","South"]
["NHS Swindon CCG","12D","CCG","Bath, Gloucester, Swindon and Wiltshire","Q82","South"]
["NHS Tameside and Glossop CCG","01Y","CCG","Greater Manchester","Q83","North"]
["NHS Telford & Wrekin CCG","05X","CCG","Shropshire and Staffordshire","Q76","Mids & East"]
["NHS Thanet CCG","10E","CCG","Kent and Medway","Q81","South"]
["NHS Thurrock CCG","07G","CCG","Essex","Q79","Mids & East"]
["NHS Tower Hamlets CCG","08V","CCG","London","Q71","London"]
["NHS Trafford CCG","02A","CCG","Greater Manchester","Q83","North"]
["NHS Vale of York CCG","03Q","CCG","North Yorkshire and The Humber","Q72","North"]
["NHS Vale Royal CCG","02D","CCG","Cheshire, Warrington and Wirral","Q75","North"]
["NHS Wakefield CCG ","03R","CCG","West Yorkshire","Q72","North"]
["NHS Walsall CCG","05Y","CCG","Birmingham and the Black Country","Q77","Mids & East"]
["NHS Waltham Forest CCG","08W","CCG","London","Q71","London"]
["NHS Wandsworth CCG","08X","CCG","London","Q71","London"]
["NHS Warrington CCG","02E","CCG","Cheshire, Warrington and Wirral","Q75","North"]
["NHS Warwickshire North CCG","05H","CCG","Arden, Herefordshire and Worcestershire","Q77","Mids & East"]
["NHS West Cheshire CCG","02F","CCG","Cheshire, Warrington and Wirral","Q75","North"]
["NHS West Essex CCG","07H","CCG","Essex","Q79","Mids & East"]
["NHS West Hampshire CCG","11A","CCG","Wessex","Q70","South"]
["NHS West Kent CCG","99J","CCG","Kent and Medway","Q81","South"]
["NHS West Lancashire CCG","02G","CCG","Lancashire","Q84","North"]
["NHS West Leicestershire CCG","04V","CCG","Leicestershire and Lincolnshire","Q78","Mids & East"]
["NHS West London (K&C & QPP) CCG","08Y","CCG","London","Q71","London"]
["NHS West Norfolk CCG","07J","CCG","East Anglia","Q79","Mids & East"]
["NHS West Suffolk CCG","07K","CCG","East Anglia","Q79","Mids & East"]
["NHS Wigan Borough CCG","02H","CCG","Greater Manchester","Q83","North"]
["NHS Wiltshire CCG","99N","CCG","Bath, Gloucester, Swindon and Wiltshire","Q82","South"]
["NHS Windsor, Ascot and Maidenhead CCG","11C","CCG","Thames Valley","Q82","South"]
["NHS Wirral CCG","99B","CCG","Cheshire, Warrington and Wirral","Q75","North"]
["NHS Wokingham CCG","11D","CCG","Thames Valley","Q82","South"]
["NHS Wolverhampton CCG","06A","CCG","Birmingham and the Black Country","Q77","Mids & East"]
["NHS Wyre Forest CCG","06D","CCG","Arden, Herefordshire and Worcestershire","Q77","Mids & East"]
[]
[]
[]
[]
[]
[]
[]
["Period Close"]
["M9","2017-01-10"]
["M12 Draft","2017-04-21"]
["M12 Final","2017-05-23"]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"'35.Losses & Special Payments'!B11","v":"Administrative write-offs"}]
[{"$f":"'35.Losses & Special Payments'!B12","v":"Fruitless payments"}]
[{"$f":"'35.Losses & Special Payments'!B13","v":"Store losses"}]
[{"$f":"'35.Losses & Special Payments'!B16","v":"Constructive loss"}]
[{"$f":"'35.Losses & Special Payments'!B17","v":"Cash losses"}]
[{"$f":"'35.Losses & Special Payments'!B18","v":"Claims abandoned"}]
[{"$f":"'35.Losses & Special Payments'!B31","v":"Compensation payments"}]
[{"$f":"'35.Losses & Special Payments'!B32","v":"Extra Contractual Payments"}]
[{"$f":"'35.Losses & Special Payments'!B33","v":"Ex Gratia Payments"}]
[{"$f":"'35.Losses & Special Payments'!B34","v":"Extra Statutory Extra Regulatory Payments"}]
[{"$f":"'35.Losses & Special Payments'!B35","v":"Special Severance Payments"}]

{"sheet":"Sheet1","index":3,"n_rows":12,"n_cols":2,"rows_kept":12,"cut":false,"hidden":true,"merged":[]}
["PPE IA","note 13"]
["AUC_Cost_OpBal","PPE"]
["Bldgs_Cost_OpBal","PPE"]
["Bldgs_Deprn_OpBal","PPE"]
["F&F_Cost_OpBal","PPE"]
["F&F_Deprn_OpBal","PPE"]
["IT_Cost_OpBal","PPE"]
["IT_Deprn_OpBal","PPE"]
["P&M_Cost_OpBal","PPE"]
["P&M_Deprn_OpBal","PPE"]
["TE_Cost_OpBal","PPE"]
["TE_Deprn_OpBal","PPE"]

{"sheet":"Input TB","index":4,"n_rows":2,"n_cols":11,"rows_kept":2,"cut":false,"hidden":true,"merged":[[0,0,0,10]]}
["Year End CCG Accounts Template Trial Balance2"]
["A/P Subjective","Admin/Programme","Admin/Programme","Subjective Code","Subjective Code Desc","Org","Entity Code","Entity Code Description","Balance Global Amount","Fiscal Period Number","Report Timestamp"]

{"sheet":"Mappings","index":5,"n_rows":2966,"n_cols":11,"rows_kept":2966,"cut":false,"hidden":true,"merged":[]}
["Subjective Code","OSCAR DESCRIPTION (FULL)","Mapping (1)","Mapping (2)","Mapping (3)","Additional Mapping","TOTAL £'000","ADMIN £'000","PROG £'000"]
[11111010,"PPE - Land (Owned) - Cost - O/Bal - Purchased Assets","Land_Cost_OpBal","Land_PPE_Owned","Land_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2),'Input TB'!$I:$I)/1000","v":0},{"$f":"G2-H2","v":0}]
[11112010,"PPE - Land (Owned) - Cost - Additions - Purchased Assets","Land_Cost_AddsPurch","Land_PPE_Owned","Land_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A3,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A3),'Input TB'!$I:$I)/1000","v":0},{"$f":"G3-H3","v":0}]
[11113010,"PPE - Land (Owned) - Cost - Donations - Land","Land_Cost_DonatedNonCash","Land_PPE_Owned","Land_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A4,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A4),'Input TB'!$I:$I)/1000","v":0},0]
[11114010,"PPE - Land (Owned) - Cost - Impairments - Purchased Assets","Land_Cost_Impairments_RR_Char","Land_PPE_Owned","Land_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A5,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A5),'Input TB'!$I:$I)/1000","v":0},0]
[11115010,"PPE - Land (Owned) - Cost - Impairments Reversal","Land_Cost_Impairments_RR_Rev","Land_PPE_Owned","Land_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A6,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A6),'Input TB'!$I:$I)/1000","v":0},0]
[11116010,"PPE - Land (Owned) - Cost - Revaluations - Purchased Assets","Land_Cost_Revaluation","Land_PPE_Owned","Land_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A7,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A7),'Input TB'!$I:$I)/1000","v":0},0]
[11116020,"PPE - Land (Owned) - Cost - Indexation - Purchased Assets","Land_Cost_Revaluation","Land_PPE_Owned","Land_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A8,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A8),'Input TB'!$I:$I)/1000","v":0},0]
[11117010,"PPE - Land (Owned) - Cost - Disposals","Land_Cost_Disposals","Land_PPE_Owned","Land_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A9,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A9),'Input TB'!$I:$I)/1000","v":0},0]
[11118010,"PPE - Land (Owned) - Cost - Reclassifications - Purchased Assets","Land_Cost_Reclass","Land_PPE_Owned","Land_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A10,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A10),'Input TB'!$I:$I)/1000","v":0},0]
[11119010,"PPE - Land (Owned) - Cost - Transfers","Land_Cost_Transfer","Land_PPE_Owned","Land_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A11,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A11),'Input TB'!$I:$I)/1000","v":0},0]
[11131010,"PPE - Land (Leased Non-PFI) - Cost - O/Bal","Land_Cost_OpBal","Land_PPE_FinLease","Land_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A12,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A12),'Input TB'!$I:$I)/1000","v":0},0]
[11132010,"PPE - Land (Leased Non-PFI) - Cost - Additions","Land_Cost_AddsPurch","Land_PPE_FinLease","Land_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A13,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A13),'Input TB'!$I:$I)/1000","v":0},0]
[11134010,"PPE - Land (Leased Non-PFI) - Cost - Impairments","Land_Cost_Impairments_RR_Char","Land_PPE_FinLease","Land_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A14,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A14),'Input TB'!$I:$I)/1000","v":0},0]
[11135010,"PPE - Land (Leased Non-PFI) - Cost - Impairments Reversal","Land_Cost_Impairments_RR_Rev","Land_PPE_FinLease","Land_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A15,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A15),'Input TB'!$I:$I)/1000","v":0},0]
[11136010,"PPE - Land (Leased Non-PFI) - Cost - Revaluations","Land_Cost_Revaluation","Land_PPE_FinLease","Land_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A16,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A16),'Input TB'!$I:$I)/1000","v":0},0]
[11136020,"PPE - Land (Leased Non-PFI) - Cost - Indexation","Land_Cost_Revaluation","Land_PPE_FinLease","Land_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A17,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A17),'Input TB'!$I:$I)/1000","v":0},0]
[11151010,"PPE - Land (Leased PFI) - Cost - O/Bal","Land_Cost_OpBal","Land_PPE_PFI","Land_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A18,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A18),'Input TB'!$I:$I)/1000","v":0},0]
[11152010,"PPE - Land (Leased PFI) - Cost - Additions","Land_Cost_AddsPurch","Land_PPE_PFI","Land_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A19,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A19),'Input TB'!$I:$I)/1000","v":0},0]
[11154010,"PPE - Land (Leased PFI) - Cost - Impairments","Land_Cost_Impairments_RR_Char","Land_PPE_PFI","Land_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A20,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A20),'Input TB'!$I:$I)/1000","v":0},0]
[11156010,"PPE - Land (Leased PFI) - Cost - Revaluations","Land_Cost_Revaluation","Land_PPE_PFI","Land_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A21,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A21),'Input TB'!$I:$I)/1000","v":0},0]
[11156020,"PPE - Land (Leased PFI) - Cost - Indexation","Land_Cost_Revaluation","Land_PPE_PFI","Land_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A22,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A22),'Input TB'!$I:$I)/1000","v":0},0]
[11211010,"PPE - Buildings (Owned) - Cost - O/Bal-Purch Assets","Bldgs_Cost_OpBal","Bldgs_PPE_Owned","Bldgs_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A23,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A23),'Input TB'!$I:$I)/1000","v":0},0]
[11211020,"PPE - Buildings (Owned) - Cost - O/Bal - Donated Assets","Bldgs_Cost_OpBal","Bldgs_PPE_Owned","Bldgs_Donated",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A24,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A24),'Input TB'!$I:$I)/1000","v":0},0]
[11211030,"PPE - Buildings (Owned) - Cost - O/Bal - Buildings - Other fees","Bldgs_Cost_OpBal","Bldgs_PPE_Owned","Bldgs_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A25,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A25),'Input TB'!$I:$I)/1000","v":0},0]
[11211040,"PPE - Buildings (Owned) - Cost - O/Bal - Buildings - Direct labour","Bldgs_Cost_OpBal","Bldgs_PPE_Owned","Bldgs_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A26,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A26),'Input TB'!$I:$I)/1000","v":0},0]
[11211050,"PPE - Buildings (Owned) - Cost - O/Bal - Buildings-Elect.Eng's","Bldgs_Cost_OpBal","Bldgs_PPE_Owned","Bldgs_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A27,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A27),'Input TB'!$I:$I)/1000","v":0},0]
[11212010,"PPE - Buildings (Owned) - Cost - Additions - Purchased Assets ","Bldgs_Cost_AddsPurch","Bldgs_PPE_Owned","Bldgs_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A28,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A28),'Input TB'!$I:$I)/1000","v":0},0]
[11212020,"PPE - Buildings (Owned) - Cost - Additions - Buildings","Bldgs_Cost_AddsPurch","Bldgs_PPE_Owned","Bldgs_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A29,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A29),'Input TB'!$I:$I)/1000","v":0},0]
[11212030,"PPE - Buildings (Owned) - Cost - Additions - Buildings - Other fees","Bldgs_Cost_AddsPurch","Bldgs_PPE_Owned","Bldgs_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A30,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A30),'Input TB'!$I:$I)/1000","v":0},0]
[11212040,"PPE - Buildings (Owned) - Cost - Additions - Buildings - Direct labour","Bldgs_Cost_AddsPurch","Bldgs_PPE_Owned","Bldgs_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A31,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A31),'Input TB'!$I:$I)/1000","v":0},0]
[11212050,"PPE - Buildings (Owned) - Cost - Additions - Buildings-Elect.Eng's","Bldgs_Cost_AddsPurch","Bldgs_PPE_Owned","Bldgs_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A32,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A32),'Input TB'!$I:$I)/1000","v":0},0]
[11212060,"PPE - Buildings (Owned) - Cost - Additions - Buildings-BldSrv Eq/Main","Bldgs_Cost_AddsPurch","Bldgs_PPE_Owned","Bldgs_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A33,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A33),'Input TB'!$I:$I)/1000","v":0},0]
[11213010,"PPE - Buildings (Owned) - Cost - Donations - Donated Assets","Bldgs_Cost_DonatedNonCash","Bldgs_PPE_Owned","Bldgs_Donated",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A34,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A34),'Input TB'!$I:$I)/1000","v":0},0]
[11214010,"PPE - Buildings (Owned) - Cost - Impairments - Purchased Assets","Bldgs_Cost_Impairments_RR_Char","Bldgs_PPE_Owned","Bldgs_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A35,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A35),'Input TB'!$I:$I)/1000","v":0},0]
[11215010,"PPE - Buildings (Owned) - Cost - Impairments Reversal","Bldgs_Cost_Impairments_RR_Rev","Bldgs_PPE_Owned","Bldgs_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A36,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A36),'Input TB'!$I:$I)/1000","v":0},0]
[11216010,"PPE - Buildings (Owned) - Cost - Revaluations - Purchased Assets","Bldgs_Cost_Revaluation","Bldgs_PPE_Owned","Bldgs_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A37,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A37),'Input TB'!$I:$I)/1000","v":0},0]
[11216020,"PPE - Buildings (Owned) - Cost - Revaluations - Donated Assets","Bldgs_Cost_Revaluation","Bldgs_PPE_Owned","Bldgs_Donated",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A38,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A38),'Input TB'!$I:$I)/1000","v":0},0]
[11216050,"PPE - Buildings (Owned) - Cost - Indexations","Bldgs_Cost_Revaluation","Bldgs_PPE_Owned","Bldgs_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A39,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A39),'Input TB'!$I:$I)/1000","v":0},0]
[11216060,"PPE - Buildings (Owned) - Cost - Indexations - Purchased Assets","Bldgs_Cost_Revaluation","Bldgs_PPE_Owned","Bldgs_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A40,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A40),'Input TB'!$I:$I)/1000","v":0},0]
[11216070,"PPE - Buildings (Owned) - Cost - Indexations - Donated Assets","Bldgs_Cost_Revaluation","Bldgs_PPE_Owned","Bldgs_Donated",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A41,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A41),'Input TB'!$I:$I)/1000","v":0},0]
[11217010,"PPE - Buildings (Owned) - Cost - Disposals - Purchased Assets","Bldgs_Cost_Disposals","Bldgs_PPE_Owned","Bldgs_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A42,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A42),'Input TB'!$I:$I)/1000","v":0},0]
[11218010,"PPE - Buildings (Owned) - Cost - Reclassifications - Purchased Assets","Bldgs_Cost_Reclass","Bldgs_PPE_Owned","Bldgs_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A43,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A43),'Input TB'!$I:$I)/1000","v":0},0]
[11218020,"PPE - Buildings (Owned) - Cost - Reclassifications - Donated Assets","Bldgs_Cost_Reclass","Bldgs_PPE_Owned","Bldgs_Donated",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A44,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A44),'Input TB'!$I:$I)/1000","v":0},0]
[11219010,"PPE - Buildings (Owned) - Cost - Transfers - Purchased Assets","Bldgs_Cost_Transfer","Bldgs_PPE_Owned","Bldgs_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A45,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A45),'Input TB'!$I:$I)/1000","v":0},0]
[11221010,"PPE - Buildings (Owned) - Depreciation - O/Bal - Purchased Assets","Bldgs_Deprn_OpBal","Bldgs_PPE_Owned","Bldgs_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A46,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A46),'Input TB'!$I:$I)/1000","v":0},0]
[11221020,"PPE - Buildings (Owned) - Depreciation - O/Bal - Donated Assets","Bldgs_Deprn_OpBal","Bldgs_PPE_Owned","Bldgs_Donated",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A47,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A47),'Input TB'!$I:$I)/1000","v":0},0]
[11222010,"PPE - Buildings (Owned) - Depreciation - Depreciation charged in year - Purchased Assets","Bldgs_Deprn_Charged","Bldgs_PPE_Owned","Bldgs_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A48,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A48),'Input TB'!$I:$I)/1000","v":0},0]
[11222020,"PPE - Buildings (Owned) - Depreciation - Depreciation charged in year - Donated Assets","Bldgs_Deprn_Charged","Bldgs_PPE_Owned","Bldgs_Donated",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A49,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A49),'Input TB'!$I:$I)/1000","v":0},0]
[11224010,"PPE - Buildings (Owned) - Depreciation - Impairments - Purchased Assets","Bldgs_Deprn_Impairments_RR_Char","Bldgs_PPE_Owned","Bldgs_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A50,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A50),'Input TB'!$I:$I)/1000","v":0},0]
[11225010,"PPE - Buildings (Owned) - Depreciation - Impairments Reversal","Bldgs_Deprn_Impairments_RR_Rev","Bldgs_PPE_Owned","Bldgs_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A51,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A51),'Input TB'!$I:$I)/1000","v":0},0]
[11226010,"PPE - Buildings (Owned) - Depreciation - Revaluations - Purchased Assets","Bldgs_Deprn_Revaluation","Bldgs_PPE_Owned","Bldgs_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A52,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A52),'Input TB'!$I:$I)/1000","v":0},0]
[11226020,"PPE - Buildings (Owned) - Depreciation - Revaluations - Donated Assets","Bldgs_Deprn_Revaluation","Bldgs_PPE_Owned","Bldgs_Donated",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A53,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A53),'Input TB'!$I:$I)/1000","v":0},0]
[11226050,"PPE - Buildings (Owned) - Depreciation - Indexation","Bldgs_Deprn_Revaluation","Bldgs_PPE_Owned","Bldgs_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A54,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A54),'Input TB'!$I:$I)/1000","v":0},0]
[11226060,"PPE - Buildings (Owned) - Depreciation - Indexation - Purchased Assets","Bldgs_Deprn_Revaluation","Bldgs_PPE_Owned","Bldgs_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A55,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A55),'Input TB'!$I:$I)/1000","v":0},0]
[11226070,"PPE - Buildings (Owned) - Depreciation - Indexation - Donated Assets","Bldgs_Deprn_Revaluation","Bldgs_PPE_Owned","Bldgs_Donated",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A56,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A56),'Input TB'!$I:$I)/1000","v":0},0]
[11227010,"PPE - Buildings (Owned) - Depreciation - Disposals - Purchased Assets","Bldgs_Deprn_Disposals","Bldgs_PPE_Owned","Bldgs_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A57,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A57),'Input TB'!$I:$I)/1000","v":0},0]
[11228010,"PPE - Buildings (Owned) - Depreciation - Reclassifications - Purchased Assets","Bldgs_Deprn_Reclass","Bldgs_PPE_Owned","Bldgs_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A58,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A58),'Input TB'!$I:$I)/1000","v":0},0]
[11229010,"PPE - Buildings (Owned) - Depreciation - Transfers - Purchased Assets","Bldgs_Cost_Transfer","Bldgs_PPE_Owned","Bldgs_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A59,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A59),'Input TB'!$I:$I)/1000","v":0},0]
[11231010,"PPE - Buildings (Leased Non-PFI) - Cost - O/Bal","Bldgs_Cost_OpBal","Bldgs_PPE_FinLease","Bldgs_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A60,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A60),'Input TB'!$I:$I)/1000","v":0},0]
[11232010,"PPE - Buildings (Leased Non-PFI) - Cost - Additions","Bldgs_Cost_AddsPurch","Bldgs_PPE_FinLease","Bldgs_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A61,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A61),'Input TB'!$I:$I)/1000","v":0},0]
[11234010,"PPE - Buildings (Leased Non-PFI) - Cost - Impairments","Bldgs_Cost_Impairments_RR_Char","Bldgs_PPE_FinLease","Bldgs_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A62,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A62),'Input TB'!$I:$I)/1000","v":0},0]
[11235010,"PPE - Buildings (Leased Non-PFI) - Cost - Impairments Reversal","Bldgs_Cost_Impairments_RR_Rev","Bldgs_PPE_FinLease","Bldgs_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A63,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A63),'Input TB'!$I:$I)/1000","v":0},0]
[11236010,"PPE - Buildings (Leased Non-PFI) - Cost - Revaluations","Bldgs_Cost_Revaluation","Bldgs_PPE_FinLease","Bldgs_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A64,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A64),'Input TB'!$I:$I)/1000","v":0},0]
[11236020,"PPE - Buildings (Leased Non-PFI) - Cost - Indexation","Bldgs_Cost_Revaluation","Bldgs_PPE_FinLease","Bldgs_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A65,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A65),'Input TB'!$I:$I)/1000","v":0},0]
[11237010,"PPE - Buildings (Leased Non-PFI) - Cost - Disposals","Bldgs_Cost_Disposals","Bldgs_PPE_FinLease","Bldgs_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A66,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A66),'Input TB'!$I:$I)/1000","v":0},0]
[11238010,"PPE - Buildings (Leased Non-PFI) - Cost - Reclassifications","Bldgs_Cost_Reclass","Bldgs_PPE_FinLease","Bldgs_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A67,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A67),'Input TB'!$I:$I)/1000","v":0},{"$f":"G67-H67","v":0}]
[11239010,"PPE - Buildings (Leased Non-PFI) - Cost - Transfers","Bldgs_Cost_Transfer","Bldgs_PPE_FinLease","Bldgs_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A68,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A68),'Input TB'!$I:$I)/1000","v":0},0]
[11239051,"PPE - Buildings (Leased Non-PFI) Clearing","Bldgs_Cost_AddsPurch","Bldgs_PPE_FinLease","Bldgs_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A69,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A69),'Input TB'!$I:$I)/1000","v":0},0]
[11241010,"PPE - Buildings (Leased Non-PFI) - Depreciation - O/Bal","Bldgs_Deprn_OpBal","Bldgs_PPE_FinLease","Bldgs_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A70,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A70),'Input TB'!$I:$I)/1000","v":0},0]
[11242010,"PPE - Buildings (Leased Non-PFI) - Depreciation - Depreciation charged in year","Bldgs_Deprn_Charged","Bldgs_PPE_FinLease","Bldgs_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A71,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A71),'Input TB'!$I:$I)/1000","v":0},0]
[11244010,"PPE - Buildings (Leased Non-PFI) - Depreciation - Impairments","Bldgs_Deprn_Impairments_RR_Char","Bldgs_PPE_FinLease","Bldgs_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A72,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A72),'Input TB'!$I:$I)/1000","v":0},0]
[11245010,"PPE - Buildings (Leased Non-PFI) - Depreciation - Impairments Reversal","Bldgs_Deprn_Impairments_RR_Rev","Bldgs_PPE_FinLease","Bldgs_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A73,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A73),'Input TB'!$I:$I)/1000","v":0},0]
[11246010,"PPE - Buildings (Leased Non-PFI) - Depreciation - Revaluations","Bldgs_Deprn_Revaluation","Bldgs_PPE_FinLease","Bldgs_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A74,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A74),'Input TB'!$I:$I)/1000","v":0},0]
[11246020,"PPE - Buildings (Leased Non-PFI) - Depreciation - Indexation","Bldgs_Deprn_Revaluation","Bldgs_PPE_FinLease","Bldgs_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A75,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A75),'Input TB'!$I:$I)/1000","v":0},0]
[11247010,"PPE - Buildings (Leased Non-PFI) - Depreciation - Disposals","Bldgs_Deprn_Disposals","Bldgs_PPE_FinLease","Bldgs_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A76,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A76),'Input TB'!$I:$I)/1000","v":0},0]
[11248000,"PPE - Buildings (Leased Non-PFI) - Depreciation - Reclassifications","Bldgs_Deprn_Reclass","Bldgs_PPE_FinLease","Bldgs_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A77,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A77),'Input TB'!$I:$I)/1000","v":0},0]
[11251010,"PPE - Buildings (Leased PFI) - Cost - O/Bal","Bldgs_Cost_OpBal","Bldgs_PPE_PFI","Bldgs_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A78,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A78),'Input TB'!$I:$I)/1000","v":0},0]
[11252010,"PPE - Buildings (Leased PFI) - Cost - Additions","Bldgs_Cost_AddsPurch","Bldgs_PPE_PFI","Bldgs_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A79,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A79),'Input TB'!$I:$I)/1000","v":0},0]
[11254010,"PPE - Buildings (Leased PFI) - Cost - Impairments","Bldgs_Cost_Impairments_RR_Char","Bldgs_PPE_PFI","Bldgs_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A80,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A80),'Input TB'!$I:$I)/1000","v":0},0]
[11256010,"PPE - Buildings (Leased PFI) - Cost - Revaluations","Bldgs_Cost_Revaluation","Bldgs_PPE_PFI","Bldgs_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A81,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A81),'Input TB'!$I:$I)/1000","v":0},0]
[11256020,"PPE - Buildings (Leased PFI) - Cost - Indexation","Bldgs_Cost_Revaluation","Bldgs_PPE_PFI","Bldgs_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A82,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A82),'Input TB'!$I:$I)/1000","v":0},0]
[11261010,"PPE - Buildings (Leased PFI) - Depreciation - O/Bal","Bldgs_Deprn_OpBal","Bldgs_PPE_PFI","Bldgs_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A83,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A83),'Input TB'!$I:$I)/1000","v":0},0]
[11262010,"PPE - Buildings (Leased PFI) - Depreciation - Depreciation charged in year","Bldgs_Deprn_Charged","Bldgs_PPE_PFI","Bldgs_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A84,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A84),'Input TB'!$I:$I)/1000","v":0},0]
[11264010,"PPE - Buildings (Leased PFI) - Depreciation - Impairments","Bldgs_Deprn_Impairments_RR_Char","Bldgs_PPE_PFI","Bldgs_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A85,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A85),'Input TB'!$I:$I)/1000","v":0},0]
[11265010,"PPE - Buildings (Leased PFI) - Depreciation - Impairments Reversal","Bldgs_Deprn_Impairments_RR_Rev","Bldgs_PPE_PFI","Bldgs_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A86,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A86),'Input TB'!$I:$I)/1000","v":0},0]
[11266010,"PPE - Buildings (Leased PFI) - Depreciation - Revaluations","Bldgs_Deprn_Revaluation","Bldgs_PPE_PFI","Bldgs_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A87,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A87),'Input TB'!$I:$I)/1000","v":0},0]
[11266020,"PPE - Buildings (Leased PFI) - Depreciation - Indexation","Bldgs_Deprn_Revaluation","Bldgs_PPE_PFI","Bldgs_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A88,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A88),'Input TB'!$I:$I)/1000","v":0},0]
[11311010,"PPE - Dwellings (Owned) - Cost - O/Bal - Purchased Assets","Dwellings_Cost_OpBal","Dwellings_PPE_Owned","Dwellings_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A89,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A89),'Input TB'!$I:$I)/1000","v":0},0]
[11311020,"PPE - Dwellings (Owned) - Cost - O/Bal - Donated Assets","Dwellings_Cost_OpBal","Dwellings_PPE_Owned","Dwellings_Donated",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A90,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A90),'Input TB'!$I:$I)/1000","v":0},0]
[11312010,"PPE - Dwellings (Owned) - Cost - Additions","Dwellings_Cost_AddsPurch","Dwellings_PPE_Owned","Dwellings_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A91,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A91),'Input TB'!$I:$I)/1000","v":0},0]
[11314010,"PPE - Dwellings (Owned) - Cost - Impairments","Dwellings_Cost_Impairments_RR_Char","Dwellings_PPE_Owned","Dwellings_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A92,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A92),'Input TB'!$I:$I)/1000","v":0},0]
[11315010,"PPE - Dwellings (Owned) - Cost - Impairments Reversal","Dwellings_Cost_Impairments_RR_Rev","Dwellings_PPE_Owned","Dwellings_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A93,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A93),'Input TB'!$I:$I)/1000","v":0},0]
[11316010,"PPE - Dwellings (Owned) - Cost - Revaluations","Dwellings_Cost_Revaluation","Dwellings_PPE_Owned","Dwellings_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A94,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A94),'Input TB'!$I:$I)/1000","v":0},0]
[11316050,"PPE - Dwellings (Owned) - Cost - Indexation","Dwellings_Cost_Revaluation","Dwellings_PPE_Owned","Dwellings_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A95,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A95),'Input TB'!$I:$I)/1000","v":0},0]
[11316060,"PPE - Dwellings (Owned) - Cost - Indexation - Purchased Assets","Dwellings_Cost_Revaluation","Dwellings_PPE_Owned","Dwellings_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A96,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A96),'Input TB'!$I:$I)/1000","v":0},0]
[11317010,"PPE - Dwellings (Owned) - Cost - Disposals","Dwellings_Cost_Disposals","Dwellings_PPE_Owned","Dwellings_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A97,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A97),'Input TB'!$I:$I)/1000","v":0},0]
[11318010,"PPE - Dwellings (Owned) - Cost - Reclassifications - Purchased Assets","Dwellings_Cost_Reclass","Dwellings_PPE_Owned","Dwellings_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A98,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A98),'Input TB'!$I:$I)/1000","v":0},0]
[11319010,"PPE - Dwellings (Owned) - Cost - Transfers","Dwellings_Cost_Transfer","Dwellings_PPE_Owned","Dwellings_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A99,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A99),'Input TB'!$I:$I)/1000","v":0},0]
[11321010,"PPE - Dwellings (Owned) - Depreciation - O/Bal - Purchased Assets","Dwellings_Deprn_OpBal","Dwellings_PPE_Owned","Dwellings_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A100,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A100),'Input TB'!$I:$I)/1000","v":0},0]
[11321020,"PPE - Dwellings (Owned) - Depreciation - O/Bal - Donated Assets","Dwellings_Deprn_OpBal","Dwellings_PPE_Owned","Dwellings_Donated",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A101,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A101),'Input TB'!$I:$I)/1000","v":0},0]
[11322010,"PPE - Dwellings (Owned) - Depreciation - Depreciation charged in year- Purchased Assets","Dwellings_Deprn_Charged","Dwellings_PPE_Owned","Dwellings_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A102,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A102),'Input TB'!$I:$I)/1000","v":0},0]
[11324010,"PPE - Dwellings (Owned) - Depreciation - Impairments","Dwellings_Deprn_Impairments_RR_Char","Dwellings_PPE_Owned","Dwellings_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A103,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A103),'Input TB'!$I:$I)/1000","v":0},0]
[11326010,"PPE - Dwellings (Owned) - Depreciation - Revaluations","Dwellings_Deprn_Revaluation","Dwellings_PPE_Owned","Dwellings_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A104,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A104),'Input TB'!$I:$I)/1000","v":0},0]
[11326050,"PPE - Dwellings (Owned) - Depreciation - Indexation","Dwellings_Deprn_Revaluation","Dwellings_PPE_Owned","Dwellings_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A105,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A105),'Input TB'!$I:$I)/1000","v":0},0]
[11326060,"PPE - Dwellings (Owned) - Depreciation - Indexation - Purchased Assets","Dwellings_Deprn_Revaluation","Dwellings_PPE_Owned","Dwellings_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A106,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A106),'Input TB'!$I:$I)/1000","v":0},0]
[11327010,"PPE - Dwellings (Owned) - Depreciation - Disposals","Dwellings_Deprn_Disposals","Dwellings_PPE_Owned","Dwellings_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A107,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A107),'Input TB'!$I:$I)/1000","v":0},0]
[11328010,"PPE - Dwellings (Owned) - Depreciation - Reclassifications","Dwellings_Deprn_Reclass","Dwellings_PPE_Owned","Dwellings_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A108,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A108),'Input TB'!$I:$I)/1000","v":0},0]
[11331010,"PPE - Dwellings (Leased Non-PFI) - Cost - O/Bal","Dwellings_Cost_OpBal","Dwellings_PPE_FinLease","Dwellings_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A109,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A109),'Input TB'!$I:$I)/1000","v":0},0]
[11332010,"PPE - Dwellings (Leased Non-PFI) - Cost - Additions","Dwellings_Cost_AddsPurch","Dwellings_PPE_FinLease","Dwellings_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A110,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A110),'Input TB'!$I:$I)/1000","v":0},0]
[11334010,"PPE - Dwellings (Leased Non-PFI) - Cost - Impairments","Dwellings_Cost_Impairments_RR_Char","Dwellings_PPE_FinLease","Dwellings_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A111,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A111),'Input TB'!$I:$I)/1000","v":0},0]
[11336010,"PPE - Dwellings (Leased Non-PFI) - Cost - Revaluations","Dwellings_Cost_Revaluation","Dwellings_PPE_FinLease","Dwellings_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A112,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A112),'Input TB'!$I:$I)/1000","v":0},0]
[11336020,"PPE - Dwellings (Leased Non-PFI) - Cost - Indexation","Dwellings_Cost_Revaluation","Dwellings_PPE_FinLease","Dwellings_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A113,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A113),'Input TB'!$I:$I)/1000","v":0},0]
[11341010,"PPE - Dwellings (Leased Non-PFI) - Depreciation - O/Bal","Dwellings_Deprn_OpBal","Dwellings_PPE_FinLease","Dwellings_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A114,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A114),'Input TB'!$I:$I)/1000","v":0},0]
[11342010,"PPE - Dwellings (Leased Non-PFI) - Depreciation - Depreciation charged in year","Dwellings_Deprn_Charged","Dwellings_PPE_FinLease","Dwellings_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A115,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A115),'Input TB'!$I:$I)/1000","v":0},0]
[11344010,"PPE - Dwellings (Leased Non-PFI) - Depreciation - Impairments","Dwellings_Deprn_Impairments_RR_Char","Dwellings_PPE_FinLease","Dwellings_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A116,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A116),'Input TB'!$I:$I)/1000","v":0},0]
[11345010,"PPE - Dwellings (Leased Non-PFI) - Depreciation - Impairments Reversal","Dwellings_Deprn_Impairments_RR_Rev","Dwellings_PPE_FinLease","Dwellings_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A117,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A117),'Input TB'!$I:$I)/1000","v":0},0]
[11346010,"PPE - Dwellings (Leased Non-PFI) - Depreciation - Revaluations","Dwellings_Deprn_Revaluation","Dwellings_PPE_FinLease","Dwellings_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A118,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A118),'Input TB'!$I:$I)/1000","v":0},0]
[11346020,"PPE - Dwellings (Leased Non-PFI) - Depreciation - Indexation","Dwellings_Deprn_Revaluation","Dwellings_PPE_FinLease","Dwellings_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A119,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A119),'Input TB'!$I:$I)/1000","v":0},0]
[11351010,"PPE - Dwellings (Leased PFI) - Cost - O/Bal","Dwellings_Cost_OpBal","Dwellings_PPE_PFI","Dwellings_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A120,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A120),'Input TB'!$I:$I)/1000","v":0},0]
[11354020,"PPE - Dwellings (Leased PFI) - Cost - Impairments","Dwellings_Cost_Impairments_RR_Char","Dwellings_PPE_PFI","Dwellings_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A121,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A121),'Input TB'!$I:$I)/1000","v":0},0]
[11356010,"PPE - Dwellings (Leased PFI) - Cost - Revaluations","Dwellings_Cost_Revaluation","Dwellings_PPE_PFI","Dwellings_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A122,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A122),'Input TB'!$I:$I)/1000","v":0},0]
[11356020,"PPE - Dwellings (Leased PFI) - Cost - Indexation","Dwellings_Cost_Revaluation","Dwellings_PPE_PFI","Dwellings_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A123,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A123),'Input TB'!$I:$I)/1000","v":0},0]
[11361010,"PPE - Dwellings (Leased PFI) - Depreciation - O/Bal","Dwellings_Deprn_OpBal","Dwellings_PPE_PFI","Dwellings_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A124,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A124),'Input TB'!$I:$I)/1000","v":0},0]
[11362010,"PPE - Dwellings (Leased PFI) - Depreciation - Depreciation charged in year","Dwellings_Deprn_Charged","Dwellings_PPE_PFI","Dwellings_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A125,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A125),'Input TB'!$I:$I)/1000","v":0},0]
[11410010,"PPE - Information Technology (Owned) - Cost - O/Bal - Purchased Assets","IT_Cost_OpBal","IT_PPE_Owned","IT_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A126,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A126),'Input TB'!$I:$I)/1000","v":0},0]
[11410020,"PPE - Information Technology (Owned) - Cost - O/Bal - Donated Assets","IT_Cost_OpBal","IT_PPE_Owned","IT_Donated",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A127,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A127),'Input TB'!$I:$I)/1000","v":0},0]
[11410030,"PPE - Information Technology (Owned) - Cost - O/Bal - IT","IT_Cost_OpBal","IT_PPE_Owned","IT_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A128,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A128),'Input TB'!$I:$I)/1000","v":0},0]
[11410040,"PPE - Information Technology (Owned) - Cost - O/Bal - Breath Testing","IT_Cost_OpBal","IT_PPE_Owned","IT_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A129,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A129),'Input TB'!$I:$I)/1000","v":0},0]
[11410050,"PPE - Information Technology (Owned) - Cost - O/Bal - Choose and Book","IT_Cost_OpBal","IT_PPE_Owned","IT_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A130,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A130),'Input TB'!$I:$I)/1000","v":0},0]
[11412010,"PPE - Information Technology (Owned) - Cost - Additions - Purchased Assets","IT_Cost_AddsPurch","IT_PPE_Owned","IT_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A131,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A131),'Input TB'!$I:$I)/1000","v":0},{"$f":"G131-H131","v":0}]
[11412020,"PPE - Information Technology (Owned) - Cost - Additions - IT","IT_Cost_AddsPurch","IT_PPE_Owned","IT_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A132,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A132),'Input TB'!$I:$I)/1000","v":0},0]
[11412030,"PPE - Information Technology (Owned) - Cost - Additions - Breath Testing","IT_Cost_AddsPurch","IT_PPE_Owned","IT_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A133,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A133),'Input TB'!$I:$I)/1000","v":0},0]
[11412040,"PPE - Information Technology (Owned) - Cost - Additions - Choose and Book","IT_Cost_AddsPurch","IT_PPE_Owned","IT_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A134,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A134),'Input TB'!$I:$I)/1000","v":0},0]
[11413010,"PPE - Information Technology (Owned) - Cost - Donations","IT_Cost_DonatedNonCash","IT_PPE_Owned","IT_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A135,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A135),'Input TB'!$I:$I)/1000","v":0},0]
[11414010,"PPE - Information Technology (Owned) - Cost - Impairments","IT_Cost_Impairments_RR_Char","IT_PPE_Owned","IT_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A136,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A136),'Input TB'!$I:$I)/1000","v":0},0]
[11415010,"PPE - Information Technology (Owned) - Cost - Impairments Reversal","IT_Cost_Impairments_RR_Rev","IT_PPE_Owned","IT_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A137,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A137),'Input TB'!$I:$I)/1000","v":0},0]
[11416010,"PPE - Information Technology (Owned) - Cost - Revaluations","IT_Cost_Revaluation","IT_PPE_Owned","IT_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A138,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A138),'Input TB'!$I:$I)/1000","v":0},0]
[11416050,"PPE - Information Technology (Owned) - Cost - Indexation","IT_Cost_Revaluation","IT_PPE_Owned","IT_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A139,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A139),'Input TB'!$I:$I)/1000","v":0},0]
[11417010,"PPE - Information Technology (Owned) - Cost - Disposals - Purchased Assets","IT_Cost_Disposals","IT_PPE_Owned","IT_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A140,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A140),'Input TB'!$I:$I)/1000","v":0},0]
[11418010,"PPE - Information Technology (Owned) - Cost - Reclassifications - Purchased Assets","IT_Cost_Reclass","IT_PPE_Owned","IT_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A141,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A141),'Input TB'!$I:$I)/1000","v":0},0]
[11419010,"PPE - Information Technology (Owned) - Cost - Transfers - Purchased Assets","IT_Cost_Transfer","IT_PPE_Owned","IT_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A142,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A142),'Input TB'!$I:$I)/1000","v":0},0]
[11419051,"IT(Owned)-Clearing","IT_Cost_AddsPurch","IT_PPE_Owned","IT_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A143,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A143),'Input TB'!$I:$I)/1000","v":0},0]
[11420010,"PPE - Information Technology (Owned) - Depreciation - O/Bal - Purchased Assets","IT_Deprn_OpBal","IT_PPE_Owned","IT_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A144,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A144),'Input TB'!$I:$I)/1000","v":0},0]
[11422010,"PPE - Information Technology (Owned) - Depreciation - Depreciation charged in year - Purchased Assets ","IT_Deprn_Charged","IT_PPE_Owned","IT_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A145,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A145),'Input TB'!$I:$I)/1000","v":0},0]
[11422020,"PPE - Information Technology (Owned) - Depreciation - Depreciation charged in year - Donated Assets ","IT_Deprn_Charged","IT_PPE_Owned","IT_Donated",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A146,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A146),'Input TB'!$I:$I)/1000","v":0},0]
[11424010,"PPE - Information Technology (Owned) - Depreciation - Impairments","IT_Deprn_Impairments_RR_Char","IT_PPE_Owned","IT_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A147,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A147),'Input TB'!$I:$I)/1000","v":0},0]
[11426010,"PPE - Information Technology (Owned) - Depreciation - Revaluations","IT_Deprn_Revaluation","IT_PPE_Owned","IT_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A148,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A148),'Input TB'!$I:$I)/1000","v":0},0]
[11426050,"PPE - Information Technology (Owned) - Depreciation - Indexation","IT_Deprn_Revaluation","IT_PPE_Owned","IT_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A149,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A149),'Input TB'!$I:$I)/1000","v":0},0]
[11427010,"PPE - Information Technology (Owned) - Depreciation - Disposals - Purchased Assets","IT_Deprn_Disposals","IT_PPE_Owned","IT_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A150,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A150),'Input TB'!$I:$I)/1000","v":0},0]
[11428010,"PPE - Information Technology (Owned) - Depreciation - Reclassifications - Purchased Assets","IT_Deprn_Reclass","IT_PPE_Owned","IT_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A151,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A151),'Input TB'!$I:$I)/1000","v":0},0]
[11429010,"PPE - Information Technology (Owned) - Depreciation - Transfers - Purchased Assets","IT_Deprn_Transfer","IT_PPE_Owned","IT_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A152,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A152),'Input TB'!$I:$I)/1000","v":0},0]
[11430010,"PPE - Information Technology (Leased Non-PFI) - Cost - O/Bal","IT_Cost_OpBal","IT_PPE_FinLease","IT_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A153,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A153),'Input TB'!$I:$I)/1000","v":0},0]
[11432010,"PPE - Information Technology (Leased Non-PFI) - Cost - Additions","IT_Cost_AddsPurch","IT_PPE_FinLease","IT_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A154,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A154),'Input TB'!$I:$I)/1000","v":0},0]
[11437010,"PPE - Information Technology (Leased Non-PFI) - Cost - Disposals","IT_Cost_Disposals","IT_PPE_FinLease","IT_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A155,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A155),'Input TB'!$I:$I)/1000","v":0},0]
[11441010,"PPE - Information Technology (Leased Non-PFI) - Depreciation - O/Bal","IT_Deprn_OpBal","IT_PPE_FinLease","IT_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A156,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A156),'Input TB'!$I:$I)/1000","v":0},0]
[11442010,"PPE - Information Technology (Leased Non-PFI) - Depreciation - Depreciation charged in year","IT_Deprn_Charged","IT_PPE_FinLease","IT_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A157,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A157),'Input TB'!$I:$I)/1000","v":0},0]
[11447010,"PPE - Information Technology (Leased Non-PFI) - Depreciation - Disposals","IT_Deprn_Disposals","IT_PPE_FinLease","IT_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A158,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A158),'Input TB'!$I:$I)/1000","v":0},0]
[11451010,"PPE - Information Technology (Leased PFI) - Cost - O/Bal","IT_Cost_OpBal","IT_PPE_PFI","IT_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A159,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A159),'Input TB'!$I:$I)/1000","v":0},0]
[11457010,"PPE - Information Technology (Leased PFI) - Cost - Disposals","IT_Cost_Disposals","IT_PPE_PFI","IT_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A160,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A160),'Input TB'!$I:$I)/1000","v":0},0]
[11461010,"PPE - Information Technology (Leased PFI) - Depreciation - O/Bal","IT_Deprn_OpBal","IT_PPE_PFI","IT_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A161,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A161),'Input TB'!$I:$I)/1000","v":0},0]
[11462010,"PPE - Information Technology (Leased PFI) - Depreciation - Depreciation charged in year","IT_Deprn_Charged","IT_PPE_PFI","IT_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A162,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A162),'Input TB'!$I:$I)/1000","v":0},0]
[11467010,"PPE - Information Technology (Leased PFI) - Depreciation - Disposals","IT_Deprn_Disposals","IT_PPE_PFI","IT_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A163,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A163),'Input TB'!$I:$I)/1000","v":0},0]
[11510010,"PPE - Plant & Machinery (Owned) - Cost - O/Bal - Purchased Assets","P&M_Cost_OpBal","P&M_PPE_Owned","P&M_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A164,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A164),'Input TB'!$I:$I)/1000","v":0},0]
[11510020,"PPE - Plant & Machinery (Owned) - Cost - O/Bal - Donated Assets","P&M_Cost_OpBal","P&M_PPE_Owned","P&M_Donated",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A165,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A165),'Input TB'!$I:$I)/1000","v":0},0]
[11512010,"PPE - Plant & Machinery (Owned) - Cost - Additions - Purchased Assets","P&M_Cost_AddsPurch","P&M_PPE_Owned","P&M_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A166,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A166),'Input TB'!$I:$I)/1000","v":0},0]
[11513010,"PPE - Plant & Machinery (Owned) - Cost - Donations - Purchased Assets ","P&M_Cost_DonatedNonCash","P&M_PPE_Owned","P&M_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A167,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A167),'Input TB'!$I:$I)/1000","v":0},0]
[11514010,"PPE - Plant & Machinery (Owned) - Cost - Impairments","P&M_Cost_Impairments_RR_Char","P&M_PPE_Owned","P&M_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A168,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A168),'Input TB'!$I:$I)/1000","v":0},0]
[11515010,"PPE - Plant & Machinery (Owned) - Cost - Impairments Reversal","P&M_Cost_Impairments_RR_Rev","P&M_PPE_Owned","P&M_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A169,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A169),'Input TB'!$I:$I)/1000","v":0},0]
[11516010,"PPE - Plant & Machinery (Owned) - Cost - Revaluations - Purchased Assets","P&M_Cost_Revaluation","P&M_PPE_Owned","P&M_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A170,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A170),'Input TB'!$I:$I)/1000","v":0},0]
[11516050,"PPE - Plant & Machinery (Owned) - Cost - Indexation","P&M_Cost_Revaluation","P&M_PPE_Owned","P&M_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A171,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A171),'Input TB'!$I:$I)/1000","v":0},0]
[11516060,"PPE - Plant & Machinery (Owned) - Cost - Indexation - Purchased Assets","P&M_Cost_Revaluation","P&M_PPE_Owned","P&M_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A172,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A172),'Input TB'!$I:$I)/1000","v":0},0]
[11516070,"PPE - Plant & Machinery (Owned) - Cost - Indexation - Donated Assets","P&M_Cost_Revaluation","P&M_PPE_Owned","P&M_Donated",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A173,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A173),'Input TB'!$I:$I)/1000","v":0},0]
[11517010,"PPE - Plant & Machinery (Owned) - Cost - Disposals - Purchased Assets ","P&M_Cost_Disposals","P&M_PPE_Owned","P&M_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A174,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A174),'Input TB'!$I:$I)/1000","v":0},0]
[11517020,"PPE - Plant & Machinery (Owned) - Cost - Disposals - Donated Assets ","P&M_Cost_Disposals","P&M_PPE_Owned","P&M_Donated",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A175,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A175),'Input TB'!$I:$I)/1000","v":0},0]
[11518010,"PPE - Plant & Machinery (Owned) - Cost - Reclassifications - Purchased Assets","P&M_Cost_Reclass","P&M_PPE_Owned","P&M_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A176,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A176),'Input TB'!$I:$I)/1000","v":0},0]
[11518020,"PPE - Plant & Machinery (Owned) - Cost - Reclassifications - Donated Assets","P&M_Cost_Reclass","P&M_PPE_Owned","P&M_Donated",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A177,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A177),'Input TB'!$I:$I)/1000","v":0},0]
[11519010,"PPE - Plant & Machinery (Owned) - Cost - Transfers - Purchased Assets","P&M_Cost_Transfer","P&M_PPE_Owned","P&M_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A178,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A178),'Input TB'!$I:$I)/1000","v":0},0]
[11519051,"P&M(Owned)-Clearing","P&M_Cost_AddsPurch","P&M_PPE_Owned","P&M_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A179,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A179),'Input TB'!$I:$I)/1000","v":0},0]
[11520010,"PPE - Plant & Machinery (Owned) - Depreciation - O/Bal - Purchased Assets","P&M_Deprn_OpBal","P&M_PPE_Owned","P&M_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A180,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A180),'Input TB'!$I:$I)/1000","v":0},0]
[11520020,"PPE - Plant & Machinery (Owned) - Depreciation - O/Bal - Donated Assets","P&M_Deprn_OpBal","P&M_PPE_Owned","P&M_Donated",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A181,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A181),'Input TB'!$I:$I)/1000","v":0},0]
[11522010,"PPE - Plant & Machinery (Owned) - Depreciation - Depreciation charged in year - Purchased Assets","P&M_Deprn_Charged","P&M_PPE_Owned","P&M_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A182,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A182),'Input TB'!$I:$I)/1000","v":0},0]
[11522020,"PPE - Plant & Machinery (Owned) - Depreciation - Depreciation charged in year - Donated Assets","P&M_Deprn_Charged","P&M_PPE_Owned","P&M_Donated",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A183,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A183),'Input TB'!$I:$I)/1000","v":0},0]
[11524010,"PPE - Plant & Machinery (Owned) - Depreciation - Impairments","P&M_Deprn_Impairments_RR_Char","P&M_PPE_Owned","P&M_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A184,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A184),'Input TB'!$I:$I)/1000","v":0},0]
[11525010,"PPE - Plant & Machinery (Owned) - Depreciation - Impairments Reversal","P&M_Deprn_Impairments_RR_Rev","P&M_PPE_Owned","P&M_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A185,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A185),'Input TB'!$I:$I)/1000","v":0},0]
[11526010,"PPE - Plant & Machinery (Owned) - Depreciation - Revaluations - Purchased Assets","P&M_Deprn_Revaluation","P&M_PPE_Owned","P&M_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A186,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A186),'Input TB'!$I:$I)/1000","v":0},0]
[11526050,"PPE - Plant & Machinery (Owned) - Depreciation - Indexation","P&M_Deprn_Revaluation","P&M_PPE_Owned","P&M_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A187,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A187),'Input TB'!$I:$I)/1000","v":0},0]
[11526060,"PPE - Plant & Machinery (Owned) - Depreciation - Indexation - Purchased Assets","P&M_Deprn_Revaluation","P&M_PPE_Owned","P&M_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A188,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A188),'Input TB'!$I:$I)/1000","v":0},0]
[11526070,"PPE - Plant & Machinery (Owned) - Depreciation - Indexation - Donated Assets","P&M_Deprn_Revaluation","P&M_PPE_Owned","P&M_Donated",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A189,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A189),'Input TB'!$I:$I)/1000","v":0},0]
[11527010,"PPE - Plant & Machinery (Owned) - Depreciation - Disposals - Purchased Assets","P&M_Deprn_Disposals","P&M_PPE_Owned","P&M_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A190,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A190),'Input TB'!$I:$I)/1000","v":0},0]
[11527020,"PPE - Plant & Machinery (Owned) - Depreciation - Disposals - Donated Assets","P&M_Deprn_Disposals","P&M_PPE_Owned","P&M_Donated",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A191,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A191),'Input TB'!$I:$I)/1000","v":0},0]
[11528010,"PPE - Plant & Machinery (Owned) - Depreciation - Reclassifications - Purchased Assets","P&M_Deprn_Reclass","P&M_PPE_Owned","P&M_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A192,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A192),'Input TB'!$I:$I)/1000","v":0},0]
[11528020,"PPE - Plant & Machinery (Owned) - Depreciation - Reclassifications - Donated Assets","P&M_Deprn_Reclass","P&M_PPE_Owned","P&M_Donated",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A193,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A193),'Input TB'!$I:$I)/1000","v":0},0]
[11529010,"PPE - Plant & Machinery (Owned) - Depreciation - Transfers - Purchased Assets","P&M_Cost_Transfer","P&M_PPE_Owned","P&M_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A194,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A194),'Input TB'!$I:$I)/1000","v":0},0]
[11531010,"PPE - Plant & Machinery (Leased Non-PFI) - Cost - O/Bal","P&M_Cost_OpBal","P&M_PPE_FinLease","P&M_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A195,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A195),'Input TB'!$I:$I)/1000","v":0},{"$f":"G195-H195","v":0}]
[11532010,"PPE - Plant & Machinery (Leased Non-PFI) - Cost - Additions","P&M_Cost_AddsPurch","P&M_PPE_FinLease","P&M_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A196,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A196),'Input TB'!$I:$I)/1000","v":0},0]
[11534010,"PPE - Plant & Machinery (Leased Non-PFI) - Cost - Impairments","P&M_Cost_Impairments_RR_Char","P&M_PPE_FinLease","P&M_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A197,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A197),'Input TB'!$I:$I)/1000","v":0},0]
[11537010,"PPE-Plant &Machinery (Leased Non -PFI)-Cost-Disposals","P&M_Cost_Disposals","P&M_PPE_FinLease","P&M_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A198,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A198),'Input TB'!$I:$I)/1000","v":0},0]
[11538010,"PPE - Plant & Machinery (Leased Non-PFI) - Cost - Reclassifications","P&M_Cost_Reclass","P&M_PPE_FinLease","P&M_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A199,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A199),'Input TB'!$I:$I)/1000","v":0},0]
[11539010,"PPE - Plant & Machinery (Leased Non-PFI) - Cost - Transfers","P&M_Cost_Transfer","P&M_PPE_FinLease","P&M_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A200,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A200),'Input TB'!$I:$I)/1000","v":0},0]
["11539051","PPE - Plant & Machinery (Leased Non-PFI) Clearing","P&M_Cost_AddsPurch","P&M_PPE_FinLease","P&M_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A201,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A201),'Input TB'!$I:$I)/1000","v":0},0]
[11541010,"PPE - Plant & Machinery (Leased Non-PFI) - Depreciation - O/Bal","P&M_Deprn_OpBal","P&M_PPE_FinLease","P&M_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A202,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A202),'Input TB'!$I:$I)/1000","v":0},0]
[11542010,"PPE - Plant & Machinery (Leased Non-PFI) - Depreciation - Depreciation charged in year","P&M_Deprn_Charged","P&M_PPE_FinLease","P&M_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A203,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A203),'Input TB'!$I:$I)/1000","v":0},0]
[11546010,"PPE - Plant & Machinery (Leased Non-PFI) - Depreciation - Revaluations","P&M_Deprn_Revaluation","P&M_PPE_FinLease","P&M_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A204,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A204),'Input TB'!$I:$I)/1000","v":0},0]
[11547010,"PPE-Plant &Machinery (Leased Non -PFI)-Depreciation-Disposals","P&M_Deprn_Disposals","P&M_PPE_FinLease","P&M_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A205,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A205),'Input TB'!$I:$I)/1000","v":0},0]
[11548010,"PPE - Plant & Machinery (Leased Non-PFI) - Depreciation - Reclassifications","P&M_Deprn_Reclass","P&M_PPE_FinLease","P&M_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A206,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A206),'Input TB'!$I:$I)/1000","v":0},0]
[11551010,"PPE - Plant & Machinery (Leased PFI) - Cost - O/Bal","P&M_Cost_OpBal","P&M_PPE_PFI","P&M_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A207,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A207),'Input TB'!$I:$I)/1000","v":0},0]
[11552010,"PPE - Plant & Machinery (Leased PFI) - Cost - Additions","P&M_Cost_AddsPurch","P&M_PPE_PFI","P&M_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A208,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A208),'Input TB'!$I:$I)/1000","v":0},0]
[11557010,"PPE - Plant & Machinery (Leased PFI) - Cost - Disposals","P&M_Cost_Disposals","P&M_PPE_PFI","P&M_Purchased","Disposal",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A209,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A209),'Input TB'!$I:$I)/1000","v":0},0]
[11561010,"PPE - Plant & Machinery (Leased PFI) - Depreciation - O/Bal","P&M_Deprn_OpBal","P&M_PPE_PFI","P&M_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A210,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A210),'Input TB'!$I:$I)/1000","v":0},0]
[11562010,"PPE - Plant & Machinery (Leased PFI) - Depreciation - Depreciation charged in year","P&M_Deprn_Charged","P&M_PPE_PFI","P&M_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A211,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A211),'Input TB'!$I:$I)/1000","v":0},0]
[11566010,"PPE - Plant & Machinery (Leased PFI) - Depreciation - Revaluations","P&M_Deprn_Revaluation","P&M_PPE_PFI","P&M_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A212,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A212),'Input TB'!$I:$I)/1000","v":0},0]
[11567010,"PPE - Plant & Machinery (Leased PFI) - Depreciation - Disposals","P&M_Deprn_Disposals","P&M_PPE_PFI","P&M_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A213,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A213),'Input TB'!$I:$I)/1000","v":0},0]
[11610010,"PPE - Furniture and Fittings (Owned) - Cost - O/Bal - Purchased Assets","F&F_Cost_OpBal","F&F_PPE_Owned","F&F_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A214,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A214),'Input TB'!$I:$I)/1000","v":0},0]
[11610020,"PPE - Furniture and Fittings (Owned) - Cost - O/Bal - Donated Assets","F&F_Cost_OpBal","F&F_PPE_Owned","F&F_Donated",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A215,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A215),'Input TB'!$I:$I)/1000","v":0},0]
[11612010,"PPE - Furniture and Fittings (Owned) - Cost - Additions - Purchased Assets","F&F_Cost_AddsPurch","F&F_PPE_Owned","F&F_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A216,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A216),'Input TB'!$I:$I)/1000","v":0},0]
[11613010,"PPE - Furniture and Fittings (Owned) - Cost - Donations - Donated Assets","F&F_Cost_DonatedNonCash","F&F_PPE_Owned","F&F_Donated",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A217,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A217),'Input TB'!$I:$I)/1000","v":0},0]
[11614010,"PPE - Furniture and Fittings (Owned) - Cost - Impairments - Purchased Assets","F&F_Cost_Impairments_RR_Char","F&F_PPE_Owned","F&F_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A218,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A218),'Input TB'!$I:$I)/1000","v":0},0]
[11615010,"PPE - Furniture and Fittings (Owned) - Cost - Impairments Reversal","F&F_Cost_Impairments_RR_Rev","F&F_PPE_Owned","F&F_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A219,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A219),'Input TB'!$I:$I)/1000","v":0},0]
[11616010,"PPE - Furniture and Fittings (Owned) - Cost - Revaluations","F&F_Cost_Revaluation","F&F_PPE_Owned","F&F_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A220,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A220),'Input TB'!$I:$I)/1000","v":0},0]
[11616050,"PPE - Furniture and Fittings (Owned) - Cost - Indexation","F&F_Cost_Revaluation","F&F_PPE_Owned","F&F_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A221,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A221),'Input TB'!$I:$I)/1000","v":0},0]
[11616060,"PPE - Furniture and Fittings (Owned) - Cost - Indexation - Purchased Assets","F&F_Cost_Revaluation","F&F_PPE_Owned","F&F_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A222,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A222),'Input TB'!$I:$I)/1000","v":0},0]
[11616070,"PPE - Furniture and Fittings (Owned) - Cost - Indexation - Donated Assets","F&F_Cost_Revaluation","F&F_PPE_Owned","F&F_Donated",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A223,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A223),'Input TB'!$I:$I)/1000","v":0},0]
[11617010,"PPE - Furniture and Fittings (Owned) - Cost - Disposals - Purchased Assets","F&F_Cost_Disposals","F&F_PPE_Owned","F&F_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A224,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A224),'Input TB'!$I:$I)/1000","v":0},0]
[11618010,"PPE - Furniture and Fittings (Owned) - Cost - Reclassifications - Purchased Assets","F&F_Cost_Reclass","F&F_PPE_Owned","F&F_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A225,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A225),'Input TB'!$I:$I)/1000","v":0},0]
[11619010,"PPE - Furniture and Fittings (Owned) - Cost - Transfers - Purchased Assets","F&F_Cost_Transfer","F&F_PPE_Owned","F&F_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A226,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A226),'Input TB'!$I:$I)/1000","v":0},0]
[11619051,"PPE - Furniture and Fittings (Owned) Clearing","F&F_Cost_AddsPurch","F&F_PPE_Owned","F&F_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A227,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A227),'Input TB'!$I:$I)/1000","v":0},0]
[11621010,"PPE - Furniture and Fittings (Owned) - Depreciation - O/Bal - Purchased Assets","F&F_Deprn_OpBal","F&F_PPE_Owned","F&F_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A228,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A228),'Input TB'!$I:$I)/1000","v":0},0]
[11621020,"PPE - Furniture and Fittings (Owned) - Depreciation - O/Bal - Donated Assets","F&F_Deprn_OpBal","F&F_PPE_Owned","F&F_Donated",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A229,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A229),'Input TB'!$I:$I)/1000","v":0},0]
[11622010,"PPE - Furniture and Fittings (Owned) - Depreciation - Depreciation charged in year - Purchased Assets","F&F_Deprn_Charged","F&F_PPE_Owned","F&F_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A230,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A230),'Input TB'!$I:$I)/1000","v":0},0]
[11622020,"PPE - Furniture and Fittings (Owned) - Depreciation - Depreciation charged in year - Donated Assets","F&F_Deprn_Charged","F&F_PPE_Owned","F&F_Donated",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A231,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A231),'Input TB'!$I:$I)/1000","v":0},0]
[11624010,"PPE - Furniture and Fittings (Owned) - Depreciation - Impairments - Purchased Assets","F&F_Deprn_Impairments_RR_Char","F&F_PPE_Owned","F&F_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A232,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A232),'Input TB'!$I:$I)/1000","v":0},0]
[11625010,"PPE - Furniture and Fittings (Owned) - Depreciation - Impairments Reversal","F&F_Deprn_Impairments_RR_Rev","F&F_PPE_Owned","F&F_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A233,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A233),'Input TB'!$I:$I)/1000","v":0},0]
[11626010,"PPE - Furniture and Fittings (Owned) - Depreciation - Revaluations","F&F_Deprn_Revaluation","F&F_PPE_Owned","F&F_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A234,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A234),'Input TB'!$I:$I)/1000","v":0},0]
[11626050,"PPE - Furniture and Fittings (Owned) - Depreciation - Indexation","F&F_Deprn_Revaluation","F&F_PPE_Owned","F&F_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A235,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A235),'Input TB'!$I:$I)/1000","v":0},0]
[11626060,"PPE - Furniture and Fittings (Owned) - Depreciation - Indexation - Purchased Assets","F&F_Deprn_Revaluation","F&F_PPE_Owned","F&F_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A236,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A236),'Input TB'!$I:$I)/1000","v":0},0]
[11626070,"PPE - Furniture and Fittings (Owned) - Depreciation - Indexation - Donated Assets","F&F_Deprn_Revaluation","F&F_PPE_Owned","F&F_Donated",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A237,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A237),'Input TB'!$I:$I)/1000","v":0},0]
[11627010,"PPE - Furniture and Fittings (Owned) - Depreciation - Disposals - Purchased Assets","F&F_Deprn_Disposals","F&F_PPE_Owned","F&F_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A238,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A238),'Input TB'!$I:$I)/1000","v":0},0]
[11628010,"PPE - Furniture and Fittings (Owned) - Depreciation - Reclassifications - Purchased Assets","F&F_Deprn_Reclass","F&F_PPE_Owned","F&F_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A239,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A239),'Input TB'!$I:$I)/1000","v":0},0]
[11628020,"PPE - Furniture and Fittings (Owned) - Depreciation - Reclassifications - Donated Assets","F&F_Deprn_Reclass","F&F_PPE_Owned","F&F_Donated",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A240,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A240),'Input TB'!$I:$I)/1000","v":0},0]
[11629010,"PPE - Furniture and Fittings (Owned) - Depreciation - Transfers - Purchased Assets","F&F_Deprn_Transfer","F&F_PPE_Owned","F&F_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A241,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A241),'Input TB'!$I:$I)/1000","v":0},0]
[11651010,"PPE - Furniture and Fittings (Leased PFI) - Cost - O/Bal","F&F_Cost_OpBal","F&F_PPE_PFI","F&F_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A242,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A242),'Input TB'!$I:$I)/1000","v":0},0]
[11711010,"PPE - POA & AUC (Owned) - Cost - O/Bal - Purchased Assets","AUC_Cost_OpBal","AUC_PPE_Owned","AUC_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A243,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A243),'Input TB'!$I:$I)/1000","v":0},0]
[11711020,"PPE - POA & AUC (Owned) - Cost - O/Bal - Land - Parking Areas","AUC_Cost_OpBal","AUC_PPE_Owned","AUC_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A244,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A244),'Input TB'!$I:$I)/1000","v":0},0]
[11711030,"PPE - POA & AUC (Owned) - Cost - O/Bal - Buildings","AUC_Cost_OpBal","AUC_PPE_Owned","AUC_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A245,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A245),'Input TB'!$I:$I)/1000","v":0},0]
[11711040,"PPE - POA & AUC (Owned) - Cost - O/Bal - Buildings - Direct labour","AUC_Cost_OpBal","AUC_PPE_Owned","AUC_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A246,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A246),'Input TB'!$I:$I)/1000","v":0},0]
[11711050,"PPE - POA & AUC (Owned) - Cost - O/Bal - Information Technology","AUC_Cost_OpBal","AUC_PPE_Owned","AUC_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A247,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A247),'Input TB'!$I:$I)/1000","v":0},0]
[11711060,"PPE - POA & AUC (Owned) - Cost - O/Bal - Plant and Machinery","AUC_Cost_OpBal","AUC_PPE_Owned","AUC_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A248,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A248),'Input TB'!$I:$I)/1000","v":0},0]
[11711070,"PPE - POA & AUC (Owned) - Cost - O/Bal - PFI Asset","AUC_Cost_OpBal","AUC_PPE_Owned","AUC_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A249,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A249),'Input TB'!$I:$I)/1000","v":0},0]
[11712101,"PPE - POA & AUC (Owned) - Cost - Additions - Land - Purchased Assets","AUC_Land_Cost_AddsPurch","AUC_PPE_Owned","AUC_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A250,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A250),'Input TB'!$I:$I)/1000","v":0},0]
[11712102,"PPE - POA & AUC (Owned) - Cost - Additions - Land - Land - Parking Areas","AUC_Land_Cost_AddsPurch","AUC_PPE_Owned","AUC_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A251,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A251),'Input TB'!$I:$I)/1000","v":0},0]
[11712201,"PPE - POA & AUC (Owned) - Cost - Additions - Buildings - Purchased Assets","AUC_Buildings_Cost_AddsPurch","AUC_PPE_Owned","AUC_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A252,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A252),'Input TB'!$I:$I)/1000","v":0},0]
[11712202,"PPE - POA & AUC (Owned) - Cost - Additions - Buildings - Buildings - Direct labour","AUC_Buildings_Cost_AddsPurch","AUC_PPE_Owned","AUC_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A253,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A253),'Input TB'!$I:$I)/1000","v":0},0]
[11712203,"PPE - POA & AUC (Owned) - Cost - Additions - Buildings - Information Technology","AUC_IT_Cost_AddsPurch","AUC_PPE_Owned","AUC_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A254,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A254),'Input TB'!$I:$I)/1000","v":0},0]
[11712204,"PPE - POA & AUC (Owned) - Cost - Additions - Buildings - Furniture and Fittings","AUC_FF_Cost_AddsPurch","AUC_PPE_Owned","AUC_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A255,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A255),'Input TB'!$I:$I)/1000","v":0},0]
[11712301,"PPE - POA & AUC (Owned) - Cost - Additions - Dwellings - Purchased Assets","AUC_Dwellings_Cost_AddsPurch","AUC_PPE_Owned","AUC_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A256,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A256),'Input TB'!$I:$I)/1000","v":0},0]
[11712302,"PPE - POA & AUC (Owned) - Cost - Additions - Dwellings - Buildings","AUC_Dwellings_Cost_AddsPurch","AUC_PPE_Owned","AUC_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A257,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A257),'Input TB'!$I:$I)/1000","v":0},0]
[11712303,"PPE - POA & AUC (Owned) - Cost - Additions - Dwellings - Buildings - Direct labour","AUC_Dwellings_Cost_AddsPurch","AUC_PPE_Owned","AUC_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A258,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A258),'Input TB'!$I:$I)/1000","v":0},0]
[11712304,"PPE - POA & AUC (Owned) - Cost - Additions - Dwellings - Information Technology","AUC_Dwellings_Cost_AddsPurch","AUC_PPE_Owned","AUC_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A259,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A259),'Input TB'!$I:$I)/1000","v":0},{"$f":"G259-H259","v":0}]
[11712305,"PPE - POA & AUC (Owned) - Cost - Additions - Dwellings - Furniture and Fittings","AUC_Dwellings_Cost_AddsPurch","AUC_PPE_Owned","AUC_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A260,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A260),'Input TB'!$I:$I)/1000","v":0},0]
[11712401,"PPE - POA & AUC (Owned) - Cost - Additions - Plant & Machinery - Purchased Assets","AUC_P&M_Cost_AddsPurch","AUC_PPE_Owned","AUC_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A261,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A261),'Input TB'!$I:$I)/1000","v":0},0]
[11713001,"PPE - POA & AUC (Owned) - Cost - Donations","AUC_Cost_DonatedNonCash","AUC_PPE_Owned","AUC_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A262,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A262),'Input TB'!$I:$I)/1000","v":0},0]
[11716010,"PPE - POA & AUC (Owned) - Cost - Revaluations","AUC_Cost_Revaluation","AUC_PPE_Owned","AUC_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A263,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A263),'Input TB'!$I:$I)/1000","v":0},0]
[11716050,"PPE - POA & AUC (Owned) - Cost - Indexation","AUC_Cost_Revaluation","AUC_PPE_Owned","AUC_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A264,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A264),'Input TB'!$I:$I)/1000","v":0},0]
[11716060,"PPE - POA & AUC (Owned) - Cost - Indexation - Purchased Assets ","AUC_Cost_Revaluation","AUC_PPE_Owned","AUC_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A265,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A265),'Input TB'!$I:$I)/1000","v":0},0]
[11717010,"PPE - POA & AUC (Owned) - Cost - Disposals - Purchased Assets","AUC_Cost_Disposals","AUC_PPE_Owned","AUC_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A266,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A266),'Input TB'!$I:$I)/1000","v":0},0]
[11718010,"PPE - POA & AUC (Owned) - Cost - Reclassifications - Purchased Assets","AUC_Cost_Reclass","AUC_PPE_Owned","AUC_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A267,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A267),'Input TB'!$I:$I)/1000","v":0},0]
[11719010,"PPE - POA & AUC (Owned) - Cost - Transfers  - Purchased Assets","AUC_Cost_Transfer","AUC_PPE_Owned","AUC_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A268,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A268),'Input TB'!$I:$I)/1000","v":0},0]
[11719051,"PPE - POA & AUC (Owned) - Clearing","AUC_IT_Cost_AddsPurch","AUC_PPE_Owned","AUC_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A269,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A269),'Input TB'!$I:$I)/1000","v":0},0]
[11739051,"PPE - POA & AUC (Leased Non-PFI) - Clearing","AUC_Buildings_Cost_AddsPurch","AUC_PPE_FinLease","AUC_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A270,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A270),'Input TB'!$I:$I)/1000","v":0},0]
[11759051,"PPE - POA & AUC (Leased PFI) - Clearing","AUC_Buildings_Cost_AddsPurch","AUC_PPE_PFI","AUC_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A271,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A271),'Input TB'!$I:$I)/1000","v":0},0]
[11911010,"PPE - Networked assets (Owned) - Cost - O/Bal","IT_Cost_OpBal","IT_PPE_Owned","IT_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A272,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A272),'Input TB'!$I:$I)/1000","v":0},0]
[11912010,"PPE - Networked assets (Owned) - Cost - Additions","IT_Cost_AddsPurch","IT_PPE_Owned","IT_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A273,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A273),'Input TB'!$I:$I)/1000","v":0},0]
[11913010,"PPE - Networked assets (Owned) - Cost - Donations","IT_Cost_DonatedNonCash","IT_PPE_Owned","IT_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A274,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A274),'Input TB'!$I:$I)/1000","v":0},0]
[11914010,"PPE - Networked assets (Owned) - Cost - Impairments","IT_Cost_Impairments_RR_Char","IT_PPE_Owned","IT_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A275,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A275),'Input TB'!$I:$I)/1000","v":0},0]
[11916010,"PPE - Networked assets (Owned) - Cost - Revaluations","IT_Cost_Revaluation","IT_PPE_Owned","IT_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A276,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A276),'Input TB'!$I:$I)/1000","v":0},0]
[11916050,"PPE - Networked assets (Owned) - Cost - Indexation","IT_Cost_Revaluation","IT_PPE_Owned","IT_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A277,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A277),'Input TB'!$I:$I)/1000","v":0},0]
[11917010,"PPE - Networked assets (Owned) - Cost - Disposals","IT_Cost_Disposals","IT_PPE_Owned","IT_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A278,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A278),'Input TB'!$I:$I)/1000","v":0},0]
[11918010,"PPE - Networked assets (Owned) - Cost - Reclassifications","IT_Cost_Reclass","IT_PPE_Owned","IT_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A279,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A279),'Input TB'!$I:$I)/1000","v":0},0]
[11919010,"PPE - Networked assets (Owned) - Cost - Transfers","IT_Cost_Transfer","IT_PPE_Owned","IT_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A280,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A280),'Input TB'!$I:$I)/1000","v":0},0]
[11921010,"PPE - Networked assets (Owned) - Depreciation - O/Bal","IT_Deprn_OpBal","IT_PPE_Owned","IT_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A281,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A281),'Input TB'!$I:$I)/1000","v":0},0]
[11922010,"PPE - Networked assets (Owned) - Depreciation - Depreciation charged in year","IT_Deprn_Charged","IT_PPE_Owned","IT_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A282,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A282),'Input TB'!$I:$I)/1000","v":0},0]
[11924010,"PPE - Networked assets (Owned) - Depreciation - Impairments","IT_Deprn_Impairments_RR_Char","IT_PPE_Owned","IT_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A283,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A283),'Input TB'!$I:$I)/1000","v":0},0]
[11926010,"PPE - Networked assets (Owned) - Depreciation - Revaluations","IT_Deprn_Revaluation","IT_PPE_Owned","IT_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A284,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A284),'Input TB'!$I:$I)/1000","v":0},0]
[11926050,"PPE - Networked assets (Owned) - Depreciation - Indexation","IT_Deprn_Revaluation","IT_PPE_Owned","IT_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A285,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A285),'Input TB'!$I:$I)/1000","v":0},0]
[11927010,"PPE - Networked assets (Owned) - Depreciation - Disposals","IT_Deprn_Disposals","IT_PPE_Owned","IT_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A286,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A286),'Input TB'!$I:$I)/1000","v":0},0]
[11928010,"PPE - Networked assets (Owned) - Depreciation - Reclassifications","IT_Deprn_Reclass","IT_PPE_Owned","IT_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A287,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A287),'Input TB'!$I:$I)/1000","v":0},0]
[11929010,"PPE - Networked assets (Owned) - Depreciation - Transfers","IT_Deprn_Transfer","IT_PPE_Owned","IT_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A288,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A288),'Input TB'!$I:$I)/1000","v":0},0,"Mapping changed from","IT_Cost_Transfer"]
[11931010,"PPE - Networked assets (Leased Non-PFI) - Cost - O/Bal","IT_Cost_OpBal","IT_PPE_FinLease","IT_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A289,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A289),'Input TB'!$I:$I)/1000","v":0},0]
[11932010,"PPE - Networked assets (Leased Non-PFI) - Cost - Additions","IT_Cost_AddsPurch","IT_PPE_FinLease","IT_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A290,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A290),'Input TB'!$I:$I)/1000","v":0},0]
[11934010,"PPE - Networked assets (Leased Non-PFI) - Cost - Impairments","IT_Cost_Impairments_RR_Char","IT_PPE_FinLease","IT_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A291,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A291),'Input TB'!$I:$I)/1000","v":0},0]
[11936010,"PPE - Networked assets (Leased Non-PFI) - Cost - Revaluations","IT_Cost_Revaluation","IT_PPE_FinLease","IT_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A292,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A292),'Input TB'!$I:$I)/1000","v":0},0]
[11937010,"PPE - Networked assets (Leased Non-PFI) - Cost - Disposals","IT_Cost_Disposals","IT_PPE_FinLease","IT_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A293,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A293),'Input TB'!$I:$I)/1000","v":0},0]
[11938010,"PPE - Networked assets (Leased Non-PFI) - Cost - Reclassifications","IT_Cost_Reclass","IT_PPE_FinLease","IT_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A294,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A294),'Input TB'!$I:$I)/1000","v":0},0]
[11941010,"PPE - Networked assets (Leased Non-PFI) - Depreciation - O/Bal","IT_Deprn_OpBal","IT_PPE_FinLease","IT_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A295,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A295),'Input TB'!$I:$I)/1000","v":0},0]
[11942010,"PPE - Networked assets (Leased Non-PFI) - Depreciation - Depreciation charged in year","IT_Deprn_Charged","IT_PPE_FinLease","IT_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A296,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A296),'Input TB'!$I:$I)/1000","v":0},0]
[11944010,"PPE - Networked assets (Leased Non-PFI) - Depreciation - Impairments","IT_Deprn_Impairments_RR_Char","IT_PPE_FinLease","IT_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A297,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A297),'Input TB'!$I:$I)/1000","v":0},0]
[11946010,"PPE - Networked assets (Leased Non-PFI) - Depreciation - Revaluations","IT_Deprn_Revaluation","IT_PPE_FinLease","IT_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A298,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A298),'Input TB'!$I:$I)/1000","v":0},0]
[11947010,"PPE - Networked assets (Leased Non-PFI) - Depreciation - Disposals","IT_Deprn_Disposals","IT_PPE_FinLease","IT_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A299,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A299),'Input TB'!$I:$I)/1000","v":0},0]
[11951010,"PPE - Networked assets (Leased PFI) - Cost - O/Bal","IT_Cost_OpBal","IT_PPE_PFI","IT_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A300,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A300),'Input TB'!$I:$I)/1000","v":0},0]
[11961010,"PPE - Networked assets (Leased PFI) - Depreciation - O/Bal","IT_Deprn_OpBal","IT_PPE_PFI","IT_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A301,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A301),'Input TB'!$I:$I)/1000","v":0},0]
[12111010,"PPE - Transport Equipment (TE) (Owned) - Cost - O/Bal - Purchased Assets","TE_Cost_OpBal","TE_PPE_Owned","TE_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A302,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A302),'Input TB'!$I:$I)/1000","v":0},0]
[12111020,"PPE - Transport Equipment (TE) (Owned) - Cost - O/Bal - Donated Assets","TE_Cost_OpBal","TE_PPE_Owned","TE_Donated",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A303,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A303),'Input TB'!$I:$I)/1000","v":0},0]
[12112001,"PPE - Transport Equipment (TE) (Owned) - Cost - Additions - Purchased Assets","TE_Cost_AddsPurch","TE_PPE_Owned","TE_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A304,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A304),'Input TB'!$I:$I)/1000","v":0},0]
[12112010,"PPE - Transport Equipment (TE) (Owned) - Cost - Additions - Government Granted Assets","TE_Cost_AddsGovtGrant","TE_PPE_Owned","TE_GovtGranted",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A305,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A305),'Input TB'!$I:$I)/1000","v":0},0]
[12113010,"PPE - Transport Equipment (TE) (Owned) - Cost - Donations","TE_Cost_DonatedNonCash","TE_PPE_Owned","TE_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A306,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A306),'Input TB'!$I:$I)/1000","v":0},0]
[12114010,"PPE - Transport Equipment (TE) (Owned) - Cost - Impairments","TE_Cost_Impairments_RR_Char","TE_PPE_Owned","TE_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A307,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A307),'Input TB'!$I:$I)/1000","v":0},0]
[12115010,"PPE - Transport Equipment (TE) (Owned) - Cost - Impairments Reversal","TE_Cost_Impairments_RR_Rev","TE_PPE_Owned","TE_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A308,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A308),'Input TB'!$I:$I)/1000","v":0},0]
[12116010,"PPE - Transport Equipment (TE) (Owned) - Cost - Revaluations","TE_Cost_Revaluation","TE_PPE_Owned","TE_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A309,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A309),'Input TB'!$I:$I)/1000","v":0},0]
[12116050,"PPE - Transport Equipment (TE) (Owned) - Cost - Indexation","TE_Cost_Revaluation","TE_PPE_Owned","TE_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A310,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A310),'Input TB'!$I:$I)/1000","v":0},0]
[12116060,"PPE - Transport Equipment (TE) (Owned) - Cost - Indexation - Donated Assets","TE_Cost_Revaluation","TE_PPE_Owned","TE_Donated",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A311,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A311),'Input TB'!$I:$I)/1000","v":0},0]
[12117010,"PPE - Transport Equipment (TE) (Owned) - Cost - Disposals - Purchased Assets","TE_Cost_Disposals","TE_PPE_Owned","TE_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A312,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A312),'Input TB'!$I:$I)/1000","v":0},0]
[12117020,"PPE - Transport Equipment (TE) (Owned) - Cost - Disposals - Donated Assets","TE_Cost_Disposals","TE_PPE_Owned","TE_Donated",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A313,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A313),'Input TB'!$I:$I)/1000","v":0},0]
[12118010,"PPE - Transport Equipment (TE) (Owned) - Cost - Reclassifications","TE_Cost_Reclass","TE_PPE_Owned","TE_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A314,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A314),'Input TB'!$I:$I)/1000","v":0},0]
[12119010,"PPE - Transport Equipment (TE) (Owned) - Cost - Transfers","TE_Cost_Transfer","TE_PPE_Owned","TE_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A315,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A315),'Input TB'!$I:$I)/1000","v":0},0]
[12119051,"PPE - Transport Equipment (TE) (Owned) Clearing","TE_Cost_AddsPurch","TE_PPE_Owned","TE_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A316,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A316),'Input TB'!$I:$I)/1000","v":0},0]
[12121010,"PPE - Transport Equipment (TE) (Owned) - Depreciation - O/Bal - Purchased Assets","TE_Deprn_OpBal","TE_PPE_Owned","TE_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A317,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A317),'Input TB'!$I:$I)/1000","v":0},0]
[12121020,"PPE - Transport Equipment (TE) (Owned) - Depreciation - O/Bal - Donated Assets","TE_Deprn_OpBal","TE_PPE_Owned","TE_Donated",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A318,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A318),'Input TB'!$I:$I)/1000","v":0},0]
[12122010,"PPE - Transport Equipment (TE) (Owned) - Depreciation - Depreciation charged in year - Purchased Assets","TE_Deprn_Charged","TE_PPE_Owned","TE_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A319,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A319),'Input TB'!$I:$I)/1000","v":0},0]
[12122020,"PPE - Transport Equipment (TE) (Owned) - Depreciation - Depreciation charged in year - Donated Assets","TE_Deprn_Charged","TE_PPE_Owned","TE_Donated",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A320,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A320),'Input TB'!$I:$I)/1000","v":0},0]
[12124010,"PPE - Transport Equipment (TE) (Owned) - Depreciation - Impairments","TE_Deprn_Impairments_RR_Char","TE_PPE_Owned","TE_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A321,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A321),'Input TB'!$I:$I)/1000","v":0},0]
[12126010,"PPE - Transport Equipment (TE) (Owned) - Depreciation - Revaluations","TE_Deprn_Revaluation","TE_PPE_Owned","TE_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A322,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A322),'Input TB'!$I:$I)/1000","v":0},0]
[12126050,"PPE - Transport Equipment (TE) (Owned) - Depreciation - Indexation","TE_Deprn_Revaluation","TE_PPE_Owned","TE_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A323,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A323),'Input TB'!$I:$I)/1000","v":0},{"$f":"G323-H323","v":0}]
[12127010,"PPE - Transport Equipment (TE) (Owned) - Depreciation - Disposals - Purchased Assets","TE_Deprn_Disposals","TE_PPE_Owned","TE_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A324,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A324),'Input TB'!$I:$I)/1000","v":0},0]
[12127020,"PPE - Transport Equipment (TE) (Owned) - Depreciation - Disposals - Donated Assets","TE_Deprn_Disposals","TE_PPE_Owned","TE_Donated",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A325,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A325),'Input TB'!$I:$I)/1000","v":0},0]
[12128010,"PPE - Transport Equipment (TE) (Owned) - Depreciation - Reclassifications","TE_Deprn_Reclass","TE_PPE_Owned","TE_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A326,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A326),'Input TB'!$I:$I)/1000","v":0},0]
[12129010,"PPE - Transport Equipment (TE) (Owned) - Depreciation - Transfers","TE_Cost_Transfer","TE_PPE_Owned","TE_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A327,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A327),'Input TB'!$I:$I)/1000","v":0},0]
[12131010,"PPE - Transport Equipment (TE) (Leased Non-PFI) - Cost - O/Bal","TE_Cost_OpBal","TE_PPE_FinLease","TE_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A328,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A328),'Input TB'!$I:$I)/1000","v":0},0]
[12132010,"PPE - Transport Equipment (TE) (Leased Non-PFI) - Cost - Additions","TE_Cost_AddsPurch","TE_PPE_FinLease","TE_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A329,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A329),'Input TB'!$I:$I)/1000","v":0},0]
[12137010,"PPE - Transport Equipment (TE) (Leased Non-PFI) - Cost - Disposals","TE_Cost_Disposals","TE_PPE_FinLease","TE_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A330,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A330),'Input TB'!$I:$I)/1000","v":0},0]
[12141010,"PPE - Transport Equipment (TE) (Leased Non-PFI) - Depreciation - O/Bal","TE_Deprn_OpBal","TE_PPE_FinLease","TE_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A331,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A331),'Input TB'!$I:$I)/1000","v":0},0]
[12142010,"PPE - Transport Equipment (TE) (Leased Non-PFI) - Depreciation - Depreciation charged in year","TE_Deprn_Charged","TE_PPE_FinLease","TE_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A332,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A332),'Input TB'!$I:$I)/1000","v":0},0]
[12147010,"PPE - Transport Equipment (TE) (Leased Non-PFI) - Depreciation - Disposals","TE_Deprn_Disposals","TE_PPE_FinLease","TE_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A333,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A333),'Input TB'!$I:$I)/1000","v":0},0]
[12151010,"PPE - Transport Equipment (TE) (Leased PFI) - Cost - O/Bal","TE_Cost_OpBal","TE_PPE_PFI","TE_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A334,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A334),'Input TB'!$I:$I)/1000","v":0},0]
[12211010,"PPE - Antiques & Works of Art (AWA) (Owned) - Cost - O/Bal","F&F_Cost_OpBal","F&F_PPE_Owned","F&F_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A335,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A335),'Input TB'!$I:$I)/1000","v":0},0]
[12212010,"PPE - Antiques & Works of Art (AWA) (Owned) - Cost - Additions","F&F_Cost_AddsPurch","F&F_PPE_Owned","F&F_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A336,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A336),'Input TB'!$I:$I)/1000","v":0},0]
[12221010,"PPE - Antiques & Works of Art (AWA) (Owned) - Depreciation - O/Bal","F&F_Deprn_OpBal","F&F_PPE_Owned","F&F_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A337,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A337),'Input TB'!$I:$I)/1000","v":0},0]
[12222010,"PPE - Antiques & Works of Art (AWA) (Owned) - Depreciation - Depreciation charged in year","F&F_Deprn_Charged","F&F_PPE_Owned","F&F_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A338,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A338),'Input TB'!$I:$I)/1000","v":0},0]
[12224010,"PPE - Antiques & Works of Art (AWA) (Owned) - Depreciation - Impairments","F&F_Deprn_Impairments_RR_Char","F&F_PPE_Owned","F&F_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A339,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A339),'Input TB'!$I:$I)/1000","v":0},0]
[12225010,"PPE - Antiques & Works of Art (AWA) (Owned) - Depreciation - Impairments Reversal","F&F_Deprn_Impairments_RR_Rev","F&F_PPE_Owned","F&F_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A340,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A340),'Input TB'!$I:$I)/1000","v":0},0]
[12226010,"PPE - Antiques & Works of Art (AWA) (Owned) - Depreciation - Revaluations","F&F_Deprn_Revaluation","F&F_PPE_Owned","F&F_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A341,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A341),'Input TB'!$I:$I)/1000","v":0},0]
[12226050,"PPE - Antiques & Works of Art (AWA) (Owned) - Depreciation - Indexation","F&F_Deprn_Revaluation","F&F_PPE_Owned","F&F_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A342,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A342),'Input TB'!$I:$I)/1000","v":0},0]
[12227010,"PPE - Antiques & Works of Art (AWA) (Owned) - Depreciation - Disposals","F&F_Deprn_Disposals","F&F_PPE_Owned","F&F_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A343,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A343),'Input TB'!$I:$I)/1000","v":0},0]
[12228010,"PPE - Antiques & Works of Art (AWA) (Owned) - Depreciation - Reclassifications","F&F_Deprn_Reclass","F&F_PPE_Owned","F&F_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A344,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A344),'Input TB'!$I:$I)/1000","v":0},0]
[12229010,"PPE - Antiques & Works of Art (AWA) (Owned) - Depreciation - Transfers","F&F_Cost_Transfer","F&F_PPE_Owned","F&F_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A345,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A345),'Input TB'!$I:$I)/1000","v":0},0]
[12311010,"PPE - Cultivated Assets (Owned) - Cost - O/Bal","F&F_Cost_OpBal","F&F_PPE_Owned","F&F_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A346,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A346),'Input TB'!$I:$I)/1000","v":0},0]
[12312010,"PPE - Cultivated Assets (Owned) - Cost - Additions","F&F_Cost_AddsPurch","F&F_PPE_Owned","F&F_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A347,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A347),'Input TB'!$I:$I)/1000","v":0},0]
[12328010,"PPE - Cultivated Assets (Owned) - Depreciation - Reclassifications","F&F_Deprn_Reclass","F&F_PPE_Owned","F&F_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A348,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A348),'Input TB'!$I:$I)/1000","v":0},0]
[14111010,"IA - Information Technology - Cost - O/Bal","CompSoftPur_Cost_OpBal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A349,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A349),'Input TB'!$I:$I)/1000","v":0},0]
[14112010,"IA - Information Technology - Cost - Additions","CompSoftPur_Cost_AddsPurch",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A350,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A350),'Input TB'!$I:$I)/1000","v":0},0]
[14118010,"IA - Information Technology - Cost - Reclassifications","CompSoftPur_Cost_Reclass",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A351,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A351),'Input TB'!$I:$I)/1000","v":0},0]
[14210010,"IA - Software Licences - Cost - O/Bal - Purchased Assets","CompSoftPur_Cost_OpBal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A352,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A352),'Input TB'!$I:$I)/1000","v":0},0]
[14210020,"IA - Software Licences - Cost - O/Bal - Choose and Book","CompSoftPur_Cost_OpBal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A353,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A353),'Input TB'!$I:$I)/1000","v":0},0]
[14212010,"IA - Software Licences - Cost - Additions - Purchased Assets","CompSoftPur_Cost_AddsPurch",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A354,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A354),'Input TB'!$I:$I)/1000","v":0},0]
[14212020,"IA - Software Licences - Cost - Additions - Breath Testing","CompSoftPur_Cost_AddsPurch",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A355,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A355),'Input TB'!$I:$I)/1000","v":0},0]
[14212030,"IA - Software Licences - Cost - Additions - Choose and Book","CompSoftPur_Cost_AddsPurch",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A356,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A356),'Input TB'!$I:$I)/1000","v":0},0]
[14214010,"IA - Software Licences - Cost - Impairments","CompSoftPur_Cost_Impairments_RR_Char",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A357,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A357),'Input TB'!$I:$I)/1000","v":0},0]
[14216010,"IA - Software Licences - Cost - Revaluation","CompSoftPur_Cost_Revaluation",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A358,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A358),'Input TB'!$I:$I)/1000","v":0},0]
[14217010,"IA - Software Licences - Cost - Disposals","CompSoftPur_Cost_Disposals",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A359,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A359),'Input TB'!$I:$I)/1000","v":0},0]
[14217050,"IA - Software Licences - Cost - Write Off","CompSoftPur_Cost_Disposals",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A360,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A360),'Input TB'!$I:$I)/1000","v":0},0]
[14218010,"IA - Software Licences - Cost - Reclassifications - Purchased Assets","CompSoftPur_Cost_Reclass",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A361,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A361),'Input TB'!$I:$I)/1000","v":0},0]
[14219010,"IA - Software Licences - Cost - Transfers","CompSoftPur_Cost_Transfer",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A362,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A362),'Input TB'!$I:$I)/1000","v":0},0]
[14219051,"IA - Software Licences Clearing","CompSoftPur_Cost_AddsPurch",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A363,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A363),'Input TB'!$I:$I)/1000","v":0},0]
[14221010,"IA - Software Licences - Amortisation - O/Bal - Purchased Assets","CompSoftPur_Amort_OpBal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A364,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A364),'Input TB'!$I:$I)/1000","v":0},0]
[14222010,"IA - Software Licences - Amortisation - Charged in year - Purchased Assets","CompSoftPur_Amort_Charged",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A365,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A365),'Input TB'!$I:$I)/1000","v":0},0]
[14226010,"IA - Software Licences - Amortisation - Revaluation","CompSoftPur_Amort_Revaluation",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A366,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A366),'Input TB'!$I:$I)/1000","v":0},0]
[14227010,"IA - Software Licences - Amortisation - Disposals","CompSoftPur_Amort_Disposals",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A367,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A367),'Input TB'!$I:$I)/1000","v":0},0]
[14227050,"IA - Software Licences - Amortisation - Write Off","CompSoftPur_Amort_Disposals",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A368,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A368),'Input TB'!$I:$I)/1000","v":0},0]
[14228010,"IA - Software Licences - Amortisation - Reclassifications - Purchased Assets","CompSoftPur_Amort_Reclass",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A369,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A369),'Input TB'!$I:$I)/1000","v":0},0]
[14229010,"IA - Software Licences - Amortisation - Transfers","CompSoftPur_Amort_Transfer",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A370,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A370),'Input TB'!$I:$I)/1000","v":0},0]
[14410010,"IA - Development Expenditure (DE) - Cost - O/Bal - Purchased Assets","DevExp_Cost_OpBal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A371,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A371),'Input TB'!$I:$I)/1000","v":0},0]
[14412010,"IA - Development Expenditure (DE) - Cost - Additions - Purchased Assets","DevExp_Cost_AddsPurch",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A372,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A372),'Input TB'!$I:$I)/1000","v":0},0]
[14414010,"IA - Development Expenditure (DE) - Cost - Impairments","DevExp_Cost_Impairments_RR_Char",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A373,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A373),'Input TB'!$I:$I)/1000","v":0},0]
[14416010,"IA - Development Expenditure (DE) - Cost - Revaluation","DevExp_Cost_Revaluation",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A374,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A374),'Input TB'!$I:$I)/1000","v":0},0]
[14416050,"IA - Development Expenditure (DE) - Cost - Indexation","DevExp_Cost_Revaluation",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A375,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A375),'Input TB'!$I:$I)/1000","v":0},0]
[14417010,"IA - Development Expenditure (DE) - Cost - Disposals","DevExp_Cost_Disposals",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A376,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A376),'Input TB'!$I:$I)/1000","v":0},0]
[14418010,"IA - Development Expenditure (DE) - Cost - Reclassifications","DevExp_Cost_Reclass",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A377,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A377),'Input TB'!$I:$I)/1000","v":0},0]
[14419010,"IA - Development Expenditure (DE) - Cost - Transfers","DevExp_Cost_Transfer",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A378,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A378),'Input TB'!$I:$I)/1000","v":0},0]
["14419051","IA - Development Expenditure (DE) Clearing","DevExp_Cost_AddsPurch",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A379,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A379),'Input TB'!$I:$I)/1000","v":0},0]
[14421010,"IA - Development Expenditure (DE) - Amortisation - O/Bal","DevExp_Amort_OpBal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A380,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A380),'Input TB'!$I:$I)/1000","v":0},0]
[14422010,"IA - Development Expenditure (DE) - Amortisation - Charged in year","DevExp_Amort_Charged",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A381,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A381),'Input TB'!$I:$I)/1000","v":0},0]
[14426010,"IA - Development Expenditure (DE) - Amortisation - Revaluation","DevExp_Amort_Revaluation",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A382,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A382),'Input TB'!$I:$I)/1000","v":0},0]
[14426050,"IA - Development Expenditure (DE) - Amortisation - Indexation","DevExp_Amort_Revaluation",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A383,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A383),'Input TB'!$I:$I)/1000","v":0},0]
[14427050,"IA - Development Expenditure (DE) - Amortisation - Disposals","DevExp_Amort_Disposals",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A384,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A384),'Input TB'!$I:$I)/1000","v":0},0]
[14511010,"IA - Licences, Trademarks & Artistic Originals (LTAO) - Cost - O/Bal","Licences_Cost_OpBal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A385,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A385),'Input TB'!$I:$I)/1000","v":0},0]
[14512010,"IA - Licences, Trademarks & Artistic Originals (LTAO) - Cost - Additions","Licences_Cost_AddsPurch",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A386,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A386),'Input TB'!$I:$I)/1000","v":0},0]
[14514010,"IA - Licences, Trademarks & Artistic Originals (LTAO) - Cost - Impairments","Licences_Cost_Impairments_RR_Char",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A387,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A387),'Input TB'!$I:$I)/1000","v":0},{"$f":"G387-H387","v":0}]
[14516010,"IA - Licences, Trademarks & Artistic Originals (LTAO) - Cost - Revaluation","Licences_Cost_Revaluation",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A388,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A388),'Input TB'!$I:$I)/1000","v":0},0]
[14517010,"IA - Licences, Trademarks & Artistic Originals (LTAO) - Cost - Disposals","Licences_Cost_Disposals",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A389,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A389),'Input TB'!$I:$I)/1000","v":0},0]
[14518010,"IA - Licences, Trademarks & Artistic Originals (LTAO) - Cost - Reclassifications","Licences_Cost_Reclass",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A390,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A390),'Input TB'!$I:$I)/1000","v":0},0]
[14519010,"IA - Licences, Trademarks & Artistic Originals (LTAO) - Cost - Transfers","Licences_Cost_Transfer",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A391,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A391),'Input TB'!$I:$I)/1000","v":0},0]
[14519051,"IA - Licences, Trademarks & Artistic Originals (LTAO) Clearing","Licences_Cost_AddsPurch",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A392,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A392),'Input TB'!$I:$I)/1000","v":0},0]
[14521010,"IA - Licences, Trademarks & Artistic Originals (LTAO) - Amortisation - O/Bal","Licences_Amort_OpBal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A393,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A393),'Input TB'!$I:$I)/1000","v":0},0]
[14522010,"IA - Licences, Trademarks & Artistic Originals (LTAO) - Amortisation - Charged in year","Licences_Amort_Charged",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A394,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A394),'Input TB'!$I:$I)/1000","v":0},0]
[14526010,"IA - Licences, Trademarks & Artistic Originals (LTAO) - Amortisation - Revaluation","Licences_Amort_Revaluation",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A395,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A395),'Input TB'!$I:$I)/1000","v":0},0]
[14527010,"IA - Licences, Trademarks & Artistic Originals (LTAO) - Amortisation - Disposals","Licences_Amort_Disposals",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A396,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A396),'Input TB'!$I:$I)/1000","v":0},0]
[14611010,"IA - Patents - Cost - O/Bal","Patents_Cost_OpBal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A397,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A397),'Input TB'!$I:$I)/1000","v":0},0]
[16110010,"Bad and doubtful debts (NCA) - O/Bal","Non-Curr_Rec_Impairment",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A398,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A398),'Input TB'!$I:$I)/1000","v":0},0]
[16155001,"Prepayments (Non-PFI) (NCA)","Non-Curr_Rec_PrepNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A399,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A399),'Input TB'!$I:$I)/1000","v":0},0]
[16155010,"Prepayments (Non-PFI) (NCA) - Pension prepayments - re of former directors > one year","Non-Curr_Rec_PrepNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A400,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A400),'Input TB'!$I:$I)/1000","v":0},0]
[16155020,"Prepayments (Non-PFI) (NCA) - Pension prepayments - re of other staff > one year","Non-Curr_Rec_PrepNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A401,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A401),'Input TB'!$I:$I)/1000","v":0},0]
[16155030,"Prepayments (Non-PFI) (NCA) - Deposits & advances (ST) > one year","Non-Curr_Rec_PrepNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A402,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A402),'Input TB'!$I:$I)/1000","v":0},0]
[16155031,"Prepayments (Non-PFI) (NCA) - Deposits & advances (ST) > one year - Employee Overpayments","Non-Curr_Rec_PrepNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A403,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A403),'Input TB'!$I:$I)/1000","v":0},0]
[16156010,"Accrued income (NCA)","Non-Curr_Rec_AIncNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A404,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A404),'Input TB'!$I:$I)/1000","v":0},0]
[16161001,"Trade receivables (NCA) - NHS debtors > one year","Non-Curr_Rec_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A405,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A405),'Input TB'!$I:$I)/1000","v":0},0]
[16161010,"Trade receivables (NCA) - Trade debtors > one year","Non-Curr_Rec_RevNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A406,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A406),'Input TB'!$I:$I)/1000","v":0},0]
[16161020,"Trade receivables (NCA) - Non NHS Capital Debtors > 1 Yr","Non-Curr_Rec_CapNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A407,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A407),'Input TB'!$I:$I)/1000","v":0},0]
[16161030,"Trade receivables (NCA) - NHS Capital Debtors > 1 Yr","Non-Curr_Rec_CapNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A408,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A408),'Input TB'!$I:$I)/1000","v":0},0]
[16169001,"Other receivables (NCA) - Clinical negligence / Back to Back Provisions Non Current","Non-Curr_Rec_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A409,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A409),'Input TB'!$I:$I)/1000","v":0},0]
[16169010,"Other receivables (NCA) - Amounts owed by joint ventures and Associates (ST) > one year","Non-Curr_Rec_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A410,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A410),'Input TB'!$I:$I)/1000","v":0},0]
[16169020,"Other receivables (NCA) - Other debtors > one year","Non-Curr_Rec_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A411,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A411),'Input TB'!$I:$I)/1000","v":0},0]
[16169021,"Other receivables (NCA) - Other debtors > one year - Employee Car/ House Loans","Non-Curr_Rec_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A412,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A412),'Input TB'!$I:$I)/1000","v":0},0]
[16169030,"Other receivables (NCA) - Lease Receivables Non Curr","Non-Curr_Rec_OpLease",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A413,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A413),'Input TB'!$I:$I)/1000","v":0},0]
[16530010,"Shares and Equity Type Investments (NCA) - O/Bal","Non-Curr_OFA_OpBal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A414,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A414),'Input TB'!$I:$I)/1000","v":0},0]
[16531110,"Shares and Equity Type Investments (NCA) - Additions (Private Sector)","Non-Curr_OFA_AddsPurch",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A415,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A415),'Input TB'!$I:$I)/1000","v":0},0]
[16531210,"Shares and Equity Type Investments (NCA) - Additions (Public Corporations)","Non-Curr_OFA_AddsPurch",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A416,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A416),'Input TB'!$I:$I)/1000","v":0},0]
[16534010,"Shares and Equity Type Investments (NCA) - Revaluations","Non-Curr_OFA_Revaluation",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A417,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A417),'Input TB'!$I:$I)/1000","v":0},0]
[16535110,"Shares and Equity Type Investments (NCA) - Disposals (Private Sector)","Non-Curr_OFA_Disposals",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A418,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A418),'Input TB'!$I:$I)/1000","v":0},0]
[16535210,"Shares and Equity Type Investments (NCA) - Disposals (Public Corporations)","Non-Curr_OFA_Disposals",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A419,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A419),'Input TB'!$I:$I)/1000","v":0},0]
[16561010,"Investment Properties (NCA) - O/Bal","Non-Curr_InvProp_OpBal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A420,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A420),'Input TB'!$I:$I)/1000","v":0},0]
[16562010,"Investment Properties (NCA) - Additions - Purchases","Non-Curr_InvProp_AddsPurch",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A421,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A421),'Input TB'!$I:$I)/1000","v":0},0]
[16565010,"Investment Properties (NCA) - Disposals","Non-Curr_InvProp_Disposals",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A422,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A422),'Input TB'!$I:$I)/1000","v":0},0]
[16591010,"Other Loans (NCA) - O/Bal","Non-Curr_OFA_OpBal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A423,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A423),'Input TB'!$I:$I)/1000","v":0},0]
[16592201,"Other Loans (NCA) - Additions NHS","Non-Curr_OFA_AddsPurch",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A424,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A424),'Input TB'!$I:$I)/1000","v":0},0]
[16592202,"Other Loans (NCA) - Additions - Financial assets carried at fair value through profit and loss - Non-current","Non-Curr_OFA_AddsPurch",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A425,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A425),'Input TB'!$I:$I)/1000","v":0},0]
[16592203,"Other Loans (NCA) - Additions - Held to maturity investments carried at amortised cost - Non-current","Non-Curr_OFA_AddsPurch",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A426,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A426),'Input TB'!$I:$I)/1000","v":0},0]
[16592204,"Other Loans (NCA) - Additions - Available for sale financial assets carried at fair value - Non-current","Non-Curr_OFA_AddsPurch",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A427,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A427),'Input TB'!$I:$I)/1000","v":0},0]
[16611010,"Joint Ventures - O/Bal","Non-Curr_OFA_OpBal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A428,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A428),'Input TB'!$I:$I)/1000","v":0},0]
[16612010,"Joint Ventures - Additions","Non-Curr_OFA_AddsPurch",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A429,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A429),'Input TB'!$I:$I)/1000","v":0},0]
[16615010,"Joint Ventures - Disposals","Non-Curr_OFA_Disposals",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A430,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A430),'Input TB'!$I:$I)/1000","v":0},0]
[16620010,"Associates - O/Bal","Non-Curr_OFA_OpBal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A431,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A431),'Input TB'!$I:$I)/1000","v":0},0]
[16622010,"Associates - Additions","Non-Curr_OFA_AddsPurch",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A432,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A432),'Input TB'!$I:$I)/1000","v":0},0]
[16625010,"Associates - Disposals","Non-Curr_OFA_Disposals",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A433,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A433),'Input TB'!$I:$I)/1000","v":0},0]
[18111010,"Bad and doubtful debts (CA) - O/Bal","Curr_Rec_Impairment",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A434,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A434),'Input TB'!$I:$I)/1000","v":0},0]
[18112010,"CA - Bad & Doubtful Debts - Increase in Provision","Curr_Rec_Impairment",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A435,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A435),'Input TB'!$I:$I)/1000","v":0},0]
[18113010,"Bad and doubtful debts (CA) - Provision Utilisation/Release","Curr_Rec_Impairment",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A436,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A436),'Input TB'!$I:$I)/1000","v":0},0]
[18155005,"Prepayments (Non-PFI) (CA) - Pension prepayments - re of former directors < one year","Curr_Rec_PrepNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A437,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A437),'Input TB'!$I:$I)/1000","v":0},0]
[18155010,"Prepayments (Non-PFI) (CA) - Pension prepayments - re of other staff < one year","Curr_Rec_PrepNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A438,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A438),'Input TB'!$I:$I)/1000","v":0},0]
[18155020,"Prepayments (Non-PFI) (CA) - Prepayments < one year","Curr_Rec_PrepNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A439,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A439),'Input TB'!$I:$I)/1000","v":0},0]
[18155021,"Prepayments (Non-PFI) (CA) - Prepayments < one year - Advances","Curr_Rec_PrepNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A440,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A440),'Input TB'!$I:$I)/1000","v":0},0]
[18155022,"Prepayments (Non-PFI) (CA) - Prepayments < one year - PFI Asset","Curr_Rec_PrepNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A441,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A441),'Input TB'!$I:$I)/1000","v":0},0]
[18155023,"Prepayments (Non-PFI) (CA) - Prepayments < one year - Fleet Insurance Pre paid","Curr_Rec_PrepNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A442,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A442),'Input TB'!$I:$I)/1000","v":0},0]
[18155024,"Prepayments (Non-PFI) (CA) - Prepayments < one year - Fleet Rental Pre Paid","Curr_Rec_PrepNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A443,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A443),'Input TB'!$I:$I)/1000","v":0},0]
[18155025,"Prepayments (Non-PFI) (CA) - Prepayments < one year - Rates Prepaid","Curr_Rec_PrepNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A444,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A444),'Input TB'!$I:$I)/1000","v":0},0]
[18155026,"Prepayments (Non-PFI) (CA) - Prepayments < one year - Rent Prepaid","Curr_Rec_PrepNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A445,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A445),'Input TB'!$I:$I)/1000","v":0},0]
[18155027,"Prepayments (Non-PFI) (CA) - Prepayments < one year - CCG Non Cash Limited Drs","Curr_Rec_PrepNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A446,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A446),'Input TB'!$I:$I)/1000","v":0},0]
[18155028,"Prepayments (Non-PFI) (CA) - Prepayments < one year - Income Accruals","Curr_Rec_PrepNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A447,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A447),'Input TB'!$I:$I)/1000","v":0},0]
[18155029,"Prepayments (Non-PFI) (CA) - Prepayments < one year - Refund Dr o/p","Curr_Rec_PrepNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A448,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A448),'Input TB'!$I:$I)/1000","v":0},0]
[18155030,"Prepayments (Non-PFI) (CA) - Prepayments < one year - NHS Period End Accrual","Curr_Rec_PrepNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A449,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A449),'Input TB'!$I:$I)/1000","v":0},0]
[18155031,"Prepayments (Non-PFI) (CA) - Prepayments < one year - Non-NHS PeriodEndAccrual","Curr_Rec_PrepNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A450,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A450),'Input TB'!$I:$I)/1000","v":0},0]
[18155032,"Prepayments (Non-PFI) (CA) - Prepayments < one year - Cutover Balance","Curr_Rec_PrepNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A451,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A451),'Input TB'!$I:$I)/1000","v":0},{"$f":"G451-H451","v":0}]
[18155033,"Prepayments (Non-PFI) (CA) - Prepayments < one year - Lease Car Costs","Curr_Rec_PrepNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A452,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A452),'Input TB'!$I:$I)/1000","v":0},0]
[18155034,"Prepayments (Non-PFI) (CA) - Prepayments < one year - Block Contract (1)","Curr_Rec_PrepNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A453,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A453),'Input TB'!$I:$I)/1000","v":0},0]
[18155035,"Prepayments (Non-PFI) (CA) - Prepayments < one year - Month End Accruals","Curr_Rec_PrepNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A454,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A454),'Input TB'!$I:$I)/1000","v":0},0]
[18155036,"Prepayments (Non-PFI) (CA) - Prepayments < one year - Other Payments","Curr_Rec_PrepNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A455,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A455),'Input TB'!$I:$I)/1000","v":0},0]
[18155037,"Prepayments (Non-PFI) (CA) - Prepayments < one year - Year B","Curr_Rec_PrepNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A456,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A456),'Input TB'!$I:$I)/1000","v":0},0]
[18155038,"Prepayments (Non-PFI) (CA) - Prepayments < one year - Maternity Pathway","Curr_Rec_PrepNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A457,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A457),'Input TB'!$I:$I)/1000","v":0},0]
[18155039,"Prepayments (Non-PFI) (CA) - Prepayments < one year - Other WGA","Curr_Rec_PrepNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A458,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A458),'Input TB'!$I:$I)/1000","v":0},0]
[18155040,"Prepayments (Non-PFI) (CA) - Urgent Payments Control","Curr_Rec_PrepNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A459,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A459),'Input TB'!$I:$I)/1000","v":0},0]
[18155041,"Prepayments (Non-PFI) (CA) - Prepayments Overseas visitors - EEA patients","Curr_Rec_PrepNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A460,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A460),'Input TB'!$I:$I)/1000","v":0},0]
[18155042,"Prepayments (Non-PFI) (CA) - Prepayments Overseas visitors - Non EEA patients","Curr_Rec_PrepNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A461,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A461),'Input TB'!$I:$I)/1000","v":0},0]
[18155045,"Prepayments (Non-PFI) (CA) - Finance Lease Holding","Curr_Rec_FinLease",null,"FinLeaseRec_One",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A462,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A462),'Input TB'!$I:$I)/1000","v":0},0]
[18155050,"Prepayments (Non-PFI) (CA) - SYS Future Posting Account","Curr_Rec_PrepNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A463,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A463),'Input TB'!$I:$I)/1000","v":0},0]
[18155060,"Prepayments (Non-PFI) (CA) - Deposits & advances < one year","Curr_Rec_PrepNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A464,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A464),'Input TB'!$I:$I)/1000","v":0},0]
[18155061,"Prepayments (Non-PFI) (CA) - Deposits & advances < one year - Advances","Curr_Rec_PrepNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A465,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A465),'Input TB'!$I:$I)/1000","v":0},0]
[18155062,"Prepayments (Non-PFI) (CA) - Prepayments < one year - NHS Intra Commissioning NHSE-CSU Accruals","Curr_Rec_PrepNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A466,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A466),'Input TB'!$I:$I)/1000","v":0},0]
[18155063,"Prepayments (Non-PFI) (CA) - Prepayments < one year - NHS Inter Commissioning NHSE-CCG Accruals","Curr_Rec_PrepNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A467,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A467),'Input TB'!$I:$I)/1000","v":0},0]
[18156001,"Accrued income (CA) - Accrued income < one year - Payroll Recharges","Curr_Rec_AIncNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A468,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A468),'Input TB'!$I:$I)/1000","v":0},0]
[18156002,"Accrued income (CA) - Accrued income < one year - Income Accruals","Curr_Rec_AIncNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A469,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A469),'Input TB'!$I:$I)/1000","v":0},0]
[18156003,"Accrued income (CA) - Accrued income < one year - PMS & GMS Creditors","Curr_Rec_AIncNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A470,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A470),'Input TB'!$I:$I)/1000","v":0},0]
[18156004,"Accrued income (CA) - Accrued income < one year - NHS Period End Accrual","Curr_Rec_AIncNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A471,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A471),'Input TB'!$I:$I)/1000","v":0},0]
[18156005,"Accrued income (CA) - Accrued income < one year - Non-NHS PeriodEndAccrual","Curr_Rec_AIncNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A472,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A472),'Input TB'!$I:$I)/1000","v":0},0]
[18156006,"Accrued income (CA) - Accrued income < one year - Block Contract (1)","Curr_Rec_AIncNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A473,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A473),'Input TB'!$I:$I)/1000","v":0},0]
[18156007,"Accrued income (CA) - Accrued income < one year - Other Payments","Curr_Rec_AIncNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A474,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A474),'Input TB'!$I:$I)/1000","v":0},0]
[18156010,"Accrued income (CA) - SYS Unbilled Receivables","Curr_Rec_AIncNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A475,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A475),'Input TB'!$I:$I)/1000","v":0},0]
[18156020,"Accrued income (CA) - Accrued income < one year - Other WGA","Curr_Rec_AIncNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A476,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A476),'Input TB'!$I:$I)/1000","v":0},0]
[18156021,"Accrued income (CA) - Accrued income < one year - CCG","Curr_Rec_AIncNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A477,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A477),'Input TB'!$I:$I)/1000","v":0},0]
[18156022,"Accrued income (CA) - Accrued income < one year - CSU","Curr_Rec_AIncNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A478,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A478),'Input TB'!$I:$I)/1000","v":0},0]
[18161001,"Trade receivables (CA) - NHS Debtors < one year - Provisions","Curr_Rec_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A479,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A479),'Input TB'!$I:$I)/1000","v":0},0]
[18161002,"Trade receivables (CA) - NHS Debtors < one year - Other Payments Control","Curr_Rec_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A480,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A480),'Input TB'!$I:$I)/1000","v":0},0]
[18161003,"Trade receivables (CA) - NHS Debtors < one year - CCG Cash Limited Drs","Curr_Rec_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A481,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A481),'Input TB'!$I:$I)/1000","v":0},0]
[18161004,"Trade receivables (CA) - NHS Debtors < one year - CCG Non Cash Limited Drs","Curr_Rec_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A482,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A482),'Input TB'!$I:$I)/1000","v":0},0]
[18161005,"Trade receivables (CA) - NHS Debtors < one year - Welfare Foods Drs","Curr_Rec_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A483,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A483),'Input TB'!$I:$I)/1000","v":0},0]
[18161006,"Trade receivables (CA) - NHS Debtors < one year - Welfare Foods Control","Curr_Rec_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A484,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A484),'Input TB'!$I:$I)/1000","v":0},0]
[18161007,"Trade receivables (CA) - NHS Debtors < one year - CCG Manual Debtors","Curr_Rec_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A485,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A485),'Input TB'!$I:$I)/1000","v":0},0]
[18161008,"Trade receivables (CA) - NHS Debtors < one year - Remittance","Curr_Rec_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A486,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A486),'Input TB'!$I:$I)/1000","v":0},0]
[18161009,"Trade receivables (CA) - NHS Debtors < one year - Income Accruals","Curr_Rec_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A487,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A487),'Input TB'!$I:$I)/1000","v":0},0]
[18161010,"Trade receivables (CA) - NHS Debtors < one year - Non PO Accruals","Curr_Rec_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A488,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A488),'Input TB'!$I:$I)/1000","v":0},0]
[18161011,"Trade receivables (CA) - NHS Debtors < one year - Refund Dr o/p","Curr_Rec_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A489,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A489),'Input TB'!$I:$I)/1000","v":0},0]
[18161012,"Trade receivables (CA) - NHS Debtors < one year - PMS & GMS Creditors","Curr_Rec_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A490,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A490),'Input TB'!$I:$I)/1000","v":0},0]
[18161013,"Trade receivables (CA) - NHS Debtors < one year - NHS Period End Accrual","Curr_Rec_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A491,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A491),'Input TB'!$I:$I)/1000","v":0},0]
[18161014,"Trade receivables (CA) - NHS Debtors < one year - Laundry / Sewing Services","Curr_Rec_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A492,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A492),'Input TB'!$I:$I)/1000","v":0},0]
[18161015,"Trade receivables (CA) - NHS Debtors < one year - Blind & Partially Sighted","Curr_Rec_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A493,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A493),'Input TB'!$I:$I)/1000","v":0},0]
[18161016,"Trade receivables (CA) - NHS Debtors < one year - Finance","Curr_Rec_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A494,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A494),'Input TB'!$I:$I)/1000","v":0},0]
[18161017,"Trade receivables (CA) - NHS Debtors < one year - Recharges In","Curr_Rec_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A495,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A495),'Input TB'!$I:$I)/1000","v":0},0]
[18161018,"Trade receivables (CA) - NHS Debtors < one year - Recharges Out","Curr_Rec_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A496,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A496),'Input TB'!$I:$I)/1000","v":0},0]
[18161019,"Trade receivables (CA) - NHS Debtors < one year - Srvc Recd - PCSS (exPPSA)","Curr_Rec_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A497,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A497),'Input TB'!$I:$I)/1000","v":0},0]
[18161020,"Trade receivables (CA) - NHS Debtors < one year - Other ","Curr_Rec_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A498,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A498),'Input TB'!$I:$I)/1000","v":0},0]
[18161021,"Trade receivables (CA) - NHS Debtors Unidentified Receipts < 1 year","Curr_Rec_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A499,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A499),'Input TB'!$I:$I)/1000","v":0},0]
[18161022,"Trade receivables (CA) - NHS Unapplied Receipts < 1 year","Curr_Rec_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A500,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A500),'Input TB'!$I:$I)/1000","v":0},0]
[18161023,"Trade receivables (CA) - NHS Oustanding Recharges","Curr_Rec_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A501,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A501),'Input TB'!$I:$I)/1000","v":0},0]
[18161024,"Trade receivables (CA) - NHS Local Debtors Adj","Curr_Rec_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A502,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A502),'Input TB'!$I:$I)/1000","v":0},0]
[18161025,"Trade receivables (CA) - SYS A/R Control - NHS","Curr_Rec_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A503,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A503),'Input TB'!$I:$I)/1000","v":0},0]
[18161026,"Trade receivables (CA) - NHS Local Debtors Adj - PMS & GMS Creditors","Curr_Rec_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A504,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A504),'Input TB'!$I:$I)/1000","v":0},0]
[18161027,"Trade receivables (CA) - NHS Local Debtors Adj - Creche Fees","Curr_Rec_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A505,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A505),'Input TB'!$I:$I)/1000","v":0},0]
[18161028,"Trade receivables (CA) - NHS Local Debtors Adj - Recharges Out","Curr_Rec_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A506,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A506),'Input TB'!$I:$I)/1000","v":0},0]
[18161029,"Trade receivables (CA) - NHS Local Debtors Adj - CCG Cash Limited Drs","Curr_Rec_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A507,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A507),'Input TB'!$I:$I)/1000","v":0},0]
[18161030,"Trade receivables (CA) - Trade Debtors < one year","Curr_Rec_RevNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A508,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A508),'Input TB'!$I:$I)/1000","v":0},0]
[18161031,"Trade receivables (CA) - Trade Debtors < one year - Remittance","Curr_Rec_RevNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A509,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A509),'Input TB'!$I:$I)/1000","v":0},0]
[18161032,"Trade receivables (CA) - Trade Debtors < one year - Income Accruals","Curr_Rec_RevNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A510,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A510),'Input TB'!$I:$I)/1000","v":0},0]
[18161033,"Trade receivables (CA) - Trade Debtors < one year - Lease Car Costs","Curr_Rec_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A511,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A511),'Input TB'!$I:$I)/1000","v":0},0]
[18161034,"Trade receivables (CA) - NHS Debtors < one year - NHS CB_CSU","Curr_Rec_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A512,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A512),'Input TB'!$I:$I)/1000","v":0},0]
[18161035,"Trade receivables (CA) - SYS Trade Debtors Unapplied Rcpt","Curr_Rec_RevNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A513,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A513),'Input TB'!$I:$I)/1000","v":0},0]
[18161036,"Trade receivables (CA) - NHS Debtors < one year - NHS Inter Commissioning NHSE-CCG","Curr_Rec_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A514,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A514),'Input TB'!$I:$I)/1000","v":0},0]
[18161037,"Trade receivables (CA) - NHS Intra Commissioning NHSE-CSU Accruals","Curr_Rec_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A515,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A515),'Input TB'!$I:$I)/1000","v":0},{"$f":"G515-H515","v":0}]
[18161038,"Trade receivables (CA) - NHS Inter Commissioning NHSE-CCG Accruals","Curr_Rec_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A516,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A516),'Input TB'!$I:$I)/1000","v":0},0]
[18161040,"Trade receivables (CA) - SYS Trade Debtors On Account Rcpt","Curr_Rec_RevNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A517,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A517),'Input TB'!$I:$I)/1000","v":0},0]
[18161045,"Trade receivables (CA) - Trade Local Debtors Adj","Curr_Rec_RevNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A518,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A518),'Input TB'!$I:$I)/1000","v":0},0]
[18161046,"Trade receivables (CA) - Trade Local Debtors Adj - Telephones","Curr_Rec_RevNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A519,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A519),'Input TB'!$I:$I)/1000","v":0},0]
[18161047,"Trade receivables (CA) - Trade Local Debtors Adj - Recharges Out","Curr_Rec_RevNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A520,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A520),'Input TB'!$I:$I)/1000","v":0},0]
[18161050,"Trade receivables (CA) - Charitable Funds Contra Account < 1 yr","Curr_Rec_RevNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A521,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A521),'Input TB'!$I:$I)/1000","v":0},0]
[18161051,"Trade receivables (CA) - Charitable Funds Contra Account < 1 yr - CF-Petty Cash","Curr_Rec_RevNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A522,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A522),'Input TB'!$I:$I)/1000","v":0},0]
[18161052,"Trade receivables (CA) - Charitable Funds Contra Account < 1 yr - Charitable Funds - AP","Curr_Rec_RevNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A523,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A523),'Input TB'!$I:$I)/1000","v":0},0]
[18161055,"Trade receivables (CA) - SYS - A/R Control - Trade Debtors","Curr_Rec_RevNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A524,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A524),'Input TB'!$I:$I)/1000","v":0},0]
[18161060,"Trade receivables (CA) - Non NHS Capital Debtors < 1 Yr","Curr_Rec_CapNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A525,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A525),'Input TB'!$I:$I)/1000","v":0},0]
[18161065,"Trade receivables (CA) - NHS Capital Debtors < 1 Yr","Curr_Rec_CapNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A526,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A526),'Input TB'!$I:$I)/1000","v":0},0]
[18161066,"Trade receivables (CA) - NHS Debtors < one year - CHC Risk Pool Control","Curr_Rec_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A527,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A527),'Input TB'!$I:$I)/1000","v":0},0]
[18161067,"NHS Recbles <1Yr-Co-Comm D'gated","Curr_Rec_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A528,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A528),'Input TB'!$I:$I)/1000","v":0},0]
[18162001,"VAT (CA) - VAT Contracted Out Services Input Tax","Curr_Rec_VAT",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A529,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A529),'Input TB'!$I:$I)/1000","v":0},0]
[18162010,"VAT (CA) - VAT Trading/Business Activities Input Tax","Curr_Rec_VAT",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A530,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A530),'Input TB'!$I:$I)/1000","v":0},0]
[18162020,"VAT (CA) - VAT Trading/Business Activities Output Tax","Curr_Rec_VAT",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A531,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A531),'Input TB'!$I:$I)/1000","v":0},0]
[18162030,"VAT (CA) - VAT Reclaim\n","Curr_Rec_VAT",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A532,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A532),'Input TB'!$I:$I)/1000","v":0},0]
[18162040,"VAT (CA) - SYS VAT Non Recoverable","Curr_Rec_VAT",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A533,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A533),'Input TB'!$I:$I)/1000","v":0},0]
[18162050,"Accrued VAT Receivable from HMRC","Curr_Rec_VAT",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A534,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A534),'Input TB'!$I:$I)/1000","v":0},0]
[18169001,"Other receivables (CA) - Clinical negligence / Back to Back Provisions Current - Other Liabilities","Curr_Rec_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A535,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A535),'Input TB'!$I:$I)/1000","v":0},0]
[18169010,"Other receivables (CA) - Amounts owed by joint ventures and Associates < one year","Curr_Rec_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A536,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A536),'Input TB'!$I:$I)/1000","v":0},0]
[18169011,"Other receivables (CA) - Amounts owed by joint ventures and Associates < one year - Other Payments Control","Curr_Rec_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A537,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A537),'Input TB'!$I:$I)/1000","v":0},0]
[18169020,"Other receivables (CA) - Other debtors < one year","Curr_Rec_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A538,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A538),'Input TB'!$I:$I)/1000","v":0},0]
[18169021,"Other receivables (CA) - Other debtors < one year - Stationery","Curr_Rec_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A539,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A539),'Input TB'!$I:$I)/1000","v":0},0]
[18169022,"Other receivables (CA) - Other debtors < one year - RTA Recovery","Curr_Rec_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A540,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A540),'Input TB'!$I:$I)/1000","v":0},0]
[18169023,"Other receivables (CA) - Other debtors < one year - Advances","Curr_Rec_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A541,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A541),'Input TB'!$I:$I)/1000","v":0},0]
[18169024,"Other receivables (CA) - Other debtors < one year - Lease Car Ins Claims","Curr_Rec_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A542,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A542),'Input TB'!$I:$I)/1000","v":0},0]
[18169025,"Other receivables (CA) - Other debtors < one year - Other Payments Control","Curr_Rec_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A543,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A543),'Input TB'!$I:$I)/1000","v":0},0]
[18169026,"Other receivables (CA) - Other debtors < one year - RTA Income > 1 year","Curr_Rec_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A544,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A544),'Input TB'!$I:$I)/1000","v":0},0]
[18169027,"Other receivables (CA) - Other debtors < one year - Employee Car/ House Loans","Curr_Rec_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A545,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A545),'Input TB'!$I:$I)/1000","v":0},0]
[18169028,"Other receivables (CA) - Other debtors < one year - Employee Overpayments","Curr_Rec_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A546,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A546),'Input TB'!$I:$I)/1000","v":0},0]
[18169029,"Other receivables (CA) - Other debtors < one year - Fleet Insurance Pre paid","Curr_Rec_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A547,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A547),'Input TB'!$I:$I)/1000","v":0},0]
[18169030,"Other receivables (CA) - Other debtors < one year - Payroll Recharges","Curr_Rec_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A548,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A548),'Input TB'!$I:$I)/1000","v":0},0]
[18169031,"Other receivables (CA) - Other debtors < one year - Bus Pass Deductions","Curr_Rec_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A549,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A549),'Input TB'!$I:$I)/1000","v":0},0]
[18169032,"Other receivables (CA) - Other debtors < one year - Training Loans","Curr_Rec_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A550,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A550),'Input TB'!$I:$I)/1000","v":0},0]
[18169033,"Other receivables (CA) - Other debtors < one year - Season Ticket Loans/Dedns","Curr_Rec_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A551,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A551),'Input TB'!$I:$I)/1000","v":0},0]
[18169034,"Other receivables (CA) - Other debtors < one year - CF-Miscellaneous","Curr_Rec_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A552,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A552),'Input TB'!$I:$I)/1000","v":0},0]
[18169035,"Other receivables (CA) - Other debtors < one year - Charitable Funds - AP","Curr_Rec_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A553,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A553),'Input TB'!$I:$I)/1000","v":0},0]
[18169036,"Other receivables (CA) - Other debtors < one year - CCG Cash Limited Drs","Curr_Rec_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A554,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A554),'Input TB'!$I:$I)/1000","v":0},0]
[18169037,"Other receivables (CA) - Other debtors < one year - CCG Non Cash Limited Drs","Curr_Rec_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A555,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A555),'Input TB'!$I:$I)/1000","v":0},0]
[18169038,"Other receivables (CA) - Other debtors < one year - Remittance","Curr_Rec_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A556,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A556),'Input TB'!$I:$I)/1000","v":0},0]
[18169039,"Other receivables (CA) - Other debtors < one year - Income Accruals","Curr_Rec_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A557,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A557),'Input TB'!$I:$I)/1000","v":0},0]
[18169040,"Other receivables (CA) - Other debtors < one year - Error Suspense: Non-Pay - Unallocated","Curr_Rec_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A558,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A558),'Input TB'!$I:$I)/1000","v":0},0]
[18169041,"Other receivables (CA) - Other debtors < one year - Cutover Balance","Curr_Rec_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A559,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A559),'Input TB'!$I:$I)/1000","v":0},0]
[18169042,"Other receivables (CA) - Other debtors < one year - Widowers Pension","Curr_Rec_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A560,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A560),'Input TB'!$I:$I)/1000","v":0},0]
[18169043,"Other receivables (CA) - Other debtors < one year - BICYCLE SCHEME","Curr_Rec_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A561,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A561),'Input TB'!$I:$I)/1000","v":0},0]
[18169044,"Other receivables (CA) - Other debtors < one year - Syringes","Curr_Rec_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A562,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A562),'Input TB'!$I:$I)/1000","v":0},0]
[18169045,"Other receivables (CA) - Other debtors < one year - Hiv Needle Exchange","Curr_Rec_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A563,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A563),'Input TB'!$I:$I)/1000","v":0},0]
[18169046,"Other receivables (CA) - Other debtors < one year - Clinical Waste","Curr_Rec_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A564,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A564),'Input TB'!$I:$I)/1000","v":0},0]
[18169047,"Other receivables (CA) - Other debtors < one year - Recharges Out","Curr_Rec_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A565,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A565),'Input TB'!$I:$I)/1000","v":0},0]
[18169048,"Other receivables (CA) - Other debtors < one year - Srvcs Recd - Occ Health","Curr_Rec_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A566,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A566),'Input TB'!$I:$I)/1000","v":0},0]
[18169049,"Other receivables (CA) - Other debtors < one year - DBS Checks","Curr_Rec_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A567,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A567),'Input TB'!$I:$I)/1000","v":0},0]
[18169050,"Other receivables (CA) - SYS A/R Control - Other","Curr_Rec_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A568,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A568),'Input TB'!$I:$I)/1000","v":0},0]
[18169070,"Other receivables (CA) - S31 Pool Debtor","Curr_Rec_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A569,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A569),'Input TB'!$I:$I)/1000","v":0},0]
[18169080,"Other receivables (CA) - Lease Receivables Current","Curr_Rec_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A570,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A570),'Input TB'!$I:$I)/1000","v":0},0]
[18169090,"Other receivables (CA) - Other debtors < one year - GP Payments Recharges to Local Authorities","Curr_Rec_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A571,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A571),'Input TB'!$I:$I)/1000","v":0},0]
[18169091,"Other receivables (CA) - Other debtors < one year - Ophthalmic Payments Recharges to Local Authorities","Curr_Rec_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A572,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A572),'Input TB'!$I:$I)/1000","v":0},0]
[18169092,"Other receivables (CA) - Other debtors < one year - Dental Recharges to Local Authorities","Curr_Rec_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A573,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A573),'Input TB'!$I:$I)/1000","v":0},0]
[18169093,"Other receivables (CA) - Other debtors < one year - Pharmacy Recharges to Local Authorities","Curr_Rec_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A574,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A574),'Input TB'!$I:$I)/1000","v":0},0]
[18211001,"NCA held for sale and assets in disposal groups - PPE - O/Bal - Held for sale - Land","Land_HFS_OpBal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A575,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A575),'Input TB'!$I:$I)/1000","v":0},0]
[18211010,"NCA held for sale and assets in disposal groups - PPE - O/Bal - Held for Sale Gross Book Value - Residential Buildings","Dwellings_HFS_OpBal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A576,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A576),'Input TB'!$I:$I)/1000","v":0},0]
[18211020,"NCA held for sale and assets in disposal groups - PPE - O/Bal - Held for Sale Gross Book Value - Non Residential Buildings","Bldgs_HFS_OpBal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A577,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A577),'Input TB'!$I:$I)/1000","v":0},0]
[18211030,"NCA held for sale and assets in disposal groups - PPE - O/Bal - Held for Sale Gross Book Value - Medical Equipment","P&M_HFS_OpBal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A578,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A578),'Input TB'!$I:$I)/1000","v":0},0]
[18350010,"Inventories - O/Bal - Goods For Resale And Finished Inventories - Consumables","Inv_Consum_OpBal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A579,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A579),'Input TB'!$I:$I)/1000","v":0},{"$f":"G579-H579","v":0}]
[18350020,"Inventories - O/Bal - Goods For Resale And Finished Inventories - Energy","Inv_Energy_OpBal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A580,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A580),'Input TB'!$I:$I)/1000","v":0},0]
[18350030,"Inventories - O/Bal - Goods For Resale And Finished Inventories - Other","Inv_Other_OpBal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A581,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A581),'Input TB'!$I:$I)/1000","v":0},0]
[18350040,"Inventories - O/Bal - Goods For Resale And Finished Inventories - Finished Processed Goods","Inv_Drugs_OpBal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A582,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A582),'Input TB'!$I:$I)/1000","v":0},0]
[18350041,"Inventories - O/Bal - Goods For Resale And Finished Inventories - Finished Processed Goods - Pharmacy Stock","Inv_Drugs_OpBal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A583,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A583),'Input TB'!$I:$I)/1000","v":0},0]
[18350050,"Inventories - O/Bal - Goods For Resale And Finished Inventories - SYS Inventory","Inv_Other_OpBal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A584,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A584),'Input TB'!$I:$I)/1000","v":0},0]
[18350061,"Inventories - O/Bal  - Loan Equipment","Inv_LoanEquip_OpBal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A585,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A585),'Input TB'!$I:$I)/1000","v":0},0]
[18351001,"Inventories - O/Bal - Goods For Resale And Finished Inventories - Drugs","Inv_Drugs_OpBal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A586,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A586),'Input TB'!$I:$I)/1000","v":0},0]
[18352010,"Inventories - Additions - Goods For Resale And Finished Inventories - Consumables","Inv_Consum_AddsPurch",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A587,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A587),'Input TB'!$I:$I)/1000","v":0},0]
[18352020,"Inventories - Additions - Goods For Resale And Finished Inventories - Energy","Inv_Energy_AddsPurch",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A588,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A588),'Input TB'!$I:$I)/1000","v":0},0]
[18352030,"Inventories - Additions - Goods For Resale And Finished Inventories - Other","Inv_Other_AddsPurch",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A589,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A589),'Input TB'!$I:$I)/1000","v":0},0]
[18352040,"Inventories - Additions - Goods For Resale And Finished Inventories - Finished Processed Goods","Inv_Drugs_AddsPurch",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A590,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A590),'Input TB'!$I:$I)/1000","v":0},0]
[18352050,"Inventories - Additions - Goods For Resale And Finished Inventories - Finished Processed Goods - Pharmacy Stock","Inv_Drugs_AddsPurch",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A591,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A591),'Input TB'!$I:$I)/1000","v":0},0]
[18352060,"Inventories - Additions - Goods For Resale And Finished Inventories - SYS Inventory","Inv_Other_AddsPurch",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A592,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A592),'Input TB'!$I:$I)/1000","v":0},0]
[18352070,"Inventories - Additions - Loan Equipment","Inv_LoanEquip_AddsPurch",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A593,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A593),'Input TB'!$I:$I)/1000","v":0},0]
[18353010,"Inventories - Impairments - Loan Equipment","Inv_LoanEquip_InvWoChar",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A594,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A594),'Input TB'!$I:$I)/1000","v":0},0]
[18354010,"Inventories - Revaluations - Loan Equipment","Inv_LoanEquip_InvWoChar",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A595,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A595),'Input TB'!$I:$I)/1000","v":0},0]
[18355010,"Inventories - Disposals - Goods For Resale And Finished Inventories - Consumables","Inv_Consum_InvExp",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A596,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A596),'Input TB'!$I:$I)/1000","v":0},0]
[18355020,"Inventories - Disposals - Goods For Resale And Finished Inventories - Energy","Inv_Energy_InvExp",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A597,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A597),'Input TB'!$I:$I)/1000","v":0},0]
[18355030,"Inventories - Disposals - Goods For Resale And Finished Inventories - Other","Inv_Other_InvExp",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A598,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A598),'Input TB'!$I:$I)/1000","v":0},0]
[18355040,"Inventories - Disposals - Goods For Resale And Finished Inventories - Finished Processed Goods","Inv_Drugs_InvExp",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A599,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A599),'Input TB'!$I:$I)/1000","v":0},0]
[18355050,"Inventories - Disposals - Goods For Resale And Finished Inventories - Finished Processed Goods - Pharmacy Stock","Inv_Drugs_InvExp",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A600,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A600),'Input TB'!$I:$I)/1000","v":0},0]
[18355060,"Inventories - Disposals - Goods For Resale And Finished Inventories - SYS Inventory","Inv_Other_InvExp",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A601,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A601),'Input TB'!$I:$I)/1000","v":0},0]
[18355070,"Inventories - Disposals - Loan Equipment","Inv_LoanEquip_InvExp",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A602,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A602),'Input TB'!$I:$I)/1000","v":0},0]
[18356010,"Inventories - Transfer to other body - Goods For Resale And Finished Inventories - Consumables","Inv_Consum_Transfer",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A603,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A603),'Input TB'!$I:$I)/1000","v":0},0]
[18356020,"Inventories - Transfer to other body - Goods For Resale And Finished Inventories - Energy","Inv_Energy_Transfer",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A604,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A604),'Input TB'!$I:$I)/1000","v":0},0]
[18356030,"Inventories - Transfer to other body - Goods For Resale And Finished Inventories - Other","Inv_Other_Transfer",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A605,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A605),'Input TB'!$I:$I)/1000","v":0},0]
[18356040,"Inventories - Transfer to other body - Goods For Resale And Finished Inventories - Finished Processed Goods","Inv_Drugs_Transfer",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A606,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A606),'Input TB'!$I:$I)/1000","v":0},0]
[18356050,"Inventories - Transfer to other body - Goods For Resale And Finished Inventories - Finished Processed Goods - Pharmacy Stock","Inv_Drugs_Transfer",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A607,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A607),'Input TB'!$I:$I)/1000","v":0},0]
[18356060,"Inventories - Transfer to other body - Goods For Resale And Finished Inventories - SYS Inventory","Inv_Other_Transfer",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A608,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A608),'Input TB'!$I:$I)/1000","v":0},0]
[18356070,"Inventories - Transfer to other body - Goods For Resale And Finished Inventories - Drugs","Inv_Drugs_Transfer",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A609,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A609),'Input TB'!$I:$I)/1000","v":0},0]
[18356080,"Inventories - Transfer to other body - Loan Equipment","Inv_LoanEquip_Transfer",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A610,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A610),'Input TB'!$I:$I)/1000","v":0},0]
[18357010,"Inventories - Reclassifications - Loan Equipment","Inv_LoanEquip_Transfer",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A611,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A611),'Input TB'!$I:$I)/1000","v":0},0]
[18358010,"Inventories - Transfer from other body - Goods For Resale And Finished Inventories - Consumables","Inv_Consum_Transfer",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A612,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A612),'Input TB'!$I:$I)/1000","v":0},0]
[18358020,"Inventories - Transfer from other body - Goods For Resale And Finished Inventories - Energy","Inv_Energy_Transfer",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A613,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A613),'Input TB'!$I:$I)/1000","v":0},0]
[18358030,"Inventories - Transfer from other body - Goods For Resale And Finished Inventories - Other","Inv_Other_Transfer",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A614,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A614),'Input TB'!$I:$I)/1000","v":0},0]
[18358040,"Inventories - Transfer from other body - Goods For Resale And Finished Inventories - Finished Processed Goods","Inv_Drugs_Transfer",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A615,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A615),'Input TB'!$I:$I)/1000","v":0},0]
[18358050,"Inventories - Transfer from other body - Goods For Resale And Finished Inventories - Finished Processed Goods - Pharmacy Stock","Inv_Drugs_Transfer",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A616,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A616),'Input TB'!$I:$I)/1000","v":0},0]
[18358060,"Inventories - Transfer from other body - Goods For Resale And Finished Inventories - SYS Inventory","Inv_Other_Transfer",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A617,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A617),'Input TB'!$I:$I)/1000","v":0},0]
[18358070,"Inventories - Transfer from other body - Goods For Resale And Finished Inventories - Drugs","Inv_Drugs_Transfer",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A618,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A618),'Input TB'!$I:$I)/1000","v":0},0]
[18358080,"Inventories - Transfer from other body - Loan Equipment","Inv_LoanEquip_Transfer",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A619,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A619),'Input TB'!$I:$I)/1000","v":0},0]
[18361001,"Inventories - O/Bal - Other Work In Progress","Inv_WIP_OpBal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A620,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A620),'Input TB'!$I:$I)/1000","v":0},0]
[18371001,"Inventories - O/Bal - Raw Materials & Consumables","Inv_Consum_OpBal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A621,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A621),'Input TB'!$I:$I)/1000","v":0},0]
[18411001,"Cash balances held with the GBS - GBS Cash at bank 1 - CITI","Curr_Cash_GBS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A622,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A622),'Input TB'!$I:$I)/1000","v":0},0]
[18411002,"Cash balances held with the GBS - GBS Cash at bank 1 - RBS","Curr_Cash_GBS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A623,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A623),'Input TB'!$I:$I)/1000","v":0},0]
[18411003,"Cash balances held with the GBS - GBS Cash at bank 2 - CITI 2","Curr_Cash_GBS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A624,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A624),'Input TB'!$I:$I)/1000","v":0},0]
[18411004,"Cash balances held with the GBS - GBS Cash at bank 2 - RBS 2","Curr_Cash_GBS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A625,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A625),'Input TB'!$I:$I)/1000","v":0},0]
[18411005,"Cash balances held with the GBS - GBS Cash at bank 3 - CITI 3","Curr_Cash_GBS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A626,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A626),'Input TB'!$I:$I)/1000","v":0},0]
[18411006,"Cash balances held with the GBS - GBS Cash at bank 3 - RBS 3","Curr_Cash_GBS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A627,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A627),'Input TB'!$I:$I)/1000","v":0},0]
[18411007,"Cash balances held with the GBS - GBS Cash at bank 4 - CITI 4","Curr_Cash_GBS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A628,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A628),'Input TB'!$I:$I)/1000","v":0},0]
[18411008,"Cash balances held with the GBS - GBS Cash at bank 4 - RBS 4","Curr_Cash_GBS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A629,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A629),'Input TB'!$I:$I)/1000","v":0},0]
[18411011,"Cash balances held with the GBS - GBS Cash at bank 1 - Receipt Confirmation - CITI","Curr_Cash_GBS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A630,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A630),'Input TB'!$I:$I)/1000","v":0},0]
[18411012,"Cash balances held with the GBS - GBS Cash at bank 1 - Receipt Confirmation - RBS","Curr_Cash_GBS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A631,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A631),'Input TB'!$I:$I)/1000","v":0},0]
[18411013,"Cash balances held with the GBS - GBS Cash at bank 2 - Receipt Confirmation - CITI 2","Curr_Cash_GBS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A632,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A632),'Input TB'!$I:$I)/1000","v":0},0]
[18411014,"Cash balances held with the GBS - GBS Cash at bank 2 - Receipt Confirmation - RBS 2","Curr_Cash_GBS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A633,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A633),'Input TB'!$I:$I)/1000","v":0},0]
[18411015,"Cash balances held with the GBS - GBS Cash at bank 3 - Receipt Confirmation - CITI 3","Curr_Cash_GBS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A634,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A634),'Input TB'!$I:$I)/1000","v":0},0]
[18411016,"Cash balances held with the GBS - GBS Cash at bank 3 - Receipt Confirmation - RBS 3","Curr_Cash_GBS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A635,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A635),'Input TB'!$I:$I)/1000","v":0},0]
[18411017,"Cash balances held with the GBS - GBS Cash at bank 4 - Receipt Confirmation - CITI 4","Curr_Cash_GBS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A636,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A636),'Input TB'!$I:$I)/1000","v":0},0]
[18411018,"Cash balances held with the GBS - GBS Cash at bank 4 - Receipt Confirmation - RBS 4","Curr_Cash_GBS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A637,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A637),'Input TB'!$I:$I)/1000","v":0},0]
[18411021,"Cash balances held with the GBS - GBS Cash at bank 1 - Remittance - CITI","Curr_Cash_GBS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A638,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A638),'Input TB'!$I:$I)/1000","v":0},0]
[18411022,"Cash balances held with the GBS - GBS Cash at bank 1 - Remittance - RBS","Curr_Cash_GBS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A639,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A639),'Input TB'!$I:$I)/1000","v":0},0]
[18411023,"Cash balances held with the GBS - GBS Cash at bank 2 - Remittance - CITI 2","Curr_Cash_GBS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A640,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A640),'Input TB'!$I:$I)/1000","v":0},0]
[18411024,"Cash balances held with the GBS - GBS Cash at bank 2 - Remittance - RBS 2","Curr_Cash_GBS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A641,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A641),'Input TB'!$I:$I)/1000","v":0},0]
[18411025,"Cash balances held with the GBS - GBS Cash at bank 3 - Remittance - CITI 3","Curr_Cash_GBS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A642,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A642),'Input TB'!$I:$I)/1000","v":0},0]
[18411026,"Cash balances held with the GBS - GBS Cash at bank 3 - Remittance - RBS 3","Curr_Cash_GBS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A643,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A643),'Input TB'!$I:$I)/1000","v":0},{"$f":"G643-H643","v":0}]
[18411027,"Cash balances held with the GBS - GBS Cash at bank 4 - Remittance - CITI 4","Curr_Cash_GBS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A644,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A644),'Input TB'!$I:$I)/1000","v":0},0]
[18411028,"Cash balances held with the GBS - GBS Cash at bank 4 - Remittance - RBS 4","Curr_Cash_GBS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A645,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A645),'Input TB'!$I:$I)/1000","v":0},0]
[18411031,"Cash balances held with the GBS - GBS Cash Clearing - CITI","Curr_Cash_GBS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A646,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A646),'Input TB'!$I:$I)/1000","v":0},0]
[18411032,"Cash balances held with the GBS - GBS Cash Clearing - RBS","Curr_Cash_GBS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A647,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A647),'Input TB'!$I:$I)/1000","v":0},0]
[18411033,"Cash balances held with the GBS - GBS Cash Clearing 2 - CITI 2","Curr_Cash_GBS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A648,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A648),'Input TB'!$I:$I)/1000","v":0},0]
[18411034,"Cash balances held with the GBS - GBS Cash Clearing 2 - RBS 2","Curr_Cash_GBS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A649,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A649),'Input TB'!$I:$I)/1000","v":0},0]
[18411035,"Cash balances held with the GBS - GBS Cash Clearing 3 - CITI 3","Curr_Cash_GBS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A650,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A650),'Input TB'!$I:$I)/1000","v":0},0]
[18411036,"Cash balances held with the GBS - GBS Cash Clearing 3 - RBS 3","Curr_Cash_GBS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A651,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A651),'Input TB'!$I:$I)/1000","v":0},0]
[18411037,"Cash balances held with the GBS - GBS Cash Clearing 4 - CITI 4","Curr_Cash_GBS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A652,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A652),'Input TB'!$I:$I)/1000","v":0},0]
[18411038,"Cash balances held with the GBS - GBS Cash Clearing 4 - RBS 4","Curr_Cash_GBS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A653,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A653),'Input TB'!$I:$I)/1000","v":0},0]
[18412001,"Commercial Bank Accounts - Commercial bank account 1","Curr_Cash_Commercial",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A654,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A654),'Input TB'!$I:$I)/1000","v":0},0]
[18412002,"Commercial Bank Accounts - Commercial bank account 2","Curr_Cash_Commercial",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A655,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A655),'Input TB'!$I:$I)/1000","v":0},0]
[18412003,"Commercial Bank Accounts - Commercial bank account 3","Curr_Cash_Commercial",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A656,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A656),'Input TB'!$I:$I)/1000","v":0},0]
[18412004,"Commercial Bank Accounts - Commercial bank account 4","Curr_Cash_Commercial",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A657,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A657),'Input TB'!$I:$I)/1000","v":0},0]
[18412011,"Commercial Bank Accounts - Commercial bank account 1 - Receipt Confirmation","Curr_Cash_Commercial",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A658,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A658),'Input TB'!$I:$I)/1000","v":0},0]
[18412012,"Commercial Bank Accounts - Commercial bank account 2 - Receipt Confirmation","Curr_Cash_Commercial",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A659,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A659),'Input TB'!$I:$I)/1000","v":0},0]
[18412013,"Commercial Bank Accounts - Commercial bank account 3 - Receipt Confirmation","Curr_Cash_Commercial",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A660,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A660),'Input TB'!$I:$I)/1000","v":0},0]
[18412014,"Commercial Bank Accounts - Commercial bank account 4 - Receipt Confirmation","Curr_Cash_Commercial",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A661,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A661),'Input TB'!$I:$I)/1000","v":0},0]
[18412021,"Commercial Bank Accounts - Commercial bank account 1 - Remittance","Curr_Cash_Commercial",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A662,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A662),'Input TB'!$I:$I)/1000","v":0},0]
[18412022,"Commercial Bank Accounts - Commercial bank account 2 - Remittance","Curr_Cash_Commercial",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A663,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A663),'Input TB'!$I:$I)/1000","v":0},0]
[18412023,"Commercial Bank Accounts - Commercial bank account 3 - Remittance","Curr_Cash_Commercial",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A664,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A664),'Input TB'!$I:$I)/1000","v":0},0]
[18412024,"Commercial Bank Accounts - Commercial bank account 4 - Remittance","Curr_Cash_Commercial",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A665,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A665),'Input TB'!$I:$I)/1000","v":0},0]
[18412031,"Commercial Bank Accounts - Commercial bank account 1 - Cash Clearing","Curr_Cash_Commercial",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A666,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A666),'Input TB'!$I:$I)/1000","v":0},0]
[18412032,"Commercial Bank Accounts - Commercial bank account 2 - Cash Clearing","Curr_Cash_Commercial",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A667,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A667),'Input TB'!$I:$I)/1000","v":0},0]
[18412033,"Commercial Bank Accounts - Commercial bank account 3 - Cash Clearing","Curr_Cash_Commercial",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A668,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A668),'Input TB'!$I:$I)/1000","v":0},0]
[18412034,"Commercial Bank Accounts - Commercial bank account 4 - Cash Clearing","Curr_Cash_Commercial",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A669,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A669),'Input TB'!$I:$I)/1000","v":0},0]
[18412081,"Commercial Bank Accounts - Commercial bank - Cash Equivalents","Curr_Cash_Commercial",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A670,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A670),'Input TB'!$I:$I)/1000","v":0},0]
[18414001,"Liquid Deposits - Cash","Curr_Cash_CurrInvest",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A671,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A671),'Input TB'!$I:$I)/1000","v":0},0]
[18414010,"Liquid Deposits - Current Investments - Cash Equivalents","Curr_Cash_CurrInvest",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A672,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A672),'Input TB'!$I:$I)/1000","v":0},0]
[18415001,"Other Bank Accounts & Cash - Cash in Hand - Receipt Confirmation","Curr_Cash_Hand",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A673,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A673),'Input TB'!$I:$I)/1000","v":0},0]
[18415002,"Other Bank Accounts & Cash - Cash in Hand - Receipt Remittance","Curr_Cash_Hand",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A674,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A674),'Input TB'!$I:$I)/1000","v":0},0]
[18415010,"Other Bank Accounts & Cash - Cash in Hand - Float 1 ","Curr_Cash_Hand",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A675,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A675),'Input TB'!$I:$I)/1000","v":0},0]
[18415011,"Other Bank Accounts & Cash - Cash in Hand - Float 2 ","Curr_Cash_Hand",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A676,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A676),'Input TB'!$I:$I)/1000","v":0},0]
[18415012,"Other Bank Accounts & Cash - Cash in Hand - Float 3 ","Curr_Cash_Hand",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A677,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A677),'Input TB'!$I:$I)/1000","v":0},0]
[18415013,"Other Bank Accounts & Cash - Cash in Hand - Float 4 ","Curr_Cash_Hand",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A678,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A678),'Input TB'!$I:$I)/1000","v":0},0]
[18415014,"Other Bank Accounts & Cash - Cash in Hand - Float 5 ","Curr_Cash_Hand",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A679,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A679),'Input TB'!$I:$I)/1000","v":0},0]
[18415015,"Other Bank Accounts & Cash - Cash in Hand - Float 6 ","Curr_Cash_Hand",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A680,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A680),'Input TB'!$I:$I)/1000","v":0},0]
[18415016,"Other Bank Accounts & Cash - Cash in Hand - Float 7 ","Curr_Cash_Hand",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A681,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A681),'Input TB'!$I:$I)/1000","v":0},0]
[18415017,"Other Bank Accounts & Cash - Cash in Hand - Float 8 ","Curr_Cash_Hand",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A682,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A682),'Input TB'!$I:$I)/1000","v":0},0]
[18415018,"Other Bank Accounts & Cash - Cash in Hand - Float 9 ","Curr_Cash_Hand",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A683,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A683),'Input TB'!$I:$I)/1000","v":0},0]
[18415019,"Other Bank Accounts & Cash - Cash in Hand - Float 10 ","Curr_Cash_Hand",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A684,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A684),'Input TB'!$I:$I)/1000","v":0},0]
[18415020,"Other Bank Accounts & Cash - Cash in Hand – Reimbursement Net Off ","Curr_Cash_Hand",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A685,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A685),'Input TB'!$I:$I)/1000","v":0},0]
[18415050,"Other Bank Accounts & Cash - Franking Machine","Curr_Cash_Hand",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A686,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A686),'Input TB'!$I:$I)/1000","v":0},0]
[18415060,"Hosted Cash Other","Curr_Cash_Hand",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A687,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A687),'Input TB'!$I:$I)/1000","v":0},0]
[18415061,"Hosted Cash Better Care Fund","Curr_Cash_Hand",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A688,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A688),'Input TB'!$I:$I)/1000","v":0},0]
[18511001,"Deposits (CA) - O/Bal","Curr_Cash_Commercial",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A689,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A689),'Input TB'!$I:$I)/1000","v":0},0]
[18531001,"Shares And Equity Type Investments (CA) - O/Bal - Government securities investments","Curr_OFA_OpBal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A690,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A690),'Input TB'!$I:$I)/1000","v":0},0]
[18531010,"Shares And Equity Type Investments (CA) - O/Bal - Local Authorities investments","Curr_OFA_OpBal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A691,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A691),'Input TB'!$I:$I)/1000","v":0},0]
[18531020,"Shares And Equity Type Investments (CA) - O/Bal - Listed investments","Curr_OFA_OpBal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A692,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A692),'Input TB'!$I:$I)/1000","v":0},0]
[18591001,"Loans (CA) - O/Bal","Curr_OFA_OpBal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A693,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A693),'Input TB'!$I:$I)/1000","v":0},0]
[18611001,"Current Financial Assets available for sale - Listed investments","Curr_OFA_AddsPurch",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A694,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A694),'Input TB'!$I:$I)/1000","v":0},0]
[18612001,"Current Financial Assets available for sale - Other investments","Curr_OFA_AddsPurch",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A695,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A695),'Input TB'!$I:$I)/1000","v":0},0]
[18613001,"Current Financial Assets available for sale - Shares and other equity type instruments - JV&A","Curr_OFA_AddsPurch",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A696,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A696),'Input TB'!$I:$I)/1000","v":0},0]
[18614001,"Current Financial Assets available for sale - Equity and other equity type instruments","Curr_OFA_AddsPurch",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A697,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A697),'Input TB'!$I:$I)/1000","v":0},0]
[18911001,"Other Current Financial Assets (CA) - O/Bal - Financial Assets Carried At Fair Value Through Profit And Loss - Current","Curr_OFA_OpBal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A698,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A698),'Input TB'!$I:$I)/1000","v":0},0]
[18911010,"Other Current Financial Assets (CA) - O/Bal - Held To Maturity Investments Carried At Amortised Cost - Current","Curr_OFA_OpBal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A699,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A699),'Input TB'!$I:$I)/1000","v":0},0]
[19359010,"Inventories - Write down of - Drugs","Inv_Drugs_InvWoChar",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A700,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A700),'Input TB'!$I:$I)/1000","v":0},0]
[19359015,"Inventories - Write down of - Consumables","Inv_Consum_InvWoChar",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A701,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A701),'Input TB'!$I:$I)/1000","v":0},0]
[19359020,"Inventories - Write down of - Energy","Inv_Energy_InvWoChar",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A702,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A702),'Input TB'!$I:$I)/1000","v":0},0]
[19359025,"Inventories - Write down of - Work in Progress","Inv_WIP_InvWoChar",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A703,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A703),'Input TB'!$I:$I)/1000","v":0},0]
[19359030,"Inventories - Write down of - Loan Equipment","Inv_LoanEquip_InvWoChar",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A704,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A704),'Input TB'!$I:$I)/1000","v":0},0]
[19359035,"Inventories - Write down of - Other","Inv_Other_InvWoChar",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A705,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A705),'Input TB'!$I:$I)/1000","v":0},0]
[19359040,"Inventories - Write down of  - Loan Equipment","Inv_LoanEquip_InvWoChar",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A706,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A706),'Input TB'!$I:$I)/1000","v":0},0]
[19359110,"Inventories - Reversal of Write down of - Drugs","Inv_Drugs_InvWoRev",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A707,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A707),'Input TB'!$I:$I)/1000","v":0},{"$f":"G707-H707","v":0}]
[19359115,"Inventories - Reversal of Write down of - Consumables","Inv_Consum_InvWoRev",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A708,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A708),'Input TB'!$I:$I)/1000","v":0},0]
[19359120,"Inventories - Reversal of Write down of - Energy","Inv_Energy_InvWoRev",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A709,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A709),'Input TB'!$I:$I)/1000","v":0},0]
[19359125,"Inventories - Reversal of Write down of - Work in Progress","Inv_WIP_InvWoRev",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A710,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A710),'Input TB'!$I:$I)/1000","v":0},0]
[19359130,"Inventories - Reversal of Write down of - Loan Equipment","Inv_LoanEquip_InvWoRev",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A711,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A711),'Input TB'!$I:$I)/1000","v":0},0]
[19359135,"Inventories - Reversal of Write down of - Other","Inv_Other_InvWoRev",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A712,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A712),'Input TB'!$I:$I)/1000","v":0},0]
[19359140,"Inventories - Reversal of Write down of - Loan Equipment","Inv_LoanEquip_InvWoRev",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A713,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A713),'Input TB'!$I:$I)/1000","v":0},0]
[23111001,"Receipts in advance (NCL) - O/Bal - Payments received on account >1Yr <5Yrs","Non-Curr_TP_POA","Non-Curr_DefRev_OpBal",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A714,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A714),'Input TB'!$I:$I)/1000","v":0},0]
[23111002,"Receipts in advance (NCL) - O/Bal - Payments received on account > 5 year","Non-Curr_TP_POA","Non-Curr_DefRev_OpBal",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A715,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A715),'Input TB'!$I:$I)/1000","v":0},0]
[23111010,"Receipts in advance (NCL) - O/Bal - Additions - Deferred Government Grants  >1Yr <5 Yrs","Non-Curr_TP_DINon-NHS","Non-Curr_DefRev_Addn",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A716,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A716),'Input TB'!$I:$I)/1000","v":0},0]
[23111011,"Receipts in advance (NCL) - O/Bal - Additions - Deferred Government Grants > Five years","Non-Curr_TP_DINon-NHS","Non-Curr_DefRev_Addn",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A717,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A717),'Input TB'!$I:$I)/1000","v":0},0]
[23111020,"Receipts in advance (NCL) - O/Bal - Repayments - Deferred Government Grants  >1Yr <5 Yrs","Non-Curr_TP_DINon-NHS","Non-Curr_DefRev_Transfer",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A718,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A718),'Input TB'!$I:$I)/1000","v":0},0]
[23111021,"Receipts in advance (NCL) - O/Bal - Repayments - Deferred Government Grants > Five years","Non-Curr_TP_DINon-NHS","Non-Curr_DefRev_Transfer",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A719,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A719),'Input TB'!$I:$I)/1000","v":0},0]
[23111030,"Receipts in advance (NCL) - O/Bal - Amortisation - Deferred Government Grants  >1Yr <5Yrs","Non-Curr_TP_DINon-NHS","Non-Curr_DefRev_Transfer",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A720,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A720),'Input TB'!$I:$I)/1000","v":0},0]
[23111031,"Receipts in advance (NCL) - O/Bal - Amortisation - Deferred Government Grants > Five Years","Non-Curr_TP_DINon-NHS","Non-Curr_DefRev_Transfer",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A721,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A721),'Input TB'!$I:$I)/1000","v":0},0]
[23111040,"Receipts in advance (NCL) - O/Bal - Accruals income >1Yr <5Yrs","Non-Curr_TP_AccrNon-NHS","Non-Curr_DefRev_OpBal",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A722,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A722),'Input TB'!$I:$I)/1000","v":0},0]
[23111041,"Receipts in advance (NCL) - O/Bal - Accruals income >1Yr <5Yrs - Other Liabilities","Non-Curr_TP_AccrNon-NHS","Non-Curr_DefRev_OpBal",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A723,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A723),'Input TB'!$I:$I)/1000","v":0},0]
[23111042,"Receipts in advance (NCL) - O/Bal - Accruals income > 5 year","Non-Curr_TP_AccrNon-NHS","Non-Curr_DefRev_OpBal",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A724,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A724),'Input TB'!$I:$I)/1000","v":0},0]
[23111043,"Receipts in advance (NCL) - O/Bal - Accruals income > 5 year - Other Liabilities","Non-Curr_TP_AccrNon-NHS","Non-Curr_DefRev_OpBal",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A725,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A725),'Input TB'!$I:$I)/1000","v":0},0]
[23111050,"Receipts in advance (NCL) - O/Bal - Deferred income >1Yr <5Yrs","Non-Curr_TP_DINon-NHS","Non-Curr_DefRev_OpBal",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A726,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A726),'Input TB'!$I:$I)/1000","v":0},0]
[23111051,"Receipts in advance (NCL) - O/Bal - Deferred income > Five years","Non-Curr_TP_DINon-NHS","Non-Curr_DefRev_OpBal",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A727,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A727),'Input TB'!$I:$I)/1000","v":0},0]
[23121001,"Bank and other borrowings (NCL) - Long term loans > one year","Non-Curr_Borrowing_TotLoans","Tot_Borrowing_OneFive",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A728,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A728),'Input TB'!$I:$I)/1000","v":0},0]
[23121010,"Bank and other borrowings (NCL) - Working Capital Loan Non-Current","Non-Curr_Borrowing_TotLoans","Tot_Borrowing_OneFive",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A729,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A729),'Input TB'!$I:$I)/1000","v":0},0]
[23131001,"Taxation and social security payable / refunds (NCL)","Non-Curr_TP_Tax",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A730,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A730),'Input TB'!$I:$I)/1000","v":0},0]
[23171001,"Accrued expenses (NCL)","Non-Curr_TP_AccrNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A731,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A731),'Input TB'!$I:$I)/1000","v":0},0]
[23172001,"Trade payables (NCL) - NHS creditors > one year","Non-Curr_TP_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A732,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A732),'Input TB'!$I:$I)/1000","v":0},0]
[23172002,"Trade payables (NCL) - NHS creditors > one year - Non PO Accruals","Non-Curr_TP_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A733,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A733),'Input TB'!$I:$I)/1000","v":0},0]
[23172003,"NHS Cred<1Yr CoCom Deleg control AC","Curr_TP_RevNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A734,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A734),'Input TB'!$I:$I)/1000","v":0},0,"mapping changed to Non NHS  for 16/17"]
[23172010,"Trade payables (NCL) - Non-NHS Trade creditors > one year","Non-Curr_TP_RevNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A735,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A735),'Input TB'!$I:$I)/1000","v":0},0]
[23172011,"Trade payables (NCL) - Non-NHS Trade creditors > one year - Early Retirement","Non-Curr_TP_RevNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A736,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A736),'Input TB'!$I:$I)/1000","v":0},0]
[23172020,"Trade payables (NCL) - Non-NHS Capital Creditors > 1 Yr","Non-Curr_TP_CapNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A737,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A737),'Input TB'!$I:$I)/1000","v":0},0]
[23172030,"Trade payables (NCL) - NHS Capital Creds > 1 Yr","Non-Curr_TP_CapNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A738,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A738),'Input TB'!$I:$I)/1000","v":0},0]
[23174001,"Obilgations under finance leases and hire purchase contracts (NCL)>1Yr <5Years","Non-Curr_Borrowing_FinLease","Tot_Borrowing_OneFive","FinLease_OneFive",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A739,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A739),'Input TB'!$I:$I)/1000","v":0},0]
[23174002,"Obilgations under finance leases and hire purchase contracts (NCL) - PFI Asset>1Yr <5Years","Non-Curr_Borrowing_TotPFI","Tot_Borrowing_OneFive","PFI_OneFive",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A740,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A740),'Input TB'!$I:$I)/1000","v":0},0]
[23174003,"Obilgations under finance leases and hire purchase contracts (NCL)>5Yr","Non-Curr_Borrowing_FinLease","Tot_Borrowing_FivePlus","FinLease_FivePlus",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A741,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A741),'Input TB'!$I:$I)/1000","v":0},0]
[23174004,"Obilgations under finance leases and hire purchase contracts (NCL) - PFI Asset>5Yr","Non-Curr_Borrowing_TotPFI","Tot_Borrowing_FivePlus","PFI_FivePlus",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A742,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A742),'Input TB'!$I:$I)/1000","v":0},0]
[23179001,"Other payables (NCL) - Other creditors > one year","Non-Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A743,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A743),'Input TB'!$I:$I)/1000","v":0},0]
[23179010,"Other payables (NCL) - Other Creditors Prescribing incentive Scheme > one year","Non-Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A744,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A744),'Input TB'!$I:$I)/1000","v":0},0]
[23179020,"Other payables (NCL) - Amounts owed to Joint Ventures and Associates > one year","Non-Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A745,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A745),'Input TB'!$I:$I)/1000","v":0},0]
[23179030,"Other payables (NCL) - Early departure costs > one year","Non-Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A746,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A746),'Input TB'!$I:$I)/1000","v":0},0]
[23591001,"Other Non-Current Financial Liabilities (NCL) - O/Bal - Other Financial Liabilities Carried At FVTPL - Non-Current","Non-Curr_OtherFinLiab_FVTPL",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A747,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A747),'Input TB'!$I:$I)/1000","v":0},0]
[23591010,"Other Non-Current Financial Liabilities (NCL) - O/Bal - Other PFI Financial Liabilities Carried At FVTPL - Non-Current","Non-Curr_OtherFinLiab_FVTPL",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A748,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A748),'Input TB'!$I:$I)/1000","v":0},0]
[23591020,"Other Non-Current Financial Liabilities (NCL) - O/Bal - Other Financial Liabilities Carried At Amortised Cost - Non-Current","Non-Curr_OtherFinLiab_AmortCost",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A749,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A749),'Input TB'!$I:$I)/1000","v":0},0]
[23591030,"Other Non-Current Financial Liabilities (NCL) - O/Bal - Other PFI Financial Liabilities Carried At Amortised Cost - Non-Current","Non-Curr_OtherFinLiab_AmortCost",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A750,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A750),'Input TB'!$I:$I)/1000","v":0},0]
[23711001,"Provisions (NCL) - Early Departure - O/Bal - Open balance Brought Forward - Early Retirement Provision - former directors  - non current>1Yr<5Yrs","PensionsDirectors_Prov_OpBal","PensionsDirectors_Prov_OneFive",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A751,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A751),'Input TB'!$I:$I)/1000","v":0},0]
[23711002,"Provisions (NCL) - Early Departure - O/Bal - Open balance Brought Forward - Early Retirement Provision - former directors  - non current>5Yr","PensionsDirectors_Prov_OpBal","PensionsDirectors_Prov_FivePlus",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A752,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A752),'Input TB'!$I:$I)/1000","v":0},0]
[23711010,"Provisions (NCL) - Early Departure - O/Bal - Open balance Brought Forward - Early Retirement Provision - staff  - non current>1Yr <5Yrs","PensionsOthStaff_Prov_OpBal","PensionsOthStaff_Prov_OneFive",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A753,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A753),'Input TB'!$I:$I)/1000","v":0},0]
[23711011,"Provisions (NCL) - Early Departure - O/Bal - Open balance Brought Forward - Early Retirement Provision - staff  - non current - CCG Non Cash Limited Drs>1Yr <5Yrs","PensionsOthStaff_Prov_OpBal","PensionsOthStaff_Prov_OneFive",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A754,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A754),'Input TB'!$I:$I)/1000","v":0},0]
[23711012,"Provisions (NCL) - Early Departure - O/Bal - Open balance Brought Forward - Early Retirement Provision - staff  - non current>5Yr","PensionsOthStaff_Prov_OpBal","PensionsOthStaff_Prov_FivePlus",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A755,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A755),'Input TB'!$I:$I)/1000","v":0},0]
[23711013,"Provisions (NCL) - Early Departure - O/Bal - Open balance Brought Forward - Early Retirement Provision - staff  - non current - CCG Non Cash Limited Drs>5Yr","PensionsOthStaff_Prov_OpBal","PensionsOthStaff_Prov_FivePlus",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A756,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A756),'Input TB'!$I:$I)/1000","v":0},0]
[23712001,"Provisions (NCL) - Early Departure - Increase - Early Retirement Provision - former directors  - non current >1Yr<5Yrs","PensionsDirectors_Prov_Arising","PensionsDirectors_Prov_OneFive",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A757,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A757),'Input TB'!$I:$I)/1000","v":0},0]
[23712002,"Provisions (NCL) - Early Departure - Increase - Early Retirement Provision - former directors  - non current >5Yrs","PensionsDirectors_Prov_Arising","PensionsDirectors_Prov_FivePlus",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A758,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A758),'Input TB'!$I:$I)/1000","v":0},0]
[23712010,"Provisions (NCL) - Early Departure - Increase - Early Retirement Provision - staff  - non current>1Yr<5Yrs","PensionsOthStaff_Prov_Arising","PensionsOthStaff_Prov_OneFive",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A759,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A759),'Input TB'!$I:$I)/1000","v":0},0]
[23712011,"Provisions (NCL) - Early Departure - Increase - Early Retirement Provision - staff  - non current>5Yrs","PensionsOthStaff_Prov_Arising","PensionsOthStaff_Prov_FivePlus",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A760,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A760),'Input TB'!$I:$I)/1000","v":0},0]
[23713001," Provisions (NCL) - Early Departure - Utilisation - Early Retirement Provision - former directors - non current >1Yr<5Yrs","PensionsDirectors_Prov_Utilise","PensionsDirectors_Prov_OneFive",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A761,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A761),'Input TB'!$I:$I)/1000","v":0},0]
[23713002,"Provisions (NCL) - Early Departure - Utilisation - Early Retirement Provision - former directors - non current >5Yrs","PensionsDirectors_Prov_Utilise","PensionsDirectors_Prov_FivePlus",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A762,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A762),'Input TB'!$I:$I)/1000","v":0},0]
[23713010,"Provisions (NCL) - Early Departure - Utilisation - Early Retirement Provision - staff  - non current>1Yr<5Yrs","PensionsOthStaff_Prov_Utilise","PensionsOthStaff_Prov_OneFive",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A763,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A763),'Input TB'!$I:$I)/1000","v":0},0]
[23713011,"Provisions (NCL) - Early Departure - Utilisation - Early Retirement Provision - staff  - non current > 5Yrs","PensionsOthStaff_Prov_Utilise","PensionsOthStaff_Prov_FivePlus",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A764,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A764),'Input TB'!$I:$I)/1000","v":0},0]
[23714001,"Provisions (NCL) - Early Departure - Reversal - Early Retirement Provision - former directors  - non current>1Yr<5Yrs","PensionsDirectors_Prov_Reverse","PensionsDirectors_Prov_OneFive",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A765,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A765),'Input TB'!$I:$I)/1000","v":0},0]
[23714002,"Provisions (NCL) - Early Departure - Reversal - Early Retirement Provision - former directors  - non current>5Yrs","PensionsDirectors_Prov_Reverse","PensionsDirectors_Prov_FivePlus",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A766,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A766),'Input TB'!$I:$I)/1000","v":0},0]
[23714010,"Provisions (NCL) - Early Departure - Reversal - Early Retirement Provision - staff  - non current >1Yr<5Yrs","PensionsOthStaff_Prov_Reverse","PensionsOthStaff_Prov_OneFive",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A767,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A767),'Input TB'!$I:$I)/1000","v":0},0]
[23714011,"Provisions (NCL) - Early Departure - Reversal - Early Retirement Provision - staff  - non current >5Yrs","PensionsOthStaff_Prov_Reverse","PensionsOthStaff_Prov_FivePlus",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A768,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A768),'Input TB'!$I:$I)/1000","v":0},0]
[23715001,"Provisions (NCL) - Early Departure - Unwinding of Discount - Early Retirement Provision - former directors  - non current >1Yr<5Yrs","PensionsDirectors_Prov_UnwindDR","PensionsDirectors_Prov_OneFive",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A769,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A769),'Input TB'!$I:$I)/1000","v":0},0]
[23715002,"Provisions (NCL) - Early Departure - Unwinding of Discount - Early Retirement Provision - former directors  - non current >5Yrs","PensionsDirectors_Prov_UnwindDR","PensionsDirectors_Prov_FivePlus",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A770,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A770),'Input TB'!$I:$I)/1000","v":0},0]
[23715010,"Provisions (NCL) - Early Departure - Unwinding of Discount - Early Retirement Provision - staff  - non current >1Yr<5Yrs","PensionsOthStaff_Prov_UnwindDR","PensionsOthStaff_Prov_OneFive",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A771,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A771),'Input TB'!$I:$I)/1000","v":0},{"$f":"G771-H771","v":0}]
[23715011,"Provisions (NCL) - Early Departure - Unwinding of Discount - Early Retirement Provision - staff  - non current >5Yrs","PensionsOthStaff_Prov_UnwindDR","PensionsOthStaff_Prov_FivePlus",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A772,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A772),'Input TB'!$I:$I)/1000","v":0},0]
[23716001,"Provisions (NCL) - Early Departure - Transfers in year - Discount rate change - Early Retirement Provision - former directors - non current >1Year <5Year","PensionsDirectors_Prov_Transfer","PensionsDirectors_Prov_OneFive",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A773,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A773),'Input TB'!$I:$I)/1000","v":0},0]
[23716002,"Provisions (NCL) - Early Departure - Transfers in year - Discount rate change - Early Retirement Provision - former directors - non current >5Year","PensionsDirectors_Prov_Transfer","PensionsDirectors_Prov_FivePlus",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A774,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A774),'Input TB'!$I:$I)/1000","v":0},0]
[23716010,"Provisions (NCL) - Early Departure - Transfers in year - Discount rate change - Early Retirement Provision - staff  - non current >1Year <5Year","PensionsOthStaff_Prov_Transfer","PensionsOthStaff_Prov_OneFive",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A775,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A775),'Input TB'!$I:$I)/1000","v":0},0]
[23716011,"Provisions (NCL) - Early Departure - Transfers in year - Discount rate change - Early Retirement Provision - staff  - non current >5Yrs","PensionsOthStaff_Prov_Transfer","PensionsOthStaff_Prov_FivePlus",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A776,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A776),'Input TB'!$I:$I)/1000","v":0},0]
[23811001,"Provisions (NCL) - Legal Claims - O/Bal >1Year <5Year","Legal_Prov_OpBal","Legal_Prov_OneFive",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A777,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A777),'Input TB'!$I:$I)/1000","v":0},0]
[23811002,"Provisions (NCL) - Legal Claims - O/Bal - Payroll Recharge >1Year <5Year","Legal_Prov_OpBal","Legal_Prov_OneFive",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A778,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A778),'Input TB'!$I:$I)/1000","v":0},0]
[23811003,"Provisions (NCL) - Legal Claims - O/Bal >5Yrs","Legal_Prov_OpBal","Legal_Prov_FivePlus",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A779,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A779),'Input TB'!$I:$I)/1000","v":0},0]
[23811004,"Provisions (NCL) - Legal Claims - O/Bal - Payroll Recharge >5Yrs","Legal_Prov_OpBal","Legal_Prov_FivePlus",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A780,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A780),'Input TB'!$I:$I)/1000","v":0},0]
[23812001,"Provisions (NCL) - Legal Claims - Increase >1Year <5Year","Legal_Prov_Arising","Legal_Prov_OneFive",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A781,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A781),'Input TB'!$I:$I)/1000","v":0},0]
[23812002,"Provisions (NCL) - Legal Claims - Increase >5Yrs","Legal_Prov_Arising","Legal_Prov_FivePlus",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A782,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A782),'Input TB'!$I:$I)/1000","v":0},0]
[23813001,"Provisions (NCL) - Legal Claims - Utilisation >1Year <5Year","Legal_Prov_Utilise","Legal_Prov_OneFive",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A783,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A783),'Input TB'!$I:$I)/1000","v":0},0]
[23813002,"Provisions (NCL) - Legal Claims - Utilisation >5Yrs","Legal_Prov_Utilise","Legal_Prov_FivePlus",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A784,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A784),'Input TB'!$I:$I)/1000","v":0},0]
[23814001,"Provisions (NCL) - Legal Claims - Reversal >1Year <5Year","Legal_Prov_Reverse","Legal_Prov_OneFive",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A785,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A785),'Input TB'!$I:$I)/1000","v":0},0]
[23814002,"Provisions (NCL) - Legal Claims - Reversal >5Yrs","Legal_Prov_Reverse","Legal_Prov_FivePlus",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A786,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A786),'Input TB'!$I:$I)/1000","v":0},0]
[23815001,"Provisions (NCL) - Legal Claims - Unwinding of Discount >1Year <5Year","Legal_Prov_UnwindDR","Legal_Prov_OneFive",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A787,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A787),'Input TB'!$I:$I)/1000","v":0},0]
[23815002,"Provisions (NCL) - Legal Claims - Unwinding of Discount >5Yrs","Legal_Prov_UnwindDR","Legal_Prov_FivePlus",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A788,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A788),'Input TB'!$I:$I)/1000","v":0},0]
[23891001,"Provisions (NCL) - Other - O/Bal - Open balance Brought Forward - Continuing Care - non current >1Year <5Year","CHC_Prov_OpBal","CHC_Prov_OneFive",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A789,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A789),'Input TB'!$I:$I)/1000","v":0},0]
[23891002,"Provisions (NCL) - Other - O/Bal - Open balance Brought Forward - Continuing Care - non current >5Yrs","CHC_Prov_OpBal","CHC_Prov_FivePlus",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A790,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A790),'Input TB'!$I:$I)/1000","v":0},0]
[23891010,"Provisions (NCL) - Other - O/Bal - Open Balance Brought Forward - Agenda for Change - non current >1Yr <5Yrs","AfC_Prov_OpBal","AfC_Prov_OneFive",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A791,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A791),'Input TB'!$I:$I)/1000","v":0},0]
[23891011,"Provisions (NCL) - Other - O/Bal - Open Balance Brought Forward - Agenda for Change - non current >5Yrs","AfC_Prov_OpBal","AfC_Prov_FivePlus",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A792,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A792),'Input TB'!$I:$I)/1000","v":0},0]
[23891020,"Provisions (NCL) - Other - O/Bal - Open Balance Brought Forward - Equal Pay - non current >1Yr <5Yrs","EqualPay_Prov_OpBal","EqualPay_Prov_OneFive",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A793,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A793),'Input TB'!$I:$I)/1000","v":0},0]
[23891021,"Provisions (NCL) - Other - O/Bal - Open Balance Brought Forward - Equal Pay - non current >5Yrs","EqualPay_Prov_OpBal","EqualPay_Prov_FivePlus",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A794,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A794),'Input TB'!$I:$I)/1000","v":0},0]
[23891030,"Provisions (NCL) - Other - O/Bal - Open Balance Brought Forward - Restructuring - non current >1Yr <5Yrs","Restructuring_Prov_OpBal","Restructuring_Prov_OneFive",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A795,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A795),'Input TB'!$I:$I)/1000","v":0},0]
[23891031,"Provisions (NCL) - Other - O/Bal - Open Balance Brought Forward - Restructuring - non current >5Yrs","Restructuring_Prov_OpBal","Restructuring_Prov_FivePlus",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A796,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A796),'Input TB'!$I:$I)/1000","v":0},0]
[23891041,"Provisions (NCL) - Other - O/Bal - Open balance Brought Forward - Continuing Care - non current - CCG Non Cash Limited Drs >1Yr <5Yrs","CHC_Prov_OpBal","CHC_Prov_OneFive",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A797,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A797),'Input TB'!$I:$I)/1000","v":0},0]
[23891042,"Provisions (NCL) - Other - O/Bal - Open balance Brought Forward - Continuing Care - non current >1Yr <5Yrs - Cutover Balance","CHC_Prov_OpBal","CHC_Prov_OneFive",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A798,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A798),'Input TB'!$I:$I)/1000","v":0},0]
[23891043,"Provisions (NCL) - Other - O/Bal - Open balance Brought Forward - Continuing Care - non current >5Yrs - CCG Non Cash Limited Drs","CHC_Prov_OpBal","CHC_Prov_FivePlus",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A799,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A799),'Input TB'!$I:$I)/1000","v":0},0]
[23891044,"Provisions (NCL) - Other - O/Bal - Open balance Brought Forward - Continuing Care - non current >5Yrs - Cutover Balance","CHC_Prov_OpBal","CHC_Prov_FivePlus",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A800,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A800),'Input TB'!$I:$I)/1000","v":0},0]
[23891045,"Provisions (NCL) - Other - O/Bal - Open Balance Brought Forward - Other - non current >1Yr <5Yrs","Other_Prov_OpBal","Other_Prov_OneFive",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A801,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A801),'Input TB'!$I:$I)/1000","v":0},0]
[23891046,"Provisions (NCL) - Other - O/Bal - Open Balance Brought Forward - Other - non current >5Yrs","Other_Prov_OpBal","Other_Prov_FivePlus",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A802,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A802),'Input TB'!$I:$I)/1000","v":0},0]
[23891050,"Provisions (NCL) - Other - O/Bal - Open Balance Brought Forward - Redundancy - non current >1Yr <5Yrs","Redundancy_Prov_OpBal","Redundancy_Prov_OneFive",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A803,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A803),'Input TB'!$I:$I)/1000","v":0},0]
[23891051,"Provisions (NCL) - Other - O/Bal - Open Balance Brought Forward - Redundancy - non current >5Yrs","Redundancy_Prov_OpBal","Redundancy_Prov_FivePlus",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A804,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A804),'Input TB'!$I:$I)/1000","v":0},0]
[23892001,"Provisions (NCL) - Other - Increase - Continuing Care - non current >1Yr <5Yrs","CHC_Prov_Arising","CHC_Prov_OneFive",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A805,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A805),'Input TB'!$I:$I)/1000","v":0},0]
[23892002,"Provisions (NCL) - Other - Increase - Continuing Care - non current >5Yrs","CHC_Prov_Arising","CHC_Prov_FivePlus",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A806,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A806),'Input TB'!$I:$I)/1000","v":0},0]
[23892010,"Provisions (NCL) - Other - Increase - Agenda for Change - non current >1Yr <5Yrs","AfC_Prov_Arising","AfC_Prov_OneFive",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A807,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A807),'Input TB'!$I:$I)/1000","v":0},0]
[23892011,"Provisions (NCL) - Other - Increase - Agenda for Change - non current >5Yrs","AfC_Prov_Arising","AfC_Prov_FivePlus",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A808,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A808),'Input TB'!$I:$I)/1000","v":0},0]
[23892020,"Provisions (NCL) - Other - Increase - Equal Pay - non current >1Yr <5Yrs","EqualPay_Prov_Arising","EqualPay_Prov_OneFive",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A809,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A809),'Input TB'!$I:$I)/1000","v":0},0]
[23892021,"Provisions (NCL) - Other - Increase - Equal Pay - non current >5Yrs","EqualPay_Prov_Arising","EqualPay_Prov_FivePlus",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A810,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A810),'Input TB'!$I:$I)/1000","v":0},0]
[23892030,"Provisions (NCL) - Other - Increase - Restructuring - non current >1Yr <5Yrs","Restructuring_Prov_Arising","Restructuring_Prov_OneFive",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A811,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A811),'Input TB'!$I:$I)/1000","v":0},0]
[23892031,"Provisions (NCL) - Other - Increase - Restructuring - non current >5Yrs","Restructuring_Prov_Arising","Restructuring_Prov_FivePlus",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A812,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A812),'Input TB'!$I:$I)/1000","v":0},0]
[23892040,"Provisions (NCL) - Other - Increase - Other Provs/Liabs - non current >1Yr <5Yrs","Other_Prov_Arising","Other_Prov_OneFive",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A813,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A813),'Input TB'!$I:$I)/1000","v":0},0]
[23892041,"Provisions (NCL) - Other - Increase - Other Provs/Liabs - non current >1Yr <5Yrs - CCG Non Cash Limited Drs","Other_Prov_Arising","Other_Prov_OneFive",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A814,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A814),'Input TB'!$I:$I)/1000","v":0},0]
[23892042,"Provisions (NCL) - Other - Increase - Other Provs/Liabs - non current >5Yrs","Other_Prov_Arising","Other_Prov_FivePlus",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A815,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A815),'Input TB'!$I:$I)/1000","v":0},0]
[23892043,"Provisions (NCL) - Other - Increase - Other Provs/Liabs - non current >5Yrs - CCG Non Cash Limited Drs","Other_Prov_Arising","Other_Prov_FivePlus",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A816,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A816),'Input TB'!$I:$I)/1000","v":0},0]
[23892050,"Provisions (NCL) - Other - Increase - Redundancy - non current >1Yr <5Yrs","Redundancy_Prov_Arising","Redundancy_Prov_OneFive",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A817,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A817),'Input TB'!$I:$I)/1000","v":0},0]
[23892051,"Provisions (NCL) - Other - Increase - Redundancy - non current >5Yrs","Redundancy_Prov_Arising","Redundancy_Prov_FivePlus",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A818,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A818),'Input TB'!$I:$I)/1000","v":0},0]
[23893001,"Provisions (NCL) - Other - Utilisation - Continuing Care - non current >1Yr <5Yrs","CHC_Prov_Utilise","CHC_Prov_OneFive",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A819,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A819),'Input TB'!$I:$I)/1000","v":0},0]
[23893002,"Provisions (NCL) - Other - Utilisation - Continuing Care - non current >5Yrs","CHC_Prov_Utilise","CHC_Prov_FivePlus",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A820,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A820),'Input TB'!$I:$I)/1000","v":0},0]
[23893010,"Provisions (NCL) - Other - Utilisation - Agenda for Change - non current >1Yr <5Yrs","AfC_Prov_Utilise","AfC_Prov_OneFive",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A821,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A821),'Input TB'!$I:$I)/1000","v":0},0]
[23893011,"Provisions (NCL) - Other - Utilisation - Agenda for Change - non current >5Yrs","AfC_Prov_Utilise","AfC_Prov_FivePlus",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A822,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A822),'Input TB'!$I:$I)/1000","v":0},0]
[23893020,"Provisions (NCL) - Other - Utilisation - Equal Pay - non current >1Yr <5Yrs","EqualPay_Prov_Utilise","EqualPay_Prov_OneFive",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A823,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A823),'Input TB'!$I:$I)/1000","v":0},0]
[23893021,"Provisions (NCL) - Other - Utilisation - Equal Pay - non current >5Yrs","EqualPay_Prov_Utilise","EqualPay_Prov_FivePlus",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A824,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A824),'Input TB'!$I:$I)/1000","v":0},0]
[23893030,"Provisions (NCL) - Other - Utilisation - Restructuring - non current >1Yr <5Yrs","Restructuring_Prov_Utilise","Restructuring_Prov_OneFive",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A825,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A825),'Input TB'!$I:$I)/1000","v":0},0]
[23893031,"Provisions (NCL) - Other - Utilisation - Restructuring - non current >5Yrs","Restructuring_Prov_Utilise","Restructuring_Prov_FivePlus",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A826,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A826),'Input TB'!$I:$I)/1000","v":0},0]
[23893040,"Provisions (NCL) - Other - Utilisation - Other Provs/Liabs - non current >1Yr <5Yrs","Other_Prov_Utilise","Other_Prov_OneFive",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A827,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A827),'Input TB'!$I:$I)/1000","v":0},0]
[23893041,"Provisions (NCL) - Other - Utilisation - Other Provs/Liabs - non current >1Yr <5Yrs - CCG Non Cash Limited Drs","Other_Prov_Utilise","Other_Prov_OneFive",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A828,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A828),'Input TB'!$I:$I)/1000","v":0},0]
[23893042,"Provisions (NCL) - Other - Utilisation - Other Provs/Liabs - non current >5Yrs","Other_Prov_Utilise","Other_Prov_FivePlus",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A829,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A829),'Input TB'!$I:$I)/1000","v":0},0]
[23893043,"Provisions (NCL) - Other - Utilisation - Other Provs/Liabs - non current >5Yrs - CCG Non Cash Limited Drs","Other_Prov_Utilise","Other_Prov_FivePlus",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A830,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A830),'Input TB'!$I:$I)/1000","v":0},0]
[23893050,"Provisions (NCL) - Other - Utilisation - Redundancy - non current >1Yr <5Yrs","Redundancy_Prov_Utilise","Redundancy_Prov_OneFive",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A831,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A831),'Input TB'!$I:$I)/1000","v":0},0]
[23893051,"Provisions (NCL) - Other - Utilisation - Redundancy - non current >5Yrs","Redundancy_Prov_Utilise","Redundancy_Prov_FivePlus",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A832,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A832),'Input TB'!$I:$I)/1000","v":0},0]
[23894001,"Provisions (NCL) - Other - Reversal - Continuing Care - non current >1Yr <5Yrs","CHC_Prov_Reverse","CHC_Prov_OneFive",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A833,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A833),'Input TB'!$I:$I)/1000","v":0},0]
[23894002,"Provisions (NCL) - Other - Reversal - Continuing Care - non current >5Yrs","CHC_Prov_Reverse","CHC_Prov_FivePlus",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A834,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A834),'Input TB'!$I:$I)/1000","v":0},0]
[23894010,"Provisions (NCL) - Other - Reversal - Agenda for Change - non current >1Yr <5Yrs","AfC_Prov_Reverse","AfC_Prov_OneFive",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A835,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A835),'Input TB'!$I:$I)/1000","v":0},{"$f":"G835-H835","v":0}]
[23894011,"Provisions (NCL) - Other - Reversal - Agenda for Change - non current >5Yrs","AfC_Prov_Reverse","AfC_Prov_FivePlus",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A836,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A836),'Input TB'!$I:$I)/1000","v":0},0]
[23894020,"Provisions (NCL) - Other - Reversal - Equal Pay - non current >1Yr <5Yrs","EqualPay_Prov_Reverse","EqualPay_Prov_OneFive",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A837,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A837),'Input TB'!$I:$I)/1000","v":0},0]
[23894021,"Provisions (NCL) - Other - Reversal - Equal Pay - non current >5Yrs","EqualPay_Prov_Reverse","EqualPay_Prov_FivePlus",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A838,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A838),'Input TB'!$I:$I)/1000","v":0},0]
[23894030,"Provisions (NCL) - Other - Reversal - Restructuring - non current >1Yr <5Yrs","Restructuring_Prov_Reverse","Restructuring_Prov_OneFive",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A839,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A839),'Input TB'!$I:$I)/1000","v":0},0]
[23894031,"Provisions (NCL) - Other - Reversal - Restructuring - non current >5Yrs","Restructuring_Prov_Reverse","Restructuring_Prov_One",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A840,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A840),'Input TB'!$I:$I)/1000","v":0},0]
[23894040,"Provisions (NCL) - Other - Reversal - Other Provs/Liabs - non current >1Yr <5Yrs","Other_Prov_Reverse","Other_Prov_OneFive",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A841,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A841),'Input TB'!$I:$I)/1000","v":0},0]
[23894041,"Provisions (NCL) - Other - Reversal - Other Provs/Liabs - non current >5Yrs","Other_Prov_Reverse","Other_Prov_FivePlus",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A842,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A842),'Input TB'!$I:$I)/1000","v":0},0]
[23894050,"Provisions (NCL) - Other - Reversal - Redundancy - non current >1Yr <5Yrs","Redundancy_Prov_Reverse","Redundancy_Prov_OneFive",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A843,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A843),'Input TB'!$I:$I)/1000","v":0},0]
[23894051,"Provisions (NCL) - Other - Reversal - Redundancy - non current >5Yrs","Redundancy_Prov_Reverse","Redundancy_Prov_FivePlus",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A844,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A844),'Input TB'!$I:$I)/1000","v":0},0]
[23895001,"Provisions (NCL) - Other - Unwinding of Discount - Continuing Care - non current >1Yr <5Yrs","CHC_Prov_UnwindDR","CHC_Prov_OneFive",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A845,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A845),'Input TB'!$I:$I)/1000","v":0},0]
[23895002,"Provisions (NCL) - Other - Unwinding of Discount - Continuing Care - non current >5Yrs","CHC_Prov_UnwindDR","CHC_Prov_FivePlus",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A846,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A846),'Input TB'!$I:$I)/1000","v":0},0]
[23895010,"Provisions (NCL) - Other - Unwinding of Discount - Agenda for Change - non current >1Yr <5Yrs","AfC_Prov_UnwindDR","AfC_Prov_OneFive",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A847,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A847),'Input TB'!$I:$I)/1000","v":0},0]
[23895011,"Provisions (NCL) - Other - Unwinding of Discount - Agenda for Change - non current >5Yrs","AfC_Prov_UnwindDR","AfC_Prov_FivePlus",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A848,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A848),'Input TB'!$I:$I)/1000","v":0},0]
[23895020,"Provisions (NCL) - Other - Unwinding of Discount - Equal Pay - non current >1Yr <5Yrs","EqualPay_Prov_UnwindDR","EqualPay_Prov_OneFive",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A849,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A849),'Input TB'!$I:$I)/1000","v":0},0]
[23895021,"Provisions (NCL) - Other - Unwinding of Discount - Equal Pay - non current >5Yrs","EqualPay_Prov_UnwindDR","EqualPay_Prov_FivePlus",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A850,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A850),'Input TB'!$I:$I)/1000","v":0},0]
[23895030,"Provisions (NCL) - Other - Unwinding of Discount - Restructuring - non current >1Yr <5Yrs","Restructuring_Prov_UnwindDR","Restructuring_Prov_OneFive",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A851,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A851),'Input TB'!$I:$I)/1000","v":0},0]
[23895031,"Provisions (NCL) - Other - Unwinding of Discount - Restructuring - non current >5Yrs","Restructuring_Prov_UnwindDR","Restructuring_Prov_FivePlus",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A852,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A852),'Input TB'!$I:$I)/1000","v":0},0]
[23895040,"Provisions (NCL) - Other - Unwinding of Discount - Other Provs/LiabsRestructuring - non current >1Yr <5Yrs","Other_Prov_UnwindDR","Other_Prov_OneFive",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A853,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A853),'Input TB'!$I:$I)/1000","v":0},0]
[23895041,"Provisions (NCL) - Other - Unwinding of Discount - Other Provs/LiabsRestructuring - non current >5Yrs","Other_Prov_UnwindDR","Other_Prov_FivePlus",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A854,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A854),'Input TB'!$I:$I)/1000","v":0},0]
[23895050,"Provisions (NCL) - Other - Unwinding of Discount - Redundancy - non current >1Yr <5Yrs","Redundancy_Prov_UnwindDR","Redundancy_Prov_OneFive",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A855,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A855),'Input TB'!$I:$I)/1000","v":0},0]
[23895051,"Provisions (NCL) - Other - Unwinding of Discount - Redundancy - non current >5Yrs","Redundancy_Prov_UnwindDR","Redundancy_Prov_FivePlus",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A856,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A856),'Input TB'!$I:$I)/1000","v":0},0]
[23896001,"Provisions (NCL) - Other - Transfers in year >1Yr <5Yrs","Other_Prov_Transfer","Other_Prov_OneFive",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A857,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A857),'Input TB'!$I:$I)/1000","v":0},0]
[23896002,"Provisions (NCL) - Other - Transfers in year >5Yrs","Other_Prov_Transfer","Other_Prov_FivePlus",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A858,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A858),'Input TB'!$I:$I)/1000","v":0},0]
[23898001,"Provisions (NCL) - Legal Claims - Change in Discount Rate >1Year <5Year","Legal_Prov_ChangeDR","Legal_Prov_OneFive",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A859,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A859),'Input TB'!$I:$I)/1000","v":0},0]
[23898002,"Provisions (NCL) - Legal Claims - Change in Discount Rate >5Yrs","Legal_Prov_ChangeDR","Legal_Prov_FivePlus",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A860,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A860),'Input TB'!$I:$I)/1000","v":0},0]
[23898010,"Provisions (NCL) - Other  - Change in Discount Rate - Continuing Care - non current >1Yr <5Yrs","CHC_Prov_ChangeDR","CHC_Prov_OneFive",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A861,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A861),'Input TB'!$I:$I)/1000","v":0},0]
[23898011,"Provisions (NCL) - Other  - Change in Discount Rate - Continuing Care - non current >5Yrs","CHC_Prov_ChangeDR","CHC_Prov_FivePlus",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A862,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A862),'Input TB'!$I:$I)/1000","v":0},0]
[23898020,"Provisions (NCL) - Other - Change in Discount Rate - Agenda for Change - non current >1Yr <5Yrs","AfC_Prov_ChangeDR","AfC_Prov_OneFive",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A863,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A863),'Input TB'!$I:$I)/1000","v":0},0]
[23898021,"Provisions (NCL) - Other- Change in Discount Rate - Agenda for Change - non current >5Yrs","AfC_Prov_ChangeDR","AfC_Prov_FivePlus",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A864,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A864),'Input TB'!$I:$I)/1000","v":0},0]
[23898030,"Provisions (NCL) - Other - Change in Discount Rate - Equal Pay - non current >1Yr <5Yrs","EqualPay_Prov_ChangeDR","EqualPay_Prov_OneFive",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A865,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A865),'Input TB'!$I:$I)/1000","v":0},0]
[23898031,"Provisions (NCL) - Other - Change in Discount Rate - Equal Pay - non current >5Yrs","EqualPay_Prov_ChangeDR","EqualPay_Prov_FivePlus",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A866,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A866),'Input TB'!$I:$I)/1000","v":0},0]
[23898040,"Provisions (NCL) - Other - Change in Discount Rate - Restructuring - non current >1Yr <5Yrs","Restructuring_Prov_ChangeDR","Restructuring_Prov_OneFive",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A867,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A867),'Input TB'!$I:$I)/1000","v":0},0]
[23898041,"Provisions (NCL) - Other - Change in Discount Rate - Restructuring - non current >5Yrs","Restructuring_Prov_ChangeDR","Restructuring_Prov_FivePlus",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A868,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A868),'Input TB'!$I:$I)/1000","v":0},0]
[23898050,"Provisions (NCL) - Other - Change in Discount Rate - Other Provs/LiabsRestructuring - non current >1Yr <5Yrs","Other_Prov_ChangeDR","Other_Prov_OneFive",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A869,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A869),'Input TB'!$I:$I)/1000","v":0},0]
[23898051,"Provisions (NCL) - Other - Change in Discount Rate - Other Provs/LiabsRestructuring - non current >5Yrs","Other_Prov_ChangeDR","Other_Prov_FivePlus",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A870,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A870),'Input TB'!$I:$I)/1000","v":0},0]
[23898060,"Provisions (NCL) - Other - Change in Discount Rate - Redundancy - non current >1Yr <5Yrs","Redundancy_Prov_ChangeDR","Redundancy_Prov_OneFive",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A871,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A871),'Input TB'!$I:$I)/1000","v":0},0]
[23898061,"Provisions (NCL) - Other - Change in Discount Rate - Redundancy - non current >5Yrs","Redundancy_Prov_ChangeDR","Redundancy_Prov_FivePlus",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A872,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A872),'Input TB'!$I:$I)/1000","v":0},0]
[26111001,"Receipts in advance (CL) - O/Bal - Payments received on account < one year","Curr_TP_POA","Curr_DefRev_OpBal",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A873,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A873),'Input TB'!$I:$I)/1000","v":0},0]
[26111010,"Receipts in advance (CL) - O/Bal - Deferred income < one year","Curr_TP_DINon-NHS","Curr_DefRev_OpBal",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A874,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A874),'Input TB'!$I:$I)/1000","v":0},0]
[26111011,"Receipts in advance (CL) - O/Bal - Deferred income < one year - PMS & GMS Creditors","Curr_TP_DINHS","Curr_DefRev_OpBal",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A875,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A875),'Input TB'!$I:$I)/1000","v":0},0]
[26111012,"Receipts in advance (CL) - O/Bal - Deferred income < one year - NHS Period End Accrual","Curr_TP_DINHS","Curr_DefRev_Addn",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A876,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A876),'Input TB'!$I:$I)/1000","v":0},0]
[26111013,"Receipts in advance (CL) - O/Bal - Deferred income < one year - Non-NHS PeriodEndAccrual","Curr_TP_DINon-NHS","Curr_DefRev_Addn",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A877,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A877),'Input TB'!$I:$I)/1000","v":0},0]
[26111014,"Receipts in advance (CL) - O/Bal - Deferred income < one year - Photocopying","Curr_TP_DINon-NHS","Curr_DefRev_OpBal",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A878,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A878),'Input TB'!$I:$I)/1000","v":0},0]
[26111015,"Receipts in advance (CL) - O/Bal - Deferred income < one year - Other Payments","Curr_TP_DINon-NHS","Curr_DefRev_OpBal",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A879,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A879),'Input TB'!$I:$I)/1000","v":0},0]
[26111020,"Receipts in advance (CL) - O/Bal - Donated Asset Deferred Income","Curr_TP_DINon-NHS","Curr_DefRev_OpBal",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A880,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A880),'Input TB'!$I:$I)/1000","v":0},0]
[26112001,"Receipts in advance (CL) - Additions -Trainee Practice Scheme Grants to Trainers","Curr_TP_DINon-NHS","Curr_DefRev_Addn",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A881,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A881),'Input TB'!$I:$I)/1000","v":0},0]
[26112002,"Receipts in advance (CL) - Additions - NHS Intra Commissioning NHSE-CSU Accruals","Curr_TP_DINHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A882,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A882),'Input TB'!$I:$I)/1000","v":0},0]
[26112003,"Receipts in advance (CL) - Additions - NHS Inter Commissioning NHSE-CCG Accruals","Curr_TP_DINHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A883,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A883),'Input TB'!$I:$I)/1000","v":0},0]
[26112010,"Deferred Invome < I year (CL) -NHS Period End","Curr_TP_DINHS","Curr_DefRev_Addn",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A884,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A884),'Input TB'!$I:$I)/1000","v":0},0]
[26112020,"Deferred Invome < I year (CL) - Non NHS Period End","Curr_TP_DINon-NHS","Curr_DefRev_Addn",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A885,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A885),'Input TB'!$I:$I)/1000","v":0},0]
[26112052,"Receipts in advance (CL) - Deferred income < one year - other WGA","Curr_TP_DINon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A886,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A886),'Input TB'!$I:$I)/1000","v":0},0]
[26112053,"Receipts in advance (CL) - Deferred income < one year - other payments","Curr_TP_DINon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A887,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A887),'Input TB'!$I:$I)/1000","v":0},0]
[26121001,"Bank overdraft","Curr_Borrowing_TotOdraft","Tot_Borrowing_One",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A888,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A888),'Input TB'!$I:$I)/1000","v":0},0]
[26121010,"GBS TECHNICAL OVERDRAFT","Curr_Cash_GBS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A889,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A889),'Input TB'!$I:$I)/1000","v":0},0]
[26122001,"Other borrowings - Current instalments due on loans < one year","Curr_Borrowing_TotLoans","Tot_Borrowing_One",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A890,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A890),'Input TB'!$I:$I)/1000","v":0},0]
[26122010,"Other borrowings - Capital Investment loan Current","Curr_Borrowing_TotLoans","Tot_Borrowing_One",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A891,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A891),'Input TB'!$I:$I)/1000","v":0},0]
[26132001,"Taxation and social security payable to HMRC - Income tax < one year","Curr_TP_Tax",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A892,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A892),'Input TB'!$I:$I)/1000","v":0},0]
[26132002,"Taxation and social security payable to HMRC - Income tax < one year - Student Loans","Curr_TP_Tax",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A893,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A893),'Input TB'!$I:$I)/1000","v":0},0]
[26132003,"Taxation and social security payable to HMRC - Income tax < one year - Working Family Tax Credit","Curr_TP_Tax",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A894,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A894),'Input TB'!$I:$I)/1000","v":0},0]
[26132010,"Taxation and social security payable to HMRC - National Insurance < 1 year","Curr_TP_SSC",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A895,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A895),'Input TB'!$I:$I)/1000","v":0},0]
[26132011,"Taxation and social security payable to HMRC - National Insurance < 1 year - NI - EES","Curr_TP_SSC",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A896,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A896),'Input TB'!$I:$I)/1000","v":0},0]
[26132012,"Taxation and social security payable to HMRC - National Insurance < 1 year - NI- ERS","Curr_TP_SSC",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A897,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A897),'Input TB'!$I:$I)/1000","v":0},0]
[26132013,"Taxation and social security payable to HMRC - National Insurance < 1 year - NI Rebate","Curr_TP_SSC",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A898,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A898),'Input TB'!$I:$I)/1000","v":0},0]
[26132014,"Taxation and social security payable to HMRC - National Insurance < 1 year - Super/Addl Super - Emp","Curr_TP_SSC",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A899,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A899),'Input TB'!$I:$I)/1000","v":0},{"$f":"G899-H899","v":0}]
[26132020,"Taxation and social security payable to HMRC - Statutory Mat Pay < 1 year","Curr_TP_SSC",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A900,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A900),'Input TB'!$I:$I)/1000","v":0},0]
[26132030,"Taxation and social security payable to HMRC - Construction Industry Scheme < 1 year","Curr_TP_Tax",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A901,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A901),'Input TB'!$I:$I)/1000","v":0},0]
[26132040,"Taxation and social security payable to HMRC - Statutory Paternity Pay < 1 year","Curr_TP_SSC",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A902,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A902),'Input TB'!$I:$I)/1000","v":0},0]
[26132050,"Taxation and social security payable to HMRC - Statutory Adoption Pay < 1 year","Curr_TP_SSC",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A903,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A903),'Input TB'!$I:$I)/1000","v":0},0]
[26132060,"Taxation and social security payable to HMRC - Additional Statutory Paternity Pay < 1 year","Curr_TP_SSC",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A904,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A904),'Input TB'!$I:$I)/1000","v":0},0]
[26132070,"Taxation and social security payable to HMRC - Additional Statutory Adoption Pay < 1 year","Curr_TP_SSC",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A905,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A905),'Input TB'!$I:$I)/1000","v":0},0]
[26132080,"Taxation and social security payable to HMRC - Corporation Tax Payable","Curr_TP_Tax",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A906,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A906),'Input TB'!$I:$I)/1000","v":0},0]
[26132081,"Taxation and social security payable to HMRC - VAT","Curr_TP_Vat",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A907,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A907),'Input TB'!$I:$I)/1000","v":0},0]
[26132090,"Taxation and social security payable to HMRC - SYS Tax AP Control","Curr_TP_Tax",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A908,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A908),'Input TB'!$I:$I)/1000","v":0},0]
[26132091,"Taxation and social security payable to HMRC - National Insurance ERs < 1 year - Trainee Practice Scheme","Curr_TP_SSC",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A909,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A909),'Input TB'!$I:$I)/1000","v":0},0]
[26132092,"Taxation and social security payable to HMRC - National Insurance EEs < 1 year - Trainee Practice Scheme","Curr_TP_SSC",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A910,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A910),'Input TB'!$I:$I)/1000","v":0},0]
["261320A0","Taxation and social security payable to HMRC - Recovery Notional SHPP","Curr_TP_SSC",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A911,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A911),'Input TB'!$I:$I)/1000","v":0},0]
[26171001,"Accrued expenses (CL) - Receiving Inventory < 1 yr","Curr_TP_AccrNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A912,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A912),'Input TB'!$I:$I)/1000","v":0},0]
[26171002,"Accrued expenses (CL) - Accruals < one year - HOT (Home Oxygen Therapy) Drawdown","Curr_TP_AccrNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A913,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A913),'Input TB'!$I:$I)/1000","v":0},0]
[26171010,"Accrued expenses (CL) - PO receipt accrual < 1 yr","Curr_TP_AccrNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A914,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A914),'Input TB'!$I:$I)/1000","v":0},0]
[26171016,"Accrued expenses (CL) - Accruals < one year - NHS Intra Commissioning NHSE-CSU Accruals","Curr_TP_AccrNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A915,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A915),'Input TB'!$I:$I)/1000","v":0},0]
[26171017,"Accrued expenses (CL) - Accruals < one year -NHS Inter Commissioning NHSE-CCG Accruals","Curr_TP_AccrNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A916,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A916),'Input TB'!$I:$I)/1000","v":0},0]
[26171020,"Accrued expenses (CL) - Accruals < one year","Curr_TP_AccrNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A917,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A917),'Input TB'!$I:$I)/1000","v":0},0]
[26171021,"Accrued expenses (CL) - Accruals < one year - Income Accruals","Curr_TP_AccrNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A918,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A918),'Input TB'!$I:$I)/1000","v":0},0]
[26171022,"Accrued expenses (CL) - Accruals < one year - Non PO Accruals","Curr_TP_AccrNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A919,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A919),'Input TB'!$I:$I)/1000","v":0},0]
[26171023,"Accrued expenses (CL) - Accruals < one year - PMS & GMS Creditors","Curr_TP_AccrNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A920,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A920),'Input TB'!$I:$I)/1000","v":0},0]
[26171024,"Accrued expenses (CL) - Accruals < one year - NHS Period End Accrual","Curr_TP_AccrNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A921,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A921),'Input TB'!$I:$I)/1000","v":0},0]
[26171025,"Accrued expenses (CL) - Accruals < one year - Non-NHS PeriodEndAccrual","Curr_TP_AccrNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A922,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A922),'Input TB'!$I:$I)/1000","v":0},0]
[26171026,"Accrued expenses (CL) - Accruals < one year - Pay - Bacs","Curr_TP_AccrNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A923,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A923),'Input TB'!$I:$I)/1000","v":0},0]
[26171027,"Accrued expenses (CL) - Accruals < one year - Pennies From Heaven","Curr_TP_AccrNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A924,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A924),'Input TB'!$I:$I)/1000","v":0},0]
[26171028,"Accrued expenses (CL) - Accruals < one year - PDS (Dental) Drawdown","Curr_TP_AccrNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A925,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A925),'Input TB'!$I:$I)/1000","v":0},0]
[26171029,"Accrued expenses (CL) - Accruals < one year - PPA Drawdown","Curr_TP_AccrNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A926,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A926),'Input TB'!$I:$I)/1000","v":0},0]
[26171030,"Accrued expenses (CL) - Accruals < one year - Block Contract (1)","Curr_TP_AccrNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A927,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A927),'Input TB'!$I:$I)/1000","v":0},0]
[26171031,"Accrued expenses (CL) - Accruals < one year - Rest Day","Curr_TP_AccrNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A928,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A928),'Input TB'!$I:$I)/1000","v":0},0]
[26171032,"Accrued expenses (CL) - Accruals < one year - Other Payments","Curr_TP_AccrNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A929,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A929),'Input TB'!$I:$I)/1000","v":0},0]
[26171033,"Accrued expenses (CL) - Accruals < one year - Leave Pay","Curr_TP_AccrNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A930,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A930),'Input TB'!$I:$I)/1000","v":0},0]
[26171035,"Accrued expenses (CL) - Accumulating Compensated Absences Accrual - Current","Curr_TP_AccrNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A931,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A931),'Input TB'!$I:$I)/1000","v":0},0]
[26171040,"Accrued expenses (CL) - System Accruals Non NHS Creditors","Curr_TP_AccrNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A932,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A932),'Input TB'!$I:$I)/1000","v":0},0]
[26171041,"Accrued expenses (CL) - Accruals < one year - Partially Completed Spells","Curr_TP_AccrNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A933,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A933),'Input TB'!$I:$I)/1000","v":0},0]
[26172010,"Trade payables (CL) - SYS - NHS A/P Control","Curr_TP_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A934,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A934),'Input TB'!$I:$I)/1000","v":0},0]
[26172011,"Trade payables (CL) - SYS - NHS A/P Control - Other Payments Control","Curr_TP_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A935,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A935),'Input TB'!$I:$I)/1000","v":0},0]
[26172012,"Trade payables (CL) - SYS - NHS A/P Control - Non PO Accruals","Curr_TP_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A936,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A936),'Input TB'!$I:$I)/1000","v":0},0]
[26172013,"Trade payables (CL) - SYS - NHS A/P Control - Cutover Balance","Curr_TP_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A937,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A937),'Input TB'!$I:$I)/1000","v":0},0]
[26172014,"Trade payables (CL) - SYS - NHS A/P Control - CB_CSU","Curr_TP_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A938,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A938),'Input TB'!$I:$I)/1000","v":0},0]
[26172015,"Trade payables (CL) - SYS - NHS A/P Control - NHS Inter Commissioning NHSE-CCG","Curr_TP_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A939,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A939),'Input TB'!$I:$I)/1000","v":0},0]
[26172016,"Trade payables (CL) - NHS Intra Commissioning NHSE-CSU Accruals","Curr_TP_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A940,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A940),'Input TB'!$I:$I)/1000","v":0},0]
[26172017,"Trade payables (CL) - NHS Inter Commissioning NHSE-CCG Accruals","Curr_TP_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A941,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A941),'Input TB'!$I:$I)/1000","v":0},0]
[26172020,"Trade payables (CL) - Family Health Service (FHS) Creditors","Curr_TP_RevNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A942,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A942),'Input TB'!$I:$I)/1000","v":0},0]
[26172021,"Trade payables (CL) - Family Health Service (FHS) Creditors - CCG Non Cash Limited Drs","Curr_TP_RevNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A943,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A943),'Input TB'!$I:$I)/1000","v":0},0]
[26172022,"Trade payables (CL) - Family Health Service (FHS) Creditors - PMS & GMS Creditors","Curr_TP_RevNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A944,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A944),'Input TB'!$I:$I)/1000","v":0},0]
[26172023,"Trade payables (CL) - Family Health Service (FHS) Creditors - PDS (Dental) Drawdown","Curr_TP_RevNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A945,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A945),'Input TB'!$I:$I)/1000","v":0},0]
[26172024,"Trade payables (CL) - Family Health Service (FHS) Creditors - PPA Drawdown","Curr_TP_RevNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A946,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A946),'Input TB'!$I:$I)/1000","v":0},0]
[26172025,"Trade payables (CL) - Non-NHS trade creditors < one year other WGA","Curr_TP_RevNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A947,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A947),'Input TB'!$I:$I)/1000","v":0},0]
[26172026,"Trade payables (CL) - Non-NHS trade creditors < one year - CCG Non Cash Limited Drs","Curr_TP_RevNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A948,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A948),'Input TB'!$I:$I)/1000","v":0},0]
[26172027,"Trade payables (CL) - Non-NHS trade creditors < one year - Non PO Accruals","Curr_TP_RevNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A949,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A949),'Input TB'!$I:$I)/1000","v":0},0]
[26172028,"Trade payables (CL) - Non-NHS trade creditors < one year - Cutover Balance","Curr_TP_RevNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A950,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A950),'Input TB'!$I:$I)/1000","v":0},0]
[26172029,"Trade payables (CL) - Non-NHS trade creditors < one year - Laundry / Sewing Services","Curr_TP_RevNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A951,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A951),'Input TB'!$I:$I)/1000","v":0},0]
[26172030,"Trade payables (CL) - Non-NHS trade creditors < one year - LMC Levy Payment","Curr_TP_RevNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A952,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A952),'Input TB'!$I:$I)/1000","v":0},0]
[26172031,"Trade payables (CL) - Non-NHS trade creditors < one year - Ers Superan Dr 7% - GMS","Curr_TP_RevNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A953,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A953),'Input TB'!$I:$I)/1000","v":0},0]
[26172032,"Trade payables (CL) - Non-NHS trade creditors < one year - Ers Superan Cr 7% - GMS","Curr_TP_RevNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A954,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A954),'Input TB'!$I:$I)/1000","v":0},0]
[26172033,"Trade payables (CL) - Non-NHS trade creditors < one year - Ee's Superann 6% & AVCs","Curr_TP_RevNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A955,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A955),'Input TB'!$I:$I)/1000","v":0},0]
[26172034,"Trade payables (CL) - Non-NHS trade creditors < one year - Cost of Drugs Advance","Curr_TP_RevNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A956,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A956),'Input TB'!$I:$I)/1000","v":0},0]
[26172035,"Trade payables (CL) - Non-NHS trade creditors < one year - Cost of Drugs Recovery","Curr_TP_RevNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A957,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A957),'Input TB'!$I:$I)/1000","v":0},0]
[26172036,"Trade payables (CL) - Unidentified receipts < one year","Curr_TP_RevNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A958,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A958),'Input TB'!$I:$I)/1000","v":0},0]
[26172037,"Trade payables (CL) - Unidentified receipts < one year - Remittance","Curr_TP_RevNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A959,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A959),'Input TB'!$I:$I)/1000","v":0},0]
[26172038,"Trade payables (CL) - Trade Local Creditors Adj","Curr_TP_RevNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A960,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A960),'Input TB'!$I:$I)/1000","v":0},0]
[26172040,"Trade payables (CL) - SYS - Non NHS A/P","Curr_TP_RevNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A961,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A961),'Input TB'!$I:$I)/1000","v":0},0]
[26172041,"Trade payables (CL) - SYS - Non NHS A/P - Non PO Accruals","Curr_TP_RevNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A962,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A962),'Input TB'!$I:$I)/1000","v":0},0]
[26172042,"Trade payables (CL) - SYS - Non NHS A/P - Cutover Balance","Curr_TP_RevNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A963,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A963),'Input TB'!$I:$I)/1000","v":0},{"$f":"G963-H963","v":0}]
[26172045,"Trade payables (CL) - Non NHS Creditors","Curr_TP_RevNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A964,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A964),'Input TB'!$I:$I)/1000","v":0},0]
[26172046,"Trade payables (CL) - Non NHS Creditors - Non PO Accruals","Curr_TP_RevNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A965,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A965),'Input TB'!$I:$I)/1000","v":0},0]
[26172050,"Trade payables (CL) - Non NHS Capital Creditors < 1 Yr","Curr_TP_CapNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A966,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A966),'Input TB'!$I:$I)/1000","v":0},0]
[26172055,"Trade payables (CL) - NHS Capital Creds <1Yr","Curr_TP_CapNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A967,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A967),'Input TB'!$I:$I)/1000","v":0},0]
[26172056,"Trade payables (CL) - NHS Capital Creds <1Yr - Non PO Accruals","Curr_TP_CapNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A968,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A968),'Input TB'!$I:$I)/1000","v":0},0]
[26172061,"Trade payables (CL) - NHS creditors < one year - Provisions","Curr_TP_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A969,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A969),'Input TB'!$I:$I)/1000","v":0},0]
[26172062,"Trade payables (CL) - NHS creditors < one year - CCG Cash Limited Drs","Curr_TP_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A970,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A970),'Input TB'!$I:$I)/1000","v":0},0]
[26172063,"Trade payables (CL) - NHS creditors < one year - CCG Non Cash Limited Drs","Curr_TP_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A971,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A971),'Input TB'!$I:$I)/1000","v":0},0]
[26172064,"Trade payables (CL) - NHS creditors < one year - Welfare Foods Control","Curr_TP_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A972,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A972),'Input TB'!$I:$I)/1000","v":0},0]
[26172065,"Trade payables (CL) - NHS creditors < one year - Income Accruals","Curr_TP_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A973,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A973),'Input TB'!$I:$I)/1000","v":0},0]
[26172066,"Trade payables (CL) - NHS creditors < one year - Non PO Accruals","Curr_TP_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A974,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A974),'Input TB'!$I:$I)/1000","v":0},0]
[26172067,"Trade payables (CL) - NHS creditors < one year - Refund Dr o/p","Curr_TP_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A975,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A975),'Input TB'!$I:$I)/1000","v":0},0]
[26172068,"Trade payables (CL) - NHS creditors < one year - NHS Period End Accrual","Curr_TP_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A976,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A976),'Input TB'!$I:$I)/1000","v":0},0]
[26172069,"Trade payables (CL) - NHS creditors < one year - CCG Manual Creditors","Curr_TP_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A977,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A977),'Input TB'!$I:$I)/1000","v":0},0]
[26172070,"Trade payables (CL) - NHS creditors < one year - Cutover Balance","Curr_TP_RevNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A978,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A978),'Input TB'!$I:$I)/1000","v":0},0]
[26172071,"Trade payables (CL) - NHS creditors < one year - Admin Charges","Curr_TP_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A979,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A979),'Input TB'!$I:$I)/1000","v":0},0]
[26172072,"Trade payables (CL) - NHS creditors < one year - Car Parking Permit","Curr_TP_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A980,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A980),'Input TB'!$I:$I)/1000","v":0},0]
[26172073,"Trade payables (CL) - NHS creditors < one year - Block Contract (1)","Curr_TP_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A981,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A981),'Input TB'!$I:$I)/1000","v":0},0]
[26172074,"Trade payables (CL) - NHS creditors < one year - Serv Agreements General","Curr_TP_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A982,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A982),'Input TB'!$I:$I)/1000","v":0},0]
[26172075,"Trade payables (CL) - NHS creditors < one year - Copy X-Rays / Search Fees","Curr_TP_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A983,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A983),'Input TB'!$I:$I)/1000","v":0},0]
[26172076,"Trade payables (CL) - NHS creditors < one year - Laundry / Sewing Services","Curr_TP_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A984,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A984),'Input TB'!$I:$I)/1000","v":0},0]
[26172077,"Trade payables (CL) - NHS creditors < one year - Car Park Income - Staff","Curr_TP_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A985,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A985),'Input TB'!$I:$I)/1000","v":0},0]
[26172078,"Trade payables (CL) - NHS creditors < one year - Bank Pay","Curr_TP_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A986,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A986),'Input TB'!$I:$I)/1000","v":0},0]
[26172079,"Trade payables (CL) - NHS creditors < one year - Agency","Curr_TP_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A987,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A987),'Input TB'!$I:$I)/1000","v":0},0]
[26172080,"Trade payables (CL) - NHS creditors < one year - Other","Curr_TP_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A988,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A988),'Input TB'!$I:$I)/1000","v":0},0]
[26172081,"Trade payables (CL) - NHS creditors < one year - Pharmacy Creditor","Curr_TP_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A989,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A989),'Input TB'!$I:$I)/1000","v":0},0]
[26172082,"Trade payables (CL) - NHS creditors < one year - Month End Accruals","Curr_TP_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A990,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A990),'Input TB'!$I:$I)/1000","v":0},0]
[26172083,"Trade payables (CL) - NHS creditors < one year - Mobile Phone-Rental","Curr_TP_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A991,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A991),'Input TB'!$I:$I)/1000","v":0},0]
[26172084,"Trade payables (CL) - NHS creditors < one year - Other Payments","Curr_TP_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A992,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A992),'Input TB'!$I:$I)/1000","v":0},0]
[26172085,"Trade payables (CL) - NHS creditors < one year - Recharges In","Curr_TP_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A993,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A993),'Input TB'!$I:$I)/1000","v":0},0]
[26172086,"Trade payables (CL) - NHS creditors < one year - Recharges Out","Curr_TP_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A994,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A994),'Input TB'!$I:$I)/1000","v":0},0]
[26172087,"Trade payables (CL) - NHS creditors < one year - OATS","Curr_TP_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A995,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A995),'Input TB'!$I:$I)/1000","v":0},0]
[26172088,"Trade payables (CL) - NHS creditors < one year - Cost of Drugs Advance","Curr_TP_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A996,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A996),'Input TB'!$I:$I)/1000","v":0},0]
[26172089,"Trade payables (CL) - NHS creditors < one year - Drugs FP10 Gross Cost","Curr_TP_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A997,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A997),'Input TB'!$I:$I)/1000","v":0},0]
[26172090,"Trade payables (CL) - NHS creditors < one year - Learning Disabilities","Curr_TP_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A998,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A998),'Input TB'!$I:$I)/1000","v":0},0]
[26172091,"Trade payables (CL) - NHS Creditors","Curr_TP_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A999,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A999),'Input TB'!$I:$I)/1000","v":0},0]
[26172092,"Trade payables (CL) - NHS Local Creditors Adj","Curr_TP_RevNHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1000,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1000),'Input TB'!$I:$I)/1000","v":0},0]
[26174001,"Obligations under finance leases and hire purchase contracts (CL)","Curr_Borrowing_FinLease","Tot_Borrowing_One","FinLease_One",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1001,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1001),'Input TB'!$I:$I)/1000","v":0},0]
[26174010,"Obligations under finance leases and hire purchase contracts (CL) - PFI Asset","Curr_Borrowing_TotPFI","Tot_Borrowing_One","PFI_One",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1002,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1002),'Input TB'!$I:$I)/1000","v":0},0]
[26176001,"Interest Payable (CL)","Curr_TP_IntPay",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1003,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1003),'Input TB'!$I:$I)/1000","v":0},0]
[26179001,"Other payables (CL) - Superannuation < 1 yr - Super/Addl Super - Emp","Curr_TP_Other",null,null,"Outstanding Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1004,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1004),'Input TB'!$I:$I)/1000","v":0},0]
[26179002,"Other payables (CL) - Superannuation < 1 yr - Superann - EES - Unallocated ","Curr_TP_Other",null,null,"Outstanding Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1005,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1005),'Input TB'!$I:$I)/1000","v":0},0]
[26179003,"Other payables (CL) - Superannuation < 1 yr - Superann - EES","Curr_TP_Other",null,null,"Outstanding Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1006,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1006),'Input TB'!$I:$I)/1000","v":0},0]
[26179004,"Other payables (CL) - Superannuation < 1 yr - Superann - ERS - Unallocated","Curr_TP_Other",null,null,"Outstanding Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1007,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1007),'Input TB'!$I:$I)/1000","v":0},0]
[26179005,"Other payables (CL) - Superannuation < 1 yr - Superann - ERS","Curr_TP_Other",null,null,"Outstanding Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1008,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1008),'Input TB'!$I:$I)/1000","v":0},0]
[26179006,"Other payables (CL) - Superannuation < 1 yr - GP Superann Added Years","Curr_TP_Other",null,null,"Outstanding Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1009,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1009),'Input TB'!$I:$I)/1000","v":0},0]
[26179007,"Other payables (CL) - Superannuation < 1 yr - GP Superannuation ER's - Unallocated ","Curr_TP_Other",null,null,"Outstanding Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1010,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1010),'Input TB'!$I:$I)/1000","v":0},0]
[26179008,"Other payables (CL) - Superannuation < 1 yr - GP Superannuation ER's","Curr_TP_Other",null,null,"Outstanding Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1011,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1011),'Input TB'!$I:$I)/1000","v":0},0]
[26179009,"Other payables (CL) - Superannuation < 1 yr - GP Superannuation EE's - Unallocated ","Curr_TP_Other",null,null,"Outstanding Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1012,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1012),'Input TB'!$I:$I)/1000","v":0},0]
[26179010,"Other payables (CL) - Superannuation < 1 yr - Local Government Scheme - EE's","Curr_TP_Other",null,null,"Outstanding Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1013,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1013),'Input TB'!$I:$I)/1000","v":0},0]
[26179011,"Other payables (CL) - Superannuation < 1 yr - Local Government Scheme - ER's","Curr_TP_Other",null,null,"Outstanding Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1014,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1014),'Input TB'!$I:$I)/1000","v":0},0]
[26179015,"Other payables (CL) - Payroll Control < 1 yr","Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1015,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1015),'Input TB'!$I:$I)/1000","v":0},0]
[26179016,"Other payables (CL) - Payroll Control < 1 yr - Employee Overpayments","Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1016,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1016),'Input TB'!$I:$I)/1000","v":0},0]
[26179017,"Other payables (CL) - Payroll Control < 1 yr - Retrnd Salaries-re-issue","Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1017,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1017),'Input TB'!$I:$I)/1000","v":0},0]
[26179018,"Other payables (CL) - Payroll Control < 1 yr - Pay - Bacs - RBS","Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1018,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1018),'Input TB'!$I:$I)/1000","v":0},0]
[26179019,"Other payables (CL) - Payroll Control < 1 yr - Pay - Bacs ","Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1019,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1019),'Input TB'!$I:$I)/1000","v":0},0]
[26179020,"Other payables (CL) - Payroll Control < 1 yr - Pay - Local Payments","Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1020,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1020),'Input TB'!$I:$I)/1000","v":0},0]
[26179021,"Other payables (CL) - Payroll Control < 1 yr - Pay - PGO","Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1021,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1021),'Input TB'!$I:$I)/1000","v":0},0]
[26179022,"Other payables (CL) - Payroll Control < 1 yr - Pay- Neg Local Payments","Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1022,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1022),'Input TB'!$I:$I)/1000","v":0},0]
[26179023,"Other payables (CL) - Payroll Control < 1 yr - BASIC PAY","Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1023,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1023),'Input TB'!$I:$I)/1000","v":0},0]
[26179028,"Other payables (CL) - Payroll Deductions (Non Statutory) < 1 yr","Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1024,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1024),'Input TB'!$I:$I)/1000","v":0},0]
[26179029,"Other payables (CL) - Payroll Deductions (Non Statutory) < 1 yr - Rent Prepaid","Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1025,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1025),'Input TB'!$I:$I)/1000","v":0},0]
[26179030,"Other payables (CL) - Payroll Deductions (Non Statutory) < 1 yr - Cyclescheme","Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1026,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1026),'Input TB'!$I:$I)/1000","v":0},0]
[26179031,"Other payables (CL) - Payroll Deductions (Non Statutory) < 1 yr - Cutover Balance","Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1027,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1027),'Input TB'!$I:$I)/1000","v":0},{"$f":"G1027-H1027","v":0}]
[26179032,"Other payables (CL) - Payroll Deductions (Non Statutory) < 1 yr - Admin Charges","Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1028,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1028),'Input TB'!$I:$I)/1000","v":0},0]
[26179033,"Other payables (CL) - Payroll Deductions (Non Statutory) < 1 yr - American Int Underwriters","Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1029,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1029),'Input TB'!$I:$I)/1000","v":0},0]
[26179034,"Other payables (CL) - Payroll Deductions (Non Statutory) < 1 yr - AVC Equitable Life","Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1030,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1030),'Input TB'!$I:$I)/1000","v":0},0]
[26179035,"Other payables (CL) - Payroll Deductions (Non Statutory) < 1 yr - AVC Prudential","Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1031,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1031),'Input TB'!$I:$I)/1000","v":0},0]
[26179036,"Other payables (CL) - Payroll Deductions (Non Statutory) < 1 yr - AVC Standard Life","Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1032,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1032),'Input TB'!$I:$I)/1000","v":0},0]
[26179037,"Other payables (CL) - Payroll Deductions (Non Statutory) < 1 yr - Car Parking Permit","Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1033,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1033),'Input TB'!$I:$I)/1000","v":0},0]
[26179038,"Other payables (CL) - Payroll Deductions (Non Statutory) < 1 yr - Charitable Trust","Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1034,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1034),'Input TB'!$I:$I)/1000","v":0},0]
[26179039,"Other payables (CL) - Payroll Deductions (Non Statutory) < 1 yr - Court Attach. Of Earnings","Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1035,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1035),'Input TB'!$I:$I)/1000","v":0},0]
[26179040,"Other payables (CL) - Payroll Deductions (Non Statutory) < 1 yr - Court Orders","Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1036,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1036),'Input TB'!$I:$I)/1000","v":0},0]
[26179041,"Other payables (CL) - Payroll Deductions (Non Statutory) < 1 yr - Child Care Voucher Scheme","Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1037,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1037),'Input TB'!$I:$I)/1000","v":0},0]
[26179042,"Other payables (CL) - Payroll Deductions (Non Statutory) < 1 yr - Credit Union","Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1038,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1038),'Input TB'!$I:$I)/1000","v":0},0]
[26179043,"Other payables (CL) - Payroll Deductions (Non Statutory) < 1 yr - Health Schemes","Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1039,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1039),'Input TB'!$I:$I)/1000","v":0},0]
[26179044,"Other payables (CL) - Payroll Deductions (Non Statutory) < 1 yr - Lease Car Admin Fee","Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1040,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1040),'Input TB'!$I:$I)/1000","v":0},0]
[26179045,"Other payables (CL) - Payroll Deductions (Non Statutory) < 1 yr - Lease Car Costs","Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1041,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1041),'Input TB'!$I:$I)/1000","v":0},0]
[26179046,"Other payables (CL) - Payroll Deductions (Non Statutory) < 1 yr - NI - EES","Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1042,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1042),'Input TB'!$I:$I)/1000","v":0},0]
[26179047,"Other payables (CL) - Payroll Deductions (Non Statutory) < 1 yr - Rent & Rates","Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1043,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1043),'Input TB'!$I:$I)/1000","v":0},0]
[26179048,"Other payables (CL) - Payroll Deductions (Non Statutory) < 1 yr - Social Clubs","Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1044,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1044),'Input TB'!$I:$I)/1000","v":0},0]
[26179049,"Other payables (CL) - Payroll Deductions (Non Statutory) < 1 yr - Staff Lottery","Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1045,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1045),'Input TB'!$I:$I)/1000","v":0},0]
[26179050,"Other payables (CL) - Payroll Deductions (Non Statutory) < 1 yr - Student Loans","Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1046,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1046),'Input TB'!$I:$I)/1000","v":0},0]
[26179051,"Other payables (CL) - Payroll Deductions (Non Statutory) < 1 yr - Trade Union - AEEU","Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1047,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1047),'Input TB'!$I:$I)/1000","v":0},0]
[26179052,"Other payables (CL) - Payroll Deductions (Non Statutory) < 1 yr - Trade Union - Gmbatu","Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1048,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1048),'Input TB'!$I:$I)/1000","v":0},0]
[26179053,"Other payables (CL) - Payroll Deductions (Non Statutory) < 1 yr - Trade Union - Amicus","Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1049,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1049),'Input TB'!$I:$I)/1000","v":0},0]
[26179054,"Other payables (CL) - Payroll Deductions (Non Statutory) < 1 yr - Trade Union - Rcn","Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1050,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1050),'Input TB'!$I:$I)/1000","v":0},0]
[26179055,"Other payables (CL) - Payroll Deductions (Non Statutory) < 1 yr - Trade Union - TGWU","Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1051,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1051),'Input TB'!$I:$I)/1000","v":0},0]
[26179056,"Other payables (CL) - Payroll Deductions (Non Statutory) < 1 yr - Trade Union - Unison","Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1052,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1052),'Input TB'!$I:$I)/1000","v":0},0]
[26179057,"Other payables (CL) - Payroll Deductions (Non Statutory) < 1 yr - Trade Unions","Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1053,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1053),'Input TB'!$I:$I)/1000","v":0},0]
[26179058,"Other payables (CL) - Payroll Deductions (Non Statutory) < 1 yr - H S A","Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1054,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1054),'Input TB'!$I:$I)/1000","v":0},0]
[26179059,"Other payables (CL) - Payroll Deductions (Non Statutory) < 1 yr - SOVEREIGN HEALTH CARE","Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1055,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1055),'Input TB'!$I:$I)/1000","v":0},0]
[26179060,"Other payables (CL) - Payroll Deductions (Non Statutory) < 1 yr - Home Computer Initiative","Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1056,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1056),'Input TB'!$I:$I)/1000","v":0},0]
[26179061,"Other payables (CL) - Payroll Deductions (Non Statutory) < 1 yr - BICYCLE SCHEME","Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1057,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1057),'Input TB'!$I:$I)/1000","v":0},0]
[26179062,"Other payables (CL) - Payroll Deductions (Non Statutory) < 1 yr - Car Park Income - Staff","Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1058,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1058),'Input TB'!$I:$I)/1000","v":0},0]
[26179063,"Other payables (CL) - Payroll Deductions (Non Statutory) < 1 yr - Lease Car contribution","Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1059,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1059),'Input TB'!$I:$I)/1000","v":0},0]
[26179064,"Other payables (CL) - Payroll Deductions (Non Statutory) < 1 yr - Nursery Nursing","Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1060,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1060),'Input TB'!$I:$I)/1000","v":0},0]
[26179070,"Other payables (CL) - SYS - Other A/P Control","Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1061,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1061),'Input TB'!$I:$I)/1000","v":0},0]
[26179071,"Other payables (CL) - SYS - Other A/P Control - Non PO Accruals","Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1062,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1062),'Input TB'!$I:$I)/1000","v":0},0]
[26179072,"Other payables (CL) - SYS - Other A/P Control - Cutover Balance","Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1063,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1063),'Input TB'!$I:$I)/1000","v":0},0]
[26179073,"Other payables (CL) - Other Liabilities Local Adj","Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1064,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1064),'Input TB'!$I:$I)/1000","v":0},0]
[26179074,"Other payables (CL) - Other Liabilities Local Adj - Non PO Accruals","Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1065,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1065),'Input TB'!$I:$I)/1000","v":0},0]
[26179075,"Other payables (CL) - Other creditors < one year","Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1066,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1066),'Input TB'!$I:$I)/1000","v":0},0]
[26179076,"Other payables (CL) - Other creditors < one year - Other Payments Control","Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1067,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1067),'Input TB'!$I:$I)/1000","v":0},0]
[26179077,"Other payables (CL) - Other creditors < one year - Employee Car/ House Loans","Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1068,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1068),'Input TB'!$I:$I)/1000","v":0},0]
[26179078,"Other payables (CL) - Other creditors < one year - CF-Miscellaneous","Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1069,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1069),'Input TB'!$I:$I)/1000","v":0},0]
[26179079,"Other payables (CL) - Other creditors < one year - CCG Non Cash Limited Drs","Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1070,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1070),'Input TB'!$I:$I)/1000","v":0},0]
[26179080,"Other payables (CL) - Other creditors < one year - Non PO Accruals","Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1071,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1071),'Input TB'!$I:$I)/1000","v":0},0]
[26179081,"Other payables (CL) - Other creditors < one year - Accommodation Bonds","Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1072,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1072),'Input TB'!$I:$I)/1000","v":0},0]
[26179082,"Other payables (CL) - Other creditors < one year - Creche Fees","Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1073,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1073),'Input TB'!$I:$I)/1000","v":0},0]
[26179083,"Other payables (CL) - Other creditors < one year - Staff Lottery","Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1074,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1074),'Input TB'!$I:$I)/1000","v":0},0]
[26179084,"Other payables (CL) - Other creditors < one year - Other","Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1075,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1075),'Input TB'!$I:$I)/1000","v":0},0]
[26179085,"Other payables (CL) - Other creditors < one year - Use Of Gas - F Oxygen","Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1076,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1076),'Input TB'!$I:$I)/1000","v":0},0]
[26179086,"Other payables (CL) - Other creditors < one year - Use Of Gas - LMC Levy Practice Deductn","Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1077,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1077),'Input TB'!$I:$I)/1000","v":0},0]
[26179087,"Other payables (CL) - Other creditors < one year - Use Of Gas - LMC Levy Payment","Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1078,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1078),'Input TB'!$I:$I)/1000","v":0},0]
[26179088,"Other payables (CL) - Other creditors < one year - Use Of Gas - GP Superann Added Years","Curr_TP_Other",null,null,"Outstanding Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1079,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1079),'Input TB'!$I:$I)/1000","v":0},0]
[26179089,"Other payables (CL) - Other Creditors Prescribing Incentive Scheme < one year","Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1080,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1080),'Input TB'!$I:$I)/1000","v":0},0]
[26179090,"Other payables (CL) - Other Creditors Prescribing Incentive Scheme < one year - Choose and Book","Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1081,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1081),'Input TB'!$I:$I)/1000","v":0},0]
[26179091,"Other payables (CL) - Other Creditors Former GPFH Savings < one year","Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1082,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1082),'Input TB'!$I:$I)/1000","v":0},0]
[26179093,"Other payables (CL) - Purchase Order Rate Variance Gain & Loss < 1 yr","Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1083,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1083),'Input TB'!$I:$I)/1000","v":0},0]
[26179094,"Other payables (CL) - PDC dividend payable < one year","Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1084,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1084),'Input TB'!$I:$I)/1000","v":0},0]
[26179095,"Other payables (CL) - Patients money < one year","Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1085,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1085),'Input TB'!$I:$I)/1000","v":0},0]
[26179096,"Other payables (CL) - Self Commissioning Balance","Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1086,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1086),'Input TB'!$I:$I)/1000","v":0},0]
[26179097,"Other payables (CL) - Amounts owed to Joint Ventures and Associates < one year","Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1087,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1087),'Input TB'!$I:$I)/1000","v":0},0]
[26179098,"Other payables (CL) - Early departure costs < one year","Curr_TP_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1088,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1088),'Input TB'!$I:$I)/1000","v":0},0]
["261790A1","Other Payables (CL) - Pension < 1 yr - GP Additional Pension ","Curr_TP_Other",null,null,"Outstanding Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1089,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1089),'Input TB'!$I:$I)/1000","v":0},0]
["261790A2","Other Payables (CL) - Pension < 1 yr - GP Equitable Life ","Curr_TP_Other",null,null,"Outstanding Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1090,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1090),'Input TB'!$I:$I)/1000","v":0},0]
["261790A3","Other Payables (CL) - Pension < 1 yr - GP Other Private Pension ","Curr_TP_Other",null,null,"Outstanding Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1091,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1091),'Input TB'!$I:$I)/1000","v":0},{"$f":"G1091-H1091","v":0}]
["261790A4","Other payables (CL) - Pension < 1 yr - GP Pension Added Years Ees","Curr_TP_Other",null,null,"Outstanding Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1092,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1092),'Input TB'!$I:$I)/1000","v":0},0]
["261790A5","Other payables (CL) - Pension < 1 yr - GP Pension AVCs","Curr_TP_Other",null,null,"Outstanding Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1093,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1093),'Input TB'!$I:$I)/1000","v":0},0]
["261790A6","Other Payables (CL) - Pension < 1 yr - GP Pension EEs Adjustments ","Curr_TP_Other",null,null,"Outstanding Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1094,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1094),'Input TB'!$I:$I)/1000","v":0},0]
["261790A7","Other payables (CL) - Pension < 1 yr - GP Pension Ees","Curr_TP_Other",null,null,"Outstanding Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1095,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1095),'Input TB'!$I:$I)/1000","v":0},0]
["261790A8","Other Payables (CL) - Pension < 1 yr - GP Pension ERs Adjustments ","Curr_TP_Other",null,null,"Outstanding Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1096,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1096),'Input TB'!$I:$I)/1000","v":0},0]
["261790A9","Other payables (CL) - Pension < 1 yr - GP Pension Ers","Curr_TP_Other",null,null,"Outstanding Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1097,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1097),'Input TB'!$I:$I)/1000","v":0},0]
["261790AA","Other Payables (CL) - Pension < 1 yr - GP Pension Top-up Adjustment ","Curr_TP_Other",null,null,"Outstanding Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1098,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1098),'Input TB'!$I:$I)/1000","v":0},0]
["261790AB","Other Payables (CL) - Pension < 1 yr - GP Prior Year Additional Pension ","Curr_TP_Other",null,null,"Outstanding Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1099,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1099),'Input TB'!$I:$I)/1000","v":0},0]
["261790AC","Other Payables (CL) - Pension < 1 yr - GP Prior Year AVC ","Curr_TP_Other",null,null,"Outstanding Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1100,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1100),'Input TB'!$I:$I)/1000","v":0},0]
["261790AF","Other Payables (CL) - Pension < 1 yr - GP Prior Year EEs ","Curr_TP_Other",null,null,"Outstanding Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1101,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1101),'Input TB'!$I:$I)/1000","v":0},0]
["261790AG","Other Payables (CL) - Pension < 1 yr - GP Prudential ","Curr_TP_Other",null,null,"Outstanding Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1102,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1102),'Input TB'!$I:$I)/1000","v":0},0]
["261790AH","Other Payables (CL) - Pension < 1 yr - GP Standard Life ","Curr_TP_Other",null,null,"Outstanding Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1103,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1103),'Input TB'!$I:$I)/1000","v":0},0]
["261790C1","Other Payables (CL) - Pension < 1 yr - GP Registrars Additional Pension ","Curr_TP_Other",null,null,"Outstanding Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1104,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1104),'Input TB'!$I:$I)/1000","v":0},0]
["261790C2","Other Payables (CL) - Pension < 1 yr - GP Registrars Equitable Life ","Curr_TP_Other",null,null,"Outstanding Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1105,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1105),'Input TB'!$I:$I)/1000","v":0},0]
["261790C3","Other Payables (CL) - Pension < 1 yr - GP Registrars Other Private Pension ","Curr_TP_Other",null,null,"Outstanding Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1106,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1106),'Input TB'!$I:$I)/1000","v":0},0]
["261790C4","Other payables (CL) - Pension < 1 yr - GP Registrars Pension Added Years Ees","Curr_TP_Other",null,null,"Outstanding Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1107,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1107),'Input TB'!$I:$I)/1000","v":0},0]
["261790C5","Other payables (CL) - Pension < 1 yr - GP Registrars Pension AVCs","Curr_TP_Other",null,null,"Outstanding Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1108,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1108),'Input TB'!$I:$I)/1000","v":0},0]
["261790C6","Other Payables (CL) - Pension < 1 yr - GP Registrars Pension EEs Adjustments ","Curr_TP_Other",null,null,"Outstanding Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1109,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1109),'Input TB'!$I:$I)/1000","v":0},0]
["261790C7","Other payables (CL) - Pension < 1 yr - GP Registrars Pension Ees","Curr_TP_Other",null,null,"Outstanding Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1110,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1110),'Input TB'!$I:$I)/1000","v":0},0]
["261790C8","Other Payables (CL) - Pension < 1 yr - GP Registrars Pension ERs Adjustments ","Curr_TP_Other",null,null,"Outstanding Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1111,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1111),'Input TB'!$I:$I)/1000","v":0},0]
["261790C9","Other payables (CL) - Pension < 1 yr - GP Registrars Pension Ers","Curr_TP_Other",null,null,"Outstanding Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1112,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1112),'Input TB'!$I:$I)/1000","v":0},0]
["261790CA","Other Payables (CL) - Pension < 1 yr - GP Registrars Pension Top-up Adjustment ","Curr_TP_Other",null,null,"Outstanding Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1113,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1113),'Input TB'!$I:$I)/1000","v":0},0]
["261790CB","Other Payables (CL) - Pension < 1 yr - GP Registrars Prior Year Additional Pension ","Curr_TP_Other",null,null,"Outstanding Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1114,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1114),'Input TB'!$I:$I)/1000","v":0},0]
["261790CC","Other Payables (CL) - Pension < 1 yr - GP Registrars Prior Year AVC ","Curr_TP_Other",null,null,"Outstanding Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1115,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1115),'Input TB'!$I:$I)/1000","v":0},0]
["261790CF","Other Payables (CL) - Pension < 1 yr - GP Registrars Prior Year EEs ","Curr_TP_Other",null,null,"Outstanding Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1116,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1116),'Input TB'!$I:$I)/1000","v":0},0]
["261790CG","Other Payables (CL) - Pension < 1 yr - GP Registrars Prudential ","Curr_TP_Other",null,null,"Outstanding Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1117,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1117),'Input TB'!$I:$I)/1000","v":0},0]
["261790CH","Other Payables (CL) - Pension < 1 yr - GP Registrars Standard Life ","Curr_TP_Other",null,null,"Outstanding Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1118,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1118),'Input TB'!$I:$I)/1000","v":0},0]
["261790G1","Other Payables (CL) - Pension < 1 yr - Trainee Practise Scheme Additional Pension","Curr_TP_Other",null,null,"Outstanding Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1119,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1119),'Input TB'!$I:$I)/1000","v":0},0]
["261790G2","Other Payables (CL) - Pension < 1 yr - Trainee Practise Scheme Equitable Life","Curr_TP_Other",null,null,"Outstanding Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1120,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1120),'Input TB'!$I:$I)/1000","v":0},0]
["261790G3","Other Payables (CL) - Pension < 1 yr - Trainee Practise Scheme Other Private Pension","Curr_TP_Other",null,null,"Outstanding Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1121,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1121),'Input TB'!$I:$I)/1000","v":0},0]
["261790G4","Other payables (CL) - Pension < 1 yr - Trainee Practise Scheme Pension Added Years EEs","Curr_TP_Other",null,null,"Outstanding Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1122,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1122),'Input TB'!$I:$I)/1000","v":0},0]
["261790G5","Other payables (CL) - Pension < 1 yr - Trainee Practise Scheme Pension AVCs","Curr_TP_Other",null,null,"Outstanding Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1123,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1123),'Input TB'!$I:$I)/1000","v":0},0]
["261790G6","Other Payables (CL) - Pension < 1 yr - Trainee Practise Scheme Pension EEs Adjustments ","Curr_TP_Other",null,null,"Outstanding Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1124,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1124),'Input TB'!$I:$I)/1000","v":0},0]
["261790G7","Other payables (CL) - Pension < 1 yr - Trainee Practise Scheme Pension EEs","Curr_TP_Other",null,null,"Outstanding Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1125,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1125),'Input TB'!$I:$I)/1000","v":0},0]
["261790G8","Other Payables (CL) - Pension < 1 yr - Trainee Practise Scheme Pension ERs Adjustments","Curr_TP_Other",null,null,"Outstanding Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1126,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1126),'Input TB'!$I:$I)/1000","v":0},0]
["261790G9","Other payables (CL) - Pension < 1 yr - Trainee Practise Scheme Pension ERs","Curr_TP_Other",null,null,"Outstanding Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1127,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1127),'Input TB'!$I:$I)/1000","v":0},0]
["261790GA","Other Payables (CL) - Pension < 1 yr - Trainee Practice Scheme Added Years Adjustment EEs","Curr_TP_Other",null,null,"Outstanding Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1128,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1128),'Input TB'!$I:$I)/1000","v":0},0]
["261790GZ","Other Payables (CL) - Pension < 1 yr - Trainee Practise Scheme Prior Year Additional Pension ","Curr_TP_Other",null,null,"Outstanding Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1129,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1129),'Input TB'!$I:$I)/1000","v":0},0]
["261790H0","Other Payables (CL) - Pension < 1 yr - Trainee Practise Scheme Prior Year AVC ","Curr_TP_Other",null,null,"Outstanding Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1130,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1130),'Input TB'!$I:$I)/1000","v":0},0]
["261790H1","Other Payables (CL) - Pension < 1 yr - Trainee Practise Scheme Prior Year EEs ","Curr_TP_Other",null,null,"Outstanding Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1131,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1131),'Input TB'!$I:$I)/1000","v":0},0]
["261790H2","Other Payables (CL) - Pension < 1 yr - Trainee Practise Scheme Prudential ","Curr_TP_Other",null,null,"Outstanding Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1132,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1132),'Input TB'!$I:$I)/1000","v":0},0]
["261790H3","Other Payables (CL) - Pension < 1 yr - Trainee Practise Scheme Standard Life ","Curr_TP_Other",null,null,"Outstanding Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1133,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1133),'Input TB'!$I:$I)/1000","v":0},0]
["261790J1","Other payables (CL) - Pension < 1 yr - Locum Pension EEs","Curr_TP_Other",null,null,"Outstanding Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1134,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1134),'Input TB'!$I:$I)/1000","v":0},0]
["261790J2","Other payables (CL) - Pension < 1 yr - Locum Pension ERs","Curr_TP_Other",null,null,"Outstanding Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1135,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1135),'Input TB'!$I:$I)/1000","v":0},0]
["261790J3","Other payables (CL) - Pension < 1 yr - Locum Pension AVCs","Curr_TP_Other",null,null,"Outstanding Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1136,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1136),'Input TB'!$I:$I)/1000","v":0},0]
["261790J4","Other payables (CL) - Pension < 1 yr - Locum Pension Additional","Curr_TP_Other",null,null,"Outstanding Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1137,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1137),'Input TB'!$I:$I)/1000","v":0},0]
["261790J5","Other payables (CL) - Pension < 1 yr - Locum Pension Private Scheme","Curr_TP_Other",null,null,"Outstanding Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1138,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1138),'Input TB'!$I:$I)/1000","v":0},0]
["261790JB","Other payables (CL) - Pension < 1 yr - Ophthalmic Pension EEs","Curr_TP_Other",null,null,"Outstanding Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1139,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1139),'Input TB'!$I:$I)/1000","v":0},0]
["261790JC","Other payables (CL) - Pension < 1 yr - Ophthalmic Pension ERs","Curr_TP_Other",null,null,"Outstanding Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1140,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1140),'Input TB'!$I:$I)/1000","v":0},0]
["261790JF","Other payables (CL) - Pension < 1 yr - Ophthalmic Pension AVCs","Curr_TP_Other",null,null,"Outstanding Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1141,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1141),'Input TB'!$I:$I)/1000","v":0},0]
["261790JG","Other payables (CL) - Pension < 1 yr - Ophthalmic Pension Additional","Curr_TP_Other",null,null,"Outstanding Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1142,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1142),'Input TB'!$I:$I)/1000","v":0},0]
["261790JH","Other payables (CL) - Pension < 1 yr - Ophthalmic Pension Private Scheme","Curr_TP_Other",null,null,"Outstanding Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1143,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1143),'Input TB'!$I:$I)/1000","v":0},0]
["261790JP","Other payables (CL) - Pension < 1 yr - SOLO Pension EEs","Curr_TP_Other",null,null,"Outstanding Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1144,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1144),'Input TB'!$I:$I)/1000","v":0},0]
["261790JQ","Other payables (CL) - Pension < 1 yr - SOLO Pension ERs","Curr_TP_Other",null,null,"Outstanding Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1145,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1145),'Input TB'!$I:$I)/1000","v":0},0]
["261790JR","Other payables (CL) - Pension < 1 yr - SOLO Pension AVCs","Curr_TP_Other",null,null,"Outstanding Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1146,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1146),'Input TB'!$I:$I)/1000","v":0},0]
["261790JS","Other payables (CL) - Pension < 1 yr - SOLO Pension Additional","Curr_TP_Other",null,null,"Outstanding Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1147,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1147),'Input TB'!$I:$I)/1000","v":0},0]
["261790JT","Other payables (CL) - Pension < 1 yr - SOLO Pension Private Scheme","Curr_TP_Other",null,null,"Outstanding Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1148,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1148),'Input TB'!$I:$I)/1000","v":0},0]
[26591001,"Other Current Financial Liabilities (CL) - O/Bal - Other Financial Liabilities Carried At FVTPL - Current","Curr_OtherFinLiab_FVTPL",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1149,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1149),'Input TB'!$I:$I)/1000","v":0},0]
[26591010,"Other Current Financial Liabilities (CL) - O/Bal - Other PFI Financial Liabilities Carried At FVTPL - Current","Curr_OtherFinLiab_FVTPL",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1150,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1150),'Input TB'!$I:$I)/1000","v":0},0]
[26591020,"Other Current Financial Liabilities (CL) - O/Bal - Other Financial Liabilities Carried At Amortised Cost - Current","Curr_OtherFinLiab_AmortCost",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1151,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1151),'Input TB'!$I:$I)/1000","v":0},0]
[26591030,"Other Current Financial Liabilities (CL) - O/Bal - Other PFI Financial Liabilities Carried At Amortised Cost - Current","Curr_OtherFinLiab_AmortCost",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1152,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1152),'Input TB'!$I:$I)/1000","v":0},0]
[26711001,"Provisions (CL) - Early Departure - Open balance Brought Forward - Early Retirement Provision - former directors - current","PensionsDirectors_Prov_OpBal","PensionsDirectors_Prov_One",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1153,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1153),'Input TB'!$I:$I)/1000","v":0},0]
[26711010,"Provisions (CL) - Early Departure - Open balance Brought Forward - Early Retirement Provision - staff  - current","PensionsOthStaff_Prov_OpBal","PensionsOthStaff_Prov_One",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1154,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1154),'Input TB'!$I:$I)/1000","v":0},0]
[26711020,"Provisions (CL) - Early Departure - Increase - Early Retirement Provision - staff  - current","PensionsOthStaff_Prov_Arising","PensionsOthStaff_Prov_One",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1155,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1155),'Input TB'!$I:$I)/1000","v":0},{"$f":"G1155-H1155","v":0}]
[26711021,"Provisions (CL) - Early Departure - Increase - Early Retirement Provision - former directors  - current","PensionsDirectors_Prov_Arising","PensionsDirectors_Prov_One",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1156,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1156),'Input TB'!$I:$I)/1000","v":0},0]
[26711030,"Provisions (CL) - Early Departure - Utilisation - Early Retirement Provision - staff  - current","PensionsOthStaff_Prov_Utilise","PensionsOthStaff_Prov_One",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1157,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1157),'Input TB'!$I:$I)/1000","v":0},0]
[26711031,"Provisions (CL) - Early Departure - Utilisation - Early Retirement Provision - former directors  - current","PensionsDirectors_Prov_Utilise","PensionsDirectors_Prov_One",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1158,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1158),'Input TB'!$I:$I)/1000","v":0},0]
[26711040,"Provisions (CL) - Early Departure - Reversal - Early Retirement Provision - staff  - current","PensionsOthStaff_Prov_Reverse","PensionsOthStaff_Prov_One",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1159,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1159),'Input TB'!$I:$I)/1000","v":0},0]
[26711041,"Provisions (CL) - Early Departure - Reversal - Early Retirement Provision - former directors  - current","PensionsDirectors_Prov_Reverse","PensionsDirectors_Prov_One",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1160,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1160),'Input TB'!$I:$I)/1000","v":0},0]
[26711050,"Provisions (CL) - Early Departure - Unwinding of Discount - Early Retirement Provision - staff - current","PensionsOthStaff_Prov_UnwindDR","PensionsOthStaff_Prov_One",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1161,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1161),'Input TB'!$I:$I)/1000","v":0},0]
[26711051,"Provisions (CL) - Early Departure - Unwinding of Discount - Early Retirement Provision - former directors - current","PensionsDirectors_Prov_UnwindDR","PensionsDirectors_Prov_One",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1162,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1162),'Input TB'!$I:$I)/1000","v":0},0]
[26711052,"Provisions (CL) - Early Departure - Change in Discount Rate - Early Retirement Provision - staff - current","PensionsOthStaff_Prov_ChangeDR","PensionsOthStaff_Prov_One",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1163,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1163),'Input TB'!$I:$I)/1000","v":0},0]
[26711053,"Provisions (CL) - Early Departure - Change in Discount Rate - Early Retirement Provision - former directors - current","PensionsDirectors_Prov_ChangeDR","PensionsDirectors_Prov_One",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1164,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1164),'Input TB'!$I:$I)/1000","v":0},0]
[26721001,"Provisions (CL) - Legal Claims - Open balance Brought Forward - Other legal claims - current","Legal_Prov_OpBal","Legal_Prov_One",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1165,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1165),'Input TB'!$I:$I)/1000","v":0},0]
[26721010,"Provisions (CL) - Legal Claims - Increase - Other legal claims - current","Legal_Prov_Arising","Legal_Prov_One",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1166,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1166),'Input TB'!$I:$I)/1000","v":0},0]
[26721020,"Provisions (CL) - Legal Claims - Utilisation - Other legal claims - current","Legal_Prov_Utilise","Legal_Prov_One",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1167,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1167),'Input TB'!$I:$I)/1000","v":0},0]
[26721030,"Provisions (CL) - Legal Claims - Reversal - Other legal claims - current","Legal_Prov_Reverse","Legal_Prov_One",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1168,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1168),'Input TB'!$I:$I)/1000","v":0},0]
[26721040,"Provisions (CL) - Legal Claims - Unwinding of Discount - Other legal claims - current","Legal_Prov_UnwindDR","Legal_Prov_One",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1169,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1169),'Input TB'!$I:$I)/1000","v":0},0]
[26721050,"Provisions (CL) - Legal Claims - Change in Discount Rate - Other legal claims - current","Legal_Prov_ChangeDR","Legal_Prov_One",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1170,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1170),'Input TB'!$I:$I)/1000","v":0},0]
[26729001,"Provisions (CL) - Other - Open balance Brought Forward - Continuing Care - current","CHC_Prov_OpBal","CHC_Prov_One",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1171,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1171),'Input TB'!$I:$I)/1000","v":0},0]
[26729005,"Provisions (CL) - Other - Increase - Continuing Care - current","CHC_Prov_Arising","CHC_Prov_One",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1172,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1172),'Input TB'!$I:$I)/1000","v":0},0]
[26729010,"Provisions (CL) - Other - Utilisation - Continuing Care - current","CHC_Prov_Utilise","CHC_Prov_One",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1173,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1173),'Input TB'!$I:$I)/1000","v":0},0]
[26729015,"Provisions (CL) - Other - Reversal - Continuing Care - current","CHC_Prov_Reverse","CHC_Prov_One",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1174,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1174),'Input TB'!$I:$I)/1000","v":0},0]
[26729020,"Provisions (CL) - Other - Unwinding of Discount - Continuing Care - current","CHC_Prov_UnwindDR","CHC_Prov_One",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1175,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1175),'Input TB'!$I:$I)/1000","v":0},0]
[26729021,"Provisions (CL) - Other - Change in Discount Rate - Continuing Care - current","CHC_Prov_ChangeDR","CHC_Prov_One",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1176,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1176),'Input TB'!$I:$I)/1000","v":0},0]
[26729025,"Provisions (CL) - Other - Open balance Brought Forward - Agenda for Change - current","AfC_Prov_OpBal","AfC_Prov_One",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1177,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1177),'Input TB'!$I:$I)/1000","v":0},0]
[26729030,"Provisions (CL) - Other - Open balance Brought Forward - Equal Pay - current","EqualPay_Prov_OpBal","EqualPay_Prov_One",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1178,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1178),'Input TB'!$I:$I)/1000","v":0},0]
[26729035,"Provisions (CL) - Other - Open balance Brought Forward - Restructuring  - current","Restructuring_Prov_OpBal","Restructuring_Prov_One",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1179,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1179),'Input TB'!$I:$I)/1000","v":0},0]
[26729040,"Provisions (CL) - Other - Increase - Restructuring  - current","Restructuring_Prov_Arising","Restructuring_Prov_One",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1180,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1180),'Input TB'!$I:$I)/1000","v":0},0]
[26729045,"Provisions (CL) - Other - Open balance Brought Forward - Other Provisions/Liabilities  - current","Other_Prov_OpBal","Other_Prov_One",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1181,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1181),'Input TB'!$I:$I)/1000","v":0},0]
[26729050,"Provisions (CL) - Other - Increase - Other Provisions/Liabilities Restructuring - current","Other_Prov_Arising","Other_Prov_One",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1182,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1182),'Input TB'!$I:$I)/1000","v":0},0]
[26729055,"Provisions (CL) - Other - Utilisation - Other Provisions/Liabilities  - current","Other_Prov_Utilise","Other_Prov_One",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1183,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1183),'Input TB'!$I:$I)/1000","v":0},0]
[26729060,"Provisions (CL) - Other - Reversal - Other Provisions/Liabilities  - current","Other_Prov_Reverse","Other_Prov_One",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1184,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1184),'Input TB'!$I:$I)/1000","v":0},0]
[26729064,"Provisions (CL) - Other - Change in Discount Rate - Other Provisions/Liabilities  - current","Other_Prov_ChangeDR","Other_Prov_One",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1185,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1185),'Input TB'!$I:$I)/1000","v":0},0]
[26729065,"Provisions (CL) - Other - Unwinding of Discount - Other Provisions/Liabilities  - current","Other_Prov_UnwindDR","Other_Prov_One",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1186,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1186),'Input TB'!$I:$I)/1000","v":0},0]
[26729066,"Provisions (CL) - Other - Open balance Brought Forward - Redundancy – current","Redundancy_Prov_OpBal","Redundancy_Prov_One",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1187,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1187),'Input TB'!$I:$I)/1000","v":0},0]
[26729067,"Provisions (CL) - Other - Increase - Redundancy – current","Redundancy_Prov_Arising","Redundancy_Prov_One",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1188,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1188),'Input TB'!$I:$I)/1000","v":0},0]
[26729068,"Provisions (CL) - Other - Utilisation - Redundancy – current","Redundancy_Prov_Utilise","Redundancy_Prov_One",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1189,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1189),'Input TB'!$I:$I)/1000","v":0},0]
[26729069,"Provisions (CL) - Other - Reversal - Redundancy – current","Redundancy_Prov_Reverse","Redundancy_Prov_One",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1190,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1190),'Input TB'!$I:$I)/1000","v":0},0]
[26729070,"Provisions (CL) - Other - Unwinding of Discount - Redundancy – current","Redundancy_Prov_UnwindDR","Redundancy_Prov_One",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1191,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1191),'Input TB'!$I:$I)/1000","v":0},0]
[26729071,"Provisions (CL) - Other - Change in Discount Rate - Redundancy – current","Redundancy_Prov_ChangeDR","Redundancy_Prov_One",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1192,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1192),'Input TB'!$I:$I)/1000","v":0},0]
[26729075,"Provisions (CL) - Other - Reversal - Restructuring - current","Restructuring_Prov_reverse","Restructuring_Prov_One",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1193,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1193),'Input TB'!$I:$I)/1000","v":0},0]
[26729076,"Provisions (CL) - Other - Unwinding of Discount - Restructuring – current","Restructuring_Prov_UnwindDR","Restructuring_Prov_One",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1194,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1194),'Input TB'!$I:$I)/1000","v":0},0]
[26729077,"Provisions (CL) - Other - Change in Discount Rate - Restructuring – current","Restructuring_Prov_ChangeDR","Restructuring_Prov_One",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1195,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1195),'Input TB'!$I:$I)/1000","v":0},0]
[26729078,"Provisions (CL) - Other - Utilisation - Restructuring – current","Restructuring_Prov_Utilise","Restructuring_Prov_One",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1196,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1196),'Input TB'!$I:$I)/1000","v":0},0]
[26729080,"Provisions (CL) - Other - Reversal - Agenda for Change - current","AfC_Prov_Reverse","AfC_Prov_One",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1197,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1197),'Input TB'!$I:$I)/1000","v":0},0]
[26729081,"Provisions (CL) - Other - Unwinding of Discount - Agenda for Change - current","AfC_Prov_UnwindDR","AfC_Prov_One",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1198,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1198),'Input TB'!$I:$I)/1000","v":0},0]
[26729082,"Provisions (CL) - Other - Change in Discount Rate - Agenda for Change - current","AfC_Prov_ChangeDR","AfC_Prov_One",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1199,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1199),'Input TB'!$I:$I)/1000","v":0},0]
[26729085,"Provisions (CL) - Other - Reversal - Equal Pay - current","EqualPay_Prov_Reverse","EqualPay_Prov_One",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1200,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1200),'Input TB'!$I:$I)/1000","v":0},0]
[26729086,"Provisions (CL) - Other - Unwinding of Discount - Equal Pay - current","EqualPay_Prov_UnwindDR","EqualPay_Prov_One",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1201,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1201),'Input TB'!$I:$I)/1000","v":0},0]
[26729087,"Provisions (CL) - Other - Change in Discount Rate - Equal Pay - current","EqualPay_Prov_ChangeDR","EqualPay_Prov_One",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1202,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1202),'Input TB'!$I:$I)/1000","v":0},0]
[31111001,"General Fund - I&E Reserve - O/Bal - Open Balance Brought Forward - Accumulated Income and Expenditure","GenFund_Res_OpBal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1203,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1203),'Input TB'!$I:$I)/1000","v":0},0]
[31111010,"General Fund - I&E Reserve - O/Bal - Open Balance Brought Forward Accumulative General Fund ","GenFund_Res_OpBal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1204,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1204),'Input TB'!$I:$I)/1000","v":0},0]
[31111011,"General Fund - I&E Reserve - O/Bal - Open Balance Brought Forward Accumulative General Fund - CCG Non Cash Limited Drs","GenFund_Res_OpBal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1205,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1205),'Input TB'!$I:$I)/1000","v":0},0]
[31111012,"General Fund - I&E Reserve - O/Bal - Open Balance Brought Forward Accumulative General Fund - Cash Limited Drawdown","GenFund_Res_OpBal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1206,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1206),'Input TB'!$I:$I)/1000","v":0},0]
[31111013,"General Fund - I&E Reserve - O/Bal - Open Balance Brought Forward Accumulative General Fund - PDS (Dental) Drawdown","GenFund_Res_OpBal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1207,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1207),'Input TB'!$I:$I)/1000","v":0},0]
[31111014,"General Fund - I&E Reserve - O/Bal - Open Balance Brought Forward Accumulative General Fund - PPA Drawdown","GenFund_Res_OpBal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1208,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1208),'Input TB'!$I:$I)/1000","v":0},0]
[31112001,"General Fund - I&E Reserve - Retained (Surplus)/Def for year - Retained Surplus/Deficit for year I&E","GenFund_Res_Release",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1209,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1209),'Input TB'!$I:$I)/1000","v":0},0]
[31112010,"General Fund - I&E Reserve - Retained (Surplus)/Def for year - Net operating cost for the year General Fund","GenFund_Res_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1210,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1210),'Input TB'!$I:$I)/1000","v":0},0]
[31114001,"General Fund - I&E Reserve - Notional Charge Reversal","GenFund_Res_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1211,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1211),'Input TB'!$I:$I)/1000","v":0},0]
[31116001,"General Fund - I&E Reserve - Net Parliamentary Funding - Cash Limited Drawdown (Current Year)","GenFund_Res_NetFunding",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1212,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1212),'Input TB'!$I:$I)/1000","v":0},0]
[31116002,"General Fund - I&E Reserve - O/Bal - Net Parliamentary Funding - Cash Limited Drawdown","GenFund_Res_NetFunding",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1213,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1213),'Input TB'!$I:$I)/1000","v":0},0]
[31116003,"General Fund - I&E Reserve - Net Parliamentary Funding - PDS (Dental) Drawdown","GenFund_Res_NetFunding",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1214,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1214),'Input TB'!$I:$I)/1000","v":0},0]
[31116004,"General Fund - I&E Reserve - Net Parliamentary Funding - PPA Drawdown (Current Year)","GenFund_Res_NetFunding",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1215,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1215),'Input TB'!$I:$I)/1000","v":0},0]
[31116005,"General Fund - I&E Reserve - O/Bal Net Parliamentary Funding - PPA Drawdown ","GenFund_Res_NetFunding",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1216,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1216),'Input TB'!$I:$I)/1000","v":0},0]
[31116006,"General Fund - I&E Reserve - Net Parliamentary Funding - PA&D Fees Dispensing Prac","GenFund_Res_NetFunding",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1217,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1217),'Input TB'!$I:$I)/1000","v":0},0]
[31119001,"General fund - Grant in Aid ","GenFund_Res_NetFunding",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1218,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1218),'Input TB'!$I:$I)/1000","v":0},0]
[31119002,"General fund - Modified Absorption Gain/Loss","GenFund_Res_TransferAbs",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1219,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1219),'Input TB'!$I:$I)/1000","v":0},{"$f":"G1219-H1219","v":0}]
[31123001,"General Fund - I&E Reserve - Transfer to / from other reserves - Revaluation Transfer I&E","GenFund_Res_Release",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1220,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1220),'Input TB'!$I:$I)/1000","v":0},0]
[31123010,"General Fund - I&E Reserve - Transfer to / from other reserves - Transfer to general fund of realised elements of the revaluation reserve","GenFund_Res_Transfer",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1221,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1221),'Input TB'!$I:$I)/1000","v":0},0,"Previously Mapped to: GenFund_Res_Release"]
[34111001,"Restricted Reserves - O/Bal","OtherRes_Res_OpBal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1222,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1222),'Input TB'!$I:$I)/1000","v":0},0]
[34112001,"Restricted Reserves - Transfer to the General Fund for realised depreciation","OtherRes_Res_Transfer",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1223,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1223),'Input TB'!$I:$I)/1000","v":0},0]
[34113001,"Restricted Reserves - Transfers to / from other reserves","OtherRes_Res_Transfer",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1224,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1224),'Input TB'!$I:$I)/1000","v":0},0]
[34411001,"PDC Reserve - O/Bal","OtherRes_Res_OpBal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1225,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1225),'Input TB'!$I:$I)/1000","v":0},0]
[34412001,"PDC Reserve - Additions - New public dividend capital (cash receipt)","OtherRes_Res_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1226,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1226),'Input TB'!$I:$I)/1000","v":0},0]
[34412010,"PDC Reserve - Additions - New public dividend capital (transfer from dissolved NHS trusts)","OtherRes_Res_TransferAbsClosed",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1227,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1227),'Input TB'!$I:$I)/1000","v":0},0]
[34413001,"PDC Reserve - Transfers to / from other reserves","OtherRes_Res_Transfer",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1228,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1228),'Input TB'!$I:$I)/1000","v":0},0]
[34414001,"PDC Reserve - Repayments - Public dividend capital repaid","OtherRes_Res_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1229,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1229),'Input TB'!$I:$I)/1000","v":0},0]
[34414010,"PDC Reserve - Repayments - Public dividend capital repayable","OtherRes_Res_Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1230,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1230),'Input TB'!$I:$I)/1000","v":0},0]
[34711001,"Revaluation Reserve - O/Bal","RevalRes_Res_OpBal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1231,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1231),'Input TB'!$I:$I)/1000","v":0},0]
[34715001,"Revaluation Reserve - Asset disposals","RevalRes_Res_Transfer",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1232,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1232),'Input TB'!$I:$I)/1000","v":0},0,"Previously Mapped to: RevalRes_Res_Release"]
[34716001,"Revaluation Reserve - Revaluation","RevalRes_Res_Revaluation",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1233,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1233),'Input TB'!$I:$I)/1000","v":0},0]
[34717001,"Revaluation Reserve - Impairment","RevalRes_Res_Impairment",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1234,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1234),'Input TB'!$I:$I)/1000","v":0},0]
[41511001,"STAMP DUTIES-PCTF","Rev_OtherRev",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1235,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1235),'Input TB'!$I:$I)/1000","v":0},0]
[44111001,"Current Grants From Central Government","Rev_GovGrantCap",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1236,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1236),'Input TB'!$I:$I)/1000","v":0},0]
[44112001,"Income - Current Grants from Government Sector","Rev_OtherRev",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1237,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1237),'Input TB'!$I:$I)/1000","v":0},0]
[44115001,"Current Grants From Private Sector - Charitable Organisations","Rev_CharContnNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1238,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1238),'Input TB'!$I:$I)/1000","v":0},0]
[44127001,"Capital Receipts from legal charges","Rev_OtherRev",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1239,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1239),'Input TB'!$I:$I)/1000","v":0},0]
[44127005,"INC-Capital recp from legal charges","Rev_OtherRev",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1240,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1240),'Input TB'!$I:$I)/1000","v":0},0]
[44714001,"Rental Income - Other - CCG Revenue","Rev_OpLeaseRentRev","RentRev_ContRent",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1241,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1241),'Input TB'!$I:$I)/1000","v":0},0]
[44714002,"Rental Income - Other - CSU Revenue","Rev_OpLeaseRentRev","RentRev_ContRent",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1242,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1242),'Input TB'!$I:$I)/1000","v":0},0]
[44714003,"Rental Income - Other - Department of Health Revenue","Rev_OpLeaseRentRev","RentRev_ContRent",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1243,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1243),'Input TB'!$I:$I)/1000","v":0},0]
[44714004,"Rental Income - Other - Foundation Trust","Rev_OpLeaseRentRev","RentRev_ContRent",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1244,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1244),'Input TB'!$I:$I)/1000","v":0},0]
[44714005,"Rental Income - Other - HEE/LETC Revenue","Rev_OpLeaseRentRev","RentRev_ContRent",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1245,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1245),'Input TB'!$I:$I)/1000","v":0},0]
[44714006,"Rental Income - Other - Independent Sector Revenue","Rev_OpLeaseRentRev","RentRev_ContRent",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1246,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1246),'Input TB'!$I:$I)/1000","v":0},0]
[44714007,"Rental Income - Other - Local Authority Revenue","Rev_OpLeaseRentRev","RentRev_ContRent",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1247,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1247),'Input TB'!$I:$I)/1000","v":0},0]
[44714008,"Rental Income - Other - NHS CB Revenue","Rev_OpLeaseRentRev","RentRev_ContRent",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1248,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1248),'Input TB'!$I:$I)/1000","v":0},0]
[44714009,"Rental Income - Other - NHS Trusts Revenue","Rev_OpLeaseRentRev","RentRev_ContRent",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1249,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1249),'Input TB'!$I:$I)/1000","v":0},0]
[44714010,"Rental Income - Other - PHE Revenue","Rev_OpLeaseRentRev","RentRev_ContRent",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1250,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1250),'Input TB'!$I:$I)/1000","v":0},0]
[44714011,"Rental Income - Other - Private Client Revenue","Rev_OpLeaseRentRev","RentRev_ContRent",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1251,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1251),'Input TB'!$I:$I)/1000","v":0},0]
[44714012,"Rental Income - Other - PropCo Revenue","Rev_OpLeaseRentRev","RentRev_ContRent",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1252,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1252),'Input TB'!$I:$I)/1000","v":0},0]
[44714013,"Rental Income - Other - Social Enterprise Revenue","Rev_OpLeaseRentRev","RentRev_ContRent",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1253,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1253),'Input TB'!$I:$I)/1000","v":0},0]
[44714014,"Rental Income - Other - Voluntary Sector Revenue","Rev_OpLeaseRentRev","RentRev_ContRent",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1254,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1254),'Input TB'!$I:$I)/1000","v":0},0]
[44811001,"Fees and Charges - Strategic HA Revenue","Rev_NonPatCare",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1255,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1255),'Input TB'!$I:$I)/1000","v":0},0]
[44811002,"Fees and Charges - Income X25 Non NHS","Rev_NonPatCare",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1256,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1256),'Input TB'!$I:$I)/1000","v":0},0]
[44811003,"Fees and Charges - Income X25 NHS","Rev_NonPatCare",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1257,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1257),'Input TB'!$I:$I)/1000","v":0},0]
[44811005,"Fees and Charges - NHS Trusts Revenue - Non-Contract","Rev_NonPatCare",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1258,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1258),'Input TB'!$I:$I)/1000","v":0},0]
[44811006,"Fees and Charges - NHS Trusts Revenue - Contract","Rev_NonPatCare",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1259,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1259),'Input TB'!$I:$I)/1000","v":0},0]
[44811010,"Fees and Charges - Foundation Trust - Non-Contract","Rev_NonPatCare",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1260,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1260),'Input TB'!$I:$I)/1000","v":0},0]
[44811011,"Fees and Charges - Foundation Trusts Revenue - Contract","Rev_NonPatCare",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1261,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1261),'Input TB'!$I:$I)/1000","v":0},0]
[44811015,"Fees and Charges - CCG Revenue - Non-Contract","Rev_NonPatCare",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1262,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1262),'Input TB'!$I:$I)/1000","v":0},0]
[44811016,"Fees and Charges - CCG Revenue - Contract","Rev_NonPatCare",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1263,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1263),'Input TB'!$I:$I)/1000","v":0},0]
[44811020,"Fees and Charges - Local Authority Revenue - Non-Contract","Rev_NonPatCare",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1264,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1264),'Input TB'!$I:$I)/1000","v":0},0]
[44811021,"Fees and Charges - Local Authority Revenue - Contract","Rev_NonPatCare",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1265,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1265),'Input TB'!$I:$I)/1000","v":0},0]
[44811025,"Fees and Charges - Dept Of Health Revenue - Non-Contract","Rev_NonPatCare",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1266,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1266),'Input TB'!$I:$I)/1000","v":0},0]
[44811026,"Fees and Charges - Department of Health Revenue - Contract","Rev_NonPatCare",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1267,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1267),'Input TB'!$I:$I)/1000","v":0},0]
[44811030,"Fees and Charges - NHSCB Revenue - Non-Contract","Rev_NonPatCare",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1268,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1268),'Input TB'!$I:$I)/1000","v":0},0]
[44811031,"Fees and Charges - NHS CB Revenue - Contract","Rev_NonPatCare",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1269,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1269),'Input TB'!$I:$I)/1000","v":0},0]
[44811035,"Fees and Charges - PropCo Revenue - Non-Contract","Rev_NonPatCare",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1270,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1270),'Input TB'!$I:$I)/1000","v":0},0]
[44811036,"Fees and Charges - PropCo Revenue - Contract","Rev_NonPatCare",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1271,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1271),'Input TB'!$I:$I)/1000","v":0},0]
[44811040,"Fees and Charges - HEE/LETB Revenue - Non-Contract","Rev_EducatTrainRes",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1272,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1272),'Input TB'!$I:$I)/1000","v":0},0]
[44811041,"Fees and Charges - HEE/LETC Revenue - Contract","Rev_EducatTrainRes",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1273,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1273),'Input TB'!$I:$I)/1000","v":0},0]
[44811045,"Fees and Charges - PHE Revenue - Non-Contract","Rev_NonPatCare",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1274,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1274),'Input TB'!$I:$I)/1000","v":0},0]
[44811046,"Fees and Charges - PHE Revenue - Contract","Rev_NonPatCare",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1275,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1275),'Input TB'!$I:$I)/1000","v":0},0]
[44811050,"Fees and Charges - Other Training Revenue - Non-Contract","Rev_EducatTrainRes",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1276,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1276),'Input TB'!$I:$I)/1000","v":0},0]
[44811051,"Fees and Charges - Other Training Revenue - Contract","Rev_EducatTrainRes",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1277,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1277),'Input TB'!$I:$I)/1000","v":0},0]
[44811060,"Fees and Charges – Prescription Charges Income","Rev_PrescripF&C",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1278,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1278),'Input TB'!$I:$I)/1000","v":0},0]
[44811065,"Fees and Charges - Voluntary Sector Revenue - Non-Contract","Rev_CharContnNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1279,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1279),'Input TB'!$I:$I)/1000","v":0},0]
[44811066,"Fees and Charges - Voluntary Sector Revenue - Contract","Rev_CharContnNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1280,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1280),'Input TB'!$I:$I)/1000","v":0},0]
[44811070,"Fees and Charges - Independent Sector Revenue - Non-Contract","Rev_OtherRev",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1281,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1281),'Input TB'!$I:$I)/1000","v":0},0]
[44811071,"Fees and Charges - Independent Sector Revenue - Contract","Rev_OtherRev",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1282,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1282),'Input TB'!$I:$I)/1000","v":0},0]
[44811075,"Fees and Charges - Social Enterprise Revenue - Non-Contract","Rev_OtherRev",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1283,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1283),'Input TB'!$I:$I)/1000","v":0},{"$f":"G1283-H1283","v":0}]
[44811076,"Fees and Charges - Social Enterprise Revenue - Contract","Rev_OtherRev",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1284,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1284),'Input TB'!$I:$I)/1000","v":0},0]
[44811080,"Fees and Charges - CSU Revenue - Non-Contract","Rev_NonPatCare",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1285,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1285),'Input TB'!$I:$I)/1000","v":0},0]
[44811081,"Fees and Charges - CSU Revenue - Contract","Rev_NonPatCare",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1286,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1286),'Input TB'!$I:$I)/1000","v":0},0]
[44811085,"Fees and Charges - APMS GP Training Income","Rev_EducatTrainRes",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1287,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1287),'Input TB'!$I:$I)/1000","v":0},0]
[44811086,"Fees and Charges - GMS GP Training Income","Rev_EducatTrainRes",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1288,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1288),'Input TB'!$I:$I)/1000","v":0},0]
[44811087,"Fees and Charges - PMS GP Training Income","Rev_EducatTrainRes",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1289,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1289),'Input TB'!$I:$I)/1000","v":0},0]
[44811088,"Fees and Charges - Private Client Revenue","Rev_OtherRev",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1290,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1290),'Input TB'!$I:$I)/1000","v":0},0]
[44811089,"Fees and Charges - Prior Year Revenue","Rev_OtherRev",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1291,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1291),'Input TB'!$I:$I)/1000","v":0},0]
[44811090,"Fees and Charges - Dental - Patient Charge Revenue","Rev_DentalF&C",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1292,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1292),'Input TB'!$I:$I)/1000","v":0},0]
[44811091,"Fees and Charges - Dental - Vocational Dental Practitioner","Rev_EducatTrainRes",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1293,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1293),'Input TB'!$I:$I)/1000","v":0},0]
[44811092,"Fees and Charges - Pharmacy - Prescription Charges","Rev_PrescripF&C",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1294,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1294),'Input TB'!$I:$I)/1000","v":0},0]
[44811093,"Fees and Charges - Royalties","Rev_OtherRev",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1295,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1295),'Input TB'!$I:$I)/1000","v":0},0]
[44811094,"Gross Recoveries in respect of employee benefits - Salaries and Wages","Empl_Perm_Recoveries_EmpBen","Empl_Perm_Recoveries_Basic_Sal",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1296,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1296),'Input TB'!$I:$I)/1000","v":0},0]
[44811095,"Gross Recoveries in respect of employee benefits - Social Security","Empl_Perm_Recoveries_EmpBen","Empl_Perm_Recoveries_Social_Sec",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1297,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1297),'Input TB'!$I:$I)/1000","v":0},0]
[44811096,"Gross Recoveries in respect of employee benefits - Employer conts to NHS Pension","Empl_Perm_Recoveries_EmpBen","Empl_Perm_Recoveries_Emp_Contn",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1298,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1298),'Input TB'!$I:$I)/1000","v":0},0]
[44811097,"Fees and Charges - CHC Risk Pool Contributions","Rev_CHCRiskCont",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1299,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1299),'Input TB'!$I:$I)/1000","v":0},0]
[44811098,"Fees and Charges - Gross Recoveries in respect of employee benefits - Salaries and Wages","Empl_Other_Recoveries_EmpBen","Empl_Other_Recoveries_Basic_Sal",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1300,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1300),'Input TB'!$I:$I)/1000","v":0},0]
[44811099,"Fees and Charges - Gross Recoveries in respect of employee benefits - Social Security","Empl_Other_Recoveries_EmpBen","Empl_Other_Recoveries_Social_Sec",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1301,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1301),'Input TB'!$I:$I)/1000","v":0},0]
[44811100,"Fees and Charges - Gross Recoveries in respect of employee benefits - Employer conts to NHS Pension","Empl_Other_Recoveries_EmpBen","Empl_Other_Recoveries_Emp_Contn",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1302,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1302),'Input TB'!$I:$I)/1000","v":0},0]
[44811101,"Fees and Charges - GP - Prescription Charges","Rev_PrescripF&C",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1303,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1303),'Input TB'!$I:$I)/1000","v":0},0]
[44825001,"Sales of Goods and Services - Sale of Goods & Srv NHS","Rev_NonPatCare",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1304,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1304),'Input TB'!$I:$I)/1000","v":0},0]
[44825010,"Sales of Goods and Services - Sale of Goods & Srv Non-NHS","Rev_NonPatCare",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1305,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1305),'Input TB'!$I:$I)/1000","v":0},0]
[44849001,"Miscellaneous Income - Other Operating Rev NHS","Rev_OtherRev",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1306,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1306),'Input TB'!$I:$I)/1000","v":0},0]
[44849010,"Miscellaneous Income - Other Operatg Rev Non NHS","Rev_OtherRev",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1307,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1307),'Input TB'!$I:$I)/1000","v":0},0]
[51111001,"Permanent UK Staff - Basic Salary - Chief Executive","Empl_Perm_Basic_Sal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1308,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1308),'Input TB'!$I:$I)/1000","v":0},0]
[51111002,"Permanent UK Staff - Basic Salary - Accountable Officer","Empl_Perm_Basic_Sal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1309,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1309),'Input TB'!$I:$I)/1000","v":0},0]
[51111004,"Permanent UK Staff - Basic Salary - Executive Director","Empl_Perm_Basic_Sal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1310,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1310),'Input TB'!$I:$I)/1000","v":0},0]
[51111005,"Permanent UK Staff - Basic Salary - Executive Medical Director","Empl_Perm_Basic_Sal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1311,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1311),'Input TB'!$I:$I)/1000","v":0},0]
[51111006,"Permanent UK Staff - Basic Salary - Executive Nurse Director","Empl_Perm_Basic_Sal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1312,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1312),'Input TB'!$I:$I)/1000","v":0},0]
[51111007,"Permanent UK Staff - Basic Salary - Director","Empl_Perm_Basic_Sal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1313,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1313),'Input TB'!$I:$I)/1000","v":0},0]
[51111008,"Permanent UK Staff - Basic Salary - Very Senior Manager","Empl_Perm_Basic_Sal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1314,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1314),'Input TB'!$I:$I)/1000","v":0},0]
[51111009,"Permanent UK Staff - Basic Salary - Senior Manager band 9","Empl_Perm_Basic_Sal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1315,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1315),'Input TB'!$I:$I)/1000","v":0},0]
[51111010,"Permanent UK Staff - Basic Salary - Senior Manager band 8D","Empl_Perm_Basic_Sal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1316,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1316),'Input TB'!$I:$I)/1000","v":0},0]
[51111011,"Permanent UK Staff - Basic Salary - Senior Manager band 8C","Empl_Perm_Basic_Sal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1317,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1317),'Input TB'!$I:$I)/1000","v":0},0]
[51111012,"Permanent UK Staff - Basic Salary - Senior Manager band 8B","Empl_Perm_Basic_Sal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1318,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1318),'Input TB'!$I:$I)/1000","v":0},0]
[51111013,"Permanent UK Staff - Basic Salary - Senior Manager band 8A","Empl_Perm_Basic_Sal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1319,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1319),'Input TB'!$I:$I)/1000","v":0},0]
[51111014,"Permanent UK Staff - Basic Salary - Manager band 7","Empl_Perm_Basic_Sal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1320,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1320),'Input TB'!$I:$I)/1000","v":0},0]
[51111015,"Permanent UK Staff - Basic Salary - Manager band 6","Empl_Perm_Basic_Sal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1321,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1321),'Input TB'!$I:$I)/1000","v":0},0]
[51111016,"Permanent UK Staff - Basic Salary - Manager band 5","Empl_Perm_Basic_Sal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1322,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1322),'Input TB'!$I:$I)/1000","v":0},0]
[51111017,"Permanent UK Staff - Basic Salary - Consultant","Empl_Perm_Basic_Sal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1323,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1323),'Input TB'!$I:$I)/1000","v":0},0]
[51111018,"Permanent UK Staff - Basic Salary - Locum SPR","Empl_Perm_Basic_Sal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1324,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1324),'Input TB'!$I:$I)/1000","v":0},0]
[51111019,"Permanent UK Staff - Basic Salary - Locum Clinical Asst","Empl_Perm_Basic_Sal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1325,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1325),'Input TB'!$I:$I)/1000","v":0},0]
[51111020,"Permanent UK Staff - Basic Salary - Trust Scale (Medical)","Empl_Perm_Basic_Sal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1326,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1326),'Input TB'!$I:$I)/1000","v":0},0]
[51111026,"Permanent UK Staff - Basic Salary - Admin & Clerical band 7","Empl_Perm_Basic_Sal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1327,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1327),'Input TB'!$I:$I)/1000","v":0},0]
[51111027,"Permanent UK Staff - Basic Salary - Admin & Clerical Band 6","Empl_Perm_Basic_Sal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1328,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1328),'Input TB'!$I:$I)/1000","v":0},0]
[51111028,"Permanent UK Staff - Basic Salary - Admin & Clerical band 5","Empl_Perm_Basic_Sal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1329,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1329),'Input TB'!$I:$I)/1000","v":0},0]
[51111029,"Permanent UK Staff - Basic Salary - Admin & Clerical band 4","Empl_Perm_Basic_Sal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1330,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1330),'Input TB'!$I:$I)/1000","v":0},0]
[51111030,"Permanent UK Staff - Basic Salary - Admin & Clerical band 3","Empl_Perm_Basic_Sal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1331,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1331),'Input TB'!$I:$I)/1000","v":0},0]
[51111031,"Permanent UK Staff - Basic Salary - Admin & Clerical band 2","Empl_Perm_Basic_Sal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1332,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1332),'Input TB'!$I:$I)/1000","v":0},0]
[51111032,"Permanent UK Staff - Basic Salary - Pharmacy Band 9 ","Empl_Perm_Basic_Sal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1333,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1333),'Input TB'!$I:$I)/1000","v":0},0]
[51111033,"Permanent UK Staff - Basic Salary - Pharmacy Band 8D","Empl_Perm_Basic_Sal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1334,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1334),'Input TB'!$I:$I)/1000","v":0},0]
[51111034,"Permanent UK Staff - Basic Salary - Pharmacy Band 8C","Empl_Perm_Basic_Sal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1335,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1335),'Input TB'!$I:$I)/1000","v":0},0]
[51111035,"Permanent UK Staff - Basic Salary - Pharmacy Band 8B","Empl_Perm_Basic_Sal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1336,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1336),'Input TB'!$I:$I)/1000","v":0},0]
[51111036,"Permanent UK Staff - Basic Salary - Pharmacy Band 8A","Empl_Perm_Basic_Sal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1337,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1337),'Input TB'!$I:$I)/1000","v":0},0]
[51111037,"Permanent UK Staff - Basic Salary - Pharmacy Band 7","Empl_Perm_Basic_Sal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1338,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1338),'Input TB'!$I:$I)/1000","v":0},0]
[51111038,"Permanent UK Staff - Basic Salary - Pharmacy Band 6","Empl_Perm_Basic_Sal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1339,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1339),'Input TB'!$I:$I)/1000","v":0},0]
[51111039,"Permanent UK Staff - Basic Salary - Pharmacy Band 5","Empl_Perm_Basic_Sal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1340,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1340),'Input TB'!$I:$I)/1000","v":0},0]
[51111040,"Permanent UK Staff - Basic Salary - Pharmacy Band 4","Empl_Perm_Basic_Sal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1341,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1341),'Input TB'!$I:$I)/1000","v":0},0]
[51111041,"Permanent UK Staff - Basic Salary - Pharmacy Band 3","Empl_Perm_Basic_Sal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1342,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1342),'Input TB'!$I:$I)/1000","v":0},0]
[51111042,"Permanent UK Staff - Basic Salary - Pharmacy Band 2","Empl_Perm_Basic_Sal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1343,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1343),'Input TB'!$I:$I)/1000","v":0},0]
[51111043,"Permanent UK Staff - Basic Salary - Pharmacy Band 1","Empl_Perm_Basic_Sal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1344,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1344),'Input TB'!$I:$I)/1000","v":0},0]
[51111044,"Permanent UK Staff - Basic Salary - Pre Reg Trainee Band 5","Empl_Perm_Basic_Sal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1345,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1345),'Input TB'!$I:$I)/1000","v":0},0]
[51111045,"Permanent UK Staff - Basic Salary - Pre Reg Trainee Band 4","Empl_Perm_Basic_Sal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1346,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1346),'Input TB'!$I:$I)/1000","v":0},0]
[51111046,"Permanent UK Staff - Basic Salary - Pharmacy Bank","Empl_Perm_Basic_Sal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1347,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1347),'Input TB'!$I:$I)/1000","v":0},{"$f":"G1347-H1347","v":0}]
[51111047,"Permanent UK Staff - Basic Salary - Nurse Band 9","Empl_Perm_Basic_Sal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1348,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1348),'Input TB'!$I:$I)/1000","v":0},0]
[51111048,"Permanent UK Staff - Basic Salary - Nurse Band 8D","Empl_Perm_Basic_Sal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1349,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1349),'Input TB'!$I:$I)/1000","v":0},0]
[51111049,"Permanent UK Staff - Basic Salary - Nurse Band 8C","Empl_Perm_Basic_Sal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1350,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1350),'Input TB'!$I:$I)/1000","v":0},0]
[51111050,"Permanent UK Staff - Basic Salary - Nurse Band 8B","Empl_Perm_Basic_Sal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1351,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1351),'Input TB'!$I:$I)/1000","v":0},0]
[51111051,"Permanent UK Staff - Basic Salary - Nurse Band 8A","Empl_Perm_Basic_Sal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1352,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1352),'Input TB'!$I:$I)/1000","v":0},0]
[51111052,"Permanent UK Staff - Basic Salary - Nurse Band 7","Empl_Perm_Basic_Sal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1353,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1353),'Input TB'!$I:$I)/1000","v":0},0]
[51111053,"Permanent UK Staff - Basic Salary - Nurse Band 6","Empl_Perm_Basic_Sal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1354,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1354),'Input TB'!$I:$I)/1000","v":0},0]
[51111054,"Permanent UK Staff - Basic Salary - Nurse Band 5","Empl_Perm_Basic_Sal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1355,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1355),'Input TB'!$I:$I)/1000","v":0},0]
[51111055,"Permanent UK Staff - Basic Salary - Nurse Band 4","Empl_Perm_Basic_Sal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1356,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1356),'Input TB'!$I:$I)/1000","v":0},0]
[51111056,"Permanent UK Staff - Basic Salary - Nurse Band 3","Empl_Perm_Basic_Sal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1357,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1357),'Input TB'!$I:$I)/1000","v":0},0]
[51111057,"Permanent UK Staff - Basic Salary - Nurse Band 2","Empl_Perm_Basic_Sal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1358,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1358),'Input TB'!$I:$I)/1000","v":0},0]
[51111058,"Permanent UK Staff - Basic Salary - Nurse Band 1","Empl_Perm_Basic_Sal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1359,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1359),'Input TB'!$I:$I)/1000","v":0},0]
[51111059,"Permanent UK Staff - Basic Salary - Student Nurse","Empl_Perm_Basic_Sal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1360,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1360),'Input TB'!$I:$I)/1000","v":0},0]
[51111060,"Permanent UK Staff - Basic Salary - Nurse pool - Qualified","Empl_Perm_Basic_Sal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1361,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1361),'Input TB'!$I:$I)/1000","v":0},0]
[51111061,"Permanent UK Staff - Basic Salary - General Practitioners","Empl_Perm_Basic_Sal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1362,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1362),'Input TB'!$I:$I)/1000","v":0},0]
[51111090,"Permanent UK Staff - Basic Salary - Internal Recharge - Pay","Empl_Perm_Basic_Sal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1363,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1363),'Input TB'!$I:$I)/1000","v":0},0]
[51111091,"Permanent UK Staff - Basic Salary - Rechgs to-from Other NHS","Empl_Perm_Basic_Sal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1364,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1364),'Input TB'!$I:$I)/1000","v":0},0]
[51111092,"Permanent UK Staff - Basic Salary - Rechgs to-from Other Non NHS","Empl_Perm_Basic_Sal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1365,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1365),'Input TB'!$I:$I)/1000","v":0},0]
[51111093,"Permanent UK Staff - Basic Salary - Social Worker Band 3 (Un-qualified)","Empl_Perm_Basic_Sal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1366,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1366),'Input TB'!$I:$I)/1000","v":0},0]
[51111094,"Permanent UK Staff - Basic Salary - Social Worker Band 4 (Un-qualified)","Empl_Perm_Basic_Sal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1367,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1367),'Input TB'!$I:$I)/1000","v":0},0]
[51111095,"Permanent UK Staff - Basic Salary - Social Worker Band 5 (Qualified)","Empl_Perm_Basic_Sal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1368,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1368),'Input TB'!$I:$I)/1000","v":0},0]
[51111096,"Permanent UK Staff - Basic Salary - Social Worker Band 6 (Qualified)","Empl_Perm_Basic_Sal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1369,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1369),'Input TB'!$I:$I)/1000","v":0},0]
[51111097,"Permanent UK Staff - Basic Salary - Social Worker Band 7 (Qualified)","Empl_Perm_Basic_Sal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1370,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1370),'Input TB'!$I:$I)/1000","v":0},0]
[51111098,"Permanent UK Staff - Basic Salary - Admin & Clerical Apprentice","Empl_Perm_Basic_Sal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1371,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1371),'Input TB'!$I:$I)/1000","v":0},0]
[51112001,"Permanent UK Staff - Employer's Social Security Costs - Chief Executive","Empl_Perm_Social_Sec",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1372,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1372),'Input TB'!$I:$I)/1000","v":0},0]
[51112002,"Permanent UK Staff - Employer's Social Security Costs - Accountable Officer","Empl_Perm_Social_Sec",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1373,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1373),'Input TB'!$I:$I)/1000","v":0},0]
[51112004,"Permanent UK Staff - Employer's Social Security Costs - Executive Director","Empl_Perm_Social_Sec",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1374,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1374),'Input TB'!$I:$I)/1000","v":0},0]
[51112005,"Permanent UK Staff - Employer's Social Security Costs - Executive Medical Director","Empl_Perm_Social_Sec",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1375,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1375),'Input TB'!$I:$I)/1000","v":0},0]
[51112006,"Permanent UK Staff - Employer's Social Security Costs - Executive Nurse Director","Empl_Perm_Social_Sec",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1376,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1376),'Input TB'!$I:$I)/1000","v":0},0]
[51112007,"Permanent UK Staff - Employer's Social Security Costs - Director","Empl_Perm_Social_Sec",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1377,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1377),'Input TB'!$I:$I)/1000","v":0},0]
[51112008,"Permanent UK Staff - Employer's Social Security Costs - Very Senior Manager","Empl_Perm_Social_Sec",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1378,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1378),'Input TB'!$I:$I)/1000","v":0},0]
[51112009,"Permanent UK Staff - Employer's Social Security Costs - Senior Manager band 9","Empl_Perm_Social_Sec",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1379,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1379),'Input TB'!$I:$I)/1000","v":0},0]
[51112010,"Permanent UK Staff - Employer's Social Security Costs - Senior Manager band 8D","Empl_Perm_Social_Sec",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1380,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1380),'Input TB'!$I:$I)/1000","v":0},0]
[51112011,"Permanent UK Staff - Employer's Social Security Costs - Senior Manager band 8C","Empl_Perm_Social_Sec",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1381,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1381),'Input TB'!$I:$I)/1000","v":0},0]
[51112012,"Permanent UK Staff - Employer's Social Security Costs - Senior Manager band 8B","Empl_Perm_Social_Sec",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1382,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1382),'Input TB'!$I:$I)/1000","v":0},0]
[51112013,"Permanent UK Staff - Employer's Social Security Costs - Senior Manager band 8A","Empl_Perm_Social_Sec",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1383,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1383),'Input TB'!$I:$I)/1000","v":0},0]
[51112014,"Permanent UK Staff - Employer's Social Security Costs - Manager band 7","Empl_Perm_Social_Sec",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1384,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1384),'Input TB'!$I:$I)/1000","v":0},0]
[51112015,"Permanent UK Staff - Employer's Social Security Costs - Manager band 6","Empl_Perm_Social_Sec",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1385,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1385),'Input TB'!$I:$I)/1000","v":0},0]
[51112016,"Permanent UK Staff - Employer's Social Security Costs - Manager band 5","Empl_Perm_Social_Sec",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1386,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1386),'Input TB'!$I:$I)/1000","v":0},0]
[51112017,"Permanent UK Staff - Employer's Social Security Costs - Consultant","Empl_Perm_Social_Sec",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1387,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1387),'Input TB'!$I:$I)/1000","v":0},0]
[51112018,"Permanent UK Staff - Employer's Social Security Costs - Locum SPR","Empl_Perm_Social_Sec",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1388,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1388),'Input TB'!$I:$I)/1000","v":0},0]
[51112019,"Permanent UK Staff - Employer's Social Security Costs - Locum Clinical Asst","Empl_Perm_Social_Sec",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1389,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1389),'Input TB'!$I:$I)/1000","v":0},0]
[51112020,"Permanent UK Staff - Employer's Social Security Costs - Trust Scale (Medical)","Empl_Perm_Social_Sec",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1390,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1390),'Input TB'!$I:$I)/1000","v":0},0]
[51112026,"Permanent UK Staff - Employer's Social Security Costs - Admin & Clerical band 7","Empl_Perm_Social_Sec",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1391,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1391),'Input TB'!$I:$I)/1000","v":0},0]
[51112027,"Permanent UK Staff - Employer's Social Security Costs - Admin & Clerical Band 6","Empl_Perm_Social_Sec",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1392,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1392),'Input TB'!$I:$I)/1000","v":0},0]
[51112028,"Permanent UK Staff - Employer's Social Security Costs - Admin & Clerical band 5","Empl_Perm_Social_Sec",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1393,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1393),'Input TB'!$I:$I)/1000","v":0},0]
[51112029,"Permanent UK Staff - Employer's Social Security Costs - Admin & Clerical band 4","Empl_Perm_Social_Sec",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1394,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1394),'Input TB'!$I:$I)/1000","v":0},0]
[51112030,"Permanent UK Staff - Employer's Social Security Costs - Admin & Clerical band 3","Empl_Perm_Social_Sec",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1395,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1395),'Input TB'!$I:$I)/1000","v":0},0]
[51112031,"Permanent UK Staff - Employer's Social Security Costs - Admin & Clerical band 2","Empl_Perm_Social_Sec",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1396,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1396),'Input TB'!$I:$I)/1000","v":0},0]
[51112032,"Permanent UK Staff - Employer's Social Security Costs - Pharmacy Band 9 ","Empl_Perm_Social_Sec",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1397,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1397),'Input TB'!$I:$I)/1000","v":0},0]
[51112033,"Permanent UK Staff - Employer's Social Security Costs - Pharmacy Band 8D","Empl_Perm_Social_Sec",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1398,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1398),'Input TB'!$I:$I)/1000","v":0},0]
[51112034,"Permanent UK Staff - Employer's Social Security Costs - Pharmacy Band 8C","Empl_Perm_Social_Sec",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1399,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1399),'Input TB'!$I:$I)/1000","v":0},0]
[51112035,"Permanent UK Staff - Employer's Social Security Costs - Pharmacy Band 8B","Empl_Perm_Social_Sec",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1400,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1400),'Input TB'!$I:$I)/1000","v":0},0]
[51112036,"Permanent UK Staff - Employer's Social Security Costs - Pharmacy Band 8A","Empl_Perm_Social_Sec",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1401,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1401),'Input TB'!$I:$I)/1000","v":0},0]
[51112037,"Permanent UK Staff - Employer's Social Security Costs - Pharmacy Band 7","Empl_Perm_Social_Sec",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1402,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1402),'Input TB'!$I:$I)/1000","v":0},0]
[51112038,"Permanent UK Staff - Employer's Social Security Costs - Pharmacy Band 6","Empl_Perm_Social_Sec",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1403,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1403),'Input TB'!$I:$I)/1000","v":0},0]
[51112039,"Permanent UK Staff - Employer's Social Security Costs - Pharmacy Band 5","Empl_Perm_Social_Sec",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1404,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1404),'Input TB'!$I:$I)/1000","v":0},0]
[51112040,"Permanent UK Staff - Employer's Social Security Costs - Pharmacy Band 4","Empl_Perm_Social_Sec",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1405,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1405),'Input TB'!$I:$I)/1000","v":0},0]
[51112041,"Permanent UK Staff - Employer's Social Security Costs - Pharmacy Band 3","Empl_Perm_Social_Sec",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1406,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1406),'Input TB'!$I:$I)/1000","v":0},0]
[51112042,"Permanent UK Staff - Employer's Social Security Costs - Pharmacy Band 2","Empl_Perm_Social_Sec",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1407,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1407),'Input TB'!$I:$I)/1000","v":0},0]
[51112043,"Permanent UK Staff - Employer's Social Security Costs - Pharmacy Band 1","Empl_Perm_Social_Sec",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1408,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1408),'Input TB'!$I:$I)/1000","v":0},0]
[51112044,"Permanent UK Staff - Employer's Social Security Costs - Pre Reg Trainee Band 5","Empl_Perm_Social_Sec",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1409,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1409),'Input TB'!$I:$I)/1000","v":0},0]
[51112045,"Permanent UK Staff - Employer's Social Security Costs - Pre Reg Trainee Band 4","Empl_Perm_Social_Sec",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1410,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1410),'Input TB'!$I:$I)/1000","v":0},0]
[51112046,"Permanent UK Staff - Employer's Social Security Costs - Pharmacy Bank","Empl_Perm_Social_Sec",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1411,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1411),'Input TB'!$I:$I)/1000","v":0},{"$f":"G1411-H1411","v":0}]
[51112047,"Permanent UK Staff - Employer's Social Security Costs - Nurse Band 9","Empl_Perm_Social_Sec",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1412,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1412),'Input TB'!$I:$I)/1000","v":0},0]
[51112048,"Permanent UK Staff - Employer's Social Security Costs - Nurse Band 8D","Empl_Perm_Social_Sec",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1413,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1413),'Input TB'!$I:$I)/1000","v":0},0]
[51112049,"Permanent UK Staff - Employer's Social Security Costs - Nurse Band 8C","Empl_Perm_Social_Sec",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1414,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1414),'Input TB'!$I:$I)/1000","v":0},0]
[51112050,"Permanent UK Staff - Employer's Social Security Costs - Nurse Band 8B","Empl_Perm_Social_Sec",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1415,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1415),'Input TB'!$I:$I)/1000","v":0},0]
[51112051,"Permanent UK Staff - Employer's Social Security Costs - Nurse Band 8A","Empl_Perm_Social_Sec",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1416,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1416),'Input TB'!$I:$I)/1000","v":0},0]
[51112052,"Permanent UK Staff - Employer's Social Security Costs - Nurse Band 7","Empl_Perm_Social_Sec",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1417,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1417),'Input TB'!$I:$I)/1000","v":0},0]
[51112053,"Permanent UK Staff - Employer's Social Security Costs - Nurse Band 6","Empl_Perm_Social_Sec",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1418,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1418),'Input TB'!$I:$I)/1000","v":0},0]
[51112054,"Permanent UK Staff - Employer's Social Security Costs - Nurse Band 5","Empl_Perm_Social_Sec",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1419,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1419),'Input TB'!$I:$I)/1000","v":0},0]
[51112055,"Permanent UK Staff - Employer's Social Security Costs - Nurse Band 4","Empl_Perm_Social_Sec",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1420,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1420),'Input TB'!$I:$I)/1000","v":0},0]
[51112056,"Permanent UK Staff - Employer's Social Security Costs - Nurse Band 3","Empl_Perm_Social_Sec",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1421,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1421),'Input TB'!$I:$I)/1000","v":0},0]
[51112057,"Permanent UK Staff - Employer's Social Security Costs - Nurse Band 2","Empl_Perm_Social_Sec",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1422,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1422),'Input TB'!$I:$I)/1000","v":0},0]
[51112058,"Permanent UK Staff - Employer's Social Security Costs - Nurse Band 1","Empl_Perm_Social_Sec",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1423,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1423),'Input TB'!$I:$I)/1000","v":0},0]
[51112059,"Permanent UK Staff - Employer's Social Security Costs - Student Nurse","Empl_Perm_Social_Sec",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1424,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1424),'Input TB'!$I:$I)/1000","v":0},0]
[51112060,"Permanent UK Staff - Employer's Social Security Costs - Nurse pool - Qualified","Empl_Perm_Social_Sec",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1425,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1425),'Input TB'!$I:$I)/1000","v":0},0]
[51112061,"Permanent UK Staff - Employer's Social Security Costs - General Practitioners","Empl_Perm_Social_Sec",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1426,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1426),'Input TB'!$I:$I)/1000","v":0},0]
[51112090,"Permanent UK Staff - Employer's Social Security Costs - Internal Recharge - Pay","Empl_Perm_Social_Sec",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1427,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1427),'Input TB'!$I:$I)/1000","v":0},0]
[51112091,"Permanent UK Staff - Employer's Social Security Costs - Rechgs to-from Other NHS","Empl_Perm_Social_Sec",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1428,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1428),'Input TB'!$I:$I)/1000","v":0},0]
[51112092,"Permanent UK Staff - Employer's Social Security Costs - Rechgs to-from Other Non NHS","Empl_Perm_Social_Sec",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1429,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1429),'Input TB'!$I:$I)/1000","v":0},0]
[51112093,"Permanent UK Staff - Employer's Social Security Costs - Social Worker Band 3 (Un-qualified)","Empl_Perm_Social_Sec",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1430,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1430),'Input TB'!$I:$I)/1000","v":0},0]
[51112094,"Permanent UK Staff - Employer's Social Security Costs - Social Worker Band 4 (Un-qualified)","Empl_Perm_Social_Sec",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1431,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1431),'Input TB'!$I:$I)/1000","v":0},0]
[51112095,"Permanent UK Staff - Employer's Social Security Costs - Social Worker Band 5 (Qualified)","Empl_Perm_Social_Sec",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1432,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1432),'Input TB'!$I:$I)/1000","v":0},0]
[51112096,"Permanent UK Staff - Employer's Social Security Costs - Social Worker Band 6 (Qualified)","Empl_Perm_Social_Sec",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1433,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1433),'Input TB'!$I:$I)/1000","v":0},0]
[51112097,"Permanent UK Staff - Employer's Social Security Costs - Social Worker Band 7 (Qualified)","Empl_Perm_Social_Sec",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1434,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1434),'Input TB'!$I:$I)/1000","v":0},0]
[51112098,"Permanent UK Staff - Employer's Social Security Costs - Admin & Clerical Apprentice","Empl_Perm_Social_Sec",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1435,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1435),'Input TB'!$I:$I)/1000","v":0},0]
[51113001,"Permanent UK Staff - Employer's Pension Costs - Chief Executive","Empl_Perm_Emp_Contn",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1436,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1436),'Input TB'!$I:$I)/1000","v":0},0]
[51113002,"Permanent UK Staff - Employer's Pension Costs - Accountable Officer","Empl_Perm_Emp_Contn",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1437,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1437),'Input TB'!$I:$I)/1000","v":0},0]
[51113004,"Permanent UK Staff - Employer's Pension Costs - Executive Director","Empl_Perm_Emp_Contn",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1438,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1438),'Input TB'!$I:$I)/1000","v":0},0]
[51113005,"Permanent UK Staff - Employer's Pension Costs - Executive Medical Director","Empl_Perm_Emp_Contn",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1439,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1439),'Input TB'!$I:$I)/1000","v":0},0]
[51113006,"Permanent UK Staff - Employer's Pension Costs - Executive Nurse Director","Empl_Perm_Emp_Contn",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1440,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1440),'Input TB'!$I:$I)/1000","v":0},0]
[51113007,"Permanent UK Staff - Employer's Pension Costs - Director","Empl_Perm_Emp_Contn",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1441,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1441),'Input TB'!$I:$I)/1000","v":0},0]
[51113008,"Permanent UK Staff - Employer's Pension Costs - Very Senior Manager","Empl_Perm_Emp_Contn",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1442,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1442),'Input TB'!$I:$I)/1000","v":0},0]
[51113009,"Permanent UK Staff - Employer's Pension Costs - Senior Manager band 9","Empl_Perm_Emp_Contn",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1443,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1443),'Input TB'!$I:$I)/1000","v":0},0]
[51113010,"Permanent UK Staff - Employer's Pension Costs - Senior Manager band 8D","Empl_Perm_Emp_Contn",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1444,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1444),'Input TB'!$I:$I)/1000","v":0},0]
[51113011,"Permanent UK Staff - Employer's Pension Costs - Senior Manager band 8C","Empl_Perm_Emp_Contn",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1445,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1445),'Input TB'!$I:$I)/1000","v":0},0]
[51113012,"Permanent UK Staff - Employer's Pension Costs - Senior Manager band 8B","Empl_Perm_Emp_Contn",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1446,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1446),'Input TB'!$I:$I)/1000","v":0},0]
[51113013,"Permanent UK Staff - Employer's Pension Costs - Senior Manager band 8A","Empl_Perm_Emp_Contn",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1447,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1447),'Input TB'!$I:$I)/1000","v":0},0]
[51113014,"Permanent UK Staff - Employer's Pension Costs - Manager band 7","Empl_Perm_Emp_Contn",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1448,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1448),'Input TB'!$I:$I)/1000","v":0},0]
[51113015,"Permanent UK Staff - Employer's Pension Costs - Manager band 6","Empl_Perm_Emp_Contn",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1449,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1449),'Input TB'!$I:$I)/1000","v":0},0]
[51113016,"Permanent UK Staff - Employer's Pension Costs - Manager band 5","Empl_Perm_Emp_Contn",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1450,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1450),'Input TB'!$I:$I)/1000","v":0},0]
[51113017,"Permanent UK Staff - Employer's Pension Costs - Consultant","Empl_Perm_Emp_Contn",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1451,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1451),'Input TB'!$I:$I)/1000","v":0},0]
[51113018,"Permanent UK Staff - Employer's Pension Costs - Locum SPR","Empl_Perm_Emp_Contn",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1452,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1452),'Input TB'!$I:$I)/1000","v":0},0]
[51113019,"Permanent UK Staff - Employer's Pension Costs - Locum Clinical Asst","Empl_Perm_Emp_Contn",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1453,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1453),'Input TB'!$I:$I)/1000","v":0},0]
[51113020,"Permanent UK Staff - Employer's Pension Costs - Trust Scale (Medical)","Empl_Perm_Emp_Contn",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1454,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1454),'Input TB'!$I:$I)/1000","v":0},0]
[51113026,"Permanent UK Staff - Employer's Pension Costs - Admin & Clerical band 7","Empl_Perm_Emp_Contn",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1455,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1455),'Input TB'!$I:$I)/1000","v":0},0]
[51113027,"Permanent UK Staff - Employer's Pension Costs - Admin & Clerical Band 6","Empl_Perm_Emp_Contn",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1456,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1456),'Input TB'!$I:$I)/1000","v":0},0]
[51113028,"Permanent UK Staff - Employer's Pension Costs - Admin & Clerical band 5","Empl_Perm_Emp_Contn",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1457,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1457),'Input TB'!$I:$I)/1000","v":0},0]
[51113029,"Permanent UK Staff - Employer's Pension Costs - Admin & Clerical band 4","Empl_Perm_Emp_Contn",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1458,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1458),'Input TB'!$I:$I)/1000","v":0},0]
[51113030,"Permanent UK Staff - Employer's Pension Costs - Admin & Clerical band 3","Empl_Perm_Emp_Contn",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1459,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1459),'Input TB'!$I:$I)/1000","v":0},0]
[51113031,"Permanent UK Staff - Employer's Pension Costs - Admin & Clerical band 2","Empl_Perm_Emp_Contn",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1460,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1460),'Input TB'!$I:$I)/1000","v":0},0]
[51113032,"Permanent UK Staff - Employer's Pension Costs - Pharmacy Band 9 ","Empl_Perm_Emp_Contn",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1461,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1461),'Input TB'!$I:$I)/1000","v":0},0]
[51113033,"Permanent UK Staff - Employer's Pension Costs - Pharmacy Band 8D","Empl_Perm_Emp_Contn",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1462,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1462),'Input TB'!$I:$I)/1000","v":0},0]
[51113034,"Permanent UK Staff - Employer's Pension Costs - Pharmacy Band 8C","Empl_Perm_Emp_Contn",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1463,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1463),'Input TB'!$I:$I)/1000","v":0},0]
[51113035,"Permanent UK Staff - Employer's Pension Costs - Pharmacy Band 8B","Empl_Perm_Emp_Contn",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1464,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1464),'Input TB'!$I:$I)/1000","v":0},0]
[51113036,"Permanent UK Staff - Employer's Pension Costs - Pharmacy Band 8A","Empl_Perm_Emp_Contn",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1465,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1465),'Input TB'!$I:$I)/1000","v":0},0]
[51113037,"Permanent UK Staff - Employer's Pension Costs - Pharmacy Band 7","Empl_Perm_Emp_Contn",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1466,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1466),'Input TB'!$I:$I)/1000","v":0},0]
[51113038,"Permanent UK Staff - Employer's Pension Costs - Pharmacy Band 6","Empl_Perm_Emp_Contn",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1467,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1467),'Input TB'!$I:$I)/1000","v":0},0]
[51113039,"Permanent UK Staff - Employer's Pension Costs - Pharmacy Band 5","Empl_Perm_Emp_Contn",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1468,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1468),'Input TB'!$I:$I)/1000","v":0},0]
[51113040,"Permanent UK Staff - Employer's Pension Costs - Pharmacy Band 4","Empl_Perm_Emp_Contn",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1469,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1469),'Input TB'!$I:$I)/1000","v":0},0]
[51113041,"Permanent UK Staff - Employer's Pension Costs - Pharmacy Band 3","Empl_Perm_Emp_Contn",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1470,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1470),'Input TB'!$I:$I)/1000","v":0},0]
[51113042,"Permanent UK Staff - Employer's Pension Costs - Pharmacy Band 2","Empl_Perm_Emp_Contn",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1471,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1471),'Input TB'!$I:$I)/1000","v":0},0]
[51113043,"Permanent UK Staff - Employer's Pension Costs - Pharmacy Band 1","Empl_Perm_Emp_Contn",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1472,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1472),'Input TB'!$I:$I)/1000","v":0},0]
[51113044,"Permanent UK Staff - Employer's Pension Costs - Pre Reg Trainee Band 5","Empl_Perm_Emp_Contn",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1473,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1473),'Input TB'!$I:$I)/1000","v":0},0]
[51113045,"Permanent UK Staff - Employer's Pension Costs - Pre Reg Trainee Band 4","Empl_Perm_Emp_Contn",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1474,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1474),'Input TB'!$I:$I)/1000","v":0},0]
[51113046,"Permanent UK Staff - Employer's Pension Costs - Pharmacy Bank","Empl_Perm_Emp_Contn",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1475,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1475),'Input TB'!$I:$I)/1000","v":0},{"$f":"G1475-H1475","v":0}]
[51113047,"Permanent UK Staff - Employer's Pension Costs - Nurse Band 9","Empl_Perm_Emp_Contn",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1476,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1476),'Input TB'!$I:$I)/1000","v":0},0]
[51113048,"Permanent UK Staff - Employer's Pension Costs - Nurse Band 8D","Empl_Perm_Emp_Contn",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1477,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1477),'Input TB'!$I:$I)/1000","v":0},0]
[51113049,"Permanent UK Staff - Employer's Pension Costs - Nurse Band 8C","Empl_Perm_Emp_Contn",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1478,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1478),'Input TB'!$I:$I)/1000","v":0},0]
[51113050,"Permanent UK Staff - Employer's Pension Costs - Nurse Band 8B","Empl_Perm_Emp_Contn",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1479,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1479),'Input TB'!$I:$I)/1000","v":0},0]
[51113051,"Permanent UK Staff - Employer's Pension Costs - Nurse Band 8A","Empl_Perm_Emp_Contn",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1480,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1480),'Input TB'!$I:$I)/1000","v":0},0]
[51113052,"Permanent UK Staff - Employer's Pension Costs - Nurse Band 7","Empl_Perm_Emp_Contn",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1481,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1481),'Input TB'!$I:$I)/1000","v":0},0]
[51113053,"Permanent UK Staff - Employer's Pension Costs - Nurse Band 6","Empl_Perm_Emp_Contn",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1482,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1482),'Input TB'!$I:$I)/1000","v":0},0]
[51113054,"Permanent UK Staff - Employer's Pension Costs - Nurse Band 5","Empl_Perm_Emp_Contn",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1483,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1483),'Input TB'!$I:$I)/1000","v":0},0]
[51113055,"Permanent UK Staff - Employer's Pension Costs - Nurse Band 4","Empl_Perm_Emp_Contn",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1484,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1484),'Input TB'!$I:$I)/1000","v":0},0]
[51113056,"Permanent UK Staff - Employer's Pension Costs - Nurse Band 3","Empl_Perm_Emp_Contn",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1485,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1485),'Input TB'!$I:$I)/1000","v":0},0]
[51113057,"Permanent UK Staff - Employer's Pension Costs - Nurse Band 2","Empl_Perm_Emp_Contn",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1486,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1486),'Input TB'!$I:$I)/1000","v":0},0]
[51113058,"Permanent UK Staff - Employer's Pension Costs - Nurse Band 1","Empl_Perm_Emp_Contn",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1487,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1487),'Input TB'!$I:$I)/1000","v":0},0]
[51113059,"Permanent UK Staff - Employer's Pension Costs - Student Nurse","Empl_Perm_Emp_Contn",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1488,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1488),'Input TB'!$I:$I)/1000","v":0},0]
[51113060,"Permanent UK Staff - Employer's Pension Costs - Nurse pool - Qualified","Empl_Perm_Emp_Contn",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1489,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1489),'Input TB'!$I:$I)/1000","v":0},0]
[51113061,"Permanent UK Staff - Employer's Pension Costs - General Practitioners","Empl_Perm_Emp_Contn",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1490,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1490),'Input TB'!$I:$I)/1000","v":0},0]
[51113090,"Permanent UK Staff - Employer's Pension Costs - Internal Recharge - Pay","Empl_Perm_Emp_Contn",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1491,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1491),'Input TB'!$I:$I)/1000","v":0},0]
[51113091,"Permanent UK Staff - Employer's Pension Costs - Rechgs to-from Other NHS","Empl_Perm_Emp_Contn",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1492,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1492),'Input TB'!$I:$I)/1000","v":0},0]
[51113092,"Permanent UK Staff - Employer's Pension Costs - Rechgs to-from Other Non NHS","Empl_Perm_Emp_Contn",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1493,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1493),'Input TB'!$I:$I)/1000","v":0},0]
[51113093,"Permanent UK Staff - Employer's Pension Costs - Social Worker Band 3 (Un-qualified)","Empl_Perm_Emp_Contn",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1494,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1494),'Input TB'!$I:$I)/1000","v":0},0]
[51113094,"Permanent UK Staff - Employer's Pension Costs - Social Worker Band 4 (Un-qualified)","Empl_Perm_Emp_Contn",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1495,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1495),'Input TB'!$I:$I)/1000","v":0},0]
[51113095,"Permanent UK Staff - Employer's Pension Costs - Social Worker Band 5 (Qualified)","Empl_Perm_Emp_Contn",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1496,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1496),'Input TB'!$I:$I)/1000","v":0},0]
[51113096,"Permanent UK Staff - Employer's Pension Costs - Social Worker Band 6 (Qualified)","Empl_Perm_Emp_Contn",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1497,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1497),'Input TB'!$I:$I)/1000","v":0},0]
[51113097,"Permanent UK Staff - Employer's Pension Costs - Social Worker Band 7 (Qualified)","Empl_Perm_Emp_Contn",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1498,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1498),'Input TB'!$I:$I)/1000","v":0},0]
[51113098,"Permanent UK Staff - Employer's Pension Costs - Admin & Clerical Apprentice","Empl_Perm_Emp_Contn",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1499,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1499),'Input TB'!$I:$I)/1000","v":0},0]
[51117001,"Permanent UK Staff - Severance Payments","Empl_Perm_Termination","SP_SpecialSev",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1500,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1500),'Input TB'!$I:$I)/1000","v":0},0,"old mapping was Empl_Perm_Basic_Sal but should be Empl_Perm_Termination and added mapping 2 to note 40"]
[51117002,"PERMUKSTAFF-SEVRNC EARLY RETIREMENT","Empl_Perm_Termination",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1501,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1501),'Input TB'!$I:$I)/1000","v":0},0]
[51117003,"PERMUKSTAFF-SEVRNC LUMP SUM","Empl_Perm_Termination",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1502,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1502),'Input TB'!$I:$I)/1000","v":0},0]
[51117004,"PERMUKSTAFF-SEVRNC COMPROMISE","Empl_Perm_Termination",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1503,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1503),'Input TB'!$I:$I)/1000","v":0},0]
[51117005,"PERMUKSTAFF-SEVRNC GROSS REDUNDANCY","Empl_Perm_Termination",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1504,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1504),'Input TB'!$I:$I)/1000","v":0},0]
[51117006,"PERMUKSTAFF-SEVRNC PENS CONT REDUND","Empl_Perm_Termination",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1505,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1505),'Input TB'!$I:$I)/1000","v":0},0]
[51117007,"Permanent UK Staff - Severance Payments - Pension Capitalisation due to Early Retirement","Empl_Perm_Termination",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1506,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1506),'Input TB'!$I:$I)/1000","v":0},0]
[51117008,"Expense - Redundancy in year payment","Empl_Perm_Termination",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1507,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1507),'Input TB'!$I:$I)/1000","v":0},0]
[51118001,"Permanent UK Staff - Net Movement In Accrued Employee Benefits","Empl_Perm_Basic_Sal",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1508,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1508),'Input TB'!$I:$I)/1000","v":0},0]
[51119001,"Permanent UK Staff - Capitalised Staff Costs","Empl_Perm_EmplCap",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1509,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1509),'Input TB'!$I:$I)/1000","v":0},0]
[51119101,"Termination Benefits Recovery - Perm Staff","Empl_Perm_Recoveries_EmpBen","Empl_Perm_Recoveries_Termination",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1510,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1510),'Input TB'!$I:$I)/1000","v":0},0,"Corrected Level 1 mapping"]
[51119102,"Termination Benefits Recovery - Other","Empl_Other_Recoveries_EmpBen","Empl_Other_Recoveries_Termination",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1511,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1511),'Input TB'!$I:$I)/1000","v":0},0,"Corrected Level 1 mapping"]
[51121001,"Seconded UK Staff - Basic Salary - Secndd staff frm othr org","Empl_Other_Basic_Sal",null,null,"Staff_Costs_Secondments",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1512,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1512),'Input TB'!$I:$I)/1000","v":0},0]
[51122001,"Seconded UK Staff - Employer's Social Security Costs","Empl_Other_Social_Sec",null,null,"Staff_Costs_Secondments",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1513,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1513),'Input TB'!$I:$I)/1000","v":0},0]
[51123001,"Seconded UK Staff - Employer's Pension Costs","Empl_Other_Emp_Contn",null,null,"Staff_Costs_Secondments",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1514,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1514),'Input TB'!$I:$I)/1000","v":0},0]
[51124001,"Seconded UK Staff - Allowances","Empl_Other_Basic_Sal",null,null,"Staff_Costs_Secondments",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1515,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1515),'Input TB'!$I:$I)/1000","v":0},0]
[51125001,"Seconded UK Staff - Overtime","Empl_Other_Basic_Sal",null,null,"Staff_Costs_Secondments",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1516,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1516),'Input TB'!$I:$I)/1000","v":0},0]
[51126001,"Seconded UK Staff - Bonuses","Empl_Other_Basic_Sal",null,null,"Staff_Costs_Secondments",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1517,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1517),'Input TB'!$I:$I)/1000","v":0},0]
[51127001,"Seconded UK Staff - Severance Payments","Empl_Other_Basic_Sal",null,null,"Staff_Costs_Secondments",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1518,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1518),'Input TB'!$I:$I)/1000","v":0},0]
[51128001,"Seconded UK Staff - Net Movement In Accrued Employee Benefits","Empl_Other_Basic_Sal",null,null,"Staff_Costs_Secondments",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1519,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1519),'Input TB'!$I:$I)/1000","v":0},0]
[51157001,"Locally Employed Staff - Severance Payments","Empl_Other_Basic_Sal",null,null,"Staff_Costs_Other_NIL",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1520,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1520),'Input TB'!$I:$I)/1000","v":0},0]
[51158001,"Locally Employed Staff - Net Movement In Accrued Employee Benefits","Empl_Other_Basic_Sal",null,null,"Staff_Costs_Other_NIL",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1521,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1521),'Input TB'!$I:$I)/1000","v":0},0]
[51171001,"Full Cost Of Short-Term Contract and Agency Staff - Agency Admin & Clerical","Empl_Other_Basic_Sal",null,null,"Staff_Costs_Agency",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1522,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1522),'Input TB'!$I:$I)/1000","v":0},0]
[51171010,"Full Cost Of Short-Term Contract and Agency Staff - Agency Nursing","Empl_Other_Basic_Sal",null,null,"Staff_Costs_Agency",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1523,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1523),'Input TB'!$I:$I)/1000","v":0},0]
[51171020,"Full Cost Of Short-Term Contract and Agency Staff - Agency Pharmacy","Empl_Other_Basic_Sal",null,null,"Staff_Costs_Agency",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1524,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1524),'Input TB'!$I:$I)/1000","v":0},0]
[51171030,"Full Cost Of Short-Term Contract and Agency Staff - Agency Interim Managers","Empl_Other_Basic_Sal",null,null,"Staff_Costs_Agency",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1525,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1525),'Input TB'!$I:$I)/1000","v":0},0]
[51171040,"Full Cost Of Short-Term Contract and Agency Staff - Agency Specialist Contractors","Empl_Other_Basic_Sal",null,null,"Staff_Costs_Agency",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1526,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1526),'Input TB'!$I:$I)/1000","v":0},0]
[52111001,"Purchase Of Services From Contractors - External Contractors","Exp_Cons_Serv",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1527,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1527),'Input TB'!$I:$I)/1000","v":0},0]
[52112001,"Purchase Of Consultancy Services - External Consultancy Fees","Exp_Cons_Serv",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1528,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1528),'Input TB'!$I:$I)/1000","v":0},0]
[52113001,"Training And Development Costs - Training Expenses","Exp_Educat&Train",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1529,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1529),'Input TB'!$I:$I)/1000","v":0},0]
[52113010,"Training And Development Costs - Training Materials","Exp_Educat&Train",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1530,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1530),'Input TB'!$I:$I)/1000","v":0},0]
[52113020,"Training And Development Costs - Conferences and Seminars","Exp_Educat&Train",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1531,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1531),'Input TB'!$I:$I)/1000","v":0},0]
[52113030,"Training And Development Costs - Course Fees","Exp_Educat&Train",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1532,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1532),'Input TB'!$I:$I)/1000","v":0},0]
[52114001,"Purchase Of Other Professional Services - Charges from CSU","Exp_ServNHSE",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1533,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1533),'Input TB'!$I:$I)/1000","v":0},0]
[52114002,"Purchase Of Other Professional Services - Compenstation for debt recovery costs","Exp_OtherExp",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1534,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1534),'Input TB'!$I:$I)/1000","v":0},0]
[52114003,"Purchase Of Other Professional Services - Prescribing","Exp_Prescribing",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1535,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1535),'Input TB'!$I:$I)/1000","v":0},0]
[52114004,"Purchase Of Other Professional Services - Prescribing Incentives","Exp_Prescribing",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1536,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1536),'Input TB'!$I:$I)/1000","v":0},0]
[52114005,"Purchase Of Other Professional Services - Legal / Prof Fees","Exp_OtherProfFees",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1537,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1537),'Input TB'!$I:$I)/1000","v":0},0]
[52114006,"Purchase Of Other Professional Services - Net Bank Charges","Exp_Establishment",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1538,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1538),'Input TB'!$I:$I)/1000","v":0},0]
[52114007,"Purchase Of Other Professional Services - Insurance Costs","Exp_Establishment",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1539,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1539),'Input TB'!$I:$I)/1000","v":0},{"$f":"G1539-H1539","v":0}]
[52114008,"Purchase Of Other Professional Services - Clinical Leads","Exp_OtherProfFees",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1540,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1540),'Input TB'!$I:$I)/1000","v":0},0]
[52114009,"Purchase Of Other Professional Services - Health Promotion","Exp_OtherExp",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1541,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1541),'Input TB'!$I:$I)/1000","v":0},0]
[52114010,"Purchase Of Other Professional Services - Audit Fees: Statutory","Exp_AuditFees",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1542,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1542),'Input TB'!$I:$I)/1000","v":0},0]
[52114011,"Purchase Of Other Professional Services - Audit Fees: Internal provided by External Audit Provider","Exp_OtherAuditRem-IA",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1543,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1543),'Input TB'!$I:$I)/1000","v":0},0]
[52114012,"Purchase Of Other Professional Services - Audit Fees : External non statutory","Exp_OtherAuditRem-Other",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1544,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1544),'Input TB'!$I:$I)/1000","v":0},0]
[52114013,"Purchase Of Other Professional Services - Doctors Rep (Blue Badge)","Exp_OtherExp",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1545,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1545),'Input TB'!$I:$I)/1000","v":0},0]
[52114014,"Purchase Of Other Professional Services - Hosting Charge from NHS CB","Exp_ServNHSE",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1546,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1546),'Input TB'!$I:$I)/1000","v":0},0]
[52114015,"Purchase Of Other Professional Services - Service Level Agreements","Exp_S&Sgeneral",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1547,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1547),'Input TB'!$I:$I)/1000","v":0},0]
[52114016,"Purchase Of Other Professional Services - Service Level Agreements - Baseline","Exp_S&Sgeneral",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1548,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1548),'Input TB'!$I:$I)/1000","v":0},0]
[52114017,"Purchase Of Other Professional Services - Internal Service Level Agreements - Baseline","Exp_S&Sgeneral",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1549,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1549),'Input TB'!$I:$I)/1000","v":0},0]
[52114018,"Purchase Of Other Professional Services - Service Level Agreements - Adjust to Baseline","Exp_S&Sgeneral",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1550,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1550),'Input TB'!$I:$I)/1000","v":0},0]
[52114019,"Purchase Of Other Professional Services - Adult Social Care Split","Exp_ServNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1551,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1551),'Input TB'!$I:$I)/1000","v":0},0]
[52114020,"Purchase Of Other Professional Services - Clinical Negligence Scheme for Trust (CNST)","Exp_ClinicalNeg",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1552,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1552),'Input TB'!$I:$I)/1000","v":0},0]
[52114021,"Purchase Of Other Professional Services - CHC Risk Pool Contributions","Exp_CHC",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1553,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1553),'Input TB'!$I:$I)/1000","v":0},0]
[52114022,"Purchase Of Other Professional Services - Audit Fees: Internal - External","Exp_OtherProfFees",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1554,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1554),'Input TB'!$I:$I)/1000","v":0},0]
[52114023,"Purchase Of Other Professional Services - Audit Fees: Internal - Foundation Trust","Exp_ServFT",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1555,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1555),'Input TB'!$I:$I)/1000","v":0},0,"changing mapping to Exp_OtherProfFees from Exp_ServFT"]
[52114024,"Purchase Of Other Professional Services - Audit Fees: Internal - NHS Trust","Exp_ServNHSTrusts",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1556,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1556),'Input TB'!$I:$I)/1000","v":0},0,"changing mapping to Exp_OtherProfFees from Exp_ServNHSTrusts"]
[52114025,"Purchase Of Other Professional Services - Audit Fees: Internal - CSU","Exp_ServNHSE",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1557,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1557),'Input TB'!$I:$I)/1000","v":0},0,"changing mapping to Exp_OtherProfFees from Exp_ServNHSE"]
[52114026,"Purchase Of Other Professional Services - Audit Fees: Internal - SARC","Exp_OtherProfFees",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1558,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1558),'Input TB'!$I:$I)/1000","v":0},0]
[52114027,"Purchase Of Other Professional Services - legal fees","Exp_OtherProfFees",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1559,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1559),'Input TB'!$I:$I)/1000","v":0},0]
[52121001,"Purchase Of Personnel Related Goods & Services - Staff Uniforms & Clothing","Exp_S&Sgeneral",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1560,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1560),'Input TB'!$I:$I)/1000","v":0},0]
[52121010,"Purchase Of Personnel Related Goods & Services - Protective Clothing","Exp_S&Sgeneral",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1561,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1561),'Input TB'!$I:$I)/1000","v":0},0]
[52121020,"Purchase Of Personnel Related Goods & Services - CRB Checks","Exp_Establishment",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1562,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1562),'Input TB'!$I:$I)/1000","v":0},0]
[52121030,"Purchase Of Personnel Related Goods & Services - Removal Expenses","Exp_Establishment",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1563,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1563),'Input TB'!$I:$I)/1000","v":0},0]
[52121040,"Purchase Of Personnel Related Goods & Services - Staff Benefit Expenses","Exp_Establishment",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1564,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1564),'Input TB'!$I:$I)/1000","v":0},0]
[52121050,"Purchase Of Personnel Related Goods & Services - Childcare Vouchers Admin Fee","Exp_Establishment",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1565,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1565),'Input TB'!$I:$I)/1000","v":0},0]
[52131001,"Purchase Of Social Care - Single Point of access","Exp_ServNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1566,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1566),'Input TB'!$I:$I)/1000","v":0},0]
[52131002,"Purchase Of Social Care - Res Long Stay Exp","Exp_ServNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1567,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1567),'Input TB'!$I:$I)/1000","v":0},0]
[52131003,"Purchase Of Social Care - Nursing Long Stay Exp","Exp_ServNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1568,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1568),'Input TB'!$I:$I)/1000","v":0},0]
[52131004,"Purchase Of Social Care - Domiciliary Care Exp","Exp_ServNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1569,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1569),'Input TB'!$I:$I)/1000","v":0},0]
[52131005,"Purchase Of Social Care - Day Care Exp","Exp_ServNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1570,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1570),'Input TB'!$I:$I)/1000","v":0},0]
[52131006,"Purchase Of Social Care - Meals Exp","Exp_ServNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1571,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1571),'Input TB'!$I:$I)/1000","v":0},0]
[52131007,"Purchase Of Social Care - Res Short Stay Exp","Exp_ServNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1572,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1572),'Input TB'!$I:$I)/1000","v":0},0]
[52131008,"Purchase Of Social Care - Nursing Short Stay Exp","Exp_ServNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1573,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1573),'Input TB'!$I:$I)/1000","v":0},0]
[52131009,"Purchase Of Social Care - Direct Payments","Exp_ServNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1574,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1574),'Input TB'!$I:$I)/1000","v":0},0]
[52131010,"Purchase Of Social Care - Emotional Support Vouchers","Exp_ServNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1575,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1575),'Input TB'!$I:$I)/1000","v":0},0]
[52131011,"Purchase Of Social Care - In Control","Exp_ServNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1576,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1576),'Input TB'!$I:$I)/1000","v":0},0]
[52131012,"Purchase Of Social Care - ICES","Exp_ServNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1577,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1577),'Input TB'!$I:$I)/1000","v":0},0]
[52131013,"Purchase Of Social Care - Supported Living","Exp_ServNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1578,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1578),'Input TB'!$I:$I)/1000","v":0},0]
[52131014,"Purchase Of Social Care - Adult Social Care Prior Year Payments","Exp_ServNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1579,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1579),'Input TB'!$I:$I)/1000","v":0},0]
[52131015,"Purchase Of Social Care - Community Equipment and Adaptations","Exp_ServNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1580,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1580),'Input TB'!$I:$I)/1000","v":0},0]
[52131016,"Purchase Of Social Care - Telecare","Exp_ServNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1581,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1581),'Input TB'!$I:$I)/1000","v":0},0]
[52131017,"Purchase Of Social Care - Integrated Crisis and Rapid Response Services","Exp_ServNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1582,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1582),'Input TB'!$I:$I)/1000","v":0},0]
[52131018,"Purchase Of Social Care - Maintaining Eligibility Criteria","Exp_ServNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1583,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1583),'Input TB'!$I:$I)/1000","v":0},0]
[52131019,"Purchase Of Social Care - Re-ablement Services","Exp_ServNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1584,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1584),'Input TB'!$I:$I)/1000","v":0},0]
[52131020,"Purchase Of Social Care - Bed-based Intermediate Care Services","Exp_ServNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1585,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1585),'Input TB'!$I:$I)/1000","v":0},0]
[52131021,"Purchase Of Social Care - Early Supported Hospital Discharge Schemes","Exp_ServNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1586,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1586),'Input TB'!$I:$I)/1000","v":0},0]
[52131022,"Purchase Of Social Care - Mental Health Services","Exp_ServNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1587,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1587),'Input TB'!$I:$I)/1000","v":0},0]
[52131023,"Purchase Of Social Care - Other Preventative Services ","Exp_ServNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1588,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1588),'Input TB'!$I:$I)/1000","v":0},0]
[52131024,"Purchase Of Social Care - Other Social Care ","Exp_ServNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1589,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1589),'Input TB'!$I:$I)/1000","v":0},0]
[52131025,"Purchase Of Social Care - Other Intermediate care","Exp_ServNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1590,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1590),'Input TB'!$I:$I)/1000","v":0},0]
[52131026,"Purchase Of Social Care - Housing Project","Exp_ServNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1591,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1591),'Input TB'!$I:$I)/1000","v":0},0]
[52131027,"Purchase Of Social Care - Employment Support","Exp_ServNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1592,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1592),'Input TB'!$I:$I)/1000","v":0},0]
[52131028,"Purchase Of Social Care - Learning Disabilities Services","Exp_ServNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1593,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1593),'Input TB'!$I:$I)/1000","v":0},0]
[52131029,"Purchase Of Social Care - Dementia Services","Exp_ServNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1594,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1594),'Input TB'!$I:$I)/1000","v":0},0]
[52131030,"Purchase Of Social Care - Support to Primary Care","Exp_ServNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1595,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1595),'Input TB'!$I:$I)/1000","v":0},0]
[52131031,"Purchase Of Social Care - Intergrated Assessments","Exp_ServNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1596,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1596),'Input TB'!$I:$I)/1000","v":0},0]
[52131032,"Purchase Of Social Care - Intergrated Records or IT","Exp_ServNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1597,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1597),'Input TB'!$I:$I)/1000","v":0},0]
[52131033,"Purchase Of Social Care - Joint Health and Care Teams/Working","Exp_ServNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1598,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1598),'Input TB'!$I:$I)/1000","v":0},0]
[52141001,"Purchase Of Marketing And Media Goods & Services - Advertising","Exp_Establishment",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1599,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1599),'Input TB'!$I:$I)/1000","v":0},0]
[52141010,"Purchase Of Marketing And Media Goods & Services - Public Relations Expenses","Exp_Establishment",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1600,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1600),'Input TB'!$I:$I)/1000","v":0},0]
[52141020,"Purchase Of Marketing And Media Goods & Services - Recruitment Agency Fees","Exp_Establishment",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1601,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1601),'Input TB'!$I:$I)/1000","v":0},0]
[52141030,"Purchase Of Marketing And Media Goods & Services - Staff Recruitment Advert","Exp_Establishment",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1602,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1602),'Input TB'!$I:$I)/1000","v":0},0]
[52151001,"Accommodation And Building Management Services - External Contracts : Domestics","Exp_Premises",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1603,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1603),'Input TB'!$I:$I)/1000","v":0},{"$f":"G1603-H1603","v":0}]
[52151002,"Accommodation And Building Management Services - External Contracts : Window Cleaning","Exp_Premises",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1604,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1604),'Input TB'!$I:$I)/1000","v":0},0]
[52151003,"Accommodation And Building Management Services - External Contracts : Laundry","Exp_Premises",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1605,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1605),'Input TB'!$I:$I)/1000","v":0},0]
[52151004,"Accommodation And Building Management Services - External Contracts : Other Hotel Services","Exp_Premises",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1606,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1606),'Input TB'!$I:$I)/1000","v":0},0]
[52151005,"Accommodation And Building Management Services - Rates","Exp_Premises",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1607,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1607),'Input TB'!$I:$I)/1000","v":0},0]
[52151006,"Accommodation And Building Management Services - Rent","Exp_Premises","Bldgs_OpLease_MLP",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1608,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1608),'Input TB'!$I:$I)/1000","v":0},0]
[52151007,"Accommodation And Building Management Services - Contract : Hygiene & Sanitary","Exp_Premises",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1609,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1609),'Input TB'!$I:$I)/1000","v":0},0]
[52151008,"Accommodation And Building Management Services - Contract : Pest Control","Exp_Premises",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1610,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1610),'Input TB'!$I:$I)/1000","v":0},0]
[52151009,"Accommodation And Building Management Services - Contract : Grounds & Gardens","Exp_Premises",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1611,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1611),'Input TB'!$I:$I)/1000","v":0},0]
[52151010,"Accommodation And Building Management Services - Contract : Supply & Fix","Exp_Premises",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1612,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1612),'Input TB'!$I:$I)/1000","v":0},0]
[52151011,"Accommodation And Building Management Services - Contr Premises Security","Exp_Premises",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1613,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1613),'Input TB'!$I:$I)/1000","v":0},0]
[52151012,"Accommodation And Building Management Services - Contr Other External","Exp_Premises",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1614,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1614),'Input TB'!$I:$I)/1000","v":0},0]
[52151013,"Accommodation And Building Management Services - Contr Estate Management","Exp_Premises",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1615,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1615),'Input TB'!$I:$I)/1000","v":0},0]
[52151014,"Accommodation And Building Management Services - Health & Safety","Exp_Premises",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1616,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1616),'Input TB'!$I:$I)/1000","v":0},0]
[52151015,"Accommodation And Building Management Services - Fire Safety ","Exp_Premises",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1617,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1617),'Input TB'!$I:$I)/1000","v":0},0]
[52151016,"Accommodation And Building Management Services - Sustainability","Exp_Premises",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1618,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1618),'Input TB'!$I:$I)/1000","v":0},0]
[52151017,"Accommodation And Building Management Services - Grounds & Gardens Expenses","Exp_Premises",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1619,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1619),'Input TB'!$I:$I)/1000","v":0},0]
[52151018,"Accommodation And Building Management Services - Materials - Mechanical","Exp_Premises",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1620,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1620),'Input TB'!$I:$I)/1000","v":0},0]
[52151019,"Accommodation And Building Management Services - Materials - Electrical","Exp_Premises",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1621,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1621),'Input TB'!$I:$I)/1000","v":0},0]
[52151020,"Accommodation And Building Management Services - Materials - Building","Exp_Premises",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1622,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1622),'Input TB'!$I:$I)/1000","v":0},0]
[52151021,"Accommodation And Building Management Services - Minor Works","Exp_Premises",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1623,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1623),'Input TB'!$I:$I)/1000","v":0},0]
[52151022,"Accommodation And Building Management Services - Bldg/Eng Equip Maint/Rep","Exp_Premises",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1624,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1624),'Input TB'!$I:$I)/1000","v":0},0]
[52151023,"Accommodation And Building Management Services - Bldg/Eng Equip Maint Cont","Exp_Premises",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1625,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1625),'Input TB'!$I:$I)/1000","v":0},0]
[52151024,"Accommodation And Building Management Services - Building Contracts","Exp_Premises",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1626,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1626),'Input TB'!$I:$I)/1000","v":0},0]
[52151025,"Accommodation And Building Management Services - Meeting expense/Room Hire","Exp_Premises",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1627,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1627),'Input TB'!$I:$I)/1000","v":0},0]
[52151026,"Accommodation And Building Management Services - Service Charge","Exp_Premises",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1628,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1628),'Input TB'!$I:$I)/1000","v":0},0]
[52151027,"Accommodation And Building Management Services - Business Rates - Local Authorities","Exp_Premises",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1629,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1629),'Input TB'!$I:$I)/1000","v":0},0]
[52151028,"Accommodation And Building Management Services - Voids & Subsidies","Exp_Premises","Bldgs_OpLease_MLP",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1630,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1630),'Input TB'!$I:$I)/1000","v":0},0]
[52152001,"Catering And Hospitality - Provisions","Exp_S&Sgeneral",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1631,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1631),'Input TB'!$I:$I)/1000","v":0},0]
[52152002,"Catering And Hospitality - Vending Machine Supplies","Exp_S&Sgeneral",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1632,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1632),'Input TB'!$I:$I)/1000","v":0},0]
[52152003,"Catering And Hospitality - Vending Machine Rental / Maintenance","Exp_S&Sgeneral",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1633,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1633),'Input TB'!$I:$I)/1000","v":0},0]
[52152004,"Catering And Hospitality - Welfare Foods","Exp_S&Sgeneral",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1634,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1634),'Input TB'!$I:$I)/1000","v":0},0]
[52152005,"Catering And Hospitality - Hardware & Crockery","Exp_S&Sgeneral",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1635,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1635),'Input TB'!$I:$I)/1000","v":0},0]
[52152006,"Catering And Hospitality - Dietetic Products","Exp_S&Sgeneral",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1636,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1636),'Input TB'!$I:$I)/1000","v":0},0]
[52152007,"Catering And Hospitality - Catering Equip Purchase","Exp_S&Sgeneral",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1637,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1637),'Input TB'!$I:$I)/1000","v":0},0]
[52152008,"Catering And Hospitality - Catering Equipment - Disposable","Exp_S&Sgeneral",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1638,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1638),'Input TB'!$I:$I)/1000","v":0},0]
[52152009,"Catering And Hospitality - Catering Equipment - Leases","Exp_S&Sgeneral","Other_OpLease_MLP",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1639,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1639),'Input TB'!$I:$I)/1000","v":0},0]
[52152010,"Catering And Hospitality - Catering Equipment - Maintenance/ Repairs Components","Exp_S&Sgeneral",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1640,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1640),'Input TB'!$I:$I)/1000","v":0},0]
[52152011,"Catering And Hospitality - Catering Equipment - Maintenance Contracts","Exp_S&Sgeneral",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1641,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1641),'Input TB'!$I:$I)/1000","v":0},0]
[52152012,"Catering And Hospitality - Water Coolers","Exp_S&Sgeneral",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1642,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1642),'Input TB'!$I:$I)/1000","v":0},0]
[52152013,"Catering And Hospitality - External Contracts : Catering","Exp_S&Sgeneral",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1643,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1643),'Input TB'!$I:$I)/1000","v":0},0]
[52152014,"Catering And Hospitality - Hospitality","Exp_Establishment",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1644,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1644),'Input TB'!$I:$I)/1000","v":0},0]
[52153001,"Other Facilities Costs - Equip Maint Contracts","Exp_Premises",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1645,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1645),'Input TB'!$I:$I)/1000","v":0},0]
[52160088,"C&M-Premises Cost Reimbursement","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1646,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1646),'Input TB'!$I:$I)/1000","v":0},0]
[52160089,"C&M-Other Premises costs","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1647,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1647),'Input TB'!$I:$I)/1000","v":0},0]
[52160090,"C&M-Assisted Brain Injury","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1648,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1648),'Input TB'!$I:$I)/1000","v":0},0]
[52160091,"C&M-GP PRACTICE REVENUE - PCTF","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1649,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1649),'Input TB'!$I:$I)/1000","v":0},0]
[52161000,"Clinical And Medical Goods & Services ","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1650,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1650),'Input TB'!$I:$I)/1000","v":0},0]
[52161001,"Clinical And Medical Goods & Services - Supplies and Services - Drugs","Exp_S&Sclinical",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1651,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1651),'Input TB'!$I:$I)/1000","v":0},0]
[52161002,"Clinical And Medical Goods & Services - Supplies and Services - Clinical Other","Exp_ServNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1652,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1652),'Input TB'!$I:$I)/1000","v":0},0]
[52161003,"Clinical And Medical Goods & Services - Supplies and Services - Independent Sector","Exp_ServNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1653,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1653),'Input TB'!$I:$I)/1000","v":0},0]
[52161004,"Clinical And Medical Goods & Services - Supplies and Services - Voluntary Sector","Exp_ServNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1654,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1654),'Input TB'!$I:$I)/1000","v":0},0]
[52161005,"Clinical And Medical Goods & Services - Supplies and Services - Commercial Sector","Exp_ServNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1655,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1655),'Input TB'!$I:$I)/1000","v":0},0]
[52161006,"Clinical And Medical Goods & Services - Supplies and Services - Other Public Sector","Exp_ServNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1656,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1656),'Input TB'!$I:$I)/1000","v":0},0]
[52161007,"Clinical And Medical Goods & Services - Supplies and Services - Services Received - NHS Trusts","Exp_ServNHSTrusts",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1657,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1657),'Input TB'!$I:$I)/1000","v":0},0]
[52161008,"Clinical And Medical Goods & Services - Supplies and Services - Services Received - CCGs","Exp_ServNHSE",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1658,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1658),'Input TB'!$I:$I)/1000","v":0},0]
[52161009,"Clinical And Medical Goods & Services - Supplies and Services - Services Received - HAs","Exp_ServWGA",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1659,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1659),'Input TB'!$I:$I)/1000","v":0},0,"Changed from EXP_SERvNhsbod"]
[52161010,"Clinical And Medical Goods & Services - Supplies and Services - Services Received - Other NHS Bodies ","Exp_ServWGA",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1660,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1660),'Input TB'!$I:$I)/1000","v":0},0,"Changed from EXP_SERvNhsbod"]
[52161011,"Clinical And Medical Goods & Services - Supplies and Services - Services Received - SHAs","Exp_ServWGA",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1661,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1661),'Input TB'!$I:$I)/1000","v":0},0,"Changed from EXP_SERvNhsbod"]
[52161012,"Clinical And Medical Goods & Services - Supplies and Services - Services Received - Foundation Trusts ","Exp_ServFT",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1662,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1662),'Input TB'!$I:$I)/1000","v":0},0]
[52161013,"Clinical And Medical Goods & Services - Supplies and Services - Expenditure on Drugs Action Team","Exp_ServNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1663,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1663),'Input TB'!$I:$I)/1000","v":0},0]
[52161014,"Clinical And Medical Goods & Services - Supplies and Services - Hcare Srv Rec NHS Trust","Exp_ServNHSTrusts",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1664,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1664),'Input TB'!$I:$I)/1000","v":0},0]
[52161015,"Clinical And Medical Goods & Services - Supplies and Services - Hcare Srv Rec NHS Trust - Contract Baseline","Exp_ServNHSTrusts",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1665,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1665),'Input TB'!$I:$I)/1000","v":0},0]
[52161016,"Clinical And Medical Goods & Services - Supplies and Services - Hcare Srv Rec NHS Trust - Contract Cost per Case","Exp_ServNHSTrusts",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1666,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1666),'Input TB'!$I:$I)/1000","v":0},0]
[52161017,"Clinical And Medical Goods & Services - Supplies and Services - Hcare Srv Rec NHS Trust - Non Contract ","Exp_ServNHSTrusts",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1667,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1667),'Input TB'!$I:$I)/1000","v":0},{"$f":"G1667-H1667","v":0}]
[52161018,"Clinical And Medical Goods & Services - Supplies and Services - Hcare Srv Rec NHS Trust - CQUIN","Exp_ServNHSTrusts",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1668,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1668),'Input TB'!$I:$I)/1000","v":0},0]
[52161019,"Clinical And Medical Goods & Services - Supplies and Services - Hcare Srv Rec NHS Trust - Prior Year","Exp_ServNHSTrusts",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1669,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1669),'Input TB'!$I:$I)/1000","v":0},0]
[52161020,"Clinical And Medical Goods & Services - Supplies and Services - Hcare Srv Rec NHS Trust - Over/ Under Performance","Exp_ServNHSTrusts",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1670,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1670),'Input TB'!$I:$I)/1000","v":0},0]
[52161021,"Clinical And Medical Goods & Services - Supplies and Services - Hcare Srv Rec NHS Trust - Drugs","Exp_ServNHSTrusts",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1671,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1671),'Input TB'!$I:$I)/1000","v":0},0]
[52161022,"Clinical And Medical Goods & Services - Supplies and Services - Hcare Srv Rec NHS Trust - Cancer Drug Fund","Exp_ServNHSTrusts",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1672,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1672),'Input TB'!$I:$I)/1000","v":0},0]
[52161023,"Clinical And Medical Goods & Services - Supplies and Services - Hcare Srv Rec NHS Trust - Devices","Exp_ServNHSTrusts",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1673,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1673),'Input TB'!$I:$I)/1000","v":0},0]
[52161024,"Clinical And Medical Goods & Services - Supplies and Services - Hcare Srv Rec NHS Trust - Contract Penalties","Exp_ServNHSTrusts",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1674,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1674),'Input TB'!$I:$I)/1000","v":0},0]
[52161025,"Clinical And Medical Goods & Services - Supplies and Services - Hcare Srv Rec NHS Trust - Emergency Readmissions","Exp_ServNHSTrusts",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1675,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1675),'Input TB'!$I:$I)/1000","v":0},0]
[52161026,"Clinical And Medical Goods & Services - Supplies and Services - Hcare Srv Rec NHS Trust - Contract Variation","Exp_ServNHSTrusts",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1676,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1676),'Input TB'!$I:$I)/1000","v":0},0]
[52161027,"Clinical And Medical Goods & Services - Supplies and Services - Healthcare Srv Rec CCG","Exp_ServNHSE",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1677,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1677),'Input TB'!$I:$I)/1000","v":0},0]
[52161028,"Clinical And Medical Goods & Services - Supplies and Services - Hcare Srv Rec NHS CCG - Contract Baseline","Exp_ServNHSE",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1678,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1678),'Input TB'!$I:$I)/1000","v":0},0]
[52161029,"Clinical And Medical Goods & Services - Supplies and Services - Hcare Srv Rec NHS CCG - Contract Cost per Case","Exp_ServNHSE",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1679,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1679),'Input TB'!$I:$I)/1000","v":0},0]
[52161030,"Clinical And Medical Goods & Services - Supplies and Services - Hcare Srv Rec NHS CCG - Non Contract ","Exp_ServNHSE",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1680,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1680),'Input TB'!$I:$I)/1000","v":0},0]
[52161031,"Clinical And Medical Goods & Services - Supplies and Services - Hcare Srv Rec NHS CCG - Prior Year","Exp_ServNHSE",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1681,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1681),'Input TB'!$I:$I)/1000","v":0},0]
[52161032,"Clinical And Medical Goods & Services - Supplies and Services - Hcare Srv Rec NHS CCG - Over/ Under Performance","Exp_ServNHSE",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1682,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1682),'Input TB'!$I:$I)/1000","v":0},0]
[52161033,"Clinical And Medical Goods & Services - Supplies and Services - Hcare Srv Rec NHS CCG - Contract Variation","Exp_ServNHSE",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1683,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1683),'Input TB'!$I:$I)/1000","v":0},0]
[52161034,"Clinical And Medical Goods & Services - Supplies and Services - Hcare Srv Rec NHS CCG - Cancer Drug Fund","Exp_ServNHSE",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1684,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1684),'Input TB'!$I:$I)/1000","v":0},0]
[52161035,"Clinical And Medical Goods & Services - Supplies and Services - Hcare Srv Rec Other NHS","Exp_ServWGA",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1685,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1685),'Input TB'!$I:$I)/1000","v":0},0,"Changed from EXP_SERvNhsbod"]
[52161036,"Clinical And Medical Goods & Services - Supplies and Services - Hcare Srv Rec  Other NHS- Contract Baseline","Exp_ServWGA",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1686,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1686),'Input TB'!$I:$I)/1000","v":0},0,"Changed from EXP_SERvNhsbod"]
[52161037,"Clinical And Medical Goods & Services - Supplies and Services - Hcare Srv Rec Other NHS- Contract Cost per Case","Exp_ServWGA",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1687,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1687),'Input TB'!$I:$I)/1000","v":0},0,"Changed from EXP_SERvNhsbod"]
[52161038,"Clinical And Medical Goods & Services - Supplies and Services - Hcare Srv Rec Other NHS- Non Contract ","Exp_ServWGA",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1688,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1688),'Input TB'!$I:$I)/1000","v":0},0,"Changed from EXP_SERvNhsbod"]
[52161039,"Clinical And Medical Goods & Services - Supplies and Services - Hcare Srv Rec Other NHS- CQUIN","Exp_ServWGA",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1689,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1689),'Input TB'!$I:$I)/1000","v":0},0,"Changed from EXP_SERvNhsbod"]
[52161040,"Clinical And Medical Goods & Services - Supplies and Services - Hcare Srv Rec Other NHS- Prior Year","Exp_ServWGA",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1690,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1690),'Input TB'!$I:$I)/1000","v":0},0,"Changed from EXP_SERvNhsbod"]
[52161041,"Clinical And Medical Goods & Services - Supplies and Services - Hcare Srv Rec Other NHS- Over/ Under Performance","Exp_ServWGA",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1691,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1691),'Input TB'!$I:$I)/1000","v":0},0,"Changed from EXP_SERvNhsbod"]
[52161042,"Clinical And Medical Goods & Services - Supplies and Services - Hcare Srv Rec Other NHS- Drugs","Exp_ServWGA",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1692,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1692),'Input TB'!$I:$I)/1000","v":0},0,"Changed from EXP_SERvNhsbod"]
[52161043,"Clinical And Medical Goods & Services - Supplies and Services - Hcare Srv Rec Other NHS- Cancer Drug Fund","Exp_ServWGA",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1693,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1693),'Input TB'!$I:$I)/1000","v":0},0,"Changed from EXP_SERvNhsbod"]
[52161044,"Clinical And Medical Goods & Services - Supplies and Services - Hcare Srv Rec Other NHS- Devices","Exp_ServWGA",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1694,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1694),'Input TB'!$I:$I)/1000","v":0},0,"Changed from EXP_SERvNhsbod"]
[52161045,"Clinical And Medical Goods & Services - Supplies and Services - Hcare Srv Rec Other NHS- Contract Penalties","Exp_ServWGA",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1695,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1695),'Input TB'!$I:$I)/1000","v":0},0,"Changed from EXP_SERvNhsbod"]
[52161046,"Clinical And Medical Goods & Services - Supplies and Services - Hcare Srv Rec Other NHS- Emergency Readmissions","Exp_ServWGA",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1696,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1696),'Input TB'!$I:$I)/1000","v":0},0,"Changed from EXP_SERvNhsbod"]
[52161047,"Clinical And Medical Goods & Services - Supplies and Services - Hcare Srv Rec Other NHS- Contract Variation","Exp_ServWGA",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1697,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1697),'Input TB'!$I:$I)/1000","v":0},0,"Changed from EXP_SERvNhsbod"]
[52161048,"Clinical And Medical Goods & Services - Supplies and Services - National Database - multiple codes - potentially >20 separate database codes required","Exp_S&Sclinical",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1698,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1698),'Input TB'!$I:$I)/1000","v":0},0]
[52161049,"Clinical And Medical Goods & Services - Supplies and Services - Healthcare - SHAs","Exp_ServWGA",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1699,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1699),'Input TB'!$I:$I)/1000","v":0},0,"Changed from EXP_SERvNhsbod"]
[52161050,"Clinical And Medical Goods & Services - Supplies and Services - Hlthcre-Foundation Trsts","Exp_ServFT",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1700,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1700),'Input TB'!$I:$I)/1000","v":0},0]
[52161051,"Clinical And Medical Goods & Services - Supplies and Services - Hcare Srv Rec Foundation Trust - Contract Baseline","Exp_ServFT",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1701,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1701),'Input TB'!$I:$I)/1000","v":0},0]
[52161052,"Clinical And Medical Goods & Services - Supplies and Services - Hcare Srv Rec Foundation Trust - Contract Cost per Case","Exp_ServFT",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1702,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1702),'Input TB'!$I:$I)/1000","v":0},0]
[52161053,"Clinical And Medical Goods & Services - Supplies and Services - Hcare Srv Rec Foundation Trust - Non Contract ","Exp_ServFT",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1703,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1703),'Input TB'!$I:$I)/1000","v":0},0]
[52161054,"Clinical And Medical Goods & Services - Supplies and Services - Hcare Srv Rec Foundation Trust - CQUIN","Exp_ServFT",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1704,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1704),'Input TB'!$I:$I)/1000","v":0},0]
[52161055,"Clinical And Medical Goods & Services - Supplies and Services - Hcare Srv Rec Foundation Trust - Prior Year","Exp_ServFT",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1705,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1705),'Input TB'!$I:$I)/1000","v":0},0]
[52161056,"Clinical And Medical Goods & Services - Supplies and Services - Hcare Srv Rec Foundation Trust - Over/ Under Performance","Exp_ServFT",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1706,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1706),'Input TB'!$I:$I)/1000","v":0},0]
[52161057,"Clinical And Medical Goods & Services - Supplies and Services - Hcare Srv Rec Foundation Trust - Drugs","Exp_ServFT",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1707,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1707),'Input TB'!$I:$I)/1000","v":0},0]
[52161058,"Clinical And Medical Goods & Services - Supplies and Services - Hcare Srv Rec Foundation Trust - Cancer Drug Fund","Exp_ServFT",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1708,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1708),'Input TB'!$I:$I)/1000","v":0},0]
[52161059,"Clinical And Medical Goods & Services - Supplies and Services - Hcare Srv Rec Foundation Trust - Devices","Exp_ServFT",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1709,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1709),'Input TB'!$I:$I)/1000","v":0},0]
[52161060,"Clinical And Medical Goods & Services - Supplies and Services - Hcare Srv Rec Foundation Trust - Contract Penalties","Exp_ServFT",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1710,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1710),'Input TB'!$I:$I)/1000","v":0},0]
[52161061,"Clinical And Medical Goods & Services - Supplies and Services - Hcare Srv Rec Foundation Trust - Emergency Readmissions","Exp_ServFT",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1711,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1711),'Input TB'!$I:$I)/1000","v":0},0]
[52161062,"Clinical And Medical Goods & Services - Supplies and Services - Hcare Srv Rec Foundation Trust - Contract Variation","Exp_ServFT",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1712,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1712),'Input TB'!$I:$I)/1000","v":0},0]
[52161063,"Clinical And Medical Goods & Services - Supplies and Services - Continuing Care- Learning Disabilities(Under 65) ","Exp_ServNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1713,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1713),'Input TB'!$I:$I)/1000","v":0},0]
[52161064,"Clinical And Medical Goods & Services - Supplies and Services - Continuing Care- Learning Disabilities (65 plus) ","Exp_ServNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1714,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1714),'Input TB'!$I:$I)/1000","v":0},0]
[52161065,"Clinical And Medical Goods & Services - Supplies and Services - Continuing Care- Mental Health (Under 65)","Exp_ServNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1715,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1715),'Input TB'!$I:$I)/1000","v":0},0]
[52161066,"Clinical And Medical Goods & Services - Supplies and Services - Continuing Care- Mental Health (65 plus)","Exp_ServNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1716,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1716),'Input TB'!$I:$I)/1000","v":0},0]
[52161067,"Clinical And Medical Goods & Services - Supplies and Services - Continuing Care- Physical Disabilities (Under 65)","Exp_ServNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1717,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1717),'Input TB'!$I:$I)/1000","v":0},0]
[52161068,"Clinical And Medical Goods & Services - Supplies and Services - Continuing Care- Physical Disabilities (65 plus)","Exp_ServNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1718,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1718),'Input TB'!$I:$I)/1000","v":0},0]
[52161069,"Clinical And Medical Goods & Services - Supplies and Services - Continuing Care-Adult 100% Fully Funded","Exp_ServNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1719,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1719),'Input TB'!$I:$I)/1000","v":0},0]
[52161070,"Clinical And Medical Goods & Services - Supplies and Services - Continuing Care-Adult Joint Funded","Exp_ServNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1720,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1720),'Input TB'!$I:$I)/1000","v":0},0]
[52161071,"Clinical And Medical Goods & Services - Supplies and Services - Continuing Care-Funded Nursing Care- Funded Nursing Care Allowance","Exp_ServNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1721,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1721),'Input TB'!$I:$I)/1000","v":0},0]
[52161072,"Clinical And Medical Goods & Services - Supplies and Services - Continuing Care-Funded Nursing Care- Funded Nursing Care Clients Continence Allowance","Exp_ServNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1722,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1722),'Input TB'!$I:$I)/1000","v":0},0]
[52161073,"Clinical And Medical Goods & Services - Supplies and Services - Continuing Care-Funded Nursing Care- Interim Funding of Care (Pre Panel)","Exp_ServNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1723,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1723),'Input TB'!$I:$I)/1000","v":0},0]
[52161074,"Clinical And Medical Goods & Services - Supplies and Services - Cont Care PUPoCs (Non Closedown)","Exp_ServNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1724,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1724),'Input TB'!$I:$I)/1000","v":0},0]
[52161075,"Clinical And Medical Goods & Services - Supplies and Services - Continuing Care-Prior Year Payments","Exp_ServNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1725,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1725),'Input TB'!$I:$I)/1000","v":0},0]
[52161076,"Clinical And Medical Goods & Services - Supplies and Services - Continuing Care-Equipment","Exp_ServNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1726,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1726),'Input TB'!$I:$I)/1000","v":0},0]
[52161077,"Clinical And Medical Goods & Services - Supplies and Services - Expenditure X25 Non NHS","Exp_ServNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1727,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1727),'Input TB'!$I:$I)/1000","v":0},0]
[52161078,"Clinical And Medical Goods & Services - Supplies and Services - Expenditure X25 NHS","Exp_ServWGA",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1728,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1728),'Input TB'!$I:$I)/1000","v":0},0,"Changed from EXP_SERvNhsbod"]
[52161079,"Clinical And Medical Goods & Services - Supplies and Services - Continuing Care-Foundation Trust ","Exp_ServFT",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1729,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1729),'Input TB'!$I:$I)/1000","v":0},0]
[52161080,"Clinical And Medical Goods & Services - Supplies and Services - Continuing Care- Fast Track (Palliative)","Exp_ServNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1730,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1730),'Input TB'!$I:$I)/1000","v":0},0]
[52161081,"Clinical And Medical Goods & Services - Supplies and Services - Continuing Care-NHS Trust","Exp_ServNHSTrusts",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1731,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1731),'Input TB'!$I:$I)/1000","v":0},{"$f":"G1731-H1731","v":0}]
[52161082,"Clinical And Medical Goods & Services - Supplies and Services - Continuing Care-CCG ","Exp_ServNHSE",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1732,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1732),'Input TB'!$I:$I)/1000","v":0},0]
[52161083,"Clinical And Medical Goods & Services - Supplies and Services - Continuing Care- Children","Exp_ServNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1733,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1733),'Input TB'!$I:$I)/1000","v":0},0]
[52161084,"Clinical And Medical Goods & Services - Supplies and Services-Continence Products","Exp_S&Sclinical",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1734,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1734),'Input TB'!$I:$I)/1000","v":0},0]
[52161085,"Clinical And Medical Goods & Services - Supplies and Services-Sterile Products","Exp_S&Sclinical",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1735,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1735),'Input TB'!$I:$I)/1000","v":0},0]
[52161086,"Clinical And Medical Goods & Services -Independent Sector - CQUIN","Exp_ServNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1736,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1736),'Input TB'!$I:$I)/1000","v":0},0,"Originally mapped to: Exp_GPMS/APMS"]
[52161163,"Clinical And Medical Goods & Services - Supplies and Services - Cont Care-NHS Trust-Adult Learning Disability (<65) ","Exp_ServNHSTrusts",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1737,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1737),'Input TB'!$I:$I)/1000","v":0},0]
[52161164,"Clinical And Medical Goods & Services - Supplies and Services - Cont Care-NHS Trust-Adult Learning Disability (65+) ","Exp_ServNHSTrusts",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1738,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1738),'Input TB'!$I:$I)/1000","v":0},0]
[52161165,"Clinical And Medical Goods & Services - Supplies and Services - Cont Care-NHS Trust-Adult Mental Health (<65)","Exp_ServNHSTrusts",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1739,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1739),'Input TB'!$I:$I)/1000","v":0},0]
[52161166,"Clinical And Medical Goods & Services - Supplies and Services - Cont Care-NHS Trust-Adult Mental Health (65+)","Exp_ServNHSTrusts",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1740,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1740),'Input TB'!$I:$I)/1000","v":0},0]
[52161167,"Clinical And Medical Goods & Services - Supplies and Services - Cont Care-NHS Trust-Adult Physical Disability (<65)","Exp_ServNHSTrusts",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1741,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1741),'Input TB'!$I:$I)/1000","v":0},0]
[52161168,"Clinical And Medical Goods & Services - Supplies and Services - Cont Care-NHS Trust-Adult Physical Disability (65+)","Exp_ServNHSTrusts",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1742,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1742),'Input TB'!$I:$I)/1000","v":0},0]
[52161169,"Clinical And Medical Goods & Services - Supplies and Services - Cont Care-NHS Trust-Adult 100% Fully Funded","Exp_ServNHSTrusts",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1743,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1743),'Input TB'!$I:$I)/1000","v":0},0]
[52161170,"Clinical And Medical Goods & Services - Supplies and Services - Cont Care-NHS Trust-Adult Joint Funded","Exp_ServNHSTrusts",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1744,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1744),'Input TB'!$I:$I)/1000","v":0},0]
[52161171,"Clinical And Medical Goods & Services - Supplies and Services - Cont Care-NHS Trust-Funded Nursing Care Allowance","Exp_ServNHSTrusts",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1745,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1745),'Input TB'!$I:$I)/1000","v":0},0]
[52161172,"Clinical And Medical Goods & Services - Supplies and Services - Cont Care-NHS Trust-FNC Client Continence Allowance","Exp_ServNHSTrusts",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1746,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1746),'Input TB'!$I:$I)/1000","v":0},0]
[52161173,"Clinical And Medical Goods & Services - Supplies and Services - Cont Care-NHS Trust-Interim Funding (Pre Panel)","Exp_ServNHSTrusts",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1747,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1747),'Input TB'!$I:$I)/1000","v":0},0]
[52161174,"Clinical And Medical Goods & Services - Supplies and Services - CCare-NHSTrust-PUPoCs(NonClosedown)","Exp_ServNHSTrusts",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1748,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1748),'Input TB'!$I:$I)/1000","v":0},0]
[52161175,"Clinical And Medical Goods & Services - Supplies and Services - Cont Care-NHS Trust-Prior Year Payments","Exp_ServNHSTrusts",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1749,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1749),'Input TB'!$I:$I)/1000","v":0},0]
[52161176,"Clinical And Medical Goods & Services - Supplies and Services - Cont Care-NHS Trust-Equipment","Exp_ServNHSTrusts",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1750,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1750),'Input TB'!$I:$I)/1000","v":0},0]
[52161180,"Clinical And Medical Goods & Services - Supplies and Services - Cont Care-NHS Trust-Fast Track (Palliative)","Exp_ServNHSTrusts",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1751,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1751),'Input TB'!$I:$I)/1000","v":0},0]
[52161183,"Clinical And Medical Goods & Services - Supplies and Services - Cont Care-NHS Trust-Children","Exp_ServNHSTrusts",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1752,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1752),'Input TB'!$I:$I)/1000","v":0},0]
[52161263,"Clinical And Medical Goods & Services - Supplies and Services - Cont Care-NHSFT-Adult Learning Disability (<65) ","Exp_ServFT",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1753,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1753),'Input TB'!$I:$I)/1000","v":0},0]
[52161264,"Clinical And Medical Goods & Services - Supplies and Services - Cont Care-NHSFT-Adult Learning Disability (65+) ","Exp_ServFT",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1754,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1754),'Input TB'!$I:$I)/1000","v":0},0]
[52161265,"Clinical And Medical Goods & Services - Supplies and Services - Cont Care-NHSFT-Adult Mental Health (<65)","Exp_ServFT",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1755,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1755),'Input TB'!$I:$I)/1000","v":0},0]
[52161266,"Clinical And Medical Goods & Services - Supplies and Services - Cont Care-NHSFT-Adult Mental Health (65+)","Exp_ServFT",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1756,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1756),'Input TB'!$I:$I)/1000","v":0},0]
[52161267,"Clinical And Medical Goods & Services - Supplies and Services - Cont Care-NHSFT-Adult Physical Disability (<65)","Exp_ServFT",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1757,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1757),'Input TB'!$I:$I)/1000","v":0},0]
[52161268,"Clinical And Medical Goods & Services - Supplies and Services - Cont Care-NHSFT-Adult Physical Disability (65+)","Exp_ServFT",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1758,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1758),'Input TB'!$I:$I)/1000","v":0},0]
[52161269,"Clinical And Medical Goods & Services - Supplies and Services - Cont Care-NHSFT-Adult 100% Fully Funded","Exp_ServFT",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1759,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1759),'Input TB'!$I:$I)/1000","v":0},0]
[52161270,"Clinical And Medical Goods & Services - Supplies and Services - Cont Care-NHSFT-Adult Joint Funded","Exp_ServFT",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1760,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1760),'Input TB'!$I:$I)/1000","v":0},0]
[52161271,"Clinical And Medical Goods & Services - Supplies and Services - Cont Care-NHSFT- Funded Nursing Care Allowance","Exp_ServFT",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1761,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1761),'Input TB'!$I:$I)/1000","v":0},0]
[52161272,"Clinical And Medical Goods & Services - Supplies and Services - Cont Care-NHSFT-FNC Client Continence Allowance","Exp_ServFT",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1762,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1762),'Input TB'!$I:$I)/1000","v":0},0]
[52161273,"Clinical And Medical Goods & Services - Supplies and Services - Cont Care-NHSFT-Interim Funding (Pre Panel)","Exp_ServFT",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1763,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1763),'Input TB'!$I:$I)/1000","v":0},0]
[52161274,"Clinical And Medical Goods & Services - Supplies and Services - CCare-NHS FT-PUPoCs (Non Closedown)","Exp_ServFT",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1764,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1764),'Input TB'!$I:$I)/1000","v":0},0]
[52161275,"Clinical And Medical Goods & Services - Supplies and Services - Cont Care-NHSFT-Prior Year Payments","Exp_ServFT",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1765,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1765),'Input TB'!$I:$I)/1000","v":0},0]
[52161276,"Clinical And Medical Goods & Services - Supplies and Services - Cont Care-NHSFT-Equipment","Exp_ServFT",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1766,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1766),'Input TB'!$I:$I)/1000","v":0},0]
[52161280,"Clinical And Medical Goods & Services - Supplies and Services - Cont Care-NHSFT-Fast Track (Palliative)","Exp_ServFT",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1767,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1767),'Input TB'!$I:$I)/1000","v":0},0]
[52161283,"Clinical And Medical Goods & Services - Supplies and Services - Cont Care-NHSFT-Children","Exp_ServFT",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1768,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1768),'Input TB'!$I:$I)/1000","v":0},0]
[52161363,"Clinical And Medical Goods & Services - Supplies and Services - Cont Care-CCG-Adult Learning Disability (<65) ","Exp_ServNHSE",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1769,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1769),'Input TB'!$I:$I)/1000","v":0},0]
[52161364,"Clinical And Medical Goods & Services - Supplies and Services - Cont Care-CCG-Adult Learning Disability (65+) ","Exp_ServNHSE",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1770,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1770),'Input TB'!$I:$I)/1000","v":0},0]
[52161365,"Clinical And Medical Goods & Services - Supplies and Services - Cont Care-CCG-Adult Mental Health (<65)","Exp_ServNHSE",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1771,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1771),'Input TB'!$I:$I)/1000","v":0},0]
[52161366,"Clinical And Medical Goods & Services - Supplies and Services - Cont Care-CCG-Adult Mental Health (65+)","Exp_ServNHSE",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1772,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1772),'Input TB'!$I:$I)/1000","v":0},0]
[52161367,"Clinical And Medical Goods & Services - Supplies and Services - Cont Care-CCG-Adult Physical Disability (<65)","Exp_ServNHSE",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1773,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1773),'Input TB'!$I:$I)/1000","v":0},0]
[52161368,"Clinical And Medical Goods & Services - Supplies and Services - Cont Care-CCG-Adult Physical Disability (65+)","Exp_ServNHSE",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1774,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1774),'Input TB'!$I:$I)/1000","v":0},0]
[52161369,"Clinical And Medical Goods & Services - Supplies and Services - Cont Care-CCG-Adult 100% Fully Funded","Exp_ServNHSE",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1775,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1775),'Input TB'!$I:$I)/1000","v":0},0]
[52161370,"Clinical And Medical Goods & Services - Supplies and Services - Cont Care-CCG-Adult Joint Funded","Exp_ServNHSE",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1776,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1776),'Input TB'!$I:$I)/1000","v":0},0]
[52161371,"Clinical And Medical Goods & Services - Supplies and Services - Cont Care-CCG- Funded Nursing Care Allowance","Exp_ServNHSE",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1777,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1777),'Input TB'!$I:$I)/1000","v":0},0]
[52161372,"Clinical And Medical Goods & Services - Supplies and Services - Cont Care-CCG-FNC Client Continence Allowance","Exp_ServNHSE",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1778,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1778),'Input TB'!$I:$I)/1000","v":0},0]
[52161373,"Clinical And Medical Goods & Services - Supplies and Services - Cont Care-CCG-Interim Funding (Pre Panel)","Exp_ServNHSE",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1779,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1779),'Input TB'!$I:$I)/1000","v":0},0]
[52161374,"Clinical And Medical Goods & Services - Supplies and Services - ContCare-CCG-PUPoCs (Non Closedown)","Exp_ServNHSE",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1780,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1780),'Input TB'!$I:$I)/1000","v":0},0]
[52161375,"Clinical And Medical Goods & Services - Supplies and Services - Cont Care-CCG-Prior Year Payments","Exp_ServNHSE",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1781,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1781),'Input TB'!$I:$I)/1000","v":0},0]
[52161376,"Clinical And Medical Goods & Services - Supplies and Services - Cont Care-CCG-Equipment","Exp_ServNHSE",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1782,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1782),'Input TB'!$I:$I)/1000","v":0},0]
[52161380,"Clinical And Medical Goods & Services - Supplies and Services - Cont Care-CCG-Fast Track (Palliative)","Exp_ServNHSE",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1783,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1783),'Input TB'!$I:$I)/1000","v":0},0]
[52161383,"Clinical And Medical Goods & Services - Supplies and Services - Cont Care-CCG-Children","Exp_ServNHSE",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1784,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1784),'Input TB'!$I:$I)/1000","v":0},0]
[52161391,"Clinical And Medical Goods & Services - Supplies and Services - Continuing Care-Other WGA","Exp_ServWGA",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1785,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1785),'Input TB'!$I:$I)/1000","v":0},0,"Changed from EXP_SERvNhsbod"]
[52169990,"C&M-CCG Prescribing","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1786,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1786),'Input TB'!$I:$I)/1000","v":0},0,"Exp_Prescribing"]
[52169991,"C&M-Collaborative Payments","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1787,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1787),'Input TB'!$I:$I)/1000","v":0},0]
[52169992,"C&M-Dispensing/Prescribing Drs","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1788,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1788),'Input TB'!$I:$I)/1000","v":0},0,"Exp_Prescribing"]
[52169993,"C&M-Enhanced Services","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1789,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1789),'Input TB'!$I:$I)/1000","v":0},0]
[52169994,"C&M-General Practice - APMS","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1790,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1790),'Input TB'!$I:$I)/1000","v":0},0]
[52169995,"C&M-General Practice - GMS","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1791,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1791),'Input TB'!$I:$I)/1000","v":0},0]
[52169996,"C&M-General Practice - PMS","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1792,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1792),'Input TB'!$I:$I)/1000","v":0},0]
[52169997,"C&M-Other GP Services","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1793,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1793),'Input TB'!$I:$I)/1000","v":0},0]
[52169998,"C&M-2015/16 growth","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1794,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1794),'Input TB'!$I:$I)/1000","v":0},0]
[52169999,"C&M-QOF","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1795,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1795),'Input TB'!$I:$I)/1000","v":0},{"$f":"G1795-H1795","v":0}]
["5216100A","Clinical And Medical Goods & Services - Supplies and Services - GMS GP Pension Contributions (Employers Share)","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1796,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1796),'Input TB'!$I:$I)/1000","v":0},0]
["5216100B","Clinical And Medical Goods & Services - Supplies and Services - GMS GP Pension Ers","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1797,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1797),'Input TB'!$I:$I)/1000","v":0},0]
["5216100C","Clinical And Medical Goods & Services - Supplies and Services - GMS GP Training Costs","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1798,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1798),'Input TB'!$I:$I)/1000","v":0},0]
["5216100F","Clinical And Medical Goods & Services - Supplies and Services - GMS IT Commissioned Services - GP Practices","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1799,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1799),'Input TB'!$I:$I)/1000","v":0},0]
["5216100G","Clinical And Medical Goods & Services - Supplies and Services - GMS IT Services Retained - GP Practices","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1800,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1800),'Input TB'!$I:$I)/1000","v":0},0]
["5216100H","Clinical And Medical Goods & Services - Supplies and Services - GMS LMC Fund Deductions","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1801,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1801),'Input TB'!$I:$I)/1000","v":0},0]
["5216100J","Clinical And Medical Goods & Services - Supplies and Services - GMS Locum Appraisal Er Cost","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1802,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1802),'Input TB'!$I:$I)/1000","v":0},0]
["5216100K","Clinical And Medical Goods & Services - Supplies and Services - GMS Medical Fees","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1803,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1803),'Input TB'!$I:$I)/1000","v":0},0]
["5216100L","Clinical And Medical Goods & Services - Supplies and Services - GMS MPIG Correction Factor","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1804,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1804),'Input TB'!$I:$I)/1000","v":0},0]
["5216100M","Clinical And Medical Goods & Services - Supplies and Services - GMS Out of Hours Opt Outs","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1805,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1805),'Input TB'!$I:$I)/1000","v":0},0]
["5216100N","Clinical And Medical Goods & Services - Supplies and Services - GMS Opt Outs","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1806,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1806),'Input TB'!$I:$I)/1000","v":0},0]
["5216100P","Clinical And Medical Goods & Services - Supplies and Services - GMS Prescription Charges Collected & Remitted by GPs","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1807,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1807),'Input TB'!$I:$I)/1000","v":0},0,"Exp_Prescribing"]
["5216100Q","Clinical And Medical Goods & Services - Supplies and Services - GMS Prescription Charges Collected & Remitted by GPs Contra","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1808,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1808),'Input TB'!$I:$I)/1000","v":0},0,"Exp_Prescribing"]
["5216100R","Clinical And Medical Goods & Services - Supplies and Services - GMS Professional fees Dispensing","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1809,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1809),'Input TB'!$I:$I)/1000","v":0},0]
["5216100S","Clinical And Medical Goods & Services - Supplies and Services - GMS Professional fees Prescribing","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1810,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1810),'Input TB'!$I:$I)/1000","v":0},0,"Exp_Prescribing"]
["5216100T","Clinical And Medical Goods & Services - Supplies and Services - GMS QOF Achievement","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1811,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1811),'Input TB'!$I:$I)/1000","v":0},0]
["5216100U","Clinical And Medical Goods & Services - Supplies and Services - GMS QOF Aspiration","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1812,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1812),'Input TB'!$I:$I)/1000","v":0},0]
["5216100V","Clinical And Medical Goods & Services - Supplies and Services - GMS Rota Virus Vaccine","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1813,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1813),'Input TB'!$I:$I)/1000","v":0},0]
["5216100W","Clinical And Medical Goods & Services - Supplies and Services - GMS Shingles Immunisation","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1814,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1814),'Input TB'!$I:$I)/1000","v":0},0]
["5216100X","Clinical And Medical Goods & Services - Supplies and Services - GMS Small Practice Allowance","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1815,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1815),'Input TB'!$I:$I)/1000","v":0},0]
["5216100Y","Clinical And Medical Goods & Services - Supplies and Services - GMS Subscriptions","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1816,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1816),'Input TB'!$I:$I)/1000","v":0},0]
["5216100Z","Clinical And Medical Goods & Services - Supplies and Services - GMS Pension Prior Year Employers","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1817,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1817),'Input TB'!$I:$I)/1000","v":0},0]
["5216101A","Clinical And Medical Goods & Services - Supplies and Services - GMS Trainee Practice Scheme Basic Salary","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1818,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1818),'Input TB'!$I:$I)/1000","v":0},0]
["5216101B","Clinical And Medical Goods & Services - Supplies and Services - GMS Trainee Practice Scheme ERS National Insurance","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1819,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1819),'Input TB'!$I:$I)/1000","v":0},0]
["5216101C","Clinical And Medical Goods & Services - Supplies and Services - GMS Trainee Practice Scheme Other Expenses","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1820,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1820),'Input TB'!$I:$I)/1000","v":0},0]
["5216101F","Clinical And Medical Goods & Services - Supplies and Services - GMS Trainee Practice Scheme Pension Contributions (Employers Share)","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1821,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1821),'Input TB'!$I:$I)/1000","v":0},0]
["5216101G","Clinical And Medical Goods & Services - Supplies and Services - GMS Voluntary Levy","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1822,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1822),'Input TB'!$I:$I)/1000","v":0},0]
["5216101H","Clinical And Medical Goods & Services - Supplies and Services - GMS Supporting the deployment of clinical pharmacists into General Practice","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1823,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1823),'Input TB'!$I:$I)/1000","v":0},0]
["5216101N","Clinical And Medical Goods & Services - Supplies and Services - PMS PCO Appraisal Er Cost","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1824,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1824),'Input TB'!$I:$I)/1000","v":0},0]
["5216101P","Clinical And Medical Goods & Services - Supplies and Services - PMS PCO Doctors Retention Scheme","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1825,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1825),'Input TB'!$I:$I)/1000","v":0},0]
["5216101Q","Clinical And Medical Goods & Services - Supplies and Services - PMS PCO Flexible Career Scheme","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1826,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1826),'Input TB'!$I:$I)/1000","v":0},0]
["5216101R","Clinical And Medical Goods & Services - Supplies and Services - PMS PCO Locum Adoption/Paternity/Maternity","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1827,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1827),'Input TB'!$I:$I)/1000","v":0},0]
["5216101S","Clinical And Medical Goods & Services - Supplies and Services - PMS PCO Locum Ers Superann","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1828,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1828),'Input TB'!$I:$I)/1000","v":0},0]
["5216101T","Clinical And Medical Goods & Services - Supplies and Services - PMS PCO Locum Sickness","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1829,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1829),'Input TB'!$I:$I)/1000","v":0},0]
["5216101U","Clinical And Medical Goods & Services - Supplies and Services - PMS PCO Locum Single-handed GP on courses","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1830,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1830),'Input TB'!$I:$I)/1000","v":0},0]
["5216101V","Clinical And Medical Goods & Services - Supplies and Services - PMS PCO Locum Suspended Doctors","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1831,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1831),'Input TB'!$I:$I)/1000","v":0},0]
["5216101W","Clinical And Medical Goods & Services - Supplies and Services - PMS PCO Non Dispensing Doctors Personal Admin","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1832,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1832),'Input TB'!$I:$I)/1000","v":0},0]
["5216101X","Clinical And Medical Goods & Services - Supplies and Services - PMS PCO Other","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1833,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1833),'Input TB'!$I:$I)/1000","v":0},0]
["5216101Y","Clinical And Medical Goods & Services - Supplies and Services - PMS PCO Locum Prolonged Study Leave","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1834,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1834),'Input TB'!$I:$I)/1000","v":0},0]
["5216101Z","Clinical And Medical Goods & Services - Supplies and Services - PMS PCO Recruitment and Retention","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1835,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1835),'Input TB'!$I:$I)/1000","v":0},0]
["5216102A","Clinical And Medical Goods & Services - Supplies and Services - PMS PCO Seniority","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1836,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1836),'Input TB'!$I:$I)/1000","v":0},0]
["5216102B","C&M-PMS PCO Congestion charge","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1837,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1837),'Input TB'!$I:$I)/1000","v":0},0]
["5216102F","Clinical And Medical Goods & Services - Supplies and Services - PMS Premises Actual Rent","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1838,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1838),'Input TB'!$I:$I)/1000","v":0},0]
["5216102G","Clinical And Medical Goods & Services - Supplies and Services - PMS Premises Clinical Waste","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1839,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1839),'Input TB'!$I:$I)/1000","v":0},0]
["5216102H","Clinical And Medical Goods & Services - Supplies and Services - PMS Premises Cost Rent","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1840,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1840),'Input TB'!$I:$I)/1000","v":0},0]
["5216102J","Clinical And Medical Goods & Services - Supplies and Services - PMS Premises Healthcentre Rates","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1841,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1841),'Input TB'!$I:$I)/1000","v":0},0]
["5216102K","Clinical And Medical Goods & Services - Supplies and Services - PMS Premises Healthcentre Rent","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1842,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1842),'Input TB'!$I:$I)/1000","v":0},0]
["5216102L","Clinical And Medical Goods & Services - Supplies and Services - PMS Premises Improvement Grant","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1843,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1843),'Input TB'!$I:$I)/1000","v":0},0]
["5216102M","Clinical And Medical Goods & Services - Supplies and Services - PMS Premises Notional Rent","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1844,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1844),'Input TB'!$I:$I)/1000","v":0},0]
["5216102N","Clinical And Medical Goods & Services - Supplies and Services - PMS Premises On-going Rental on Vacated Premises","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1845,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1845),'Input TB'!$I:$I)/1000","v":0},0]
["5216102P","Clinical And Medical Goods & Services - Supplies and Services - PMS Premises Other","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1846,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1846),'Input TB'!$I:$I)/1000","v":0},0]
["5216102Q","Clinical And Medical Goods & Services - Supplies and Services - PMS Premises Rates","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1847,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1847),'Input TB'!$I:$I)/1000","v":0},0]
["5216102R","Clinical And Medical Goods & Services - Supplies and Services - PMS Premises Rent Other","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1848,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1848),'Input TB'!$I:$I)/1000","v":0},0]
["5216102S","Clinical And Medical Goods & Services - Supplies and Services - PMS Premises Services Charges","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1849,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1849),'Input TB'!$I:$I)/1000","v":0},0]
["5216102T","Clinical And Medical Goods & Services - Supplies and Services - PMS Premises Water Rates","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1850,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1850),'Input TB'!$I:$I)/1000","v":0},0]
["5216102U","Clinical And Medical Goods & Services - Supplies and Services - PMS Premises Trade Refuse","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1851,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1851),'Input TB'!$I:$I)/1000","v":0},0]
["5216102W","Clinical And Medical Goods & Services - Supplies and Services - PMS Additional Staff Payments","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1852,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1852),'Input TB'!$I:$I)/1000","v":0},0]
["5216102X","Clinical And Medical Goods & Services - Supplies and Services - PMS Baseline Adjustment","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1853,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1853),'Input TB'!$I:$I)/1000","v":0},0]
["5216102Y","Clinical And Medical Goods & Services - Supplies and Services - PMS Caretaking Payments","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1854,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1854),'Input TB'!$I:$I)/1000","v":0},0]
["5216102Z","Clinical And Medical Goods & Services - Supplies and Services - PMS CCG Constitution","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1855,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1855),'Input TB'!$I:$I)/1000","v":0},0]
["5216103A","Clinical And Medical Goods & Services - Supplies and Services - PMS Contract KPIs","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1856,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1856),'Input TB'!$I:$I)/1000","v":0},0]
["5216103B","Clinical And Medical Goods & Services - Supplies and Services - PMS Contract Value","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1857,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1857),'Input TB'!$I:$I)/1000","v":0},0]
["5216103C","Clinical And Medical Goods & Services - Supplies and Services - PMS Cost of Drugs - Dispensing","Exp_Prescribing",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1858,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1858),'Input TB'!$I:$I)/1000","v":0},0]
["5216103F","Clinical And Medical Goods & Services - Supplies and Services - PMS Cost of Drugs - Prescribing","Exp_Prescribing",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1859,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1859),'Input TB'!$I:$I)/1000","v":0},{"$f":"G1859-H1859","v":0}]
["5216103G","Clinical And Medical Goods & Services - Supplies and Services - PMS Delivery","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1860,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1860),'Input TB'!$I:$I)/1000","v":0},0]
["5216103H","Clinical And Medical Goods & Services - Supplies and Services - PMS Funding Differential Review","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1861,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1861),'Input TB'!$I:$I)/1000","v":0},0]
["5216103J","Clinical And Medical Goods & Services - Supplies and Services - PMS GP Registrars Pension Contributions (Employers Share)","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1862,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1862),'Input TB'!$I:$I)/1000","v":0},0]
["5216103K","Clinical And Medical Goods & Services - Supplies and Services - PMS GP Registrars Pension Prior Year Employers","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1863,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1863),'Input TB'!$I:$I)/1000","v":0},0]
["5216103L","Clinical And Medical Goods & Services - Supplies and Services - PMS GP Pension Contributions (Employers Share)","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1864,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1864),'Input TB'!$I:$I)/1000","v":0},0]
["5216103M","Clinical And Medical Goods & Services - Supplies and Services - PMS GP Pension Ers","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1865,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1865),'Input TB'!$I:$I)/1000","v":0},0]
["5216103N","Clinical And Medical Goods & Services - Supplies and Services - PMS GP Training Costs","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1866,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1866),'Input TB'!$I:$I)/1000","v":0},0]
["5216103P","Clinical And Medical Goods & Services - Supplies and Services - PMS Growth","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1867,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1867),'Input TB'!$I:$I)/1000","v":0},0]
["5216103Q","Clinical And Medical Goods & Services - Supplies and Services - PMS IT Commissioned Services - GP Practices","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1868,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1868),'Input TB'!$I:$I)/1000","v":0},0]
["5216103R","Clinical And Medical Goods & Services - Supplies and Services - PMS IT Services Retained - GP Practices","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1869,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1869),'Input TB'!$I:$I)/1000","v":0},0]
["5216103S","Clinical And Medical Goods & Services - Supplies and Services - PMS LMC Fund Deductions","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1870,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1870),'Input TB'!$I:$I)/1000","v":0},0]
["5216103T","Clinical And Medical Goods & Services - Supplies and Services - PMS Locum Appraisal Er Cost","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1871,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1871),'Input TB'!$I:$I)/1000","v":0},0]
["5216103U","Clinical And Medical Goods & Services - Supplies and Services - PMS Medical Fees","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1872,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1872),'Input TB'!$I:$I)/1000","v":0},0]
["5216103V","Clinical And Medical Goods & Services - Supplies and Services - PMS Opt Outs","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1873,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1873),'Input TB'!$I:$I)/1000","v":0},0]
["5216103W","Clinical And Medical Goods & Services - Supplies and Services - PMS Out of Hours Opt Outs","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1874,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1874),'Input TB'!$I:$I)/1000","v":0},0]
["5216103X","Clinical And Medical Goods & Services - Supplies and Services - PMS Prescription Charges Collected & Remitted by GPs","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1875,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1875),'Input TB'!$I:$I)/1000","v":0},0,"Exp_Prescribing"]
["5216103Y","Clinical And Medical Goods & Services - Supplies and Services - PMS Prescription Charges Collected & Remitted by GPs Contra","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1876,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1876),'Input TB'!$I:$I)/1000","v":0},0,"Exp_Prescribing"]
["5216103Z","Clinical And Medical Goods & Services - Supplies and Services - PMS Professional fees Dispensing","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1877,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1877),'Input TB'!$I:$I)/1000","v":0},0]
["5216104A","Clinical And Medical Goods & Services - Supplies and Services - PMS Professional fees Prescribing","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1878,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1878),'Input TB'!$I:$I)/1000","v":0},0,"Exp_Prescribing"]
["5216104B","Clinical And Medical Goods & Services - Supplies and Services - PMS QOF Achievement","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1879,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1879),'Input TB'!$I:$I)/1000","v":0},0]
["5216104C","Clinical And Medical Goods & Services - Supplies and Services - PMS QOF Aspiration","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1880,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1880),'Input TB'!$I:$I)/1000","v":0},0]
["5216104F","Clinical And Medical Goods & Services - Supplies and Services - PMS Rota Virus Vaccine","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1881,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1881),'Input TB'!$I:$I)/1000","v":0},0]
["5216104G","Clinical And Medical Goods & Services - Supplies and Services - PMS Shingles Immunisation","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1882,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1882),'Input TB'!$I:$I)/1000","v":0},0]
["5216104H","Clinical And Medical Goods & Services - Supplies and Services - PMS Small Practice Allowance","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1883,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1883),'Input TB'!$I:$I)/1000","v":0},0]
["5216104J","Clinical And Medical Goods & Services - Supplies and Services - PMS Subscriptions","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1884,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1884),'Input TB'!$I:$I)/1000","v":0},0]
["5216104K","Clinical And Medical Goods & Services - Supplies and Services - PMS Pension Prior Year Employers","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1885,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1885),'Input TB'!$I:$I)/1000","v":0},0]
["5216104L","Clinical And Medical Goods & Services - Supplies and Services - PMS Trainee Practice Scheme Basic Salary","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1886,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1886),'Input TB'!$I:$I)/1000","v":0},0]
["5216104M","Clinical And Medical Goods & Services - Supplies and Services - PMS Trainee Practice Scheme ERS National Insurance","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1887,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1887),'Input TB'!$I:$I)/1000","v":0},0]
["5216104N","Clinical And Medical Goods & Services - Supplies and Services - PMS Trainee Practice Scheme Other Expenses","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1888,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1888),'Input TB'!$I:$I)/1000","v":0},0]
["5216104P","Clinical And Medical Goods & Services - Supplies and Services - PMS Trainee Practice Scheme Pension Contributions (Employers Share)","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1889,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1889),'Input TB'!$I:$I)/1000","v":0},0]
["5216104Q","Clinical And Medical Goods & Services - Supplies and Services - PMS Voluntary Levy","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1890,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1890),'Input TB'!$I:$I)/1000","v":0},0]
["5216104R","Clinical And Medical Goods & Services - Supplies and Services - PMS GP Statutory Levy","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1891,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1891),'Input TB'!$I:$I)/1000","v":0},0]
["5216104S","Clinical And Medical Goods & Services - Supplies and Services - PMS List Size Adjustment","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1892,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1892),'Input TB'!$I:$I)/1000","v":0},0]
["5216104T","Clinical And Medical Goods & Services - Supplies and Services - PMS Supporting the deployment of clinical pharmacists into General Practice","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1893,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1893),'Input TB'!$I:$I)/1000","v":0},0]
["5216104W","Clinical And Medical Goods & Services - Supplies and Services - SOLO Pension Contributions (Employers Share) - ","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1894,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1894),'Input TB'!$I:$I)/1000","v":0},0]
["5216104X","Clinical And Medical Goods & Services - Supplies and Services - Locums Pension Contributions (Employers Share) - ","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1895,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1895),'Input TB'!$I:$I)/1000","v":0},0]
["5216105C","Clinical And Medical Goods & Services - Supplies and Services - Dental - Baseline Contract Payments","Exp_GDS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1896,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1896),'Input TB'!$I:$I)/1000","v":0},0]
["5216105F","Clinical And Medical Goods & Services - Supplies and Services - Dental - Performance Adjustents","Exp_GDS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1897,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1897),'Input TB'!$I:$I)/1000","v":0},0]
["5216105G","Clinical And Medical Goods & Services - Supplies and Services - Dental - Vocational Dental Practitioner","Exp_Educat&Train",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1898,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1898),'Input TB'!$I:$I)/1000","v":0},0]
["5216105H","Clinical And Medical Goods & Services - Supplies and Services - Dental - Emergency Dental Services","Exp_GDS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1899,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1899),'Input TB'!$I:$I)/1000","v":0},0]
["5216105J","Clinical And Medical Goods & Services - Supplies and Services - Dental - Business Rates","Exp_GDS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1900,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1900),'Input TB'!$I:$I)/1000","v":0},0]
["5216105K","Clinical And Medical Goods & Services - Supplies and Services - Dental - Administered Funds","Exp_GDS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1901,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1901),'Input TB'!$I:$I)/1000","v":0},0]
["5216105L","Clinical And Medical Goods & Services - Supplies and Services - Dental - Other","Exp_GDS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1902,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1902),'Input TB'!$I:$I)/1000","v":0},0]
["5216105M","Clinical And Medical Goods & Services - Supplies and Services - Dental Pension Contributions (Employers Share)","Exp_GDS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1903,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1903),'Input TB'!$I:$I)/1000","v":0},0]
["5216105N","Clinical And Medical Goods & Services - Supplies and Services - Dental - Collection of Money","Exp_GDS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1904,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1904),'Input TB'!$I:$I)/1000","v":0},0]
["5216105P","Clinical And Medical Goods & Services - Supplies and Services - Dental - Debt Recovery","Exp_GDS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1905,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1905),'Input TB'!$I:$I)/1000","v":0},0]
["5216105Q","Clinical And Medical Goods & Services - Supplies and Services - Dental - Legal and Compliance Deductions","Exp_GDS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1906,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1906),'Input TB'!$I:$I)/1000","v":0},0]
["5216105R","Clinical And Medical Goods & Services - Supplies and Services - Dental - NHS DS Charges","Exp_GDS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1907,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1907),'Input TB'!$I:$I)/1000","v":0},0]
["5216105S","Clinical And Medical Goods & Services - Supplies and Services - Dental - Secondary Care Dental – Contracted","Exp_GDS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1908,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1908),'Input TB'!$I:$I)/1000","v":0},0]
["5216105T","Clinical And Medical Goods & Services - Supplies and Services - Dental - Secondary Care Dental – Out of Area","Exp_GDS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1909,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1909),'Input TB'!$I:$I)/1000","v":0},0]
["5216105U","Clinical And Medical Goods & Services - Supplies and Services - Dental - Community Dental Services – Baseline Activity","Exp_GDS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1910,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1910),'Input TB'!$I:$I)/1000","v":0},0]
["5216105V","Clinical And Medical Goods & Services - Supplies and Services - Dental - Community Dental Services – Performance Related (KPIs)","Exp_GDS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1911,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1911),'Input TB'!$I:$I)/1000","v":0},0]
["5216107A","Clinical And Medical Goods & Services - Supplies and Services - Pharmacy - Prescribing (non-GPs) – Professional Fees","Exp_Pharmaceutical",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1912,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1912),'Input TB'!$I:$I)/1000","v":0},0]
["5216107B","Clinical And Medical Goods & Services - Supplies and Services - Pharmacy - Payments for Essential Services","Exp_Pharmaceutical",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1913,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1913),'Input TB'!$I:$I)/1000","v":0},0]
["5216107C","Clinical And Medical Goods & Services - Supplies and Services - Pharmacy - Advanced Services","Exp_Pharmaceutical",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1914,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1914),'Input TB'!$I:$I)/1000","v":0},0]
["5216107D","Clinical And Medical Goods & Services - Supplies and Services - Pharmacy - Remuneration Influenza Vaccination","Exp_Pharmaceutical",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1915,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1915),'Input TB'!$I:$I)/1000","v":0},0]
["5216107E","Clinical And Medical Goods & Services - Supplies and Services - Pharmacy - Reimbursement Influenza Vaccination","Exp_Pharmaceutical",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1916,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1916),'Input TB'!$I:$I)/1000","v":0},0]
["5216107F","Clinical And Medical Goods & Services - Supplies and Services - Pharmacy - Essential Small Pharmacy Local Pharmaceutical Services","Exp_Pharmaceutical",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1917,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1917),'Input TB'!$I:$I)/1000","v":0},0]
["5216107G","Clinical And Medical Goods & Services - Supplies and Services - Pharmacy - Local Authorised Payments","Exp_Pharmaceutical",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1918,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1918),'Input TB'!$I:$I)/1000","v":0},0]
["5216107H","Clinical And Medical Goods & Services - Supplies and Services - Pharmacy - Local Pharmaceutical Services","Exp_Pharmaceutical",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1919,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1919),'Input TB'!$I:$I)/1000","v":0},0]
["5216107J","Clinical And Medical Goods & Services - Supplies and Services - Pharmacy - Other Feess","Exp_Pharmaceutical",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1920,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1920),'Input TB'!$I:$I)/1000","v":0},0]
["5216107K","Clinical And Medical Goods & Services - Supplies and Services - Pharmacy - Remuneration Adjustments","Exp_Pharmaceutical",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1921,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1921),'Input TB'!$I:$I)/1000","v":0},0]
["5216107L","Clinical And Medical Goods & Services - Supplies and Services - Pharmacy - Locally Commissioned Services ","Exp_Pharmaceutical",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1922,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1922),'Input TB'!$I:$I)/1000","v":0},0]
["5216107M","Clinical And Medical Goods & Services - Supplies and Services - Pharmacy - Enhanced Services ","Exp_Pharmaceutical",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1923,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1923),'Input TB'!$I:$I)/1000","v":0},{"$f":"G1923-H1923","v":0}]
["5216107P","Clinical And Medical Goods & Services - Supplies and Services - Pharmacy - CCG Locally Commissioned Services","Exp_Pharmaceutical",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1924,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1924),'Input TB'!$I:$I)/1000","v":0},0]
["5216107Q","Do Not Use","Exp_Pharmaceutical",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1925,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1925),'Input TB'!$I:$I)/1000","v":0},0]
["5216107R","Do Not Use","Exp_Pharmaceutical",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1926,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1926),'Input TB'!$I:$I)/1000","v":0},0]
["521610A0","Clinical And Medical Goods & Services - Supplies and Services - GOS - Cost of Voucher HC5","Exp_Opthalmic",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1927,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1927),'Input TB'!$I:$I)/1000","v":0},0]
["521610A1","Clinical And Medical Goods & Services - Supplies and Services - GOS - DomVisit Oos & OMPs","Exp_Opthalmic",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1928,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1928),'Input TB'!$I:$I)/1000","v":0},0]
["521610A2","Clinical And Medical Goods & Services - Supplies and Services - GOS - HC3 Sight Tests","Exp_Opthalmic",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1929,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1929),'Input TB'!$I:$I)/1000","v":0},0]
["521610A3","Clinical And Medical Goods & Services - Supplies and Services - GOS - Incorrect Voucher Payments Recovered","Exp_Opthalmic",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1930,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1930),'Input TB'!$I:$I)/1000","v":0},0]
["521610A4","Clinical And Medical Goods & Services - Supplies and Services - GOS - MedPract SightTest ","Exp_Opthalmic",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1931,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1931),'Input TB'!$I:$I)/1000","v":0},0]
["521610A5","Clinical And Medical Goods & Services - Supplies and Services - GOS - Optician SightTest","Exp_Opthalmic",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1932,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1932),'Input TB'!$I:$I)/1000","v":0},0]
["521610A6","Clinical And Medical Goods & Services - Supplies and Services - GOS - Other Payments","Exp_Opthalmic",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1933,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1933),'Input TB'!$I:$I)/1000","v":0},0]
["521610A7","Clinical And Medical Goods & Services - Supplies and Services - GOS - R&R Chil&HandAdult","Exp_Opthalmic",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1934,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1934),'Input TB'!$I:$I)/1000","v":0},0]
["521610A8","Clinical And Medical Goods & Services - Supplies and Services - GOS - Supervisor of Trainee","Exp_Opthalmic",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1935,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1935),'Input TB'!$I:$I)/1000","v":0},0]
["521610A9","Clinical And Medical Goods & Services - Supplies and Services - GOS - Vouch for SuppSpec","Exp_Opthalmic",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1936,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1936),'Input TB'!$I:$I)/1000","v":0},0]
["521610AC","Clinical And Medical Goods & Services - Supplies and Services - Ophthalmic IT Services Commissioned","Exp_Opthalmic",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1937,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1937),'Input TB'!$I:$I)/1000","v":0},0]
["521610AF","Clinical And Medical Goods & Services - Supplies and Services - Ophthalmic IT Services Retained ","Exp_Opthalmic",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1938,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1938),'Input TB'!$I:$I)/1000","v":0},0]
["521610AG","Clinical And Medical Goods & Services - Supplies and Services - Ophthalmic Pension Contributions (Employers Share)","Exp_Opthalmic",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1939,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1939),'Input TB'!$I:$I)/1000","v":0},0]
["521610AH","Clinical And Medical Goods & Services - Supplies and Services - Ophthalmic Pension Prior Year Employers","Exp_Opthalmic",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1940,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1940),'Input TB'!$I:$I)/1000","v":0},0]
["521610AJ","Clinical And Medical Goods & Services - Supplies and Services - Ophthalmic Continuing Education Training Allowance","Exp_Opthalmic",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1941,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1941),'Input TB'!$I:$I)/1000","v":0},0]
["521610AL","Clinical And Medical Goods & Services - Supplies and Services - OES Cataract","Exp_Opthalmic",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1942,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1942),'Input TB'!$I:$I)/1000","v":0},0]
["521610AM","Clinical And Medical Goods & Services - Supplies and Services - OES Childrens Schemes","Exp_Opthalmic",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1943,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1943),'Input TB'!$I:$I)/1000","v":0},0]
["521610AN","Clinical And Medical Goods & Services - Supplies and Services - OES Diabetic Retinopathy Screening","Exp_Opthalmic",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1944,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1944),'Input TB'!$I:$I)/1000","v":0},0]
["521610AP","Clinical And Medical Goods & Services - Supplies and Services - OES General Eye Care","Exp_Opthalmic",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1945,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1945),'Input TB'!$I:$I)/1000","v":0},0]
["521610AQ","Clinical And Medical Goods & Services - Supplies and Services - OES Glaucoma","Exp_Opthalmic",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1946,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1946),'Input TB'!$I:$I)/1000","v":0},0]
["521610AR","Clinical And Medical Goods & Services - Supplies and Services - OES Intra-ocular/Ocular Hypertension","Exp_Opthalmic",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1947,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1947),'Input TB'!$I:$I)/1000","v":0},0]
["521610AS","Clinical And Medical Goods & Services - Supplies and Services - OES Learning Disability","Exp_Opthalmic",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1948,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1948),'Input TB'!$I:$I)/1000","v":0},0]
["521610AT","Clinical And Medical Goods & Services - Supplies and Services - OES Levies","Exp_Opthalmic",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1949,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1949),'Input TB'!$I:$I)/1000","v":0},0]
["521610AU","Clinical And Medical Goods & Services - Supplies and Services - OES LOC Levies","Exp_Opthalmic",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1950,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1950),'Input TB'!$I:$I)/1000","v":0},0]
["521610AV","Clinical And Medical Goods & Services - Supplies and Services - OES Low PEARS","Exp_Opthalmic",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1951,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1951),'Input TB'!$I:$I)/1000","v":0},0]
["521610AW","Clinical And Medical Goods & Services - Supplies and Services - OES Low Vision/Visual Aids","Exp_Opthalmic",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1952,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1952),'Input TB'!$I:$I)/1000","v":0},0]
["521610AX","Clinical And Medical Goods & Services - Supplies and Services - OES Minor Eye Condition","Exp_Opthalmic",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1953,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1953),'Input TB'!$I:$I)/1000","v":0},0]
["521610AY","Clinical And Medical Goods & Services - Supplies and Services - OES Other","Exp_Opthalmic",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1954,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1954),'Input TB'!$I:$I)/1000","v":0},0]
["521610AZ","Clinical And Medical Goods & Services - Supplies and Services - OES Pre Registration Trainees","Exp_Opthalmic",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1955,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1955),'Input TB'!$I:$I)/1000","v":0},0]
["521610B0","Clinical And Medical Goods & Services - Supplies and Services - OES Red Eye Scheme","Exp_Opthalmic",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1956,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1956),'Input TB'!$I:$I)/1000","v":0},0]
["521610B1","Clinical And Medical Goods & Services - Supplies and Services - OES Referral Refinement","Exp_Opthalmic",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1957,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1957),'Input TB'!$I:$I)/1000","v":0},0]
["521610B2","Clinical And Medical Goods & Services - Supplies and Services - OES Repair/Replacements","Exp_Opthalmic",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1958,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1958),'Input TB'!$I:$I)/1000","v":0},0]
["521610B9","Clinical And Medical Goods & Services - Supplies and Services - APMS NES Alcohol Misusers","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1959,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1959),'Input TB'!$I:$I)/1000","v":0},0]
["521610BA","Clinical And Medical Goods & Services - Supplies and Services - APMS NES Anti-coagulation Monitoring","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1960,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1960),'Input TB'!$I:$I)/1000","v":0},0]
["521610BB","Clinical And Medical Goods & Services - Supplies and Services - APMS NES Drug Misuse","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1961,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1961),'Input TB'!$I:$I)/1000","v":0},0]
["521610BC","Clinical And Medical Goods & Services - Supplies and Services - APMS NES Immediate Care & First Response Care","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1962,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1962),'Input TB'!$I:$I)/1000","v":0},0]
["521610BF","Clinical And Medical Goods & Services - Supplies and Services - APMS NES Intra Partum Care","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1963,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1963),'Input TB'!$I:$I)/1000","v":0},0]
["521610BG","Clinical And Medical Goods & Services - Supplies and Services - APMS NES Intra-Uterine Contraceptive Device Fittings (IUCD)","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1964,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1964),'Input TB'!$I:$I)/1000","v":0},0]
["521610BH","Clinical And Medical Goods & Services - Supplies and Services - APMS NES Minor Injury Services","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1965,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1965),'Input TB'!$I:$I)/1000","v":0},0]
["521610BJ","Clinical And Medical Goods & Services - Supplies and Services - APMS NES Multiple Sclerosis","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1966,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1966),'Input TB'!$I:$I)/1000","v":0},0]
["521610BK","Clinical And Medical Goods & Services - Supplies and Services - APMS NES Near Patient Testing","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1967,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1967),'Input TB'!$I:$I)/1000","v":0},0]
["521610BL","Clinical And Medical Goods & Services - Supplies and Services - APMS NES Pertussis (Whooping Cough) for Pregnant Women","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1968,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1968),'Input TB'!$I:$I)/1000","v":0},0]
["521610BM","Clinical And Medical Goods & Services - Supplies and Services - APMS NES Sexual Health Services","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1969,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1969),'Input TB'!$I:$I)/1000","v":0},0]
["521610BN","Clinical And Medical Goods & Services - Supplies and Services - APMS NES Specialised Care of Patients with Depression","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1970,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1970),'Input TB'!$I:$I)/1000","v":0},0]
["521610BS","Clinical And Medical Goods & Services - Supplies and Services - GMS NES Alcohol Misusers","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1971,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1971),'Input TB'!$I:$I)/1000","v":0},0]
["521610BT","Clinical And Medical Goods & Services - Supplies and Services - GMS NES Anti-coagulation Monitoring","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1972,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1972),'Input TB'!$I:$I)/1000","v":0},0]
["521610BU","Clinical And Medical Goods & Services - Supplies and Services - GMS NES Drug Misuse","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1973,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1973),'Input TB'!$I:$I)/1000","v":0},0]
["521610BV","Clinical And Medical Goods & Services - Supplies and Services - GMS NES Immediate Care & First Response Care","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1974,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1974),'Input TB'!$I:$I)/1000","v":0},0]
["521610BW","Clinical And Medical Goods & Services - Supplies and Services - GMS NES Intra Partum Care","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1975,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1975),'Input TB'!$I:$I)/1000","v":0},0]
["521610BX","Clinical And Medical Goods & Services - Supplies and Services - GMS NES Intra-Uterine Contraceptive Device Fittings (IUCD)","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1976,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1976),'Input TB'!$I:$I)/1000","v":0},0]
["521610BY","Clinical And Medical Goods & Services - Supplies and Services - GMS NES Minor Injury Services","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1977,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1977),'Input TB'!$I:$I)/1000","v":0},0]
["521610BZ","Clinical And Medical Goods & Services - Supplies and Services - GMS NES Multiple Sclerosis","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1978,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1978),'Input TB'!$I:$I)/1000","v":0},0]
["521610C0","Clinical And Medical Goods & Services - Supplies and Services - GMS NES Near Patient Testing","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1979,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1979),'Input TB'!$I:$I)/1000","v":0},0]
["521610C1","Clinical And Medical Goods & Services - Supplies and Services - GMS NES Pertussis (Whooping Cough) for Pregnant Women","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1980,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1980),'Input TB'!$I:$I)/1000","v":0},0]
["521610C2","Clinical And Medical Goods & Services - Supplies and Services - GMS NES Sexual Health Services","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1981,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1981),'Input TB'!$I:$I)/1000","v":0},0]
["521610C3","Clinical And Medical Goods & Services - Supplies and Services - GMS NES Specialised Care of Patients with Depression","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1982,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1982),'Input TB'!$I:$I)/1000","v":0},0]
["521610C7","Clinical And Medical Goods & Services - Supplies and Services - PMS NES Alcohol Misusers","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1983,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1983),'Input TB'!$I:$I)/1000","v":0},0]
["521610C8","Clinical And Medical Goods & Services - Supplies and Services - PMS NES Anti-coagulation Monitoring","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1984,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1984),'Input TB'!$I:$I)/1000","v":0},0]
["521610C9","Clinical And Medical Goods & Services - Supplies and Services - PMS NES Drug Misuse","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1985,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1985),'Input TB'!$I:$I)/1000","v":0},0]
["521610CA","Clinical And Medical Goods & Services - Supplies and Services - PMS NES Immediate Care & First Response Care","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1986,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1986),'Input TB'!$I:$I)/1000","v":0},0]
["521610CB","Clinical And Medical Goods & Services - Supplies and Services - PMS NES Intra Partum Care","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1987,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1987),'Input TB'!$I:$I)/1000","v":0},{"$f":"G1987-H1987","v":0}]
["521610CC","Clinical And Medical Goods & Services - Supplies and Services - PMS NES Intra-Uterine Contraceptive Device Fittings (IUCD)","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1988,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1988),'Input TB'!$I:$I)/1000","v":0},0]
["521610CF","Clinical And Medical Goods & Services - Supplies and Services - PMS NES Minor Injury Services","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1989,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1989),'Input TB'!$I:$I)/1000","v":0},0]
["521610CG","Clinical And Medical Goods & Services - Supplies and Services - PMS NES Multiple Sclerosis","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1990,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1990),'Input TB'!$I:$I)/1000","v":0},0]
["521610CH","Clinical And Medical Goods & Services - Supplies and Services - PMS NES Near Patient Testing","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1991,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1991),'Input TB'!$I:$I)/1000","v":0},0]
["521610CJ","Clinical And Medical Goods & Services - Supplies and Services - PMS NES Pertussis (Whooping Cough) for Pregnant Women","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1992,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1992),'Input TB'!$I:$I)/1000","v":0},0]
["521610CK","Clinical And Medical Goods & Services - Supplies and Services - PMS NES Sexual Health Services","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1993,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1993),'Input TB'!$I:$I)/1000","v":0},0]
["521610CL","Clinical And Medical Goods & Services - Supplies and Services - PMS NES Specialised Care of Patients with Depression","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1994,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1994),'Input TB'!$I:$I)/1000","v":0},0]
["521610CM","C&M-PMS NES Premium","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1995,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1995),'Input TB'!$I:$I)/1000","v":0},0]
["521610CN","C&M-APMS LES Quality Premium","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1996,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1996),'Input TB'!$I:$I)/1000","v":0},0]
["521610CP","C&M-APMS LES Equitable Funding","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1997,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1997),'Input TB'!$I:$I)/1000","v":0},0]
["521610CQ","Clinical And Medical Goods & Services - Supplies and Services - APMS LES 24 Hour ABPM","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1998,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1998),'Input TB'!$I:$I)/1000","v":0},0]
["521610CR","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Acupuncture","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A1999,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A1999),'Input TB'!$I:$I)/1000","v":0},0]
["521610CS","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Ad Hoc Vaccinations & Immunisations","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2000,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2000),'Input TB'!$I:$I)/1000","v":0},0]
["521610CT","Clinical And Medical Goods & Services - Supplies and Services - APMS LES ADHD Drugs","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2001,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2001),'Input TB'!$I:$I)/1000","v":0},0]
["521610CU","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Alcohol","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2002,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2002),'Input TB'!$I:$I)/1000","v":0},0]
["521610CV","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Amber List Drugs ","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2003,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2003),'Input TB'!$I:$I)/1000","v":0},0]
["521610CW","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Ambulance Booking","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2004,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2004),'Input TB'!$I:$I)/1000","v":0},0]
["521610CX","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Amiodrone","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2005,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2005),'Input TB'!$I:$I)/1000","v":0},0]
["521610CY","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Ankle Brachial Pressure (ABPI)","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2006,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2006),'Input TB'!$I:$I)/1000","v":0},0]
["521610CZ","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Anti-coagulation","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2007,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2007),'Input TB'!$I:$I)/1000","v":0},0]
["521610F0","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Assisted Fertility","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2008,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2008),'Input TB'!$I:$I)/1000","v":0},0]
["521610F1","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Asylum Seekers","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2009,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2009),'Input TB'!$I:$I)/1000","v":0},0]
["521610F2","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Atrial Fibrillation","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2010,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2010),'Input TB'!$I:$I)/1000","v":0},0]
["521610F3","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Aural Care","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2011,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2011),'Input TB'!$I:$I)/1000","v":0},0]
["521610F4","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Azathioprine","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2012,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2012),'Input TB'!$I:$I)/1000","v":0},0]
["521610F5","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Basket of Procedures","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2013,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2013),'Input TB'!$I:$I)/1000","v":0},0]
["521610F6","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Cardiovascular Disease","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2014,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2014),'Input TB'!$I:$I)/1000","v":0},0]
["521610F7","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Care Home/Nursing Home","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2015,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2015),'Input TB'!$I:$I)/1000","v":0},0]
["521610F8","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Care of Homeless","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2016,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2016),'Input TB'!$I:$I)/1000","v":0},0]
["521610F9","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Care of Older People","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2017,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2017),'Input TB'!$I:$I)/1000","v":0},0]
["521610FA","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Carpal Tunnel GPWSI","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2018,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2018),'Input TB'!$I:$I)/1000","v":0},0]
["521610FB","Clinical And Medical Goods & Services - Supplies and Services - APMS LES CCG Locality, Executives & Clinical Leads","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2019,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2019),'Input TB'!$I:$I)/1000","v":0},0]
["521610FC","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Childhood Vaccinations & Immunisations","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2020,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2020),'Input TB'!$I:$I)/1000","v":0},0]
["521610FF","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Chlamydia","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2021,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2021),'Input TB'!$I:$I)/1000","v":0},0]
["521610FG","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Choice & Book","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2022,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2022),'Input TB'!$I:$I)/1000","v":0},0]
["521610FH","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Chronic Obstructive Pulmonary Disease (COPD)","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2023,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2023),'Input TB'!$I:$I)/1000","v":0},0]
["521610FJ","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Circumcision","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2024,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2024),'Input TB'!$I:$I)/1000","v":0},0]
["521610FK","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Clinical Haematology","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2025,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2025),'Input TB'!$I:$I)/1000","v":0},0]
["521610FL","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Complex Wound Care","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2026,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2026),'Input TB'!$I:$I)/1000","v":0},0]
["521610FM","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Complimentary Therapies","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2027,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2027),'Input TB'!$I:$I)/1000","v":0},0]
["521610FN","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Compression Bandaging","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2028,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2028),'Input TB'!$I:$I)/1000","v":0},0]
["521610FP","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Counselling","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2029,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2029),'Input TB'!$I:$I)/1000","v":0},0]
["521610FQ","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Deep Vein Thrombosis","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2030,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2030),'Input TB'!$I:$I)/1000","v":0},0]
["521610FR","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Demand Management","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2031,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2031),'Input TB'!$I:$I)/1000","v":0},0]
["521610FS","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Dementia","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2032,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2032),'Input TB'!$I:$I)/1000","v":0},0]
["521610FT","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Depression","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2033,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2033),'Input TB'!$I:$I)/1000","v":0},0]
["521610FU","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Dermatology/Cryotherapy","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2034,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2034),'Input TB'!$I:$I)/1000","v":0},0]
["521610FV","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Diabetes-Insulin (GTT)","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2035,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2035),'Input TB'!$I:$I)/1000","v":0},0]
["521610FW","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Difficult to Doctor","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2036,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2036),'Input TB'!$I:$I)/1000","v":0},0]
["521610FX","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Disease Modifying Anti-Rheumatic Drugs (DMARDs)","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2037,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2037),'Input TB'!$I:$I)/1000","v":0},0]
["521610FY","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Dispensing Quality Scheme","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2038,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2038),'Input TB'!$I:$I)/1000","v":0},0]
["521610FZ","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Ear, Nose & Throat GPWSI","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2039,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2039),'Input TB'!$I:$I)/1000","v":0},0]
["521610G0","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Endometrial Biopsy","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2040,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2040),'Input TB'!$I:$I)/1000","v":0},0]
["521610G1","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Ethnicity","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2041,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2041),'Input TB'!$I:$I)/1000","v":0},0]
["521610G2","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Extended Hours","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2042,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2042),'Input TB'!$I:$I)/1000","v":0},0]
["521610G3","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Falls Management","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2043,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2043),'Input TB'!$I:$I)/1000","v":0},0]
["521610G4","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Fracture Clinic","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2044,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2044),'Input TB'!$I:$I)/1000","v":0},0]
["521610G5","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Gastroscopy","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2045,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2045),'Input TB'!$I:$I)/1000","v":0},0]
["521610G6","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Glucose Tolerance Testing (GTT)","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2046,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2046),'Input TB'!$I:$I)/1000","v":0},0]
["521610G7","Clinical And Medical Goods & Services - Supplies and Services - APMS LES GP Comm Incentive Scheme","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2047,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2047),'Input TB'!$I:$I)/1000","v":0},0]
["521610G8","Clinical And Medical Goods & Services - Supplies and Services - APMS LES GP Red Eye","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2048,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2048),'Input TB'!$I:$I)/1000","v":0},0]
["521610G9","Clinical And Medical Goods & Services - Supplies and Services - APMS LES GP Retinopathy","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2049,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2049),'Input TB'!$I:$I)/1000","v":0},0]
["521610GA","Clinical And Medical Goods & Services - Supplies and Services - APMS LES GP Specification","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2050,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2050),'Input TB'!$I:$I)/1000","v":0},0]
["521610GB","Clinical And Medical Goods & Services - Supplies and Services - APMS LES GP Triage","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2051,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2051),'Input TB'!$I:$I)/1000","v":0},{"$f":"G2051-H2051","v":0}]
["521610GC","Clinical And Medical Goods & Services - Supplies and Services - APMS LES GPWSI Sessions","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2052,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2052),'Input TB'!$I:$I)/1000","v":0},0]
["521610GF","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Gynaecology","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2053,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2053),'Input TB'!$I:$I)/1000","v":0},0]
["521610GG","Clinical And Medical Goods & Services - Supplies and Services - APMS LES H Pylori","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2054,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2054),'Input TB'!$I:$I)/1000","v":0},0]
["521610GH","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Halcon","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2055,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2055),'Input TB'!$I:$I)/1000","v":0},0]
["521610GJ","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Heart Failure (Beta Blocker)","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2056,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2056),'Input TB'!$I:$I)/1000","v":0},0]
["521610GK","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Hepatitis B","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2057,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2057),'Input TB'!$I:$I)/1000","v":0},0]
["521610GL","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Hormone Replacement Therapy (HRT)","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2058,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2058),'Input TB'!$I:$I)/1000","v":0},0]
["521610GM","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Human Papilloma Virus (HPV)","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2059,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2059),'Input TB'!$I:$I)/1000","v":0},0]
["521610GN","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Implanon","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2060,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2060),'Input TB'!$I:$I)/1000","v":0},0]
["521610GP","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Improved Access Psychological Therapies","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2061,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2061),'Input TB'!$I:$I)/1000","v":0},0]
["521610GQ","Clinical And Medical Goods & Services - Supplies and Services - APMS LES In House Services","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2062,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2062),'Input TB'!$I:$I)/1000","v":0},0]
["521610GR","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Influenza","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2063,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2063),'Input TB'!$I:$I)/1000","v":0},0]
["521610GS","Clinical And Medical Goods & Services - Supplies and Services - APMS LES INR Caretaking Practice","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2064,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2064),'Input TB'!$I:$I)/1000","v":0},0]
["521610GT","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Intermediate Care","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2065,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2065),'Input TB'!$I:$I)/1000","v":0},0]
["521610GU","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Intra Partum Care","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2066,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2066),'Input TB'!$I:$I)/1000","v":0},0]
["521610GV","Clinical And Medical Goods & Services - Supplies and Services - APMS LES IUCD Menorrhagia-Fitting","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2067,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2067),'Input TB'!$I:$I)/1000","v":0},0]
["521610GW","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Leg Ulcer","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2068,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2068),'Input TB'!$I:$I)/1000","v":0},0]
["521610GX","Clinical And Medical Goods & Services - Supplies and Services - APMS LES LHRH/GNRH Injections","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2069,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2069),'Input TB'!$I:$I)/1000","v":0},0]
["521610GY","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Low Vision Aids","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2070,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2070),'Input TB'!$I:$I)/1000","v":0},0]
["521610GZ","Clinical And Medical Goods & Services - Supplies and Services - APMS LES LTC Case Management","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2071,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2071),'Input TB'!$I:$I)/1000","v":0},0]
["521610H0","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Main Carer","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2072,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2072),'Input TB'!$I:$I)/1000","v":0},0]
["521610H1","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Medicine Management","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2073,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2073),'Input TB'!$I:$I)/1000","v":0},0]
["521610H2","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Micro-suction of Ear Service","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2074,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2074),'Input TB'!$I:$I)/1000","v":0},0]
["521610H3","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Minor Injuries/Illness","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2075,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2075),'Input TB'!$I:$I)/1000","v":0},0]
["521610H4","Clinical And Medical Goods & Services - Supplies and Services - APMS LES MMR/Men 'C' Vaccinations","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2076,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2076),'Input TB'!$I:$I)/1000","v":0},0]
["521610H5","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Monitoring of Toxic Drugs","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2077,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2077),'Input TB'!$I:$I)/1000","v":0},0]
["521610H6","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Multiple Sclerosis","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2078,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2078),'Input TB'!$I:$I)/1000","v":0},0]
["521610H7","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Near Patient Testing (Amber Drugs)","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2079,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2079),'Input TB'!$I:$I)/1000","v":0},0]
["521610H8","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Neo-natal/Baby Checks","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2080,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2080),'Input TB'!$I:$I)/1000","v":0},0]
["521610H9","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Nepalese Registrations","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2081,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2081),'Input TB'!$I:$I)/1000","v":0},0]
["521610HA","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Oestrodial","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2082,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2082),'Input TB'!$I:$I)/1000","v":0},0]
["521610HB","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Osteoporosis","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2083,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2083),'Input TB'!$I:$I)/1000","v":0},0]
["521610HC","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Palliative Care","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2084,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2084),'Input TB'!$I:$I)/1000","v":0},0]
["521610HF","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Patient Engagement","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2085,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2085),'Input TB'!$I:$I)/1000","v":0},0]
["521610HG","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Payments re Choice of GP","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2086,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2086),'Input TB'!$I:$I)/1000","v":0},0]
["521610HH","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Phlebotomy","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2087,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2087),'Input TB'!$I:$I)/1000","v":0},0]
["521610HJ","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Photodynamic Therapy","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2088,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2088),'Input TB'!$I:$I)/1000","v":0},0]
["521610HK","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Plus Element Sigmoidoscopy","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2089,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2089),'Input TB'!$I:$I)/1000","v":0},0]
["521610HL","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Post Operative Care","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2090,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2090),'Input TB'!$I:$I)/1000","v":0},0]
["521610HM","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Practice Manager Liaison","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2091,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2091),'Input TB'!$I:$I)/1000","v":0},0]
["521610HN","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Pre Operative Care","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2092,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2092),'Input TB'!$I:$I)/1000","v":0},0]
["521610HP","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Prednisolene","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2093,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2093),'Input TB'!$I:$I)/1000","v":0},0]
["521610HQ","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Prescribing Incentive Scheme","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2094,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2094),'Input TB'!$I:$I)/1000","v":0},0]
["521610HR","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Primary Care Offer","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2095,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2095),'Input TB'!$I:$I)/1000","v":0},0]
["521610HS","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Prostate Cancer","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2096,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2096),'Input TB'!$I:$I)/1000","v":0},0]
["521610HT","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Punnet","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2097,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2097),'Input TB'!$I:$I)/1000","v":0},0]
["521610HU","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Referral Management","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2098,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2098),'Input TB'!$I:$I)/1000","v":0},0]
["521610HV","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Rehabilitation Bed Scheme","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2099,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2099),'Input TB'!$I:$I)/1000","v":0},0]
["521610HW","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Removal of Cervical Polyps","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2100,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2100),'Input TB'!$I:$I)/1000","v":0},0]
["521610HX","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Colposcopy","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2101,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2101),'Input TB'!$I:$I)/1000","v":0},0]
["521610HY","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Rheumatology","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2102,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2102),'Input TB'!$I:$I)/1000","v":0},0]
["521610HZ","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Right Time, Right Place (Bounce Back)","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2103,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2103),'Input TB'!$I:$I)/1000","v":0},0]
["521610J0","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Risperidone (Injectable)","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2104,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2104),'Input TB'!$I:$I)/1000","v":0},0]
["521610J1","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Routine Ring Pessary","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2105,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2105),'Input TB'!$I:$I)/1000","v":0},0]
["521610J2","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Safeguarding","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2106,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2106),'Input TB'!$I:$I)/1000","v":0},0]
["521610J3","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Seafarers","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2107,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2107),'Input TB'!$I:$I)/1000","v":0},0]
["521610J4","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Secondary Care Initiated Drugs","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2108,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2108),'Input TB'!$I:$I)/1000","v":0},0]
["521610J5","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Secondary Care Investigations","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2109,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2109),'Input TB'!$I:$I)/1000","v":0},0]
["521610J6","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Shared Care","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2110,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2110),'Input TB'!$I:$I)/1000","v":0},0]
["521610J7","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Sigmoidoscopy","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2111,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2111),'Input TB'!$I:$I)/1000","v":0},0]
["521610J8","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Skin Cancer","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2112,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2112),'Input TB'!$I:$I)/1000","v":0},0]
["521610J9","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Spirometry","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2113,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2113),'Input TB'!$I:$I)/1000","v":0},0]
["521610JA","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Student","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2114,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2114),'Input TB'!$I:$I)/1000","v":0},0]
["521610JB","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Subjective Awaiting CoA Approval","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2115,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2115),'Input TB'!$I:$I)/1000","v":0},{"$f":"G2115-H2115","v":0}]
["521610JC","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Teenage Health Clinic","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2116,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2116),'Input TB'!$I:$I)/1000","v":0},0]
["521610JF","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Tissue Viability","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2117,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2117),'Input TB'!$I:$I)/1000","v":0},0]
["521610JG","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Transcutaneous Electrical Nerve Stimulation","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2118,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2118),'Input TB'!$I:$I)/1000","v":0},0]
["521610JH","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Translation Fees","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2119,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2119),'Input TB'!$I:$I)/1000","v":0},0]
["521610JJ","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Travelling Families","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2120,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2120),'Input TB'!$I:$I)/1000","v":0},0]
["521610JK","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Treatment Room","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2121,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2121),'Input TB'!$I:$I)/1000","v":0},0]
["521610JL","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Triple Aim","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2122,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2122),'Input TB'!$I:$I)/1000","v":0},0]
["521610JM","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Ultrasound","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2123,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2123),'Input TB'!$I:$I)/1000","v":0},0]
["521610JN","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Urethral Stricture","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2124,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2124),'Input TB'!$I:$I)/1000","v":0},0]
["521610JP","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Urgent Care","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2125,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2125),'Input TB'!$I:$I)/1000","v":0},0]
["521610JQ","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Vasectomy","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2126,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2126),'Input TB'!$I:$I)/1000","v":0},0]
["521610JR","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Venesection","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2127,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2127),'Input TB'!$I:$I)/1000","v":0},0]
["521610JS","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Wrist Splinting","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2128,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2128),'Input TB'!$I:$I)/1000","v":0},0]
["521610JT","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Young Peoples Sexual Health Clinic","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2129,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2129),'Input TB'!$I:$I)/1000","v":0},0]
["521610JU","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Zoladex","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2130,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2130),'Input TB'!$I:$I)/1000","v":0},0]
["521610JV","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Violent & Vexatious Scheme","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2131,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2131),'Input TB'!$I:$I)/1000","v":0},0]
["521610JW","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Pertussis (Whooping Cough)","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2132,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2132),'Input TB'!$I:$I)/1000","v":0},0]
["521610JX","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Main Child Pneumo Vacc","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2133,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2133),'Input TB'!$I:$I)/1000","v":0},0]
["521610JY","Clinical And Medical Goods & Services - Supplies and Services - APMS LES  Immediate & First Response","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2134,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2134),'Input TB'!$I:$I)/1000","v":0},0]
["521610JZ","Clinical And Medical Goods & Services - Supplies and Services - APMS LES  Laryngoscopy ","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2135,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2135),'Input TB'!$I:$I)/1000","v":0},0]
["521610K0","Clinical And Medical Goods & Services - Supplies and Services - APMS LES  Meticillin-resistant staphylococcus aureusis (MRSA)","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2136,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2136),'Input TB'!$I:$I)/1000","v":0},0]
["521610K1","Clinical And Medical Goods & Services - Supplies and Services - APMS LES  24hr ECG","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2137,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2137),'Input TB'!$I:$I)/1000","v":0},0]
["521610K2","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Joint Injection","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2138,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2138),'Input TB'!$I:$I)/1000","v":0},0]
["521610K3","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Minor Surgery","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2139,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2139),'Input TB'!$I:$I)/1000","v":0},0]
["521610K4","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Men C – School Age GP Enhanced Service","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2140,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2140),'Input TB'!$I:$I)/1000","v":0},0]
["521610K5","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Men C – Students GP Enhanced Service","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2141,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2141),'Input TB'!$I:$I)/1000","v":0},0]
["521610K6","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Childhood Seasonal Influenza GP Enhanced Service","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2142,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2142),'Input TB'!$I:$I)/1000","v":0},0]
["521610K7","Clinical And Medical Goods & Services - Supplies and Services - APMS LES MMR > 16 years GP Enhanced Service","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2143,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2143),'Input TB'!$I:$I)/1000","v":0},0]
["521610K8","Clinical And Medical Goods & Services - Supplies and Services - APMS LES Hib/Men C GP Enhanced Service","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2144,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2144),'Input TB'!$I:$I)/1000","v":0},0]
["521610K9","Clinical And Medical Goods & Services - Supplies and Services - Non NHS LES","Exp_ServNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2145,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2145),'Input TB'!$I:$I)/1000","v":0},0]
["521610KA","Clinical And Medical Goods & Services - Supplies and Services - GMS LES 24 Hour ABPM","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2146,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2146),'Input TB'!$I:$I)/1000","v":0},0]
["521610KB","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Acupuncture","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2147,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2147),'Input TB'!$I:$I)/1000","v":0},0]
["521610KC","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Ad Hoc Vaccinations & Immunisations","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2148,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2148),'Input TB'!$I:$I)/1000","v":0},0]
["521610KF","Clinical And Medical Goods & Services - Supplies and Services - GMS LES ADHD Drugs","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2149,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2149),'Input TB'!$I:$I)/1000","v":0},0]
["521610KG","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Alcohol","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2150,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2150),'Input TB'!$I:$I)/1000","v":0},0]
["521610KH","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Amber List Drugs ","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2151,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2151),'Input TB'!$I:$I)/1000","v":0},0]
["521610KJ","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Ambulance Booking","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2152,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2152),'Input TB'!$I:$I)/1000","v":0},0]
["521610KK","Clinical And Medical Goods & Services - Supplies and Services - GMS LES MMR > 16 years GP Enhanced Service","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2153,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2153),'Input TB'!$I:$I)/1000","v":0},0]
["521610KL","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Ankle Brachial Pressure (ABPI)","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2154,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2154),'Input TB'!$I:$I)/1000","v":0},0]
["521610KM","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Anti-coagulation","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2155,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2155),'Input TB'!$I:$I)/1000","v":0},0]
["521610KN","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Assisted Fertility","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2156,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2156),'Input TB'!$I:$I)/1000","v":0},0]
["521610KP","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Asylum Seekers","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2157,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2157),'Input TB'!$I:$I)/1000","v":0},0]
["521610KQ","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Atrial Fibrillation","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2158,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2158),'Input TB'!$I:$I)/1000","v":0},0]
["521610KR","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Aural Care","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2159,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2159),'Input TB'!$I:$I)/1000","v":0},0]
["521610KS","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Azathioprine","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2160,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2160),'Input TB'!$I:$I)/1000","v":0},0]
["521610KT","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Basket of Procedures","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2161,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2161),'Input TB'!$I:$I)/1000","v":0},0]
["521610KU","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Cardiovascular Disease","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2162,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2162),'Input TB'!$I:$I)/1000","v":0},0]
["521610KV","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Care Home/Nursing Home","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2163,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2163),'Input TB'!$I:$I)/1000","v":0},0]
["521610KW","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Care of Homeless","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2164,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2164),'Input TB'!$I:$I)/1000","v":0},0]
["521610KX","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Care of Older People","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2165,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2165),'Input TB'!$I:$I)/1000","v":0},0]
["521610KY","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Carpal Tunnel GPWSI","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2166,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2166),'Input TB'!$I:$I)/1000","v":0},0]
["521610KZ","Clinical And Medical Goods & Services - Supplies and Services - GMS LES CCG Locality, Executives & Clinical Leads","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2167,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2167),'Input TB'!$I:$I)/1000","v":0},0]
["521610L0","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Childhood Vaccinations & Immunisations","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2168,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2168),'Input TB'!$I:$I)/1000","v":0},0]
["521610L1","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Chlamydia","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2169,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2169),'Input TB'!$I:$I)/1000","v":0},0]
["521610L2","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Choice & Book","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2170,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2170),'Input TB'!$I:$I)/1000","v":0},0]
["521610L3","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Chronic Obstructive Pulmonary Disease (COPD)","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2171,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2171),'Input TB'!$I:$I)/1000","v":0},0]
["521610L4","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Circumcision","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2172,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2172),'Input TB'!$I:$I)/1000","v":0},0]
["521610L5","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Clinical Haematology","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2173,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2173),'Input TB'!$I:$I)/1000","v":0},0]
["521610L6","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Complex Wound Care","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2174,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2174),'Input TB'!$I:$I)/1000","v":0},0]
["521610L7","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Complimentary Therapies","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2175,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2175),'Input TB'!$I:$I)/1000","v":0},0]
["521610L8","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Compression Bandaging","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2176,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2176),'Input TB'!$I:$I)/1000","v":0},0]
["521610L9","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Counselling","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2177,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2177),'Input TB'!$I:$I)/1000","v":0},0]
["521610LA","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Deep Vein Thrombosis","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2178,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2178),'Input TB'!$I:$I)/1000","v":0},0]
["521610LB","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Demand Management","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2179,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2179),'Input TB'!$I:$I)/1000","v":0},{"$f":"G2179-H2179","v":0}]
["521610LC","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Dementia","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2180,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2180),'Input TB'!$I:$I)/1000","v":0},0]
["521610LF","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Depression","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2181,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2181),'Input TB'!$I:$I)/1000","v":0},0]
["521610LG","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Dermatology/Cryotherapy","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2182,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2182),'Input TB'!$I:$I)/1000","v":0},0]
["521610LH","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Diabetes-Insulin (GTT)","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2183,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2183),'Input TB'!$I:$I)/1000","v":0},0]
["521610LJ","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Difficult to Doctor","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2184,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2184),'Input TB'!$I:$I)/1000","v":0},0]
["521610LK","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Disease Modifying Anti-Rheumatic Drugs (DMARDs)","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2185,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2185),'Input TB'!$I:$I)/1000","v":0},0]
["521610LL","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Dispensing Quality Scheme","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2186,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2186),'Input TB'!$I:$I)/1000","v":0},0]
["521610LM","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Ear, Nose & Throat GPWSI","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2187,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2187),'Input TB'!$I:$I)/1000","v":0},0]
["521610LN","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Endometrial Biopsy","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2188,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2188),'Input TB'!$I:$I)/1000","v":0},0]
["521610LP","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Ethnicity","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2189,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2189),'Input TB'!$I:$I)/1000","v":0},0]
["521610LQ","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Extended Hours","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2190,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2190),'Input TB'!$I:$I)/1000","v":0},0]
["521610LR","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Falls Management","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2191,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2191),'Input TB'!$I:$I)/1000","v":0},0]
["521610LS","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Hib/Men C GP Enhanced Service","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2192,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2192),'Input TB'!$I:$I)/1000","v":0},0]
["521610LT","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Gastroscopy","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2193,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2193),'Input TB'!$I:$I)/1000","v":0},0]
["521610LU","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Glucose Tolerance Testing (GTT)","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2194,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2194),'Input TB'!$I:$I)/1000","v":0},0]
["521610LV","Clinical And Medical Goods & Services - Supplies and Services - GMS LES GP Comm Incentive Scheme","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2195,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2195),'Input TB'!$I:$I)/1000","v":0},0]
["521610LW","Clinical And Medical Goods & Services - Supplies and Services - GMS LES GP Red Eye","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2196,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2196),'Input TB'!$I:$I)/1000","v":0},0]
["521610LX","Clinical And Medical Goods & Services - Supplies and Services - GMS LES GP Retinopathy","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2197,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2197),'Input TB'!$I:$I)/1000","v":0},0]
["521610LY","Clinical And Medical Goods & Services - Supplies and Services - GMS LES GP Specification","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2198,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2198),'Input TB'!$I:$I)/1000","v":0},0]
["521610LZ","Clinical And Medical Goods & Services - Supplies and Services - GMS LES GP Triage","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2199,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2199),'Input TB'!$I:$I)/1000","v":0},0]
["521610M0","Clinical And Medical Goods & Services - Supplies and Services - GMS LES GPWSI Sessions","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2200,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2200),'Input TB'!$I:$I)/1000","v":0},0]
["521610M1","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Gynaecology","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2201,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2201),'Input TB'!$I:$I)/1000","v":0},0]
["521610M2","Clinical And Medical Goods & Services - Supplies and Services - GMS LES H Pylori","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2202,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2202),'Input TB'!$I:$I)/1000","v":0},0]
["521610M3","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Halcon","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2203,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2203),'Input TB'!$I:$I)/1000","v":0},0]
["521610M4","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Heart Failure (Beta Blocker)","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2204,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2204),'Input TB'!$I:$I)/1000","v":0},0]
["521610M5","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Hepatitis B","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2205,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2205),'Input TB'!$I:$I)/1000","v":0},0]
["521610M6","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Hormone Replacement Therapy (HRT)","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2206,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2206),'Input TB'!$I:$I)/1000","v":0},0]
["521610M7","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Human Papilloma Virus (HPV)","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2207,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2207),'Input TB'!$I:$I)/1000","v":0},0]
["521610M8","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Implanon","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2208,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2208),'Input TB'!$I:$I)/1000","v":0},0]
["521610M9","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Improved Access Psychological Therapies","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2209,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2209),'Input TB'!$I:$I)/1000","v":0},0]
["521610MA","Clinical And Medical Goods & Services - Supplies and Services - GMS LES In House Services","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2210,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2210),'Input TB'!$I:$I)/1000","v":0},0]
["521610MB","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Influenza","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2211,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2211),'Input TB'!$I:$I)/1000","v":0},0]
["521610MC","Clinical And Medical Goods & Services - Supplies and Services - GMS LES INR Caretaking Practice","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2212,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2212),'Input TB'!$I:$I)/1000","v":0},0]
["521610MF","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Intermediate Care","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2213,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2213),'Input TB'!$I:$I)/1000","v":0},0]
["521610MG","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Intra Partum Care","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2214,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2214),'Input TB'!$I:$I)/1000","v":0},0]
["521610MH","Clinical And Medical Goods & Services - Supplies and Services - GMS LES IUCD Menorrhagia-Fitting","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2215,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2215),'Input TB'!$I:$I)/1000","v":0},0]
["521610MJ","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Leg Ulcer","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2216,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2216),'Input TB'!$I:$I)/1000","v":0},0]
["521610MK","Clinical And Medical Goods & Services - Supplies and Services - GMS LES LHRH/GNRH Injections","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2217,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2217),'Input TB'!$I:$I)/1000","v":0},0]
["521610ML","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Low Vision Aids","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2218,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2218),'Input TB'!$I:$I)/1000","v":0},0]
["521610MM","Clinical And Medical Goods & Services - Supplies and Services - GMS LES LTC Case Management","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2219,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2219),'Input TB'!$I:$I)/1000","v":0},0]
["521610MN","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Main Carer","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2220,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2220),'Input TB'!$I:$I)/1000","v":0},0]
["521610MP","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Medicine Management","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2221,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2221),'Input TB'!$I:$I)/1000","v":0},0]
["521610MQ","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Micro-suction of Ear Service","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2222,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2222),'Input TB'!$I:$I)/1000","v":0},0]
["521610MR","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Minor Injuries/Illness","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2223,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2223),'Input TB'!$I:$I)/1000","v":0},0]
["521610MS","Clinical And Medical Goods & Services - Supplies and Services - GMS LES MMR/Men 'C' Vaccinations","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2224,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2224),'Input TB'!$I:$I)/1000","v":0},0]
["521610MT","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Monitoring of Toxic Drugs","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2225,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2225),'Input TB'!$I:$I)/1000","v":0},0]
["521610MU","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Multiple Sclerosis","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2226,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2226),'Input TB'!$I:$I)/1000","v":0},0]
["521610MV","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Near Patient Testing (Amber Drugs)","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2227,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2227),'Input TB'!$I:$I)/1000","v":0},0]
["521610MW","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Neo-natal/Baby Checks","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2228,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2228),'Input TB'!$I:$I)/1000","v":0},0]
["521610MX","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Nepalese Registrations","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2229,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2229),'Input TB'!$I:$I)/1000","v":0},0]
["521610MY","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Oestrodial","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2230,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2230),'Input TB'!$I:$I)/1000","v":0},0]
["521610MZ","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Osteoporosis","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2231,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2231),'Input TB'!$I:$I)/1000","v":0},0]
["521610N0","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Palliative Care","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2232,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2232),'Input TB'!$I:$I)/1000","v":0},0]
["521610N1","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Patient Engagement","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2233,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2233),'Input TB'!$I:$I)/1000","v":0},0]
["521610N2","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Payments re Choice of GP","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2234,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2234),'Input TB'!$I:$I)/1000","v":0},0]
["521610N3","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Phlebotomy","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2235,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2235),'Input TB'!$I:$I)/1000","v":0},0]
["521610N4","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Photodynamic Therapy","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2236,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2236),'Input TB'!$I:$I)/1000","v":0},0]
["521610N5","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Plus Element Sigmoidoscopy","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2237,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2237),'Input TB'!$I:$I)/1000","v":0},0]
["521610N6","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Post Operative Care","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2238,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2238),'Input TB'!$I:$I)/1000","v":0},0]
["521610N7","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Practice Manager Liaison","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2239,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2239),'Input TB'!$I:$I)/1000","v":0},0]
["521610N8","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Pre Operative Care","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2240,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2240),'Input TB'!$I:$I)/1000","v":0},0]
["521610N9","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Prednisolene","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2241,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2241),'Input TB'!$I:$I)/1000","v":0},0]
["521610NA","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Prescribing Incentive Scheme","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2242,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2242),'Input TB'!$I:$I)/1000","v":0},0]
["521610NB","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Primary Care Offer","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2243,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2243),'Input TB'!$I:$I)/1000","v":0},{"$f":"G2243-H2243","v":0}]
["521610NC","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Prostate Cancer","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2244,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2244),'Input TB'!$I:$I)/1000","v":0},0]
["521610NF","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Punnet","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2245,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2245),'Input TB'!$I:$I)/1000","v":0},0]
["521610NG","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Referral Management","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2246,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2246),'Input TB'!$I:$I)/1000","v":0},0]
["521610NH","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Rehabilitation Bed Scheme","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2247,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2247),'Input TB'!$I:$I)/1000","v":0},0]
["521610NJ","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Removal of Cervical Polyps","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2248,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2248),'Input TB'!$I:$I)/1000","v":0},0]
["521610NK","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Colposcopy","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2249,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2249),'Input TB'!$I:$I)/1000","v":0},0]
["521610NL","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Rheumatology","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2250,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2250),'Input TB'!$I:$I)/1000","v":0},0]
["521610NM","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Right Time, Right Place (Bounce Back)","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2251,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2251),'Input TB'!$I:$I)/1000","v":0},0]
["521610NN","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Risperidone (Injectable)","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2252,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2252),'Input TB'!$I:$I)/1000","v":0},0]
["521610NP","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Routine Ring Pessary","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2253,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2253),'Input TB'!$I:$I)/1000","v":0},0]
["521610NQ","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Safeguarding","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2254,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2254),'Input TB'!$I:$I)/1000","v":0},0]
["521610NR","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Seafarers","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2255,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2255),'Input TB'!$I:$I)/1000","v":0},0]
["521610NS","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Secondary Care Initiated Drugs","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2256,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2256),'Input TB'!$I:$I)/1000","v":0},0]
["521610NT","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Secondary Care Investigations","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2257,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2257),'Input TB'!$I:$I)/1000","v":0},0]
["521610NU","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Shared Care","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2258,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2258),'Input TB'!$I:$I)/1000","v":0},0]
["521610NV","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Sigmoidoscopy","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2259,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2259),'Input TB'!$I:$I)/1000","v":0},0]
["521610NW","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Skin Cancer","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2260,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2260),'Input TB'!$I:$I)/1000","v":0},0]
["521610NX","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Spirometry","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2261,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2261),'Input TB'!$I:$I)/1000","v":0},0]
["521610NY","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Student","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2262,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2262),'Input TB'!$I:$I)/1000","v":0},0]
["521610NZ","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Subjective Awaiting CoA Approval","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2263,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2263),'Input TB'!$I:$I)/1000","v":0},0]
["521610P0","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Teenage Health Clinic","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2264,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2264),'Input TB'!$I:$I)/1000","v":0},0]
["521610P1","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Tissue Viability","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2265,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2265),'Input TB'!$I:$I)/1000","v":0},0]
["521610P2","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Transcutaneous Electrical Nerve Stimulation","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2266,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2266),'Input TB'!$I:$I)/1000","v":0},0]
["521610P3","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Translation Fees","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2267,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2267),'Input TB'!$I:$I)/1000","v":0},0]
["521610P4","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Travelling Families","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2268,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2268),'Input TB'!$I:$I)/1000","v":0},0]
["521610P5","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Treatment Room","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2269,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2269),'Input TB'!$I:$I)/1000","v":0},0]
["521610P6","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Triple Aim","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2270,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2270),'Input TB'!$I:$I)/1000","v":0},0]
["521610P7","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Ultrasound","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2271,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2271),'Input TB'!$I:$I)/1000","v":0},0]
["521610P8","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Urethral Stricture","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2272,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2272),'Input TB'!$I:$I)/1000","v":0},0]
["521610P9","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Urgent Care","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2273,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2273),'Input TB'!$I:$I)/1000","v":0},0]
["521610PA","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Vasectomy","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2274,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2274),'Input TB'!$I:$I)/1000","v":0},0]
["521610PB","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Venesection","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2275,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2275),'Input TB'!$I:$I)/1000","v":0},0]
["521610PC","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Wrist Splinting","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2276,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2276),'Input TB'!$I:$I)/1000","v":0},0]
["521610PF","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Young Peoples Sexual Health Clinic","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2277,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2277),'Input TB'!$I:$I)/1000","v":0},0]
["521610PG","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Zoladex","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2278,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2278),'Input TB'!$I:$I)/1000","v":0},0]
["521610PH","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Violent & Vexatious Scheme","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2279,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2279),'Input TB'!$I:$I)/1000","v":0},0]
["521610PJ","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Pertussis (Whooping Cough)","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2280,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2280),'Input TB'!$I:$I)/1000","v":0},0]
["521610PK","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Main Child Pneumo Vacc","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2281,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2281),'Input TB'!$I:$I)/1000","v":0},0]
["521610PL","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Immediate & First Response","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2282,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2282),'Input TB'!$I:$I)/1000","v":0},0]
["521610PM","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Practice All Care Together (PACT)","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2283,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2283),'Input TB'!$I:$I)/1000","v":0},0]
["521610PN","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Laryngoscopy","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2284,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2284),'Input TB'!$I:$I)/1000","v":0},0]
["521610PP","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Meticillin-resistant staphylococcus aureusis (MRSA)","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2285,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2285),'Input TB'!$I:$I)/1000","v":0},0]
["521610PQ","Clinical And Medical Goods & Services - Supplies and Services - GMS LES 24hr ECG","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2286,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2286),'Input TB'!$I:$I)/1000","v":0},0]
["521610PR","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Joint Injection","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2287,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2287),'Input TB'!$I:$I)/1000","v":0},0]
["521610PS","Clinical And Medical Goods & Services- Supplies and Services- GMS LES Minor Surgery","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2288,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2288),'Input TB'!$I:$I)/1000","v":0},0]
["521610PT","Clinical And Medical Goods & Services - Supplies and Services-GMS LES Prostate Monitoring","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2289,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2289),'Input TB'!$I:$I)/1000","v":0},0]
["521610PU","Clinical And Medical Goods & Services - Supplies and Service-GMS LES Colorectal Cancer","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2290,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2290),'Input TB'!$I:$I)/1000","v":0},0]
["521610PV","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Men C – School Age GP Enhanced Service","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2291,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2291),'Input TB'!$I:$I)/1000","v":0},0]
["521610PW","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Men C – Students GP Enhanced Service","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2292,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2292),'Input TB'!$I:$I)/1000","v":0},0]
["521610PX","Clinical And Medical Goods & Services - Supplies and Services - GMS LES Childhood Seasonal Influenza GP Enhanced Service","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2293,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2293),'Input TB'!$I:$I)/1000","v":0},0]
["521610PY","Clinical And Medical Goods & Services - Supplies and Services - PMS LES 24 Hour ABPM","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2294,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2294),'Input TB'!$I:$I)/1000","v":0},0]
["521610PZ","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Acupuncture","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2295,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2295),'Input TB'!$I:$I)/1000","v":0},0]
["521610Q0","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Ad Hoc Vaccinations & Immunisations","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2296,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2296),'Input TB'!$I:$I)/1000","v":0},0]
["521610Q1","Clinical And Medical Goods & Services - Supplies and Services - PMS LES ADHD Drugs","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2297,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2297),'Input TB'!$I:$I)/1000","v":0},0]
["521610Q2","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Alcohol","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2298,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2298),'Input TB'!$I:$I)/1000","v":0},0]
["521610Q3","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Amber List Drugs ","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2299,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2299),'Input TB'!$I:$I)/1000","v":0},0]
["521610Q4","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Ambulance Booking","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2300,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2300),'Input TB'!$I:$I)/1000","v":0},0]
["521610Q5","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Men C – School Age GP Enhanced Service","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2301,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2301),'Input TB'!$I:$I)/1000","v":0},0]
["521610Q6","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Ankle Brachial Pressure (ABPI)","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2302,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2302),'Input TB'!$I:$I)/1000","v":0},0]
["521610Q7","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Anti-coagulation","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2303,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2303),'Input TB'!$I:$I)/1000","v":0},0]
["521610Q8","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Assisted Fertility","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2304,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2304),'Input TB'!$I:$I)/1000","v":0},0]
["521610Q9","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Asylum Seekers","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2305,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2305),'Input TB'!$I:$I)/1000","v":0},0]
["521610QA","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Atrial Fibrillation","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2306,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2306),'Input TB'!$I:$I)/1000","v":0},0]
["521610QB","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Aural Care","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2307,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2307),'Input TB'!$I:$I)/1000","v":0},{"$f":"G2307-H2307","v":0}]
["521610QC","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Azathioprine","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2308,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2308),'Input TB'!$I:$I)/1000","v":0},0]
["521610QF","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Basket of Procedures","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2309,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2309),'Input TB'!$I:$I)/1000","v":0},0]
["521610QG","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Cardiovascular Disease","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2310,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2310),'Input TB'!$I:$I)/1000","v":0},0]
["521610QH","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Care Home/Nursing Home","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2311,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2311),'Input TB'!$I:$I)/1000","v":0},0]
["521610QI","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Care of Homeless","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2312,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2312),'Input TB'!$I:$I)/1000","v":0},0]
["521610QJ","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Care of Older People","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2313,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2313),'Input TB'!$I:$I)/1000","v":0},0]
["521610QK","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Carpal Tunnel GPWSI","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2314,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2314),'Input TB'!$I:$I)/1000","v":0},0]
["521610QL","Clinical And Medical Goods & Services - Supplies and Services - PMS LES CCG Locality, Executives & Clinical Leads","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2315,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2315),'Input TB'!$I:$I)/1000","v":0},0]
["521610QM","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Childhood Vaccinations & Immunisations","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2316,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2316),'Input TB'!$I:$I)/1000","v":0},0]
["521610QN","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Chlamydia","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2317,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2317),'Input TB'!$I:$I)/1000","v":0},0]
["521610QP","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Choice & Book","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2318,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2318),'Input TB'!$I:$I)/1000","v":0},0]
["521610QQ","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Chronic Obstructive Pulmonary Disease (COPD)","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2319,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2319),'Input TB'!$I:$I)/1000","v":0},0]
["521610QR","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Circumcision","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2320,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2320),'Input TB'!$I:$I)/1000","v":0},0]
["521610QS","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Clinical Haematology","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2321,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2321),'Input TB'!$I:$I)/1000","v":0},0]
["521610QT","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Complex Wound Care","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2322,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2322),'Input TB'!$I:$I)/1000","v":0},0]
["521610QU","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Complimentary Therapies","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2323,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2323),'Input TB'!$I:$I)/1000","v":0},0]
["521610QV","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Compression Bandaging","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2324,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2324),'Input TB'!$I:$I)/1000","v":0},0]
["521610QW","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Counselling","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2325,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2325),'Input TB'!$I:$I)/1000","v":0},0]
["521610QX","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Deep Vein Thrombosis","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2326,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2326),'Input TB'!$I:$I)/1000","v":0},0]
["521610QY","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Demand Management","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2327,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2327),'Input TB'!$I:$I)/1000","v":0},0]
["521610QZ","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Dementia","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2328,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2328),'Input TB'!$I:$I)/1000","v":0},0]
["521610R0","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Depression","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2329,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2329),'Input TB'!$I:$I)/1000","v":0},0]
["521610R1","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Dermatology/Cryotherapy","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2330,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2330),'Input TB'!$I:$I)/1000","v":0},0]
["521610R2","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Diabetes-Insulin (GTT)","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2331,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2331),'Input TB'!$I:$I)/1000","v":0},0]
["521610R3","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Difficult to Doctor","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2332,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2332),'Input TB'!$I:$I)/1000","v":0},0]
["521610R4","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Disease Modifying Anti-Rheumatic Drugs (DMARDs)","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2333,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2333),'Input TB'!$I:$I)/1000","v":0},0]
["521610R5","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Dispensing Quality Scheme","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2334,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2334),'Input TB'!$I:$I)/1000","v":0},0]
["521610R6","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Ear, Nose & Throat GPWSI","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2335,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2335),'Input TB'!$I:$I)/1000","v":0},0]
["521610R7","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Endometrial Biopsy","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2336,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2336),'Input TB'!$I:$I)/1000","v":0},0]
["521610R8","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Ethnicity","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2337,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2337),'Input TB'!$I:$I)/1000","v":0},0]
["521610R9","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Extended Hours","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2338,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2338),'Input TB'!$I:$I)/1000","v":0},0]
["521610RA","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Falls Management","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2339,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2339),'Input TB'!$I:$I)/1000","v":0},0]
["521610RB","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Fracture Clinic","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2340,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2340),'Input TB'!$I:$I)/1000","v":0},0]
["521610RC","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Gastroscopy","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2341,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2341),'Input TB'!$I:$I)/1000","v":0},0]
["521610RF","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Glucose Tolerance Testing (GTT)","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2342,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2342),'Input TB'!$I:$I)/1000","v":0},0]
["521610RG","Clinical And Medical Goods & Services - Supplies and Services - PMS LES GP Comm Incentive Scheme","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2343,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2343),'Input TB'!$I:$I)/1000","v":0},0]
["521610RH","Clinical And Medical Goods & Services - Supplies and Services - PMS LES GP Red Eye","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2344,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2344),'Input TB'!$I:$I)/1000","v":0},0]
["521610RJ","Clinical And Medical Goods & Services - Supplies and Services - PMS LES GP Retinopathy","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2345,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2345),'Input TB'!$I:$I)/1000","v":0},0]
["521610RK","Clinical And Medical Goods & Services - Supplies and Services - PMS LES GP Specification","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2346,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2346),'Input TB'!$I:$I)/1000","v":0},0]
["521610RL","Clinical And Medical Goods & Services - Supplies and Services - PMS LES GP Triage","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2347,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2347),'Input TB'!$I:$I)/1000","v":0},0]
["521610RM","Clinical And Medical Goods & Services - Supplies and Services - PMS LES GPWSI Sessions","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2348,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2348),'Input TB'!$I:$I)/1000","v":0},0]
["521610RN","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Gynaecology","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2349,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2349),'Input TB'!$I:$I)/1000","v":0},0]
["521610RP","Clinical And Medical Goods & Services - Supplies and Services - PMS LES H Pylori","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2350,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2350),'Input TB'!$I:$I)/1000","v":0},0]
["521610RQ","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Men C – Students GP Enhanced Service","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2351,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2351),'Input TB'!$I:$I)/1000","v":0},0]
["521610RR","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Heart Failure (Beta Blocker)","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2352,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2352),'Input TB'!$I:$I)/1000","v":0},0]
["521610RS","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Hepatitis B","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2353,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2353),'Input TB'!$I:$I)/1000","v":0},0]
["521610RT","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Hormone Replacement Therapy (HRT)","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2354,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2354),'Input TB'!$I:$I)/1000","v":0},0]
["521610RU","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Human Papilloma Virus (HPV)","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2355,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2355),'Input TB'!$I:$I)/1000","v":0},0]
["521610RV","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Implanon","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2356,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2356),'Input TB'!$I:$I)/1000","v":0},0]
["521610RW","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Improved Access Psychological Therapies","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2357,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2357),'Input TB'!$I:$I)/1000","v":0},0]
["521610RX","Clinical And Medical Goods & Services - Supplies and Services - PMS LES In House Services","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2358,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2358),'Input TB'!$I:$I)/1000","v":0},0]
["521610RY","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Influenza","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2359,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2359),'Input TB'!$I:$I)/1000","v":0},0]
["521610RZ","Clinical And Medical Goods & Services - Supplies and Services - PMS LES INR Caretaking Practice","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2360,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2360),'Input TB'!$I:$I)/1000","v":0},0]
["521610S0","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Intermediate Care","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2361,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2361),'Input TB'!$I:$I)/1000","v":0},0]
["521610S1","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Intra Partum Care","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2362,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2362),'Input TB'!$I:$I)/1000","v":0},0]
["521610S2","Clinical And Medical Goods & Services - Supplies and Services - PMS LES IUCD Menorrhagia-Fitting","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2363,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2363),'Input TB'!$I:$I)/1000","v":0},0]
["521610S3","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Leg Ulcer","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2364,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2364),'Input TB'!$I:$I)/1000","v":0},0]
["521610S4","Clinical And Medical Goods & Services - Supplies and Services - PMS LES LHRH/GNRH Injections","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2365,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2365),'Input TB'!$I:$I)/1000","v":0},0]
["521610S5","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Low Vision Aids","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2366,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2366),'Input TB'!$I:$I)/1000","v":0},0]
["521610S6","Clinical And Medical Goods & Services - Supplies and Services - PMS LES LTC Case Management","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2367,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2367),'Input TB'!$I:$I)/1000","v":0},0]
["521610S7","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Main Carer","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2368,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2368),'Input TB'!$I:$I)/1000","v":0},0]
["521610S8","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Medicine Management","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2369,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2369),'Input TB'!$I:$I)/1000","v":0},0]
["521610S9","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Micro-suction of Ear Service","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2370,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2370),'Input TB'!$I:$I)/1000","v":0},0]
["521610SA","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Minor Injuries/Illness","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2371,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2371),'Input TB'!$I:$I)/1000","v":0},{"$f":"G2371-H2371","v":0}]
["521610SB","Clinical And Medical Goods & Services - Supplies and Services - PMS LES MMR/Men 'C' Vaccinations","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2372,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2372),'Input TB'!$I:$I)/1000","v":0},0]
["521610SC","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Monitoring of Toxic Drugs","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2373,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2373),'Input TB'!$I:$I)/1000","v":0},0]
["521610SF","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Multiple Sclerosis","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2374,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2374),'Input TB'!$I:$I)/1000","v":0},0]
["521610SG","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Near Patient Testing (Amber Drugs)","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2375,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2375),'Input TB'!$I:$I)/1000","v":0},0]
["521610SH","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Neo-natal/Baby Checks","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2376,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2376),'Input TB'!$I:$I)/1000","v":0},0]
["521610SJ","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Nepalese Registrations","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2377,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2377),'Input TB'!$I:$I)/1000","v":0},0]
["521610SK","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Oestrodial","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2378,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2378),'Input TB'!$I:$I)/1000","v":0},0]
["521610SL","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Osteoporosis","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2379,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2379),'Input TB'!$I:$I)/1000","v":0},0]
["521610SM","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Palliative Care","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2380,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2380),'Input TB'!$I:$I)/1000","v":0},0]
["521610SN","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Patient Engagement","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2381,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2381),'Input TB'!$I:$I)/1000","v":0},0]
["521610SP","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Payments re Choice of GP","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2382,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2382),'Input TB'!$I:$I)/1000","v":0},0]
["521610SQ","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Phlebotomy","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2383,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2383),'Input TB'!$I:$I)/1000","v":0},0]
["521610SR","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Photodynamic Therapy","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2384,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2384),'Input TB'!$I:$I)/1000","v":0},0]
["521610SS","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Childhood Seasonal Influenza GP Enhanced Service","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2385,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2385),'Input TB'!$I:$I)/1000","v":0},0]
["521610ST","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Post Operative Care","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2386,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2386),'Input TB'!$I:$I)/1000","v":0},0]
["521610SU","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Practice Manager Liaison","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2387,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2387),'Input TB'!$I:$I)/1000","v":0},0]
["521610SV","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Pre Operative Care","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2388,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2388),'Input TB'!$I:$I)/1000","v":0},0]
["521610SW","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Prednisolene","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2389,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2389),'Input TB'!$I:$I)/1000","v":0},0]
["521610SX","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Prescribing Incentive Scheme","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2390,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2390),'Input TB'!$I:$I)/1000","v":0},0]
["521610SY","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Primary Care Offer","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2391,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2391),'Input TB'!$I:$I)/1000","v":0},0]
["521610SZ","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Prostate Cancer","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2392,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2392),'Input TB'!$I:$I)/1000","v":0},0]
["521610T0","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Punnet","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2393,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2393),'Input TB'!$I:$I)/1000","v":0},0]
["521610T1","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Referral Management","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2394,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2394),'Input TB'!$I:$I)/1000","v":0},0]
["521610T2","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Rehabilitation Bed Scheme","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2395,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2395),'Input TB'!$I:$I)/1000","v":0},0]
["521610T3","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Removal of Cervical Polyps","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2396,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2396),'Input TB'!$I:$I)/1000","v":0},0]
["521610T4","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Colposcopy","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2397,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2397),'Input TB'!$I:$I)/1000","v":0},0]
["521610T5","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Rheumatology","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2398,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2398),'Input TB'!$I:$I)/1000","v":0},0]
["521610T6","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Right Time, Right Place (Bounce Back)","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2399,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2399),'Input TB'!$I:$I)/1000","v":0},0]
["521610T7","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Risperidone (Injectable)","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2400,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2400),'Input TB'!$I:$I)/1000","v":0},0]
["521610T8","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Routine Ring Pessary","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2401,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2401),'Input TB'!$I:$I)/1000","v":0},0]
["521610T9","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Safeguarding","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2402,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2402),'Input TB'!$I:$I)/1000","v":0},0]
["521610TA","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Seafarers","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2403,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2403),'Input TB'!$I:$I)/1000","v":0},0]
["521610TB","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Secondary Care Initiated Drugs","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2404,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2404),'Input TB'!$I:$I)/1000","v":0},0]
["521610TC","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Secondary Care Investigations","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2405,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2405),'Input TB'!$I:$I)/1000","v":0},0]
["521610TF","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Shared Care","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2406,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2406),'Input TB'!$I:$I)/1000","v":0},0]
["521610TG","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Sigmoidoscopy","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2407,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2407),'Input TB'!$I:$I)/1000","v":0},0]
["521610TH","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Skin Cancer","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2408,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2408),'Input TB'!$I:$I)/1000","v":0},0]
["521610TJ","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Spirometry","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2409,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2409),'Input TB'!$I:$I)/1000","v":0},0]
["521610TK","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Student","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2410,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2410),'Input TB'!$I:$I)/1000","v":0},0]
["521610TL","Clinical And Medical Goods & Services - Supplies and Services - PMS LES MMR > 16 years GP Enhanced Service","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2411,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2411),'Input TB'!$I:$I)/1000","v":0},0]
["521610TM","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Teenage Health Clinic","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2412,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2412),'Input TB'!$I:$I)/1000","v":0},0]
["521610TN","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Tissue Viability","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2413,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2413),'Input TB'!$I:$I)/1000","v":0},0]
["521610TP","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Transcutaneous Electrical Nerve Stimulation","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2414,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2414),'Input TB'!$I:$I)/1000","v":0},0]
["521610TQ","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Translation Fees","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2415,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2415),'Input TB'!$I:$I)/1000","v":0},0]
["521610TR","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Travelling Families","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2416,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2416),'Input TB'!$I:$I)/1000","v":0},0]
["521610TS","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Treatment Room","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2417,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2417),'Input TB'!$I:$I)/1000","v":0},0]
["521610TT","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Triple Aim","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2418,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2418),'Input TB'!$I:$I)/1000","v":0},0]
["521610TU","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Ultrasound","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2419,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2419),'Input TB'!$I:$I)/1000","v":0},0]
["521610TV","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Urethral Stricture","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2420,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2420),'Input TB'!$I:$I)/1000","v":0},0]
["521610TW","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Urgent Care","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2421,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2421),'Input TB'!$I:$I)/1000","v":0},0]
["521610TX","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Vasectomy","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2422,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2422),'Input TB'!$I:$I)/1000","v":0},0]
["521610TY","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Venesection","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2423,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2423),'Input TB'!$I:$I)/1000","v":0},0]
["521610TZ","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Wrist Splinting","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2424,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2424),'Input TB'!$I:$I)/1000","v":0},0]
["521610U0","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Young Peoples Sexual Health Clinic","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2425,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2425),'Input TB'!$I:$I)/1000","v":0},0]
["521610U1","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Zoladex","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2426,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2426),'Input TB'!$I:$I)/1000","v":0},0]
["521610U2","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Violent & Vexatious Scheme","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2427,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2427),'Input TB'!$I:$I)/1000","v":0},0]
["521610U3","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Pertussis (Whooping Cough)","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2428,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2428),'Input TB'!$I:$I)/1000","v":0},0]
["521610U4","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Main Child Pneumo Vacc","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2429,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2429),'Input TB'!$I:$I)/1000","v":0},0]
["521610U5","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Hib/Men C GP Enhanced Service","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2430,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2430),'Input TB'!$I:$I)/1000","v":0},0]
["521610U6","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Practice All Care Together (PACT)","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2431,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2431),'Input TB'!$I:$I)/1000","v":0},0]
["521610U7","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Laryngoscopy","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2432,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2432),'Input TB'!$I:$I)/1000","v":0},0]
["521610U8","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Meticillin-resistant staphylococcus aureusis (MRSA)","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2433,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2433),'Input TB'!$I:$I)/1000","v":0},0]
["521610U9","Clinical And Medical Goods & Services - Supplies and Services - PMS LES 24hr ECG","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2434,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2434),'Input TB'!$I:$I)/1000","v":0},0]
["521610UA","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Joint Injection","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2435,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2435),'Input TB'!$I:$I)/1000","v":0},{"$f":"G2435-H2435","v":0}]
["521610UB","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Minor Surgery","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2436,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2436),'Input TB'!$I:$I)/1000","v":0},0]
["521610UC","Clinical And Medical Goods & Services - Supplies and Services - PMS LES MGUS CLL","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2437,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2437),'Input TB'!$I:$I)/1000","v":0},0]
["521610UF","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Coeliacs","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2438,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2438),'Input TB'!$I:$I)/1000","v":0},0]
["521610UG","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Barretts esophagus","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2439,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2439),'Input TB'!$I:$I)/1000","v":0},0]
["521610UH","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Prostate Monitoring","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2440,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2440),'Input TB'!$I:$I)/1000","v":0},0]
["521610UJ","Clinical And Medical Goods & Services - Supplies and Services - PMS LES Colorectal Cancer","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2441,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2441),'Input TB'!$I:$I)/1000","v":0},0]
["521610UK","Clinical And Medical Goods & Services - Supplies and Services - APMS DES Alcohol Risk Reduction","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2442,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2442),'Input TB'!$I:$I)/1000","v":0},0]
["521610UL","Clinical And Medical Goods & Services - Supplies and Services - APMS DES Case Finding for Patients with Dementia","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2443,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2443),'Input TB'!$I:$I)/1000","v":0},0]
["521610UM","Clinical And Medical Goods & Services - Supplies and Services - APMS DES Childhood Imm","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2444,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2444),'Input TB'!$I:$I)/1000","v":0},0]
["521610UN","Clinical And Medical Goods & Services - Supplies and Services - APMS DES Extended Hours Access","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2445,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2445),'Input TB'!$I:$I)/1000","v":0},0]
["521610UP","Clinical And Medical Goods & Services - Supplies and Services - APMS DES Improving Online Patient Access","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2446,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2446),'Input TB'!$I:$I)/1000","v":0},0]
["521610UQ","Clinical And Medical Goods & Services - Supplies and Services - APMS DES Influenza & Pneumococcal","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2447,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2447),'Input TB'!$I:$I)/1000","v":0},0]
["521610UR","Clinical And Medical Goods & Services - Supplies and Services - APMS DES Learning Disability Hlth Chk","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2448,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2448),'Input TB'!$I:$I)/1000","v":0},0]
["521610US","Clinical And Medical Goods & Services - Supplies and Services - APMS DES Minor Surgery","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2449,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2449),'Input TB'!$I:$I)/1000","v":0},0]
["521610UT","Clinical And Medical Goods & Services - Supplies and Services - APMS DES Patient Participation","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2450,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2450),'Input TB'!$I:$I)/1000","v":0},0]
["521610UU","Clinical And Medical Goods & Services - Supplies and Services - APMS DES Remote Care Monitoring","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2451,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2451),'Input TB'!$I:$I)/1000","v":0},0]
["521610UV","Clinical And Medical Goods & Services - Supplies and Services - APMS DES Risk Profiling & Care Management","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2452,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2452),'Input TB'!$I:$I)/1000","v":0},0]
["521610UW","Clinical And Medical Goods & Services - Supplies and Services - APMS DES Violent Patients","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2453,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2453),'Input TB'!$I:$I)/1000","v":0},0]
["521610UX","Clinical And Medical Goods & Services - Supplies and Services - APMS DES Measles, Mumps & Rubella Catch-Up (MMR)","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2454,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2454),'Input TB'!$I:$I)/1000","v":0},0]
["521610UY","Clinical And Medical Goods & Services - Supplies and Services - APMS DES Unplanned Admissions","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2455,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2455),'Input TB'!$I:$I)/1000","v":0},0]
["521610UZ","Clinical And Medical Goods & Services - Supplies and Services - APMS DES Dementia Ident scheme","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2456,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2456),'Input TB'!$I:$I)/1000","v":0},0]
["521610V0","C&M-APMS ES - Men B","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2457,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2457),'Input TB'!$I:$I)/1000","v":0},0]
["521610V1","Clinical And Medical Goods & Services - Supplies and Services - APMS ES - Men ACWY","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2458,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2458),'Input TB'!$I:$I)/1000","v":0},0]
["521610V2","Clinical And Medical Goods & Services - Supplies and Services - APMS DES OOAR in hrs urgentcare","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2459,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2459),'Input TB'!$I:$I)/1000","v":0},0]
["521610V5","Clinical And Medical Goods & Services - Supplies and Services - GMS DES Alcohol Risk Reduction","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2460,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2460),'Input TB'!$I:$I)/1000","v":0},0]
["521610V6","Clinical And Medical Goods & Services - Supplies and Services - GMS DES Case Finding for Patients with Dementia","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2461,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2461),'Input TB'!$I:$I)/1000","v":0},0]
["521610V7","Clinical And Medical Goods & Services - Supplies and Services - GMS DES Childhood Imm","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2462,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2462),'Input TB'!$I:$I)/1000","v":0},0]
["521610V8","Clinical And Medical Goods & Services - Supplies and Services - GMS DES Extended Hours Access","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2463,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2463),'Input TB'!$I:$I)/1000","v":0},0]
["521610V9","Clinical And Medical Goods & Services - Supplies and Services - GMS DES Improving Online Patient Access","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2464,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2464),'Input TB'!$I:$I)/1000","v":0},0]
["521610VA","Clinical And Medical Goods & Services - Supplies and Services - GMS DES Influenza & Pneumococcal","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2465,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2465),'Input TB'!$I:$I)/1000","v":0},0]
["521610VB","Clinical And Medical Goods & Services - Supplies and Services - GMS DES Learning Disability Hlth Chk","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2466,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2466),'Input TB'!$I:$I)/1000","v":0},0]
["521610VC","Clinical And Medical Goods & Services - Supplies and Services - GMS DES Minor Surgery ","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2467,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2467),'Input TB'!$I:$I)/1000","v":0},0]
["521610VF","Clinical And Medical Goods & Services - Supplies and Services - GMS DES Patient Participation","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2468,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2468),'Input TB'!$I:$I)/1000","v":0},0]
["521610VG","Clinical And Medical Goods & Services - Supplies and Services - GMS DES Remote Care Monitoring","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2469,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2469),'Input TB'!$I:$I)/1000","v":0},0]
["521610VH","Clinical And Medical Goods & Services - Supplies and Services - GMS DES Risk Profiling & Care Management","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2470,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2470),'Input TB'!$I:$I)/1000","v":0},0]
["521610VJ","Clinical And Medical Goods & Services - Supplies and Services - GMS DES Violent Patients","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2471,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2471),'Input TB'!$I:$I)/1000","v":0},0]
["521610VK","Clinical And Medical Goods & Services - Supplies and Services - GMS DES Measles, Mumps & Rubella Catch-Up (MMR)","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2472,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2472),'Input TB'!$I:$I)/1000","v":0},0]
["521610VL","Clinical And Medical Goods & Services - Supplies and Services - GMS DES Unpanned Admissions","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2473,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2473),'Input TB'!$I:$I)/1000","v":0},0]
["521610VM","Clinical And Medical Goods & Services - Supplies and Services - GMS DES Dementia Ident scheme","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2474,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2474),'Input TB'!$I:$I)/1000","v":0},0]
["521610VN","C&M-GMS ES - Men B","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2475,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2475),'Input TB'!$I:$I)/1000","v":0},0]
["521610VP","C&M-GMS ES - Men ACWY","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2476,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2476),'Input TB'!$I:$I)/1000","v":0},0]
["521610VQ","C&M-GMS DES  OOAR in hrs urgentcare","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2477,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2477),'Input TB'!$I:$I)/1000","v":0},0]
["521610VT","Clinical And Medical Goods & Services - Supplies and Services - PMS DES Alcohol Risk Reduction","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2478,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2478),'Input TB'!$I:$I)/1000","v":0},0]
["521610VU","Clinical And Medical Goods & Services - Supplies and Services - PMS DES Case Finding for Patients with Dementia","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2479,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2479),'Input TB'!$I:$I)/1000","v":0},0]
["521610VV","Clinical And Medical Goods & Services - Supplies and Services - PMS DES Childhood Imm","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2480,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2480),'Input TB'!$I:$I)/1000","v":0},0]
["521610VW","Clinical And Medical Goods & Services - Supplies and Services - PMS DES Extended Hours Access","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2481,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2481),'Input TB'!$I:$I)/1000","v":0},0]
["521610VX","Clinical And Medical Goods & Services - Supplies and Services - PMS DES Improving Online Patient Access","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2482,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2482),'Input TB'!$I:$I)/1000","v":0},0]
["521610VY","Clinical And Medical Goods & Services - Supplies and Services - PMS DES Influenza & Pneumococcal","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2483,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2483),'Input TB'!$I:$I)/1000","v":0},0]
["521610VZ","Clinical And Medical Goods & Services - Supplies and Services - PMS DES Learning Disability Hlth Chk","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2484,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2484),'Input TB'!$I:$I)/1000","v":0},0]
["521610W0","Clinical And Medical Goods & Services - Supplies and Services - PMS DES Minor Surgery","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2485,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2485),'Input TB'!$I:$I)/1000","v":0},0]
["521610W1","Clinical And Medical Goods & Services - Supplies and Services - PMS DES Patient Participation","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2486,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2486),'Input TB'!$I:$I)/1000","v":0},0]
["521610W2","Clinical And Medical Goods & Services - Supplies and Services - PMS DES Remote Care Monitoring","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2487,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2487),'Input TB'!$I:$I)/1000","v":0},0]
["521610W3","Clinical And Medical Goods & Services - Supplies and Services - PMS DES Risk Profiling & Care Management","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2488,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2488),'Input TB'!$I:$I)/1000","v":0},0]
["521610W4","Clinical And Medical Goods & Services - Supplies and Services - PMS DES Violent Patients","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2489,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2489),'Input TB'!$I:$I)/1000","v":0},0]
["521610W5","Clinical And Medical Goods & Services - Supplies and Services - PMS DES Measles, Mumps & Rubella Catch-Up (MMR)","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2490,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2490),'Input TB'!$I:$I)/1000","v":0},0]
["521610W6","Clinical And Medical Goods & Services - Supplies and Services - PMS DES Unplanned Admissions","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2491,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2491),'Input TB'!$I:$I)/1000","v":0},0]
["521610W7","Clinical And Medical Goods & Services - Supplies and Services - PMS DES Dementia Ident scheme","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2492,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2492),'Input TB'!$I:$I)/1000","v":0},0]
["521610W8","C&M-PMS ES - Men B","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2493,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2493),'Input TB'!$I:$I)/1000","v":0},0]
["521610W9","C&M-PMS ES - Men ACWY","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2494,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2494),'Input TB'!$I:$I)/1000","v":0},0]
["521610WA","C&M-PMS DES  OOAR in hrs urgentcare","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2495,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2495),'Input TB'!$I:$I)/1000","v":0},0]
["521610WF","Clinical And Medical Goods & Services - Supplies and Services - APMS PCO Appraisal Er Cost","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2496,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2496),'Input TB'!$I:$I)/1000","v":0},0]
["521610WG","Clinical And Medical Goods & Services - Supplies and Services - APMS PCO Doctors Retention Scheme","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2497,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2497),'Input TB'!$I:$I)/1000","v":0},0]
["521610WH","Clinical And Medical Goods & Services - Supplies and Services - APMS PCO Flexible Career Scheme","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2498,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2498),'Input TB'!$I:$I)/1000","v":0},0]
["521610WJ","Clinical And Medical Goods & Services - Supplies and Services - APMS PCO Locum Adoption/Paternity/Maternity","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2499,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2499),'Input TB'!$I:$I)/1000","v":0},{"$f":"G2499-H2499","v":0}]
["521610WK","Clinical And Medical Goods & Services - Supplies and Services - APMS PCO Locum Ers Superann","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2500,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2500),'Input TB'!$I:$I)/1000","v":0},0]
["521610WL","Clinical And Medical Goods & Services - Supplies and Services - APMS PCO Locum Sickness","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2501,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2501),'Input TB'!$I:$I)/1000","v":0},0]
["521610WM","Clinical And Medical Goods & Services - Supplies and Services - APMS PCO Locum Single-handed GP on courses","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2502,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2502),'Input TB'!$I:$I)/1000","v":0},0]
["521610WN","Clinical And Medical Goods & Services - Supplies and Services - APMS PCO Locum Suspended Doctors","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2503,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2503),'Input TB'!$I:$I)/1000","v":0},0]
["521610WP","Clinical And Medical Goods & Services - Supplies and Services - APMS PCO Non Dispensing Doctors Personal Admin","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2504,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2504),'Input TB'!$I:$I)/1000","v":0},0]
["521610WQ","Clinical And Medical Goods & Services - Supplies and Services - APMS PCO Other","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2505,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2505),'Input TB'!$I:$I)/1000","v":0},0]
["521610WR","Clinical And Medical Goods & Services - Supplies and Services - APMS PCO Locum Prolonged Study Leave","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2506,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2506),'Input TB'!$I:$I)/1000","v":0},0]
["521610WS","Clinical And Medical Goods & Services - Supplies and Services - APMS PCO Recruitment and Retention","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2507,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2507),'Input TB'!$I:$I)/1000","v":0},0]
["521610WT","Clinical And Medical Goods & Services - Supplies and Services - APMS PCO Seniority","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2508,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2508),'Input TB'!$I:$I)/1000","v":0},0]
["521610WU","Clinical And Medical Goods & Services - Supplies and Services - APMS PCO Congestion charge","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2509,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2509),'Input TB'!$I:$I)/1000","v":0},0]
["521610WW","Clinical And Medical Goods & Services - Supplies and Services - APMS Premises Actual Rent","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2510,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2510),'Input TB'!$I:$I)/1000","v":0},0]
["521610WX","Clinical And Medical Goods & Services - Supplies and Services - APMS Premises Clinical Waste","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2511,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2511),'Input TB'!$I:$I)/1000","v":0},0]
["521610WY","Clinical And Medical Goods & Services - Supplies and Services - APMS Premises Cost Rent","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2512,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2512),'Input TB'!$I:$I)/1000","v":0},0]
["521610WZ","Clinical And Medical Goods & Services - Supplies and Services - APMS Premises Healthcentre Rates","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2513,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2513),'Input TB'!$I:$I)/1000","v":0},0]
["521610X0","Clinical And Medical Goods & Services - Supplies and Services - APMS Premises Healthcentre Rent","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2514,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2514),'Input TB'!$I:$I)/1000","v":0},0]
["521610X1","Clinical And Medical Goods & Services - Supplies and Services - APMS Premises Improvement Grant","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2515,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2515),'Input TB'!$I:$I)/1000","v":0},0]
["521610X2","Clinical And Medical Goods & Services - Supplies and Services - APMS Premises Notional Rent","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2516,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2516),'Input TB'!$I:$I)/1000","v":0},0]
["521610X3","Clinical And Medical Goods & Services - Supplies and Services - APMS Premises On-going Rental on Vacated Premises","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2517,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2517),'Input TB'!$I:$I)/1000","v":0},0]
["521610X4","Clinical And Medical Goods & Services - Supplies and Services - APMS Premises Other","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2518,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2518),'Input TB'!$I:$I)/1000","v":0},0]
["521610X5","Clinical And Medical Goods & Services - Supplies and Services - APMS Premises Rates","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2519,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2519),'Input TB'!$I:$I)/1000","v":0},0]
["521610X6","Clinical And Medical Goods & Services - Supplies and Services - APMS Premises Rent Other","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2520,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2520),'Input TB'!$I:$I)/1000","v":0},0]
["521610X7","Clinical And Medical Goods & Services - Supplies and Services - APMS Premises Services Charges","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2521,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2521),'Input TB'!$I:$I)/1000","v":0},0]
["521610X8","Clinical And Medical Goods & Services - Supplies and Services - APMS Premises Water Rates","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2522,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2522),'Input TB'!$I:$I)/1000","v":0},0]
["521610X9","Clinical And Medical Goods & Services - Supplies and Services - APMS Premises Trade Refuse","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2523,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2523),'Input TB'!$I:$I)/1000","v":0},0]
["521610XB","Clinical And Medical Goods & Services - Supplies and Services - APMS Additional Staff Payments","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2524,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2524),'Input TB'!$I:$I)/1000","v":0},0]
["521610XC","Clinical And Medical Goods & Services - Supplies and Services - APMS Baseline Adjustment","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2525,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2525),'Input TB'!$I:$I)/1000","v":0},0]
["521610XF","Clinical And Medical Goods & Services - Supplies and Services - APMS Caretaking Payments","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2526,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2526),'Input TB'!$I:$I)/1000","v":0},0]
["521610XG","Clinical And Medical Goods & Services - Supplies and Services - APMS CCG Constitution","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2527,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2527),'Input TB'!$I:$I)/1000","v":0},0]
["521610XH","Clinical And Medical Goods & Services - Supplies and Services - APMS Contract KPIs","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2528,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2528),'Input TB'!$I:$I)/1000","v":0},0]
["521610XJ","Clinical And Medical Goods & Services - Supplies and Services - APMS Contract Payments","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2529,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2529),'Input TB'!$I:$I)/1000","v":0},0]
["521610XK","Clinical And Medical Goods & Services - Supplies and Services - APMS Cost of Drugs - Dispensing","Exp_Prescribing",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2530,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2530),'Input TB'!$I:$I)/1000","v":0},0,"Mapping changed from EXP_GPMS/APMS to EXP_PRESCRIBING"]
["521610XL","Clinical And Medical Goods & Services - Supplies and Services - APMS Cost of Drugs - Prescribing","Exp_Prescribing",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2531,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2531),'Input TB'!$I:$I)/1000","v":0},0,"Mapping changed from EXP_GPMS/APMS to EXP_PRESCRIBING"]
["521610XM","Clinical And Medical Goods & Services - Supplies and Services - APMS Delivery","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2532,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2532),'Input TB'!$I:$I)/1000","v":0},0]
["521610XN","Clinical And Medical Goods & Services - Supplies and Services - APMS Funding Differential Review","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2533,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2533),'Input TB'!$I:$I)/1000","v":0},0]
["521610XP","Clinical And Medical Goods & Services - Supplies and Services - APMS GP Registrars Pension Contributions (Employers Share)","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2534,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2534),'Input TB'!$I:$I)/1000","v":0},0]
["521610XQ","Clinical And Medical Goods & Services - Supplies and Services - APMS GP Registrars Pension Prior Year Employers","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2535,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2535),'Input TB'!$I:$I)/1000","v":0},0]
["521610XR","Clinical And Medical Goods & Services - Supplies and Services - APMS GP Pension Contributions (Employers Share)","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2536,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2536),'Input TB'!$I:$I)/1000","v":0},0]
["521610XS","Clinical And Medical Goods & Services - Supplies and Services - APMS GP Pension Ers","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2537,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2537),'Input TB'!$I:$I)/1000","v":0},0]
["521610XT","Clinical And Medical Goods & Services - Supplies and Services - APMS GP Training Costs","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2538,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2538),'Input TB'!$I:$I)/1000","v":0},0]
["521610XU","Clinical And Medical Goods & Services - Supplies and Services - APMS IT Commissioned Services - GP Practices","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2539,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2539),'Input TB'!$I:$I)/1000","v":0},0]
["521610XV","Clinical And Medical Goods & Services - Supplies and Services - APMS IT Services Retained - GP Practices","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2540,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2540),'Input TB'!$I:$I)/1000","v":0},0]
["521610XX","Clinical And Medical Goods & Services - Supplies and Services - APMS Locum Appraisal Er Cost","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2541,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2541),'Input TB'!$I:$I)/1000","v":0},0]
["521610XY","Clinical And Medical Goods & Services - Supplies and Services - APMS Medical Fees","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2542,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2542),'Input TB'!$I:$I)/1000","v":0},0]
["521610XZ","Clinical And Medical Goods & Services - Supplies and Services - APMS Out of Hours Opt Outs","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2543,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2543),'Input TB'!$I:$I)/1000","v":0},0]
["521610Y0","Clinical And Medical Goods & Services - Supplies and Services - APMS Prescription Charges Collected & Remitted by GPs","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2544,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2544),'Input TB'!$I:$I)/1000","v":0},0,"Exp_Prescribing"]
["521610Y1","Clinical And Medical Goods & Services - Supplies and Services - APMS Prescription Charges Collected & Remitted by GPs Contra","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2545,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2545),'Input TB'!$I:$I)/1000","v":0},0,"Exp_Prescribing"]
["521610Y2","Clinical And Medical Goods & Services - Supplies and Services - APMS Professional fees Dispensing","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2546,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2546),'Input TB'!$I:$I)/1000","v":0},0]
["521610Y3","Clinical And Medical Goods & Services - Supplies and Services - APMS Professional fees Prescribing","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2547,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2547),'Input TB'!$I:$I)/1000","v":0},0,"Exp_Prescribing"]
["521610Y4","Clinical And Medical Goods & Services - Supplies and Services - APMS QOF Achievement","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2548,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2548),'Input TB'!$I:$I)/1000","v":0},0]
["521610Y5","Clinical And Medical Goods & Services - Supplies and Services - APMS QOF Aspiration","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2549,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2549),'Input TB'!$I:$I)/1000","v":0},0]
["521610Y6","Clinical And Medical Goods & Services - Supplies and Services - APMS Rota Virus Vaccine","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2550,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2550),'Input TB'!$I:$I)/1000","v":0},0]
["521610Y7","Clinical And Medical Goods & Services - Supplies and Services - APMS Shingles Immunisation","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2551,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2551),'Input TB'!$I:$I)/1000","v":0},0]
["521610Y8","Clinical And Medical Goods & Services - Supplies and Services - APMS Small Practice Allowance","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2552,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2552),'Input TB'!$I:$I)/1000","v":0},0]
["521610Y9","Clinical And Medical Goods & Services - Supplies and Services - APMS Subscriptions","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2553,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2553),'Input TB'!$I:$I)/1000","v":0},0]
["521610YA","Clinical And Medical Goods & Services - Supplies and Services - APMS Pension Prior Year Employers","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2554,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2554),'Input TB'!$I:$I)/1000","v":0},0]
["521610YB","Clinical And Medical Goods & Services - Supplies and Services - APMS Trainee Practice Scheme Basic Salary","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2555,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2555),'Input TB'!$I:$I)/1000","v":0},0]
["521610YC","Clinical And Medical Goods & Services - Supplies and Services - APMS Trainee Practice Scheme ERS National Insurance","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2556,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2556),'Input TB'!$I:$I)/1000","v":0},0]
["521610YF","Clinical And Medical Goods & Services - Supplies and Services - APMS Trainee Practice Scheme Other Expenses","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2557,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2557),'Input TB'!$I:$I)/1000","v":0},0]
["521610YG","Clinical And Medical Goods & Services - Supplies and Services - APMS Trainee Practice Scheme Pension Contributions (Employers Share)","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2558,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2558),'Input TB'!$I:$I)/1000","v":0},0]
["521610YH","Clinical And Medical Goods & Services - Supplies and Services - APMS Voluntary Levy","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2559,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2559),'Input TB'!$I:$I)/1000","v":0},0]
["521610YJ","Clinical And Medical Goods & Services - Supplies and Services - APMS List Size Adjustment","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2560,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2560),'Input TB'!$I:$I)/1000","v":0},0]
["521610YK","Clinical And Medical Goods & Services - Supplies and Services - APMS GP Statutory Levy","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2561,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2561),'Input TB'!$I:$I)/1000","v":0},0]
["521610YL","Clinical And Medical Goods & Services - Supplies and Services - APMS Supporting the deployment of clinical pharmacists into General Practice","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2562,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2562),'Input TB'!$I:$I)/1000","v":0},0]
["521610YP","Clinical And Medical Goods & Services - Supplies and Services - GMS PCO Appraisal Er Cost","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2563,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2563),'Input TB'!$I:$I)/1000","v":0},{"$f":"G2563-H2563","v":0}]
["521610YQ","Clinical And Medical Goods & Services - Supplies and Services - GMS PCO Doctors Retention Scheme","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2564,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2564),'Input TB'!$I:$I)/1000","v":0},0]
["521610YR","Clinical And Medical Goods & Services - Supplies and Services - GMS PCO Flexible Career Scheme","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2565,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2565),'Input TB'!$I:$I)/1000","v":0},0]
["521610YS","Clinical And Medical Goods & Services - Supplies and Services - GMS PCO Locum Adoption/Paternity/Maternity","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2566,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2566),'Input TB'!$I:$I)/1000","v":0},0]
["521610YT","Clinical And Medical Goods & Services - Supplies and Services - GMS PCO Locum Ers Superann","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2567,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2567),'Input TB'!$I:$I)/1000","v":0},0]
["521610YU","Clinical And Medical Goods & Services - Supplies and Services - GMS PCO Locum Sickness","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2568,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2568),'Input TB'!$I:$I)/1000","v":0},0]
["521610YV","Clinical And Medical Goods & Services - Supplies and Services - GMS PCO Locum Single-handed GP on courses","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2569,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2569),'Input TB'!$I:$I)/1000","v":0},0]
["521610YW","Clinical And Medical Goods & Services - Supplies and Services - GMS PCO Locum Suspended Doctors","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2570,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2570),'Input TB'!$I:$I)/1000","v":0},0]
["521610YX","Clinical And Medical Goods & Services - Supplies and Services - GMS PCO Non Dispensing Doctors Personal Admin","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2571,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2571),'Input TB'!$I:$I)/1000","v":0},0]
["521610YY","Clinical And Medical Goods & Services - Supplies and Services - GMS PCO Other","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2572,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2572),'Input TB'!$I:$I)/1000","v":0},0]
["521610YZ","Clinical And Medical Goods & Services - Supplies and Services - GMS PCO Locum Prolonged Study Leave","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2573,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2573),'Input TB'!$I:$I)/1000","v":0},0]
["521610Z0","Clinical And Medical Goods & Services - Supplies and Services - GMS PCO Recruitment and Retention","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2574,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2574),'Input TB'!$I:$I)/1000","v":0},0]
["521610Z1","Clinical And Medical Goods & Services - Supplies and Services - GMS PCO Seniority","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2575,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2575),'Input TB'!$I:$I)/1000","v":0},0]
["521610Z2","Clinical And Medical Goods & Services - Supplies and Services - GMS PCO Congestion charge","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2576,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2576),'Input TB'!$I:$I)/1000","v":0},0]
["521610Z4","Clinical And Medical Goods & Services - Supplies and Services - GMS Premises Actual Rent","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2577,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2577),'Input TB'!$I:$I)/1000","v":0},0]
["521610Z5","Clinical And Medical Goods & Services - Supplies and Services - GMS Premises Clinical Waste","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2578,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2578),'Input TB'!$I:$I)/1000","v":0},0]
["521610Z6","Clinical And Medical Goods & Services - Supplies and Services - GMS Premises Cost Rent","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2579,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2579),'Input TB'!$I:$I)/1000","v":0},0]
["521610Z7","Clinical And Medical Goods & Services - Supplies and Services - GMS Premises Healthcentre Rates","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2580,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2580),'Input TB'!$I:$I)/1000","v":0},0]
["521610Z8","Clinical And Medical Goods & Services - Supplies and Services - GMS Premises Healthcentre Rent","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2581,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2581),'Input TB'!$I:$I)/1000","v":0},0]
["521610Z9","Clinical And Medical Goods & Services - Supplies and Services - GMS Premises Improvement Grant","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2582,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2582),'Input TB'!$I:$I)/1000","v":0},0]
["521610ZA","Clinical And Medical Goods & Services - Supplies and Services - GMS Premises Notional Rent","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2583,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2583),'Input TB'!$I:$I)/1000","v":0},0]
["521610ZB","Clinical And Medical Goods & Services - Supplies and Services - GMS Premises On-going Rental on Vacated Premises","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2584,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2584),'Input TB'!$I:$I)/1000","v":0},0]
["521610ZC","Clinical And Medical Goods & Services - Supplies and Services - GMS Premises Other","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2585,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2585),'Input TB'!$I:$I)/1000","v":0},0]
["521610ZF","Clinical And Medical Goods & Services - Supplies and Services - GMS Premises Rates","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2586,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2586),'Input TB'!$I:$I)/1000","v":0},0]
["521610ZG","Clinical And Medical Goods & Services - Supplies and Services - GMS Premises Rent Other","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2587,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2587),'Input TB'!$I:$I)/1000","v":0},0]
["521610ZH","Clinical And Medical Goods & Services - Supplies and Services - GMS Premises Services Charges","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2588,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2588),'Input TB'!$I:$I)/1000","v":0},0]
["521610ZJ","Clinical And Medical Goods & Services - Supplies and Services - GMS Premises Water Rates","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2589,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2589),'Input TB'!$I:$I)/1000","v":0},0]
["521610ZK","Clinical And Medical Goods & Services - Supplies and Services - GMS Premises Trade Refuse","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2590,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2590),'Input TB'!$I:$I)/1000","v":0},0]
["521610ZM","Clinical And Medical Goods & Services - Supplies and Services - GMS Additional Staff Payments","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2591,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2591),'Input TB'!$I:$I)/1000","v":0},0]
["521610ZN","Clinical And Medical Goods & Services - Supplies and Services - GMS Baseline Adjustment","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2592,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2592),'Input TB'!$I:$I)/1000","v":0},0]
["521610ZP","Clinical And Medical Goods & Services - Supplies and Services - GMS Caretaking Payments","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2593,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2593),'Input TB'!$I:$I)/1000","v":0},0]
["521610ZQ","Clinical And Medical Goods & Services - Supplies and Services - GMS CCG Constitution","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2594,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2594),'Input TB'!$I:$I)/1000","v":0},0]
["521610ZR","Clinical And Medical Goods & Services - Supplies and Services - GMS Cost of Drugs - Dispensing","Exp_Prescribing",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2595,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2595),'Input TB'!$I:$I)/1000","v":0},0]
["521610ZS","Clinical And Medical Goods & Services - Supplies and Services - GMS Cost of Drugs - Prescribing","Exp_Prescribing",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2596,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2596),'Input TB'!$I:$I)/1000","v":0},0]
["521610ZT","Clinical And Medical Goods & Services - Supplies and Services - GMS Delivery","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2597,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2597),'Input TB'!$I:$I)/1000","v":0},0]
["521610ZU","Clinical And Medical Goods & Services - Supplies and Services - GMS Funding Differential Review","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2598,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2598),'Input TB'!$I:$I)/1000","v":0},0]
["521610ZV","Clinical And Medical Goods & Services - Supplies and Services - GMS Global Sum","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2599,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2599),'Input TB'!$I:$I)/1000","v":0},0]
["521610ZW","Clinical And Medical Goods & Services - Supplies and Services - GMS GP Local/Voluntary Levy","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2600,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2600),'Input TB'!$I:$I)/1000","v":0},0]
["521610ZX","Clinical And Medical Goods & Services - Supplies and Services - GMS GP Registrars Pension Contributions (Employers Share)","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2601,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2601),'Input TB'!$I:$I)/1000","v":0},0]
["521610ZY","Clinical And Medical Goods & Services - Supplies and Services - GMS GP Registrars Pension Prior Year Employers","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2602,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2602),'Input TB'!$I:$I)/1000","v":0},0]
["521610ZZ","Clinical And Medical Goods & Services - Supplies and Services - GMS GP Statutory Levy","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2603,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2603),'Input TB'!$I:$I)/1000","v":0},0]
[52171001,"Office Related Goods & Services - Printing Costs","Exp_Establishment",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2604,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2604),'Input TB'!$I:$I)/1000","v":0},0]
[52171002,"Office Related Goods & Services - Stationery","Exp_Establishment",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2605,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2605),'Input TB'!$I:$I)/1000","v":0},0]
[52171003,"Office Related Goods & Services - Books, Journals & Subscr","Exp_Establishment",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2606,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2606),'Input TB'!$I:$I)/1000","v":0},0]
[52171004,"Office Related Goods & Services - Microfilming & DIT","Exp_Establishment",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2607,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2607),'Input TB'!$I:$I)/1000","v":0},0]
[52171005,"Office Related Goods & Services - Printing Design Costs","Exp_Establishment",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2608,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2608),'Input TB'!$I:$I)/1000","v":0},0]
[52171006,"Office Related Goods & Services - Postage & Carriage","Exp_Establishment",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2609,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2609),'Input TB'!$I:$I)/1000","v":0},0]
[52171007,"Office Related Goods & Services - Packing & Storage","Exp_Establishment",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2610,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2610),'Input TB'!$I:$I)/1000","v":0},0]
[52171008,"Office Related Goods & Services - Furniture & Fittings","Exp_Establishment",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2611,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2611),'Input TB'!$I:$I)/1000","v":0},0]
[52171009,"Office Related Goods & Services - Office Equipment","Exp_Establishment",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2612,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2612),'Input TB'!$I:$I)/1000","v":0},0]
[52171010,"Office Related Goods & Services - Office Equipment Hire","Exp_Establishment",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2613,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2613),'Input TB'!$I:$I)/1000","v":0},0]
[52171011,"Office Related Goods & Services - Office Equipment Repair","Exp_Establishment",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2614,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2614),'Input TB'!$I:$I)/1000","v":0},0]
[52171012,"Office Related Goods & Services - Contr Photocopier Rental","Exp_Establishment","Other_OpLease_MLP",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2615,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2615),'Input TB'!$I:$I)/1000","v":0},0]
[52181001,"Purchase Of Managed / Outsourced ICT And Maintenance / Support - Computer Software/License","Exp_Establishment",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2616,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2616),'Input TB'!$I:$I)/1000","v":0},0]
[52181002,"Purchase Of Managed / Outsourced ICT And Maintenance / Support - Computer Network Costs","Exp_Establishment",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2617,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2617),'Input TB'!$I:$I)/1000","v":0},0]
[52181003,"Purchase Of Managed / Outsourced ICT And Maintenance / Support - Computer Maintenance","Exp_Establishment",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2618,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2618),'Input TB'!$I:$I)/1000","v":0},0]
[52181004,"Purchase Of Managed / Outsourced ICT And Maintenance / Support - External Data Contracts","Exp_Establishment",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2619,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2619),'Input TB'!$I:$I)/1000","v":0},0]
[52181005,"Purchase Of Managed / Outsourced ICT And Maintenance / Support - FM Computer Contracts","Exp_Establishment",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2620,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2620),'Input TB'!$I:$I)/1000","v":0},0]
[52181006,"Purchase Of Managed / Outsourced ICT And Maintenance / Support - Computer Hardware Purch","Exp_Establishment",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2621,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2621),'Input TB'!$I:$I)/1000","v":0},0]
[52182001,"Telecoms - Phone Instal & Maint","Exp_Establishment",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2622,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2622),'Input TB'!$I:$I)/1000","v":0},0]
[52182010,"Telecoms - Phone Rental and Calls","Exp_Establishment",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2623,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2623),'Input TB'!$I:$I)/1000","v":0},0]
[52182020,"Telecoms - Mobile Phones","Exp_Establishment",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2624,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2624),'Input TB'!$I:$I)/1000","v":0},0]
[52182030,"Telecoms - Staff Location/Bleeps","Exp_Establishment",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2625,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2625),'Input TB'!$I:$I)/1000","v":0},0]
[52182040,"Telecoms - Data lines","Exp_Establishment",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2626,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2626),'Input TB'!$I:$I)/1000","v":0},0]
[52183001,"Other ICT Costs - Information Technology Security Costs","Exp_Establishment",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2627,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2627),'Input TB'!$I:$I)/1000","v":0},{"$f":"G2627-H2627","v":0}]
[52191001,"Air Travel","Exp_Transport",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2628,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2628),'Input TB'!$I:$I)/1000","v":0},0]
[52192001,"Rail Travel","Exp_Transport",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2629,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2629),'Input TB'!$I:$I)/1000","v":0},0]
[52193001,"Taxi Travel","Exp_Transport",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2630,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2630),'Input TB'!$I:$I)/1000","v":0},0]
[52194001,"Travel Booking Services","Exp_Transport",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2631,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2631),'Input TB'!$I:$I)/1000","v":0},0]
[52195001,"Hotel And Accomodation Costs","Exp_Establishment",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2632,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2632),'Input TB'!$I:$I)/1000","v":0},0]
[52196001,"Subsistence Costs","Exp_Establishment",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2633,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2633),'Input TB'!$I:$I)/1000","v":0},0]
[52197001,"Other Travel Costs - Excess Mileage","Exp_Establishment",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2634,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2634),'Input TB'!$I:$I)/1000","v":0},0]
[52197005,"Other Travel Costs - Car Mileage","Exp_Establishment",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2635,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2635),'Input TB'!$I:$I)/1000","v":0},0]
[52197010,"Other Travel Costs - Regular Car User Allow","Exp_Establishment",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2636,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2636),'Input TB'!$I:$I)/1000","v":0},0]
[52197020,"Other Travel Costs - Interview Expenses","Exp_Establishment",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2637,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2637),'Input TB'!$I:$I)/1000","v":0},0]
[52197030,"Other Travel Costs - Training Travel & Subs","Exp_Establishment",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2638,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2638),'Input TB'!$I:$I)/1000","v":0},0]
[52197040,"Other Travel Costs - Lease Cars: Contract","Exp_Establishment","Other_OpLease_MLP",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2639,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2639),'Input TB'!$I:$I)/1000","v":0},0]
[52197050,"Other Travel Costs - Lease Cars: Private Dedns","Exp_Establishment","Other_OpLease_MLP",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2640,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2640),'Input TB'!$I:$I)/1000","v":0},0]
[52197060,"Other Travel Costs - Car Parking","Exp_Establishment",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2641,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2641),'Input TB'!$I:$I)/1000","v":0},0]
[52197070,"Other Travel Costs - Lease Car Admin Fee","Exp_Establishment","Other_OpLease_MLP",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2642,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2642),'Input TB'!$I:$I)/1000","v":0},0]
[52197080,"Other Travel Costs - Commission and Discounts","Exp_Transport",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2643,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2643),'Input TB'!$I:$I)/1000","v":0},0]
[52221001,"Energy & Utilities - Electricity","Exp_Premises",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2644,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2644),'Input TB'!$I:$I)/1000","v":0},0]
[52222001,"Energy & Utilities - Gas","Exp_Premises",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2645,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2645),'Input TB'!$I:$I)/1000","v":0},0]
[52223001,"Energy & Utilities - Water","Exp_Premises",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2646,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2646),'Input TB'!$I:$I)/1000","v":0},0]
[52224001,"Waste Management - Contract : Refuse & Clinical Waste","Exp_Premises",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2647,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2647),'Input TB'!$I:$I)/1000","v":0},0]
[52231001,"Vehicle Maintenance - Fleet Vehicle Running Costs : Fuel","Exp_Transport",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2648,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2648),'Input TB'!$I:$I)/1000","v":0},0]
[52231002,"Vehicle Maintenance - Fleet Vehicle Running Costs : Other","Exp_Transport",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2649,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2649),'Input TB'!$I:$I)/1000","v":0},0]
[52231003,"Vehicle Maintenance - Fleet Vehicle Maintenance - Internal","Exp_Transport",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2650,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2650),'Input TB'!$I:$I)/1000","v":0},0]
[52231004,"Vehicle Maintenance - Fleet Vehicle Maintenance - External Contract","Exp_Transport",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2651,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2651),'Input TB'!$I:$I)/1000","v":0},0]
[52231005,"Vehicle Maintenance - Fleet Operating Licence","Exp_Transport",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2652,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2652),'Input TB'!$I:$I)/1000","v":0},0]
[52231006,"Vehicle Maintenance - Fleet Vehicle Leases","Exp_Transport",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2653,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2653),'Input TB'!$I:$I)/1000","v":0},0]
[52231007,"Vehicle Maintenance - Fleet Vehicle Insurance","Exp_Transport",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2654,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2654),'Input TB'!$I:$I)/1000","v":0},0]
[52231008,"Vehicle Maintenance - Vehicle Running Costs : Fuel","Exp_Transport",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2655,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2655),'Input TB'!$I:$I)/1000","v":0},0]
[52231009,"Vehicle Maintenance - Vehicle Running Costs : Other","Exp_Transport",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2656,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2656),'Input TB'!$I:$I)/1000","v":0},0]
[52231010,"Vehicle Maintenance - Vehicle Maintenance","Exp_Transport",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2657,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2657),'Input TB'!$I:$I)/1000","v":0},0]
[52231011,"Vehicle Maintenance - Vehicle Leases","Exp_Transport",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2658,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2658),'Input TB'!$I:$I)/1000","v":0},0]
[52231012,"Vehicle Maintenance - Vehicle Insurance","Exp_Transport",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2659,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2659),'Input TB'!$I:$I)/1000","v":0},0]
[52231013,"Vehicle Maintenance - Other Vehicle Hire (ie Not Taxis)","Exp_Transport",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2660,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2660),'Input TB'!$I:$I)/1000","v":0},0]
[52231014,"Vehicle Maintenance - Other Transport Costs","Exp_Transport",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2661,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2661),'Input TB'!$I:$I)/1000","v":0},0]
[52241001,"Purchase Of Other Goods & Services - Patients Clothing","Exp_S&Sgeneral",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2662,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2662),'Input TB'!$I:$I)/1000","v":0},0]
[52241002,"Purchase Of Other Goods & Services - Other Gen Supplies & Srv","Exp_S&Sgeneral",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2663,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2663),'Input TB'!$I:$I)/1000","v":0},0]
[52241003,"Purchase Of Other Goods & Services - Other Research Exp","Exp_R&D",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2664,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2664),'Input TB'!$I:$I)/1000","v":0},0]
[52241004,"Purchase Of Other Goods & Services - Miscellaneous Expenditure","Exp_S&Sgeneral",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2665,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2665),'Input TB'!$I:$I)/1000","v":0},0]
[52241005,"Purchase Of Other Goods & Services - Low Value Invoices","Exp_S&Sgeneral",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2666,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2666),'Input TB'!$I:$I)/1000","v":0},0]
[52241006,"Purchase Of Other Goods & Services - Programme Support Costs","Exp_S&Sgeneral",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2667,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2667),'Input TB'!$I:$I)/1000","v":0},0]
[52241007,"Purchase Of Other Goods & Services - CO2 Allowances","Exp_OtherExp",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2668,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2668),'Input TB'!$I:$I)/1000","v":0},0]
[52241008,"Purchase Of Other Goods & Services - Recharge : Received ","Exp_S&Sgeneral",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2669,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2669),'Input TB'!$I:$I)/1000","v":0},0]
[52241009,"Purchase Of Other Goods & Services - Recharge : Provided ","Exp_S&Sgeneral",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2670,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2670),'Input TB'!$I:$I)/1000","v":0},0]
[52241010,"Purchase Of Other Goods & Services - System Suspense Account","Exp_OtherExp",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2671,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2671),'Input TB'!$I:$I)/1000","v":0},0]
[52241011,"Purchase Of Other Goods & Services - System Suspense Account - Error Suspense: Pay","Exp_OtherExp",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2672,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2672),'Input TB'!$I:$I)/1000","v":0},0]
[52241012,"Purchase Of Other Goods & Services - System Suspense Account - Error Suspense: Non-Pay","Exp_OtherExp",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2673,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2673),'Input TB'!$I:$I)/1000","v":0},0]
[52241013,"Purchase Of Other Goods & Services - Non PO Suspense Account","Exp_OtherExp",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2674,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2674),'Input TB'!$I:$I)/1000","v":0},0]
[52241014,"Purchase Of Other Goods & Services - Month End GRNI  accrual errors","Exp_OtherExp",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2675,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2675),'Input TB'!$I:$I)/1000","v":0},0]
[52241015,"Purchase Of Other Goods & Services - AP to GL month end transfer errors","Exp_OtherExp",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2676,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2676),'Input TB'!$I:$I)/1000","v":0},0]
[52241016,"Purchase Of Other Goods & Services - Systems Rounding Account","Exp_OtherExp",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2677,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2677),'Input TB'!$I:$I)/1000","v":0},0]
[52241017,"Purchase Of Other Goods & Services - Foreign Currency Adjustments","Exp_OtherExp",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2678,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2678),'Input TB'!$I:$I)/1000","v":0},0]
[52241018,"Purchase Of Other Goods & Services - Chairs Allowance   ","Exp_Chair_Gov",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2679,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2679),'Input TB'!$I:$I)/1000","v":0},0]
[52241019,"Purchase Of Other Goods & Services - Non-Executive Members","Exp_Chair_Gov",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2680,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2680),'Input TB'!$I:$I)/1000","v":0},0]
[52241020,"Purchase Of Other Goods & Services - Carers Allowance","Exp_S&Sgeneral",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2681,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2681),'Input TB'!$I:$I)/1000","v":0},0]
[52241021,"Purchase Of Other Goods & Services - Discount Taken","Exp_S&Sgeneral",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2682,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2682),'Input TB'!$I:$I)/1000","v":0},0]
[52241022,"Purchase Of Other Goods & Services - Participation Fees  ","Exp_S&Sgeneral",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2683,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2683),'Input TB'!$I:$I)/1000","v":0},0]
[52241023,"Purchase Of Other Goods & Services - Registration Fees","Exp_S&Sgeneral",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2684,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2684),'Input TB'!$I:$I)/1000","v":0},0]
[52241024,"Purchase Of Other Goods & Services - Performing Rights","Exp_Establishment",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2685,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2685),'Input TB'!$I:$I)/1000","v":0},0]
[52241025,"Purchase Of Other Goods & Services - Services From Local Authorities","Exp_S&Sgeneral",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2686,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2686),'Input TB'!$I:$I)/1000","v":0},0]
[52241026,"Purchase Of Other Goods & Services - Photographic Materials","Exp_S&Sgeneral",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2687,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2687),'Input TB'!$I:$I)/1000","v":0},0]
[52241027,"Purchase Of Other Goods & Services - National QC & Accreditation Fees","Exp_S&Sgeneral",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2688,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2688),'Input TB'!$I:$I)/1000","v":0},0]
[53111001,"Depreciation - PPE (Owned) - Depreciation On Owned/Leased Assets","Exp_Depreciation",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2689,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2689),'Input TB'!$I:$I)/1000","v":0},0]
[53111002,"Depreciation - PPE (Owned) - Depreciation On Donated Assets","Exp_Depreciation",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2690,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2690),'Input TB'!$I:$I)/1000","v":0},0]
[53111003,"Depreciation - PPE (Owned) - Depreciation On Govt Grant Assets","Exp_Depreciation",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2691,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2691),'Input TB'!$I:$I)/1000","v":0},{"$f":"G2691-H2691","v":0}]
[53112001,"Depreciation - PPE (Leased - Non-PFI) - Depn of Finance Lease Assets","Exp_Depreciation",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2692,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2692),'Input TB'!$I:$I)/1000","v":0},0]
[53113001,"Depreciation - PPE (Leased - PFI) - PFI Asset Charge","Exp_Depreciation",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2693,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2693),'Input TB'!$I:$I)/1000","v":0},0]
[53161001,"Amortisation - Intangible Assets - Amortisation on owned assets","Exp_Amortisation",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2694,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2694),'Input TB'!$I:$I)/1000","v":0},0]
[53161002,"Amortisation - Intangible Assets - Amortisation on donated assets","Exp_Amortisation",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2695,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2695),'Input TB'!$I:$I)/1000","v":0},0]
[53161003,"Amortisation - Intangible Assets - Amortisation on Govt Grant Assets","Exp_Amortisation",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2696,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2696),'Input TB'!$I:$I)/1000","v":0},0]
[53511001,"Impairment - PPE - Normal Course Of Business - Impairments and Reversals of Property, Plant and Equipment","Exp_PPEImpair","Losses_AdminWO",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2697,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2697),'Input TB'!$I:$I)/1000","v":0},0]
[53531001,"Impairment - IA - Normal Course Of Business - Impairments and Reversals of Intangible Assets","Exp_IAImpair","Losses_AdminWO",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2698,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2698),'Input TB'!$I:$I)/1000","v":0},0]
[54114501,"Capital Grants – General","Exp_GrantsOtherBod",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2699,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2699),'Input TB'!$I:$I)/1000","v":0},0]
[54114601,"CAP GRANTS PRIM CARE IMPROVEMENT","Exp_GrantsOtherBod",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2700,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2700),'Input TB'!$I:$I)/1000","v":0},0]
[54114602,"Capital Grants - Primary Care - Estate & Technology Transformation Programme (ETTP)","Exp_GrantsOtherBod",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2701,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2701),'Input TB'!$I:$I)/1000","v":0},0]
[54114603,"CAPITAL GRANTS - PC GP ACCESS/PCTF","Exp_GrantsOtherBod",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2702,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2702),'Input TB'!$I:$I)/1000","v":0},0]
[54156001,"Current Grants To Private Sector - Non Profit Institutions Serving Households (NPISH) - Charitable Grants","Exp_GrantsOtherBod",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2703,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2703),'Input TB'!$I:$I)/1000","v":0},0]
[54156010,"Current Grants To Private Sector - Non Profit Institutions Serving Households (NPISH) - Grants","Exp_GrantsOtherBod",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2704,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2704),'Input TB'!$I:$I)/1000","v":0},0]
[54156020,"Current Grants To Private Sector - Non Profit Institutions Serving Households (NPISH) - Donations","Exp_GrantsOtherBod",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2705,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2705),'Input TB'!$I:$I)/1000","v":0},0]
[58112001,"Rentals Under Operating Leases (Non-PFI Operating Lease) - Buildings - Lease Rent","Exp_Premises","Bldgs_OpLease_MLP",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2706,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2706),'Input TB'!$I:$I)/1000","v":0},0]
[58114001,"Rentals Under Operating Leases  (Non-PFI Operating Lease) - Other Rentals - contingent rents","Exp_OtherExp","Other_OpLease_ContRent",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2707,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2707),'Input TB'!$I:$I)/1000","v":0},0]
[58131001,"Service Element Of PFI Finance Leases - Lease Charges","Exp_Premises","PFI_ServiceElement",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2708,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2708),'Input TB'!$I:$I)/1000","v":0},0]
[58211001,"Provisions Expense - Early Departure - Early Retirement Payments","Empl_Perm_Termination",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2709,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2709),'Input TB'!$I:$I)/1000","v":0},0]
[58211002,"Provisions Expense - Early Departure - Lump Sum Payments","Empl_Perm_Termination",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2710,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2710),'Input TB'!$I:$I)/1000","v":0},0]
[58211003,"Provisions Expense - Early Departure - Payments In Lieu Of Notice","Empl_Perm_Termination",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2711,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2711),'Input TB'!$I:$I)/1000","v":0},0]
[58211004,"Provisions Expense - Early Departure - Temporary Injury Benefits","Empl_Perm_PostEmpl",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2712,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2712),'Input TB'!$I:$I)/1000","v":0},0]
[58211005,"Provisions Expense - Early Departure - Compromise Payments","Empl_Perm_Termination",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2713,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2713),'Input TB'!$I:$I)/1000","v":0},0]
[58211006,"Provisions Expense - Early Departure - Permanent Injury Benefits","Empl_Perm_PostEmpl",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2714,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2714),'Input TB'!$I:$I)/1000","v":0},0]
[58211007,"Provisions Expense - Early Departure - Gross Redundancy Payments","Exp_Prov",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2715,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2715),'Input TB'!$I:$I)/1000","v":0},0]
[58215001,"Provisions Expense - Clinical Negligence","Exp_Prov",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2716,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2716),'Input TB'!$I:$I)/1000","v":0},0]
[58215002,"Provisions Expense - Clinical Negligence - Losses / Negligence Provisions","Exp_Prov",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2717,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2717),'Input TB'!$I:$I)/1000","v":0},0]
[58219001,"Provisions Expense - Bad Debts - Payroll Overpayments","Exp_RecImpair","Losses_AdminWO",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2718,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2718),'Input TB'!$I:$I)/1000","v":0},0]
[58219002,"Provisions Expense - Bad Debts - Bad Debt Provisions","Exp_RecImpair","Losses_AdminWO",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2719,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2719),'Input TB'!$I:$I)/1000","v":0},0]
[58219010,"Provision for expense WRITE OFF","Exp_OtherExp","Losses_AdminWO",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2720,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2720),'Input TB'!$I:$I)/1000","v":0},0]
[58221001,"Provisions Expense - Legal Claims - Defence Costs","Exp_Prov",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2721,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2721),'Input TB'!$I:$I)/1000","v":0},0]
[58221002,"Provisions Expense - Legal Claims - Personal Injury","Exp_Prov",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2722,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2722),'Input TB'!$I:$I)/1000","v":0},0]
[58221003,"Provisions Expense - Legal Claims  - Comps Ex Gratia","Exp_OtherExp","SP_ExGratia",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2723,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2723),'Input TB'!$I:$I)/1000","v":0},0]
[58229001,"Provisions Expense - Other - Loss of Stores","Exp_OtherExp","Losses_Store",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2724,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2724),'Input TB'!$I:$I)/1000","v":0},0]
[58229002,"Provisions Expense - Other - Fruitless Payments","Exp_OtherExp","Losses_Fruitless",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2725,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2725),'Input TB'!$I:$I)/1000","v":0},0]
[58229003,"Provisions Expense - Other - Other General Provisions","Exp_Prov",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2726,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2726),'Input TB'!$I:$I)/1000","v":0},0]
[58229004,"Provisions Expense - Other - Gen Losses & Payments","Exp_OtherExp","Losses_AdminWO",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2727,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2727),'Input TB'!$I:$I)/1000","v":0},0,"mapping changed Losses_ExGratia to Losses_AdminWO"]
[58229005,"Provisions Expense - Other - Continuing Care","Exp_Prov",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2728,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2728),'Input TB'!$I:$I)/1000","v":0},0]
[58229006,"Provisions Expense - Other - Restructuring ","Exp_Prov",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2729,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2729),'Input TB'!$I:$I)/1000","v":0},0]
[58229007,"Provisions Expense - Other - Book Keeping losses","Exp_OtherExp","Losses_Book Keeping",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2730,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2730),'Input TB'!$I:$I)/1000","v":0},0]
[58311001,"Profit On Disposal - PPE (Netted Off) - Profit / (Loss) On Asset Disposals","OCI_DispPPE",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2731,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2731),'Input TB'!$I:$I)/1000","v":0},0]
[58312001,"Profit On Disposal - IA (Netted Off) - Profit / (Loss) On Asset Disposals","OCI_DispIA",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2732,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2732),'Input TB'!$I:$I)/1000","v":0},0]
[59131001,"Miscellaneous Expenditure-National Insurance EEs < 1 year - APMS - Trainee Practice Scheme","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2733,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2733),'Input TB'!$I:$I)/1000","v":0},0]
[59131002,"Miscellaneous Expenditure-National Insurance ERs < 1 year - APMS - Trainee Practice Scheme","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2734,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2734),'Input TB'!$I:$I)/1000","v":0},0]
[59131003,"Miscellaneous Expenditure-National Insurance EEs < 1 year - GMS - Trainee Practice Scheme","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2735,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2735),'Input TB'!$I:$I)/1000","v":0},0]
[59131004,"Miscellaneous Expenditure-National Insurance ERs < 1 year - GMS - Trainee Practice Scheme","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2736,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2736),'Input TB'!$I:$I)/1000","v":0},0]
[59131005,"Miscellaneous Expenditure-National Insurance EEs < 1 year - PMS - Trainee Practice Scheme","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2737,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2737),'Input TB'!$I:$I)/1000","v":0},0]
[59131006,"Miscellaneous Expenditure-National Insurance ERs < 1 year - PMS - Trainee Practice Scheme","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2738,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2738),'Input TB'!$I:$I)/1000","v":0},0]
[59131007,"Miscellaneous Expenditure - APMS - Retirement Reduction Buy Out (ERRBO)","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2739,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2739),'Input TB'!$I:$I)/1000","v":0},0]
[59131008,"Miscellaneous Expenditure - GMS - Retirement Reduction Buy Out (ERRBO)","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2740,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2740),'Input TB'!$I:$I)/1000","v":0},0]
[59131009,"Miscellaneous Expenditure - PMS - Retirement Reduction Buy Out (ERRBO)","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2741,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2741),'Input TB'!$I:$I)/1000","v":0},0]
["591310A1","Miscellaneous Expenditure - APMS GP Additional Pension EEs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2742,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2742),'Input TB'!$I:$I)/1000","v":0},0]
["591310A2","Miscellaneous Expenditure-APMS GP Equitable Life","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2743,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2743),'Input TB'!$I:$I)/1000","v":0},0]
["591310A3","Miscellaneous Expenditure-APMS GP Other Private Pensions","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2744,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2744),'Input TB'!$I:$I)/1000","v":0},0]
["591310A4","Miscellaneous Expenditure-APMS GP Pension Added Years EEs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2745,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2745),'Input TB'!$I:$I)/1000","v":0},0]
["591310A5","Miscellaneous Expenditure-APMS GP Pension AVCs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2746,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2746),'Input TB'!$I:$I)/1000","v":0},0]
["591310A6","Miscellaneous Expenditure-APMS GP Pension EEs Adjustments","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2747,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2747),'Input TB'!$I:$I)/1000","v":0},0]
["591310A7","Miscellaneous Expenditure-APMS GP Pension EEs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2748,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2748),'Input TB'!$I:$I)/1000","v":0},0]
["591310A8","Miscellaneous Expenditure-APMS GP Pension ERs Adjustments","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2749,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2749),'Input TB'!$I:$I)/1000","v":0},0]
["591310A9","Miscellaneous Expenditure-APMS GP Pension ERs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2750,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2750),'Input TB'!$I:$I)/1000","v":0},0]
["591310AA","Miscellaneous Expenditure-APMS GP Pension Top-up Adjustment","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2751,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2751),'Input TB'!$I:$I)/1000","v":0},0]
["591310AB","Miscellaneous Expenditure - APMS GP Prior Year Additional Pension EEs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2752,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2752),'Input TB'!$I:$I)/1000","v":0},0]
["591310AC","Miscellaneous Expenditure-APMS GP Prior Year AVCs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2753,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2753),'Input TB'!$I:$I)/1000","v":0},0]
["591310AF","Miscellaneous Expenditure-APMS GP Prior Year EEs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2754,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2754),'Input TB'!$I:$I)/1000","v":0},0]
["591310AG","Miscellaneous Expenditure-APMS GP Prudential","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2755,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2755),'Input TB'!$I:$I)/1000","v":0},{"$f":"G2755-H2755","v":0}]
["591310AH","Miscellaneous Expenditure-APMS GP Standard Life","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2756,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2756),'Input TB'!$I:$I)/1000","v":0},0]
["591310AJ","Miscellaneous Expenditure - APMS GP Prior Year ERs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2757,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2757),'Input TB'!$I:$I)/1000","v":0},0]
["591310AR","Miscellaneous Expenditure - APMS GP Registrars Additional Pension EEs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2758,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2758),'Input TB'!$I:$I)/1000","v":0},0]
["591310AS","Miscellaneous Expenditure-APMS GP Registrars Equitable Life","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2759,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2759),'Input TB'!$I:$I)/1000","v":0},0]
["591310AT","Miscellaneous Expenditure-APMS GP Registrars Other Private Pensions","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2760,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2760),'Input TB'!$I:$I)/1000","v":0},0]
["591310AU","Miscellaneous Expenditure-APMS GP Registrars Pension Added Years EEs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2761,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2761),'Input TB'!$I:$I)/1000","v":0},0]
["591310AV","Miscellaneous Expenditure-APMS GP Registrars Pension AVCs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2762,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2762),'Input TB'!$I:$I)/1000","v":0},0]
["591310AW","Miscellaneous Expenditure-APMS GP Registrars Pension EEs Adjustments","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2763,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2763),'Input TB'!$I:$I)/1000","v":0},0]
["591310AX","Miscellaneous Expenditure-APMS GP Registrars Pension EEs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2764,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2764),'Input TB'!$I:$I)/1000","v":0},0]
["591310AY","Miscellaneous Expenditure-APMS GP Registrars Pension ERs Adjustments","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2765,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2765),'Input TB'!$I:$I)/1000","v":0},0]
["591310AZ","Miscellaneous Expenditure-APMS GP Registrars Pension ERs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2766,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2766),'Input TB'!$I:$I)/1000","v":0},0]
["591310B0","Miscellaneous Expenditure - APMS GP Registrars Prior Year Additional Pension EEs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2767,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2767),'Input TB'!$I:$I)/1000","v":0},0]
["591310B1","Miscellaneous Expenditure-APMS GP Registrars Prior Year AVCs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2768,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2768),'Input TB'!$I:$I)/1000","v":0},0]
["591310B2","Miscellaneous Expenditure-APMS GP Registrars Prior Year EEs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2769,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2769),'Input TB'!$I:$I)/1000","v":0},0]
["591310B3","Miscellaneous Expenditure-APMS GP Registrars Prudential","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2770,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2770),'Input TB'!$I:$I)/1000","v":0},0]
["591310B4","Miscellaneous Expenditure-APMS GP Registrars Standard Life","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2771,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2771),'Input TB'!$I:$I)/1000","v":0},0]
["591310B5","Miscellaneous Expenditure - APMS GP Registrars Prior Year ERs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2772,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2772),'Input TB'!$I:$I)/1000","v":0},0]
["591310BC","Miscellaneous Expenditure - APMS Trainee Practice Scheme Additional Pension EEs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2773,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2773),'Input TB'!$I:$I)/1000","v":0},0]
["591310BF","Miscellaneous Expenditure-APMS Trainee Practise Scheme Equitable Life","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2774,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2774),'Input TB'!$I:$I)/1000","v":0},0]
["591310BG","Miscellaneous Expenditure-APMS Trainee Practise Scheme Other Private Pensions","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2775,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2775),'Input TB'!$I:$I)/1000","v":0},0]
["591310BH","Miscellaneous Expenditure-APMS Trainee Practise Scheme Pension Added Years EEs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2776,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2776),'Input TB'!$I:$I)/1000","v":0},0]
["591310BJ","Miscellaneous Expenditure-APMS Trainee Practise Scheme Pension AVCs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2777,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2777),'Input TB'!$I:$I)/1000","v":0},0]
["591310BK","Miscellaneous Expenditure-APMS Trainee Practise Scheme Pension EEs Adjustments","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2778,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2778),'Input TB'!$I:$I)/1000","v":0},0]
["591310BL","Miscellaneous Expenditure-APMS Trainee Practise Scheme Pension EEs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2779,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2779),'Input TB'!$I:$I)/1000","v":0},0]
["591310BM","Miscellaneous Expenditure-APMS Trainee Practise Scheme Pension ERs Adjustments","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2780,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2780),'Input TB'!$I:$I)/1000","v":0},0]
["591310BN","Miscellaneous Expenditure-APMS Trainee Practise Scheme Pension ERs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2781,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2781),'Input TB'!$I:$I)/1000","v":0},0]
["591310BP","Miscellaneous Expenditure - APMS Trainee Practice Scheme Prior Year Additional Pension EEs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2782,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2782),'Input TB'!$I:$I)/1000","v":0},0]
["591310BQ","Miscellaneous Expenditure-APMS Trainee Practise Scheme Prior Year AVCs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2783,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2783),'Input TB'!$I:$I)/1000","v":0},0]
["591310BR","Miscellaneous Expenditure-APMS Trainee Practise Scheme Prior Year EEs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2784,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2784),'Input TB'!$I:$I)/1000","v":0},0]
["591310BS","Miscellaneous Expenditure-APMS Trainee Practise Scheme Prudential","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2785,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2785),'Input TB'!$I:$I)/1000","v":0},0]
["591310BT","Miscellaneous Expenditure-APMS Trainee Practise Scheme Standard Life","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2786,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2786),'Input TB'!$I:$I)/1000","v":0},0]
["591310BU","Miscellaneous Expenditure - APMS Trainee Practice Scheme Added Years adjustment EEs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2787,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2787),'Input TB'!$I:$I)/1000","v":0},0]
["591310C1","Miscellaneous Expenditure - GMS GP Additional Pension EEs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2788,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2788),'Input TB'!$I:$I)/1000","v":0},0]
["591310C2","Miscellaneous Expenditure-GMS GP Equitable Life","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2789,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2789),'Input TB'!$I:$I)/1000","v":0},0]
["591310C3","Miscellaneous Expenditure-GMS GP Other Private Pensions","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2790,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2790),'Input TB'!$I:$I)/1000","v":0},0]
["591310C4","Miscellaneous Expenditure-GMS GP Pension Added Years EEs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2791,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2791),'Input TB'!$I:$I)/1000","v":0},0]
["591310C5","Miscellaneous Expenditure-GMS GP Pension AVCs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2792,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2792),'Input TB'!$I:$I)/1000","v":0},0]
["591310C6","Miscellaneous Expenditure-GMS GP Pension EEs Adjustments","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2793,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2793),'Input TB'!$I:$I)/1000","v":0},0]
["591310C7","Miscellaneous Expenditure-GMS GP Pension EEs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2794,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2794),'Input TB'!$I:$I)/1000","v":0},0]
["591310C8","Miscellaneous Expenditure-GMS GP Pension ERs Adjustments","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2795,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2795),'Input TB'!$I:$I)/1000","v":0},0]
["591310C9","Miscellaneous Expenditure-GMS GP Pension ERs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2796,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2796),'Input TB'!$I:$I)/1000","v":0},0]
["591310CA","Miscellaneous Expenditure-GMS GP Pension Top-up Adjustment","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2797,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2797),'Input TB'!$I:$I)/1000","v":0},0]
["591310CB","Miscellaneous Expenditure - GMS GP Prior Year Additional Pension EEs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2798,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2798),'Input TB'!$I:$I)/1000","v":0},0]
["591310CC","Miscellaneous Expenditure-GMS GP Prior Year AVCs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2799,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2799),'Input TB'!$I:$I)/1000","v":0},0]
["591310CF","Miscellaneous Expenditure-GMS GP Prior Year EEs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2800,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2800),'Input TB'!$I:$I)/1000","v":0},0]
["591310CG","Miscellaneous Expenditure-GMS GP Prudential","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2801,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2801),'Input TB'!$I:$I)/1000","v":0},0]
["591310CH","Miscellaneous Expenditure-GMS GP Standard Life","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2802,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2802),'Input TB'!$I:$I)/1000","v":0},0]
["591310CJ","Miscellaneous Expenditure - GMS GP Prior Year ERs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2803,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2803),'Input TB'!$I:$I)/1000","v":0},0]
["591310CR","Miscellaneous Expenditure - GMS GP Registrars Additional Pension EEs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2804,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2804),'Input TB'!$I:$I)/1000","v":0},0]
["591310CS","Miscellaneous Expenditure-GMS GP Registrars Equitable Life","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2805,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2805),'Input TB'!$I:$I)/1000","v":0},0]
["591310CT","Miscellaneous Expenditure-GMS GP Registrars Other Private Pensions","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2806,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2806),'Input TB'!$I:$I)/1000","v":0},0]
["591310CU","Miscellaneous Expenditure-GMS GP Registrars Pension Added Years EEs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2807,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2807),'Input TB'!$I:$I)/1000","v":0},0]
["591310CV","Miscellaneous Expenditure-GMS GP Registrars Pension AVCs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2808,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2808),'Input TB'!$I:$I)/1000","v":0},0]
["591310CW","Miscellaneous Expenditure-GMS GP Registrars Pension EEs Adjustments","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2809,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2809),'Input TB'!$I:$I)/1000","v":0},0]
["591310CX","Miscellaneous Expenditure-GMS GP Registrars Pension EEs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2810,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2810),'Input TB'!$I:$I)/1000","v":0},0]
["591310CY","Miscellaneous Expenditure-GMS GP Registrars Pension ERs Adjustments","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2811,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2811),'Input TB'!$I:$I)/1000","v":0},0]
["591310CZ","Miscellaneous Expenditure-GMS GP Registrars Pension ERs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2812,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2812),'Input TB'!$I:$I)/1000","v":0},0]
["591310F0","Miscellaneous Expenditure - GMS GP Registrars Prior Year Additional Pension EEs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2813,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2813),'Input TB'!$I:$I)/1000","v":0},0]
["591310F1","Miscellaneous Expenditure-GMS GP Registrars Prior Year AVCs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2814,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2814),'Input TB'!$I:$I)/1000","v":0},0]
["591310F2","Miscellaneous Expenditure-GMS GP Registrars Prior Year EEs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2815,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2815),'Input TB'!$I:$I)/1000","v":0},0]
["591310F3","Miscellaneous Expenditure-GMS GP Registrars Prudential","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2816,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2816),'Input TB'!$I:$I)/1000","v":0},0]
["591310F4","Miscellaneous Expenditure-GMS GP Registrars Standard Life","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2817,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2817),'Input TB'!$I:$I)/1000","v":0},0]
["591310F5","Miscellaneous Expenditure - GMS GP Registrars Prior Year ERs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2818,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2818),'Input TB'!$I:$I)/1000","v":0},0]
["591310FC","Miscellaneous Expenditure - GMS Trainee Practice Scheme Additional Pension EEs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2819,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2819),'Input TB'!$I:$I)/1000","v":0},{"$f":"G2819-H2819","v":0}]
["591310FF","Miscellaneous Expenditure-GMS Trainee Practise Scheme Equitable Life","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2820,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2820),'Input TB'!$I:$I)/1000","v":0},0]
["591310FG","Miscellaneous Expenditure-GMS Trainee Practise Scheme Other Private Pensions","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2821,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2821),'Input TB'!$I:$I)/1000","v":0},0]
["591310FH","Miscellaneous Expenditure-GMS Trainee Practise Scheme Pension Added Years EEs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2822,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2822),'Input TB'!$I:$I)/1000","v":0},0]
["591310FJ","Miscellaneous Expenditure-GMS Trainee Practise Scheme Pension AVCs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2823,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2823),'Input TB'!$I:$I)/1000","v":0},0]
["591310FK","Miscellaneous Expenditure-GMS Trainee Practise Scheme Pension EEs Adjustments","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2824,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2824),'Input TB'!$I:$I)/1000","v":0},0]
["591310FL","Miscellaneous Expenditure-GMS Trainee Practise Scheme Pension EEs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2825,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2825),'Input TB'!$I:$I)/1000","v":0},0]
["591310FM","Miscellaneous Expenditure-GMS Trainee Practise Scheme Pension ERs Adjustments","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2826,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2826),'Input TB'!$I:$I)/1000","v":0},0]
["591310FN","Miscellaneous Expenditure-GMS Trainee Practise Scheme Pension ERs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2827,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2827),'Input TB'!$I:$I)/1000","v":0},0]
["591310FP","Miscellaneous Expenditure - GMS Trainee Practice Scheme Prior Year Additional Pension EEs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2828,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2828),'Input TB'!$I:$I)/1000","v":0},0]
["591310FQ","Miscellaneous Expenditure-GMS Trainee Practise Scheme Prior Year AVCs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2829,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2829),'Input TB'!$I:$I)/1000","v":0},0]
["591310FR","Miscellaneous Expenditure-GMS Trainee Practise Scheme Prior Year EEs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2830,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2830),'Input TB'!$I:$I)/1000","v":0},0]
["591310FS","Miscellaneous Expenditure-GMS Trainee Practise Scheme Prudential","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2831,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2831),'Input TB'!$I:$I)/1000","v":0},0]
["591310FT","Miscellaneous Expenditure-GMS Trainee Practise Scheme Standard Life","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2832,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2832),'Input TB'!$I:$I)/1000","v":0},0]
["591310FU","Miscellaneous Expenditure - GMS Trainee Practice Scheme Added Years adjustment EEs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2833,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2833),'Input TB'!$I:$I)/1000","v":0},0]
["591310G1","Miscellaneous Expenditure - PMS GP Additional Pension EEs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2834,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2834),'Input TB'!$I:$I)/1000","v":0},0]
["591310G2","Miscellaneous Expenditure-PMS GP Equitable Life - PMS","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2835,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2835),'Input TB'!$I:$I)/1000","v":0},0]
["591310G3","Miscellaneous Expenditure-PMS GP Other Private Pensions - PMS","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2836,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2836),'Input TB'!$I:$I)/1000","v":0},0]
["591310G4","Miscellaneous Expenditure-PMS GP Pension Added Years EEs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2837,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2837),'Input TB'!$I:$I)/1000","v":0},0]
["591310G5","Miscellaneous Expenditure-PMS GP Pension AVCs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2838,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2838),'Input TB'!$I:$I)/1000","v":0},0]
["591310G6","Miscellaneous Expenditure-PMS GP Pension EEs Adjustments - PMS","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2839,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2839),'Input TB'!$I:$I)/1000","v":0},0]
["591310G7","Miscellaneous Expenditure-PMS GP Pension EEs-PMS","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2840,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2840),'Input TB'!$I:$I)/1000","v":0},0]
["591310G8","Miscellaneous Expenditure-PMS GP Pension ERs Adjustments - PMS","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2841,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2841),'Input TB'!$I:$I)/1000","v":0},0]
["591310G9","Miscellaneous Expenditure-PMS GP Pension ERs-PMS","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2842,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2842),'Input TB'!$I:$I)/1000","v":0},0]
["591310GA","Miscellaneous Expenditure-PMS GP Pension Top-up Adjustment","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2843,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2843),'Input TB'!$I:$I)/1000","v":0},0]
["591310GB","Miscellaneous Expenditure - PMS GP Prior Year Additional Pension EEs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2844,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2844),'Input TB'!$I:$I)/1000","v":0},0]
["591310GC","Miscellaneous Expenditure-PMS GP Prior Year AVCs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2845,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2845),'Input TB'!$I:$I)/1000","v":0},0]
["591310GF","Miscellaneous Expenditure-PMS GP Prior Year EEs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2846,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2846),'Input TB'!$I:$I)/1000","v":0},0]
["591310GG","Miscellaneous Expenditure-PMS GP Prudential","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2847,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2847),'Input TB'!$I:$I)/1000","v":0},0]
["591310GH","Miscellaneous Expenditure-PMS GP Standard Life","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2848,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2848),'Input TB'!$I:$I)/1000","v":0},0]
["591310GJ","Miscellaneous Expenditure - PMS GP Prior Year ERs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2849,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2849),'Input TB'!$I:$I)/1000","v":0},0]
["591310GR","Miscellaneous Expenditure - PMS GP Registrars Additional Pension EEs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2850,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2850),'Input TB'!$I:$I)/1000","v":0},0]
["591310GS","Miscellaneous Expenditure-PMS GP Registrars Equitable Life","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2851,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2851),'Input TB'!$I:$I)/1000","v":0},0]
["591310GT","Miscellaneous Expenditure-PMS GP Registrars Other Private Pensions","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2852,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2852),'Input TB'!$I:$I)/1000","v":0},0]
["591310GU","Miscellaneous Expenditure-PMS GP Registrars Pension Added Years EEs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2853,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2853),'Input TB'!$I:$I)/1000","v":0},0]
["591310GV","Miscellaneous Expenditure-PMS GP Registrars Pension AVCs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2854,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2854),'Input TB'!$I:$I)/1000","v":0},0]
["591310GW","Miscellaneous Expenditure-PMS GP Registrars Pension EEs Adjustments","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2855,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2855),'Input TB'!$I:$I)/1000","v":0},0]
["591310GX","Miscellaneous Expenditure-PMS GP Registrars Pension EEs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2856,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2856),'Input TB'!$I:$I)/1000","v":0},0]
["591310GY","Miscellaneous Expenditure-PMS GP Registrars Pension ERs Adjustments","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2857,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2857),'Input TB'!$I:$I)/1000","v":0},0]
["591310GZ","Miscellaneous Expenditure-PMS GP Registrars Pension ERs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2858,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2858),'Input TB'!$I:$I)/1000","v":0},0]
["591310H0","Miscellaneous Expenditure - PMS GP Registrars Prior Year Additional Pension EEs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2859,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2859),'Input TB'!$I:$I)/1000","v":0},0]
["591310H1","Miscellaneous Expenditure-PMS GP Registrars Prior Year AVCs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2860,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2860),'Input TB'!$I:$I)/1000","v":0},0]
["591310H2","Miscellaneous Expenditure-PMS GP Registrars Prior Year EEs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2861,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2861),'Input TB'!$I:$I)/1000","v":0},0]
["591310H3","Miscellaneous Expenditure-PMS GP Registrars Prudential","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2862,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2862),'Input TB'!$I:$I)/1000","v":0},0]
["591310H4","Miscellaneous Expenditure-PMS GP Registrars Standard Life","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2863,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2863),'Input TB'!$I:$I)/1000","v":0},0]
["591310H5","Miscellaneous Expenditure - PMS GP Registrars Prior Year ERs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2864,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2864),'Input TB'!$I:$I)/1000","v":0},0]
["591310HC","Miscellaneous Expenditure - PMS Trainee Practice Scheme Additional Pension EEs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2865,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2865),'Input TB'!$I:$I)/1000","v":0},0]
["591310HF","Miscellaneous Expenditure-PMS Trainee Practise Scheme Equitable Life","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2866,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2866),'Input TB'!$I:$I)/1000","v":0},0]
["591310HG","Miscellaneous Expenditure-PMS Trainee Practise Scheme Other Private Pensions","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2867,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2867),'Input TB'!$I:$I)/1000","v":0},0]
["591310HH","Miscellaneous Expenditure-PMS Trainee Practise Scheme Pension Added Years EEs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2868,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2868),'Input TB'!$I:$I)/1000","v":0},0]
["591310HJ","Miscellaneous Expenditure-PMS Trainee Practise Scheme Pension AVCs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2869,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2869),'Input TB'!$I:$I)/1000","v":0},0]
["591310HK","Miscellaneous Expenditure-PMS Trainee Practise Scheme Pension EEs Adjustments","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2870,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2870),'Input TB'!$I:$I)/1000","v":0},0]
["591310HL","Miscellaneous Expenditure-PMS Trainee Practise Scheme Pension EEs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2871,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2871),'Input TB'!$I:$I)/1000","v":0},0]
["591310HM","Miscellaneous Expenditure-PMS Trainee Practise Scheme Pension ERs Adjustments","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2872,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2872),'Input TB'!$I:$I)/1000","v":0},0]
["591310HN","Miscellaneous Expenditure-PMS Trainee Practise Scheme Pension ERs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2873,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2873),'Input TB'!$I:$I)/1000","v":0},0]
["591310HP","Miscellaneous Expenditure - PMS Trainee Practice Scheme Prior Year Additional Pension EEs ","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2874,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2874),'Input TB'!$I:$I)/1000","v":0},0]
["591310HQ","Miscellaneous Expenditure-PMS Trainee Practise Scheme Prior Year AVCs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2875,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2875),'Input TB'!$I:$I)/1000","v":0},0]
["591310HR","Miscellaneous Expenditure-PMS Trainee Practise Scheme Prior Year EEs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2876,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2876),'Input TB'!$I:$I)/1000","v":0},0]
["591310HS","Miscellaneous Expenditure-PMS Trainee Practise Scheme Prudential","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2877,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2877),'Input TB'!$I:$I)/1000","v":0},0]
["591310HT","Miscellaneous Expenditure-PMS Trainee Practise Scheme Standard Life","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2878,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2878),'Input TB'!$I:$I)/1000","v":0},0]
["591310HU","Miscellaneous Expenditure - PMS Trainee Practice Scheme Added Years adjustment EEs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2879,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2879),'Input TB'!$I:$I)/1000","v":0},0]
["591310J1","Miscellaneous Expenditure - Locum Pension Additional EEs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2880,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2880),'Input TB'!$I:$I)/1000","v":0},0]
["591310J2","Miscellaneous Expenditure-Locum Pension AVCs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2881,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2881),'Input TB'!$I:$I)/1000","v":0},0]
["591310J3","Miscellaneous Expenditure-Locum Pension EEs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2882,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2882),'Input TB'!$I:$I)/1000","v":0},0]
["591310J4","Miscellaneous Expenditure-Locum Pension ERs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2883,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2883),'Input TB'!$I:$I)/1000","v":0},{"$f":"G2883-H2883","v":0}]
["591310J5","Miscellaneous Expenditure-Locum Pension Private Scheme","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2884,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2884),'Input TB'!$I:$I)/1000","v":0},0]
["591310JB","Miscellaneous Expenditure - Ophthalmic Pension Additional EEs","Exp_Opthalmic",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2885,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2885),'Input TB'!$I:$I)/1000","v":0},0]
["591310JC","Miscellaneous Expenditure-Ophthalmic Pension AVCs","Exp_Opthalmic",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2886,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2886),'Input TB'!$I:$I)/1000","v":0},0]
["591310JF","Miscellaneous Expenditure-Ophthalmic Pension EEs","Exp_Opthalmic",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2887,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2887),'Input TB'!$I:$I)/1000","v":0},0]
["591310JG","Miscellaneous Expenditure-Ophthalmic Pension ERs","Exp_Opthalmic",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2888,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2888),'Input TB'!$I:$I)/1000","v":0},0]
["591310JH","Miscellaneous Expenditure-Ophthalmic Pension Private Scheme","Exp_Opthalmic",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2889,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2889),'Input TB'!$I:$I)/1000","v":0},0]
["591310JP","Miscellaneous Expenditure - SOLO Pension Additional EEs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2890,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2890),'Input TB'!$I:$I)/1000","v":0},0]
["591310JQ","Miscellaneous Expenditure-SOLO Pension AVCs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2891,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2891),'Input TB'!$I:$I)/1000","v":0},0]
["591310JR","Miscellaneous Expenditure-SOLO Pension EEs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2892,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2892),'Input TB'!$I:$I)/1000","v":0},0]
["591310JS","Miscellaneous Expenditure-SOLO Pension ERs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2893,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2893),'Input TB'!$I:$I)/1000","v":0},0]
["591310JT","Miscellaneous Expenditure-SOLO Pension Private Scheme","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2894,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2894),'Input TB'!$I:$I)/1000","v":0},0]
["591310JW","Miscellaneous Expenditure - Dental - Pension EEs","Exp_GPMS/APMS",null,null,"Non-Payroll_Pensions",{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2895,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2895),'Input TB'!$I:$I)/1000","v":0},0]
["591310LA","Miscellaneous Expenditure-Inventories written down","EXP_InvWo",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2896,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2896),'Input TB'!$I:$I)/1000","v":0},0]
[61517001,"Interest Receivable From The Private Sector - Not Student Loans - Interest Receivable","Rev_Bank",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2897,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2897),'Input TB'!$I:$I)/1000","v":0},0]
[62515001,"Interest Payable To Private Sector - Interest Payable","FinCost_InFinLease",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2898,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2898),'Input TB'!$I:$I)/1000","v":0},0]
[62515010,"Interest Payable To Private Sector - Late Payment Interest","FinCost_IntLatePayment",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2899,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2899),'Input TB'!$I:$I)/1000","v":0},0]
[62515020,"Interest Payable To Private Sector -Other Finance Costs","FinCost_Other Fin",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2900,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2900),'Input TB'!$I:$I)/1000","v":0},0]
[62515030,"Interest Payable To Private Sector -Other Interest Expense","FinCost_OtherInt",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2901,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2901),'Input TB'!$I:$I)/1000","v":0},0]
[62516001,"Interest Payable To Private Sector - Finance Leases (PFI) - Interest Payable - PFI","FinCost_PFIFinCostMain",null,"PFI_Interest",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2902,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2902),'Input TB'!$I:$I)/1000","v":0},0]
[62517001,"Interest Payable To Private Sector - Finance Leases (Non-PFI) - LIFT:Loan Interest Payable","FinCost_InFinLease",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2903,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2903),'Input TB'!$I:$I)/1000","v":0},0]
[62517005,"Interest Payable To Private Sector - Finance Leases (Non-PFI) - Interest Payable","FinCost_InFinLease",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2904,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2904),'Input TB'!$I:$I)/1000","v":0},0]
[62519005,"Interest Payable To Public Sector - Finance Leases","FinCost_InFinLease",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2905,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2905),'Input TB'!$I:$I)/1000","v":0},0]
[62519010,"Interest Payable To Public Sector - Other Interest Expense","FinCost_OtherInt",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2906,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2906),'Input TB'!$I:$I)/1000","v":0},0]
[62519015,"Interest Payable To Public Sector -Other Finance Costs","FinCost_Other Fin",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2907,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2907),'Input TB'!$I:$I)/1000","v":0},0]
[63211001,"Unwinding Of Discount In Provisions ","FinCost_ProvDiscUnwind",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2908,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2908),'Input TB'!$I:$I)/1000","v":0},0]
[63211002,"Change Of Discount Rates In Provisions ","Exp_DiscountRate",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2909,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2909),'Input TB'!$I:$I)/1000","v":0},0]
[63311001,"Share Of (Profit) / Loss Of Associates And Joint Ventures - I&E Surplus / Deficit","SoCNE_PLAssociateJV",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2910,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2910),'Input TB'!$I:$I)/1000","v":0},0]
[91811001,"AI - Unallocated Provision - Resource (Non-ringfenced ) - General Pay Reserves","Exp_OtherExp",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2911,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2911),'Input TB'!$I:$I)/1000","v":0},0]
[91811005,"AI - Unallocated Provision - Resource (Non-ringfenced ) - Staff Vacancy / Turnover Factor","Exp_OtherExp",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2912,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2912),'Input TB'!$I:$I)/1000","v":0},0]
[91811010,"AI - Unallocated Provision - Resource (Non-ringfenced ) - Incremental Drift Reserves","Exp_OtherExp",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2913,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2913),'Input TB'!$I:$I)/1000","v":0},0]
[91811015,"AI - Unallocated Provision - Resource (Non-ringfenced ) - Pay Savings Target","Exp_OtherExp",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2914,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2914),'Input TB'!$I:$I)/1000","v":0},0]
[91811020,"AI - Unallocated Provision - Resource (Non-ringfenced ) - Pay Inflation Reserves","Exp_OtherExp",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2915,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2915),'Input TB'!$I:$I)/1000","v":0},0]
[91811030,"AI - Unallocated Provision - Resource (Non-ringfenced ) - Non Pay General Reserves","Exp_OtherExp",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2916,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2916),'Input TB'!$I:$I)/1000","v":0},0]
[91811040,"AI - Unallocated Provision - Resource (Non-ringfenced ) - Non Pay Savings Target","Exp_OtherExp",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2917,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2917),'Input TB'!$I:$I)/1000","v":0},0]
[91811050,"AI - Unallocated Provision - Resource (Non-ringfenced ) - Non Pay Allocations Reserve","Exp_OtherExp",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2918,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2918),'Input TB'!$I:$I)/1000","v":0},0]
[91811060,"AI - Unallocated Provision - Resource (Non-ringfenced ) - Non Pay Flexibility Reserve","Exp_OtherExp",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2919,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2919),'Input TB'!$I:$I)/1000","v":0},0]
[91811070,"AI - Unallocated Provision - Resource (Non-ringfenced ) - RAB Resource Limit Revenue Notified","Exp_OtherExp",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2920,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2920),'Input TB'!$I:$I)/1000","v":0},0]
[91811075,"AI - Unallocated Provision - Resource (Non-ringfenced ) - RAB Resource Limit Capital Notified","Exp_OtherExp",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2921,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2921),'Input TB'!$I:$I)/1000","v":0},0]
[91811080,"AI - Unallocated Provision - Resource (Non-ringfenced ) - RAB Resource Limit Revenue Anticipated","Exp_OtherExp",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2922,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2922),'Input TB'!$I:$I)/1000","v":0},0]
[91811085,"AI - Unallocated Provision - Resource (Non-ringfenced ) - RAB Resource Limit Capital Anticipated","Exp_OtherExp",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2923,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2923),'Input TB'!$I:$I)/1000","v":0},{"$f":"G2923-H2923","v":0}]
[11412110,"PPE – Information Technology (Owned) – Cost – Additions – IT (ETTP Funded)","IT_Cost_AddsPurch","IT_PPE_Owned","IT_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2924,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2924),'Input TB'!$I:$I)/1000","v":0},{"$f":"G2924-H2924","v":0},"New subjective code 2016-17 Available at Month 9"]
[11512110,"PPE – Plant & Machinery (Owned) – Cost – Additions – P&M (ETTP Funded)","P&M_Cost_AddsPurch","P&M_PPE_Owned","P&M_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2925,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2925),'Input TB'!$I:$I)/1000","v":0},0,"New subjective code 2016-17 Available at Month 9"]
[11612110,"PPE – Furniture & Fittings (Owned) – Cost – Additions – F&F (ETTP Funded)","F&F_Cost_AddsPurch","F&F_PPE_Owned","F&F_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2926,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2926),'Input TB'!$I:$I)/1000","v":0},0,"New subjective code 2016-17 Available at Month 9"]
[11712213,"PPE – POA & AUC (Owned) – Cost – Additions – IT (ETTP Funded)","AUC_IT_Cost_AddsPurch","AUC_PPE_Owned","AUC_Purchased",null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2927,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2927),'Input TB'!$I:$I)/1000","v":0},0,"New subjective code 2016-17 Available at Month 9"]
[14212110,"IA – Software (Owned) – Cost – Additions – Software (ETTP Funded)","CompSoftPur_Cost_AddsPurch",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2928,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2928),'Input TB'!$I:$I)/1000","v":0},0,"New subjective code 2016-17 Available at Month 9"]
[18155043,"Prepymt <1yr - PurchCardControlAc","Curr_Rec_PrepNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2929,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2929),'Input TB'!$I:$I)/1000","v":0},0,"New subjective code 2016-17 Available at Month 9"]
[29729051,"Provisions (CL) - Other - Tfr via Abs TO other body - Other Provisions/Liabilities - current","Other_Prov_Transfer","Other_Prov_One",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2930,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2930),'Input TB'!$I:$I)/1000","v":0},0,"New subjective code 2016-17 Available at Month 9"]
[29729052,"Provisions (CL) - Other - Tfr via Abs FROM other body - Other Provisions/Liabilities - current","Other_Prov_Transfer","Other_Prov_One",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2931,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2931),'Input TB'!$I:$I)/1000","v":0},0,"New subjective code 2016-17 Available at Month 9"]
[52114028,"Purchase Of Other Professional Services - Legal claims – Other settlements paid","Exp_OtherProfFees",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2932,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2932),'Input TB'!$I:$I)/1000","v":0},0,"New subjective code 2016-17 Available at Month 9"]
[52114029,"Purchase Of Other Professional Services - Legal claims - Recovered Litigation Costs","Exp_OtherProfFees",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2933,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2933),'Input TB'!$I:$I)/1000","v":0},0,"New subjective code 2016-17 Available at Month 9"]
[52161090,"C&M-Sustainability Fund-NHS Tr-STF","Exp_ServNHSTrusts",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2934,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2934),'Input TB'!$I:$I)/1000","v":0},0,"New subjective code 2016-17 Available at Month 9"]
[52161091,"C&M-Sustainability Fund-NHS FT-STF","Exp_ServFT",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2935,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2935),'Input TB'!$I:$I)/1000","v":0},0,"New subjective code 2016-17 Available at Month 9"]
[54114604,"Capital Grants -  LD Transformation","Exp_GrantsOtherBod",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2936,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2936),'Input TB'!$I:$I)/1000","v":0},0,"New subjective code 2016-17 Available at Month 9"]
[58221011,"Purchase Of Other Professional Services - Legal claims - Other settlements provided","Exp_Prov",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2937,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2937),'Input TB'!$I:$I)/1000","v":0},0,"New subjective code 2016-17 Available at Month 9"]
[58229008,"Provisions Expense - Other - Gen Losses & Payments - Constructive Loss","Exp_OtherExp","Losses_Constructive",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2938,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2938),'Input TB'!$I:$I)/1000","v":0},0,"New subjective code 2016-17 Available at Month 9"]
[58229009,"Provisions Expense - Other - Gen Losses & Payments - Cash Losses","Exp_OtherExp","Losses_Cash",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2939,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2939),'Input TB'!$I:$I)/1000","v":0},0,"New subjective code 2016-17 Available at Month 9"]
[58229010,"Provisions Expense - Other - Gen Losses & Payments - Claims Abandoned","Exp_OtherExp","Losses_ClaimsAban",null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2940,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2940),'Input TB'!$I:$I)/1000","v":0},0,"New subjective code 2016-17 Available at Month 9"]
[63313001,"Share Of Profit on Modified Absorpn","SoCNE_GainLossOnAbsorp",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2941,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2941),'Input TB'!$I:$I)/1000","v":0},0,"New subjective code 2016-17 Available at Month 9"]
[63313002,"Share Of Loss on Modified Absorpn","SoCNE_GainLossOnAbsorp",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2942,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2942),'Input TB'!$I:$I)/1000","v":0},0,"New subjective code 2016-17 Available at Month 9"]
["521610V3","Clinical And Medical Goods & Services - Supplies and Services - APMS DES - TPP QRISK","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2943,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2943),'Input TB'!$I:$I)/1000","v":0},0,"New subjective code 2016-17 Available at Month 9"]
["521610V4","Clinical And Medical Goods & Services - Supplies and Services - APMS DES - Practice Doc Repatriation","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2944,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2944),'Input TB'!$I:$I)/1000","v":0},0,"New subjective code 2016-17 Available at Month 9"]
["521610VR","Clinical And Medical Goods & Services - Supplies and Services - GMS DES - TPP QRISK","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2945,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2945),'Input TB'!$I:$I)/1000","v":0},0,"New subjective code 2016-17 Available at Month 9"]
["521610VS","Clinical And Medical Goods & Services - Supplies and Services - GMS DES - Practice Doc Repatriation","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2946,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2946),'Input TB'!$I:$I)/1000","v":0},0,"New subjective code 2016-17 Available at Month 9"]
["521610WB","Clinical And Medical Goods & Services - Supplies and Services - PMS DES - TPP QRISK","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2947,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2947),'Input TB'!$I:$I)/1000","v":0},0,"New subjective code 2016-17 Available at Month 9"]
["521610WC","Clinical And Medical Goods & Services - Supplies and Services - PMS DES - Practice Doc Repatriation","Exp_GPMS/APMS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2948,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2948),'Input TB'!$I:$I)/1000","v":0},0,"New subjective code 2016-17 Available at Month 9"]
[52114030,"Charges from CCG","Exp_ServNHSE",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2949,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2949),'Input TB'!$I:$I)/1000","v":0},{"$f":"G2949-H2949","v":0},"New subjective code 2016-17 Available at Month 12"]
[52161087,"C&M-Commercial Sector - CQUIN","Exp_ServNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2950,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2950),'Input TB'!$I:$I)/1000","v":0},0,"New subjective code 2016-17 Available at Month 12"]
[52197090,"Oth Travel Costs-Ferry Travel","Exp_Transport",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2951,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2951),'Input TB'!$I:$I)/1000","v":0},0,"New subjective code 2016-17 Available at Month 12"]
[51171050,"Contract & Agency-Capitalised Staff","Empl_Other_EmplCap",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2952,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2952),'Input TB'!$I:$I)/1000","v":0},0,"New subjective code 2016-17 Available at Month 12"]
[51171060,"Con&Agen-Er's Social Security Costs","Empl_Other_Social_Sec",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2953,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2953),'Input TB'!$I:$I)/1000","v":0},0,"New subjective code 2016-17 Available at Month 12"]
[51171061,"Con&Agen-Ee's Social Security Costs","Empl_Other_Emp_Contn",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2954,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2954),'Input TB'!$I:$I)/1000","v":0},0,"New subjective code 2016-17 Available at Month 12"]
[52198010,"PPV COSTS REIMBURSEMENTS","Exp_Establishment",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2955,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2955),'Input TB'!$I:$I)/1000","v":0},0,"New subjective code 2016-17 Available at Month 12"]
[52161099,"NHS CHC/FNC Risk-Sharing Recharge between CCGs","Exp_ServNon-NHS",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2956,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2956),'Input TB'!$I:$I)/1000","v":0},0,"New subjective code 2016-17 Available at Month 12"]
[52241028,"LPF Management Fees","Exp_OtherProfFees",null,null,null,{"$f":"SUMIF('Input TB'!$D:$D,Mappings!A2957,'Input TB'!$I:$I)/1000","v":0},{"$f":"SUMIF('Input TB'!$A:$A,CONCATENATE(\"A\",Mappings!A2957),'Input TB'!$I:$I)/1000","v":0},0,"New subjective code 2016-17 Available at Month 12"]
[]
[]
[null,"Key:"]
[null,"New subjective code at Month 9 2016-17 "]
[null,"Mapping Changes at Month 9 2016-17  in 2016-17"]
[null,"Mapping Name Changed M12 2016-17 (purely to match line name no change in reporting point)"]
[null,"Mapping Changes from month 9"]
[null,"New subjective code in 2016-17 since Month 9"]
[null,"Subjective name amended from Month 9 to reflect expenditure"]

{"sheet":"SoCNE","index":6,"n_rows":43,"n_cols":7,"rows_kept":43,"cut":false,"hidden":true,"merged":[]}
[null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,"Statement of Comprehensive Net Expenditure"]
[null,null,null,{"$f":"IF(#REF!=\"\",\"\",#REF!)","v":{"$error":"#REF!"}}]
[]
[null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,"£'000","£'000"]
[null,null,null,null,"1A","1B","Subcode"]
[null,null,null,"Administrative Costs"]
["SoCNE","<Note 2>",null,"Other Operating Revenue",{"$f":"-'5.Other Operating Revenue'!#REF!","v":{"$error":"#REF!"}},null,"10100A"]
["SoCNE","<Note 4>",null,"Gross Employee Benefits",{"$f":"'7.Employee Benefits&Staff No'!#REF!+'7.Employee Benefits&Staff No'!#REF!","v":{"$error":"#REF!"}},null,"10105A"]
["SoCNE","<Note 5>",null,"Other Costs",{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}},null,"10110A"]
[]
[null,null,null,"Programme Costs"]
["SoCNE","<Note 2>",null,"Other Operating Revenue",{"$f":"-'5.Other Operating Revenue'!#REF!","v":{"$error":"#REF!"}},null,"10100P"]
["SoCNE","<Note 4>",null,"Gross Employee Benefits",{"$f":"'7.Employee Benefits&Staff No'!H17+'7.Employee Benefits&Staff No'!H22","v":0},null,"10105P"]
["SoCNE","<Note 5>",null,"Other Costs",{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}},null,"10110P"]
[]
["SoCNE","<SUM>",null,"Net Operating Costs before Financing",{"$f":"SUM(E9:E17)","v":{"$error":"#REF!"}},{"$f":"SUM(F9:F17)","v":0},10115]
[]
[null,null,null,"Financing"]
["SoCNE","<Note 8>",null,"Investment Revenue",{"$f":"-'9.Investment Revenue'!C24","v":0},null,10120]
["SoCNE","<Note 9>",null,"Other Gains & Losses",{"$f":"-'10.Other Gains & Losses'!C17","v":0},null,10125]
["SoCNE","<Note 10>",null,"Finance Costs",{"$f":"'11.Finance Costs'!C26","v":0},null,10130]
["SoCNE","<SUM>",null,"Net Operating Costs for the Financial Year",{"$f":"SUM(E18:E23)","v":{"$error":"#REF!"}},{"$f":"SUM(F18:F23)","v":0},10135]
[]
["SoCNE","GainLossOnAbsorp",null,"Net (Gain)/Loss on Transfer by Absorption",{"$f":"IF(B26<>\"\",SUMIF(Mappings!$C:$C,CONCATENATE($A26,\"_\",$B26),Mappings!$G:$G),\"\")","v":0},null,10140]
["SoCNE","<SUM>",null,"Retained Net Operating Costs for the Financial Year",{"$f":"SUM(E24:E26)","v":{"$error":"#REF!"}},{"$f":"SUM(F24:F26)","v":0},10145]
[]
[null,null,null,"Other Comprehensive Net Expenditure"]
[null,"<SoCTE>",null,"Impairments & reversals",{"$f":"-'3.SoCTE'!F24","v":0},null,10150]
[null,"<SoCTE>",null,"Net (gain)/loss  on revaluation of property, plant & equipment",{"$f":"-'3.SoCTE'!D16","v":0},null,10155]
[null,"<SoCTE>",null,"Net (gain)/loss  on revaluation of intangibles",{"$f":"-'3.SoCTE'!D17","v":0},null,10160]
[null,"<SoCTE>",null,"Net (gain)/loss  on revaluation of financial assets",{"$f":"-'3.SoCTE'!D18","v":0},null,10165]
[null,"<SoCTE>",null,"Movements in other reserves",{"$f":"-'3.SoCTE'!F26","v":0},null,10170]
[null,"<SoCTE>",null,"Net (gain)/loss  on available for sale financial assets",{"$f":"-'3.SoCTE'!F22","v":0},null,10175]
[null,"<SoCTE>",null,"Net (gain)/loss on assets held for sale",{"$f":"-'3.SoCTE'!F23","v":0},null,10180]
[null,"<SoCTE>",null,"Net actuarial (gain)/loss on pension schemes",{"$f":"-'3.SoCTE'!F25","v":0},null,10185]
["SoCNE","PLAssociateJV",null,"Share of (profit)/loss of Associates and Joint Ventures",{"$f":"IF($B38<>\"\",SUMIF(Mappings!$C:$C,CONCATENATE($A38,\"_\",$B38),Mappings!$G:$G),\"\")","v":0},null,10190]
[]
[null,null,null,"Reclassification Adjustments:"]
["SoCNE","DispAFSFA",null,"On disposal of available for sale financial assets",{"$f":"IF($B41<>\"\",SUMIF(Mappings!$C:$C,CONCATENATE($A41,\"_\",$B41),Mappings!$G:$G),\"\")","v":0},null,10195]
[]
["SoCNE","<SUM>",null,"Total Comprehensive Net Expenditure for the Financial Year",{"$f":"SUM(E27:E42)","v":{"$error":"#REF!"}},{"$f":"SUM(F27:F42)","v":0},10200]

{"sheet":"SoCNE new Mapping","index":7,"n_rows":75,"n_cols":4,"rows_kept":75,"cut":false,"hidden":false,"merged":[]}
["FINANCIAL STATEMENTS CONTENTS"]
["Statement of Comprehensive Net Expenditure"]
[]
["1 SoCNE new Line Reference","Subcode","Note Reference","Sub Code"]
["Income from sale of goods and services",10100,"5 Other oper rev",2010120]
[null,null,"5 Other oper rev",2010145]
[null,null,"5 Other oper rev",2010150]
[null,null,"5 Other oper rev",2010155]
[null,null,"5 Other oper rev",2010160]
["Other operating income",10101,"5 Other oper rev",2010100]
[null,null,"5 Other oper rev",2010105]
[null,null,"5 Other oper rev",2010110]
[null,null,"5 Other oper rev",2010115]
[null,null,"5 Other oper rev",2010125]
[null,null,"5 Other oper rev",2010130]
[null,null,"5 Other oper rev",2010135]
[null,null,"5 Other oper rev",2010140]
[null,null,"5 Other oper rev",2010145]
[null,null,"5 Other oper rev",2010165]
["Staff costs",10103,"7. Employee Benefits & Stff No",4010135]
[null,null,"7. Employee Benefits & Stff No",4010150]
["Purchase of goods and services",10104,"8. Operating Expenditure",5010115]
[null,null,"8. Operating Expenditure",5010120]
[null,null,"8. Operating Expenditure",5010125]
[null,null,"8. Operating Expenditure",5010130]
[null,null,"8. Operating Expenditure",5010135]
[null,null,"8. Operating Expenditure",5010145]
[null,null,"8. Operating Expenditure",5010150]
[null,null,"8. Operating Expenditure",5010155]
[null,null,"8. Operating Expenditure",5010160]
[null,null,"8. Operating Expenditure",5010165]
[null,null,"8. Operating Expenditure",5010170]
[null,null,"8. Operating Expenditure",5010235]
[null,null,"8. Operating Expenditure",5010240]
[null,null,"8. Operating Expenditure",5010245]
[null,null,"8. Operating Expenditure",5010250]
[null,null,"8. Operating Expenditure",5010255]
[null,null,"8. Operating Expenditure",5010260]
[null,null,"8. Operating Expenditure",5010265]
[null,null,"8. Operating Expenditure",5010270]
[null,null,"8. Operating Expenditure",5010275]
[null,null,"8. Operating Expenditure",5010280]
[null,null,"8. Operating Expenditure",5010300]
[null,null,"8. Operating Expenditure",5010307]
["Depreciation and impairment charges",10105,"8. Operating Expenditure",5010185]
[null,null,"8. Operating Expenditure",5010190]
[null,null,"8. Operating Expenditure",5010195]
[null,null,"8. Operating Expenditure",5010200]
[null,null,"8. Operating Expenditure",5010205]
[null,null,"8. Operating Expenditure",5010210]
[null,null,"8. Operating Expenditure",5010215]
[null,null,"8. Operating Expenditure",5010220]
[null,null,"8. Operating Expenditure",5010225]
[null,null,"8. Operating Expenditure",5010230]
["Provision expense",10106,"8. Operating Expenditure",5010306]
["Other Operating Expenditure",10107,"8. Operating Expenditure",5010140]
[null,null,"8. Operating Expenditure",5010175]
[null,null,"8. Operating Expenditure",5010180]
[null,null,"8. Operating Expenditure",5010285]
[null,null,"8. Operating Expenditure",5010290]
[null,null,"8. Operating Expenditure",5010295]
[null,null,"8. Operating Expenditure",5010305]
[null,null,"8. Operating Expenditure",5010310]
["Finance expense",10110,"11.Finance Costs",10010155]
[null,null,"10.Other Gains & Losses",9010145]
["Net expenditure for the year",10112,"Sum"]
["Net (gain)/loss on revaluation of PPE",10155,"3. SoCTE",30130]
["Net (gain)/loss on revaluation of Intangibles",10160,"3. SoCTE",30135]
["Net (gain)/loss on revaluation of Financial Assets",10165,"3. SoCTE",30140]
["Actuarial (gain)/loss in pension schemes",10185,"3. SoCTE",30170]
[null,null,null,30165]
["Impairments and reversals taken to Revaluation Reserve",null,"3. SoCTE",30160]
["Net gain/loss on revaluation of available for sale financial assets",10175,"3. SoCTE",30150]
[null,null,null,30155]
["Reclassification adjustment on disposal of available for sale financial assets",10195,"3. SoCTE",0]

{"sheet":"1.SoCNE new","index":8,"n_rows":39,"n_cols":5,"rows_kept":39,"cut":false,"hidden":false,"merged":[]}
[null,"FINANCIAL STATEMENTS CONTENTS"]
[1,"Statement of Comprehensive Net Expenditure"]
[]
[]
[null,null,"2017-03-31","2016-03-31"]
[null,null,"£'000","£'000"]
[null,null,"1A","1B","Subcode"]
[]
[null,"Income from sale of goods and services",null,null,10100]
[null,"Other operating income",null,null,10101]
[null,"Total operating income",{"$f":"SUM(C9:C10)","v":0},{"$f":"SUM(D9:D10)","v":0},10102]
[]
[null,"Staff costs",null,null,10103]
[null,"Purchase of goods and services",null,null,10104]
[null,"Depreciation and impairment charges",null,null,10105]
[null,"Provision expense",null,null,10106]
[null,"Other Operating Expenditure",null,null,10107]
[null,"Total operating expenditure",{"$f":"SUM(C13:C17)","v":0},{"$f":"SUM(D13:D17)","v":0},10108]
[]
[null,"Net Operating Expenditure",{"$f":"C11+C18","v":0},{"$f":"D11+D18","v":0},10109]
[]
[null,"Finance income"]
[null,"Finance expense",null,null,10110]
[null,"Net expenditure for the year",{"$f":"SUM(C20:C23)","v":0},{"$f":"SUM(D20:D23)","v":0},10112]
[null,"Net (Gain)/Loss on Transfer by Absorption",null,null,10113]
[null,"Total Net Expenditure for the Financial Year",{"$f":"SUM(C24:C25)","v":0},{"$f":"SUM(D24:D25)","v":0},10114]
[null,"Other Comprehensive Expenditure"]
[null,"Items which will not be reclassified to net operating costs"]
[null,"Net (gain)/loss on revaluation of PPE",null,null,10155]
[null,"Net (gain)/loss on revaluation of Intangibles",null,null,10160]
[null,"Net (gain)/loss on revaluation of Financial Assets",null,null,10165]
[null,"Actuarial (gain)/loss in pension schemes",null,null,10185]
[null,"Impairments and reversals taken to Revaluation Reserve"]
[null,"Items that may be reclassified to Net Operating Costs"]
[null,"Net gain/loss on revaluation of available for sale financial assets",null,null,10175]
[null,"Reclassification adjustment on disposal of available for sale financial assets",null,null,10195]
[null,"Sub total",{"$f":"SUM(C29:C36)","v":0},{"$f":"SUM(D29:D36)","v":0}]
[]
[null,"Comprehensive Expenditure for the year ended 31st March 2017",{"$f":"C26+C37","v":0},{"$f":"D24+D37","v":0},10200]

{"sheet":"2.SoFP","index":9,"n_rows":52,"n_cols":5,"rows_kept":52,"cut":false,"hidden":false,"merged":[[2,1,2,4]]}
[null,"FINANCIAL STATEMENTS CONTENTS"]
[]
[2,"Statement of Financial Position"]
[]
[null,null,"2017-03-31","2016-03-31"]
[null,null,"£'000","£'000"]
[null,null,"2A","2B","Subcode"]
[null,"Non-current Assets"]
[null,"Property, Plant & Equipment",null,null,20100]
[null,"Intangible Assets",null,null,20105]
[null,"Investment Property",null,null,20110]
[null,"Trade & Other Receivables",null,null,20115]
[null,"Other Financial Assets",null,null,20120]
[null,"Total Non-current Assets",{"$f":"SUM(C9:C13)","v":0},{"$f":"SUM(D9:D13)","v":0},20125]
[]
[null,"Current Assets"]
[null,"Inventories",null,null,20130]
[null,"Trade & Other Receivables",null,null,20135]
[null,"Other Financial Assets",null,null,20140]
[null,"Other Current Assets",null,null,20145]
[null,"Cash & Cash Equivalents",null,null,20150]
[null,"Non-current Assets held for Sale",null,null,20155]
[null,"Total Current Assets",{"$f":"SUM(C17:C22)","v":0},{"$f":"SUM(D17:D22)","v":0},20160]
[]
[null,"Total Assets",{"$f":"C23+C14","v":0},{"$f":"D23+D14","v":0},20165]
[]
[null,"Current Liabilities"]
[null,"Trade & Other Payables:",null,null,20170]
[null,"Other Financial Liabilities",null,null,20175]
[null,"Other Liabilities",null,null,20180]
[null,"Borrowings",null,null,20185]
[null,"Provisions",null,null,20190]
[null,"Total Current Liabilities",{"$f":"SUM(C28:C32)","v":0},{"$f":"SUM(D28:D32)","v":0},20195]
[]
[null,"Total Assets less Current Liabilities",{"$f":"C25+C33","v":0},{"$f":"D25+D33","v":0},20200]
[]
[null,"Non-current Liabilities"]
[null,"Trade & Other Payables",null,null,20205]
[null,"Other Financial Liabilities",null,null,20210]
[null,"Other Liabilities",null,null,20215]
[null,"Borrowings",null,null,20220]
[null,"Provisions",null,null,20225]
[null,"Total Non-current Liabilities",{"$f":"SUM(C38:C42)","v":0},{"$f":"SUM(D38:D42)","v":0},20230]
[]
[null,"Total Assets Employed",{"$f":"C43+C35","v":0},{"$f":"D43+D35","v":0},20235]
[]
[null,"Financed by Taxpayers’ Equity"]
[null,"General Fund",null,null,20240]
[null,"Revaluation Reserve",null,null,20245]
[null,"Other Reserves",null,null,20250]
[null,"Charitable Reserves",null,null,20255]
[null,"Total Taxpayers’ Equity",{"$f":"'3.SoCTE'!F36","v":0},{"$f":"SUM(D48:D51)","v":0},20260]

{"sheet":"3.SoCTE","index":10,"n_rows":72,"n_cols":7,"rows_kept":72,"cut":false,"hidden":false,"merged":[]}
[null,"FINANCIAL STATEMENTS CONTENTS"]
[3,"Statement of Changes in Taxpayers' Equity"]
[]
[null,null,"General Fund","Revaluation Reserve","Other Reserves","Total"]
[null,null,"£'000","£'000","£'000","£'000"]
[null,null,"3A","3B","3C","3D","Subcode"]
[]
[]
[null,"CCG Balance at 01 April 2016",null,null,null,{"$f":"SUM(C9:E9)","v":0},30100]
[null,"Transfer between reserves in respect of assets transferred from closed NHS bodies",null,null,null,{"$f":"SUM(C10:E10)","v":0},30110]
[null,"CCG Balance at 31 March 2017",{"$f":"SUM(C9:C10)","v":0},{"$f":"SUM(D9:D10)","v":0},{"$f":"SUM(E9:E10)","v":0},{"$f":"SUM(F9:F10)","v":0},30115]
[]
[null,"Changes in CCG Taxpayers’ Equity for 31 March 2017"]
[null,"Total Net Expenditure for the Financial Year",{"$f":"-'1.SoCNE new'!C26","v":0},null,null,{"$f":"SUM(C14:E14)","v":0},30120]
[]
[null,"Net gain (loss) on revaluation of property, plant and equipment",null,null,null,{"$f":"SUM(C16:E16)","v":0},30130]
[null,"Net gain (loss) on revaluation of intangible assets",null,null,null,{"$f":"SUM(C17:E17)","v":0},30135]
[null,"Net gain (loss) on revaluation of financial assets",null,null,null,{"$f":"SUM(C18:E18)","v":0},30140]
[null,"Total revaluations against revaluation reserve",null,{"$f":"-SUMIF(Mappings!$C:$C,CONCATENATE(#REF!,\"_\",#REF!,\"_\",#REF!),Mappings!$G:$G)","v":0},null,{"$f":"SUM(C19:E19)","v":0},30145]
[]
[]
[null,"Net gain (loss) on available for sale financial assets",null,null,null,{"$f":"SUM(C22:E22)","v":0},30150]
[null,"Net gain (loss) on revaluation of assets held for sale",null,null,null,0,30155]
[null,"Impairments and reversals",null,null,null,0,30160]
[null,"Net actuarial gain (loss) on pensions",null,null,null,0,30165]
[null,"Movements in other reserves",null,null,null,0,30170]
[null,"Transfers between reserves",null,null,null,0,30175]
[null,"Release of reserves to the Statement of Comprehensive Net Expenditure",null,null,null,0,30180]
[null,"Reclassification adjustment on disposal of available for sale financial assets",null,null,null,0,30185]
[null,"Transfers by absorption to (from) other bodies",null,null,null,0,30190]
[null,"Reserves eliminated on dissolution",null,null,null,0,30200]
[null,"Net Recognised CCG Expenditure for the Financial  Year",{"$f":"SUM(C19:C31,C14)","v":0},{"$f":"SUM(D19:D31,D14)","v":0},{"$f":"SUM(E19:E31,E14)","v":0},{"$f":"SUM(F19:F31,F14)","v":0},30205]
[]
[null,"Net funding",null,null,null,{"$f":"SUM(C34:E34)","v":0},30210]
[]
[null,"CCG Balance at 31 March 2017",{"$f":"SUM(C11,C32:C35)","v":0},{"$f":"SUM(D11,D32:D35)","v":0},{"$f":"SUM(E11,E32:E35)","v":0},{"$f":"SUM(F11,F32:F35)","v":0},30215]
[]
[]
[]
[null,null,"General Fund","Revaluation Reserve","Other Reserves","Total"]
[null,null,"£'000","£'000","£'000","£'000"]
[null,null,"3A","3B","3C","3D"]
[]
[]
[null,"CCG Balance at 01 April 2015",null,null,null,{"$f":"SUM(C45:E45)","v":0}]
[null,"Transfer between reserves in respect of assets transferred from closed NHS bodies",null,null,null,{"$f":"SUM(C46:E46)","v":0}]
[null,"CCG Balance at 31 March 2016",{"$f":"SUM(C45:C46)","v":0},{"$f":"SUM(D45:D46)","v":0},{"$f":"SUM(E45:E46)","v":0},{"$f":"SUM(F45:F46)","v":0}]
[]
[null,"Changes in CCG Taxpayers’ Equity for 31 March 2016"]
[null,"Net operating costs for the financial year",null,null,null,{"$f":"SUM(C50:E50)","v":0}]
[]
[null,"Net gain (loss) on revaluation of property, plant and equipment",null,null,null,{"$f":"SUM(C52:E52)","v":0}]
[null,"Net gain (loss) on revaluation of intangible assets",null,null,null,{"$f":"SUM(C53:E53)","v":0}]
[null,"Net gain (loss) on revaluation of financial assets",null,null,null,{"$f":"SUM(C54:E54)","v":0}]
[null,"Total revaluations against revaluation reserve",null,{"$f":"SUM(D52:D54)","v":0},null,{"$f":"SUM(C55:E55)","v":0}]
[]
[]
[null,"Net gain (loss) on available for sale financial assets",null,null,null,{"$f":"SUM(C58:E58)","v":0}]
[null,"Net gain (loss) on revaluation of assets held for sale",null,null,null,0]
[null,"Impairments and reversals",null,null,null,0]
[null,"Net actuarial gain (loss) on pensions",null,null,null,0]
[null,"Movements in other reserves",null,null,null,0]
[null,"Transfers between reserves",null,null,null,0]
[null,"Release of reserves to the Statement of Comprehensive Net Expenditure",null,null,null,0]
[null,"Reclassification adjustment on disposal of available for sale financial assets",null,null,null,0]
[null,"Transfers by absorption to (from) other bodies",null,null,null,0]
[null,"Reserves eliminated on dissolution",null,null,null,0]
[null,"Net Recognised CCG Expenditure for the Financial  Year",{"$f":"SUM(C55:C67,C50)","v":0},{"$f":"SUM(D55:D67,D50)","v":0},{"$f":"SUM(E55:E67,E50)","v":0},{"$f":"SUM(F55:F67,F50)","v":0}]
[]
[null,"Net funding",null,null,null,{"$f":"SUM(C70:E70)","v":0}]
[]
[null,"CCG Balance at 31 March 2016",{"$f":"SUM(C47,C68:C71)","v":0},{"$f":"SUM(D47,D68:D71)","v":0},{"$f":"SUM(E47,E68:E71)","v":0},{"$f":"SUM(F47,F68:F71)","v":0}]

{"sheet":"4.SoCF","index":11,"n_rows":62,"n_cols":5,"rows_kept":62,"cut":false,"hidden":false,"merged":[]}
[null,"FINANCIAL STATEMENTS CONTENTS"]
[4,"Statement of Cash Flows"]
[]
[]
[null,null,"2017-03-31","2016-03-31"]
[null,null,"£'000","£'000"]
[null,null,"4A","4B","Subcode"]
[null,"Cash Flows from Operating Activities"]
[null,"Net operating costs for the financial year",null,null,40100]
[null,"Depreciation and amortisation",null,null,40105]
[null,"Impairments and reversals",null,null,40110]
[null,"Movement due to transfer by Modified Absorption",null,null,40111]
[null,"Other gains (losses) on foreign exchange",null,null,40115]
[null,"Donated assets received credited to revenue but non-cash",null,null,40120]
[null,"Government granted assets received credited to revenue but non-cash",null,null,40125]
[null,"Interest paid",null,null,40130]
[null,"Release of PFI deferred credit",null,null,40135]
[null,"Other Gains & Losses",null,null,40136]
[null,"Finance Costs",null,null,40137]
[null,"Unwinding of Discounts"]
[null,"(Increase)/decrease in inventories",null,null,40140]
[null,"(Increase)/decrease in trade & other receivables",null,null,40145]
[null,"(Increase)/decrease in other current assets",null,null,40150]
[null,"Increase/(decrease) in trade & other payables",null,null,40155]
[null,"Increase/(decrease) in other current liabilities",null,null,40160]
[null,"Provisions utilised",null,null,40165]
[null,"Increase/(decrease) in provisions",null,null,40170]
[null,"Net Cash Inflow (Outflow) from Operating Activities",{"$f":"SUM(C9:C27)","v":0},{"$f":"SUM(D9:D27)","v":0},40175]
[]
[null,"Cash Flows from Investing Activities"]
[null,"Interest received",null,null,40180]
[null,"(Payments) for property, plant and equipment",null,null,40185]
[null,"(Payments) for intangible assets",null,null,40190]
[null,"(Payments) for investments with the Department of Health",null,null,40195]
[null,"(Payments) for other financial assets",null,null,40200]
[null,"(Payments) for financial assets (LIFT)",null,null,40205]
[null,"Proceeds from disposal of assets held for sale: property, plant and equipment",null,null,40210]
[null,"Proceeds from disposal of assets held for sale: intangible assets",null,null,40215]
[null,"Proceeds from disposal of investments with the Department of Health",null,null,40220]
[null,"Proceeds from disposal of other financial assets",null,null,40225]
[null,"Proceeds from disposal of financial assets (LIFT)",null,null,40230]
[null,"Loans made in respect of LIFT",null,null,40235]
[null,"Loans repaid in respect of LIFT",null,null,40240]
[null,"Rental revenue",null,null,40245]
[null,"Net Cash Inflow (Outflow) from Investing Activities",{"$f":"SUM(C31:C44)","v":0},{"$f":"SUM(D31:D44)","v":0},40250]
[]
[null,"Net Cash Inflow (Outflow) before Financing",{"$f":"C45+C28","v":0},{"$f":"D45+D28","v":0},40255]
[]
[null,"Cash Flows from Financing Activities"]
[null,"Net funding received",null,null,40260]
[null,"Other loans received",null,null,40265]
[null,"Other loans repaid",null,null,40270]
[null,"Capital element of payments in respect of finance leases and on Statement of Financial Position PFI and LIFT",null,null,40275]
[null,"Capital grants and other capital receipts",null,null,40280]
[null,"Capital receipts surrendered",null,null,40285]
[null,"Net Cash Inflow (Outflow) from Financing Activities",{"$f":"SUM(C50:C55)","v":0},{"$f":"SUM(D50:D55)","v":0},40290]
[]
[null,"Net Increase (Decrease) in Cash & Cash Equivalents",{"$f":"C56+C47","v":0},{"$f":"D56+D47","v":0},40295]
[]
[null,"Cash & Cash Equivalents at the Beginning of the Financial Year",null,null,40300]
[null,"Effect of exchange rate changes on the balance of cash and cash equivalents held in foreign currencies",null,null,40301]
[null,"Cash & Cash Equivalents (including bank overdrafts) at the End of the Financial Year",{"$f":"C61+C60+C58","v":0},{"$f":"D61+D60+D58","v":0},40305]

{"sheet":"SoCF Workings","index":12,"n_rows":104,"n_cols":4,"rows_kept":104,"cut":false,"hidden":true,"merged":[]}
[null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"IF(#REF!=\"\",\"\",#REF!)","v":{"$error":"#REF!"}}]
[null,"Statement of Cash Flows - Workings"]
[null,null,"Socf","Subcode"]
[null,"Trade & Other Receivables"]
[null,"Movement:",{"$f":"'18.Trade & Other Receivables'!C26-'18.Trade & Other Receivables'!D26","v":0},99010100]
[null,"Less: movements in receivables relating to items not passing through the SoCNE:"]
[null,"NHS receivables: Capital",{"$f":"('18.Trade & Other Receivables'!C10+'18.Trade & Other Receivables'!E10-'18.Trade & Other Receivables'!D10-'18.Trade & Other Receivables'!F10)","v":0},99010105]
[null,"Non-NHS receivables: Capital",{"$f":"('18.Trade & Other Receivables'!C14+'18.Trade & Other Receivables'!E14-'18.Trade & Other Receivables'!D14-'18.Trade & Other Receivables'!F14)","v":0},99010110]
[null,"Private finance initiative and other public private partnership arrangement prepayments and accrued income",{"$f":"('18.Trade & Other Receivables'!C19+'18.Trade & Other Receivables'!E19-'18.Trade & Other Receivables'!D19-'18.Trade & Other Receivables'!F19)","v":0},99010115]
[null,"Other",null,99010120]
[null,null,{"$f":"SUM(C6:C11)","v":0},99010125]
[]
[null,"Trade & Other Payables"]
[null,"Movement:",{"$f":"'24.Trade and Other Payables'!C25-'24.Trade and Other Payables'!D25","v":0},99010130]
[null,"Less: movements in payables relating to items not passing through the SoCNE:"]
[null,"NHS payables: Capital",{"$f":"-('24.Trade and Other Payables'!C11+'24.Trade and Other Payables'!E11-'24.Trade and Other Payables'!D11-'24.Trade and Other Payables'!F11)","v":0},99010135]
[null,"Non-NHS payables: Capital",{"$f":"-('24.Trade and Other Payables'!C15+'24.Trade and Other Payables'!E15-'24.Trade and Other Payables'!D15-'24.Trade and Other Payables'!F15)","v":0},99010140]
[null,"Other: Capital in Accruals",null,99010145]
[null,null,{"$f":"SUM(C15:C19)","v":0},99010150]
[]
[]
[null,"Cash Flows from Operating Activities"]
[null,"Net operating costs for the financial year",{"$f":"-SoCNE!E24","v":{"$error":"#REF!"}},99010155]
[null,"Other non cash movements from Operating Activities (provide free text note)",null,99010160]
[null,null,{"$f":"SUM(C24:C25)","v":{"$error":"#REF!"}},99010165]
[]
[null,"SocfA","Subcode"]
[null,null,99010170]
[]
[]
[null,"Impairments"]
[null,"PPE",{"$f":"'14.Property, Plant & Equipment'!K20-'14.Property, Plant & Equipment'!K31","v":0}]
[null,"Intangibles",{"$f":"'15.Intangible Assets'!H19-'15.Intangible Assets'!H30","v":0}]
[null,"Balance Sheet sub total",{"$f":"SUM(C33:C34)","v":0}]
[]
[null,"I&E",{"$f":"SUM('8.Operating Expenses'!C32:C39)","v":0}]
[null,"Reserves",{"$f":"-'3.SoCTE'!F24","v":0}]
[null,"Expenditure sub total",{"$f":"SUM(C37:C38)","v":0}]
[]
[null,"Difference",{"$f":"C39+C35","v":0}]
[]
[]
[null,"PPE Additions"]
[null,"PPE Additions",{"$f":"'14.Property, Plant & Equipment'!K11+'14.Property, Plant & Equipment'!K12","v":0}]
[]
[null,"PPE Capital Creditor 2015/16",{"$f":"'24.Trade and Other Payables'!D11+'24.Trade and Other Payables'!D15+'24.Trade and Other Payables'!F11+'24.Trade and Other Payables'!F15","v":0}]
[null,"PPE Capital receivables 2015/16",{"$f":"-('18.Trade & Other Receivables'!D10+'18.Trade & Other Receivables'!F10+'18.Trade & Other Receivables'!D14+'18.Trade & Other Receivables'!F14+'18.Trade & Other Receivables'!D19+'18.Trade & Other Receivables'!F19)","v":0}]
[null,"Accrual PPE 2015/16"]
[null,null,{"$f":"SUM(C47:C49)","v":0}]
[null,"PPE Capital Creditor 2016/17",{"$f":"'24.Trade and Other Payables'!C11+'24.Trade and Other Payables'!C15+'24.Trade and Other Payables'!E11+'24.Trade and Other Payables'!E15","v":0}]
[null,"PPE Capital receivables 2016/17",{"$f":"-('18.Trade & Other Receivables'!C10+'18.Trade & Other Receivables'!E10+'18.Trade & Other Receivables'!C14+'18.Trade & Other Receivables'!E14+'18.Trade & Other Receivables'!C19+'18.Trade & Other Receivables'!E19)","v":0}]
[null,"Accrual PPE 2016/17"]
[null,null,{"$f":"SUM(C51:C53)","v":0}]
[null,"Cash Inflow/-Outflow",{"$f":"C54-C50","v":0}]
[]
[null,null,{"$f":"C45-C55","v":0}]
[]
[]
[null,"IA Additions"]
[null,"IA Additions",{"$f":"'15.Intangible Assets'!H10","v":0}]
[]
[null,"IA Capital Creditor 2015/16",0]
[null,"Accrual PPE 2015/16"]
[null,null,{"$f":"SUM(C63:C64)","v":0}]
[null,"IA Capital Creditor 2016/17",0]
[null,"Accrual PPE 2016/17"]
[null,null,{"$f":"SUM(C66:C67)","v":0}]
[null,"Cash Inflow",{"$f":"C68-C65","v":0}]
[]
[null,null,{"$f":"C61-C69","v":0}]
[]
[]
[null,"Sale Proceeds"]
[null,"Disposals PPE",{"$f":"-'14.Property, Plant & Equipment'!K18","v":0}]
[null,"Disposals IA",{"$f":"-'15.Intangible Assets'!H17","v":0}]
[]
[null,"Depn on Disposal PPE",{"$f":"'14.Property, Plant & Equipment'!K29","v":0}]
[null,"Depn on Disposal IA",{"$f":"'15.Intangible Assets'!H28","v":0}]
[null,"Net Value of Disposals",{"$f":"SUM(C75:C79)","v":0}]
[]
[null,"Loss on Disposal PPE",{"$f":"'10.Other Gains & Losses'!C8","v":0}]
[null,"Loss on Disposal IA",{"$f":"'10.Other Gains & Losses'!C9","v":0}]
[]
[null,"Proceeds",{"$f":"SUM(C80)+SUM(C82:C83)","v":0}]
[]
[]
[null,"Finance Costs (Non Cash Adjustments)"]
[]
[null,"Change in discount rate",{"$f":"'8.Operating Expenses'!C54","v":0}]
[null,"Unwinding of discounts",{"$f":"'11.Finance Costs'!C25","v":0}]
[]
[]
[]
[null,"Depreciation"]
[null,"PPE",{"$f":"'14.Property, Plant & Equipment'!K33","v":0}]
[null,"Intangibles",{"$f":"'15.Intangible Assets'!H32","v":0}]
[null,"Balance Sheet sub total",{"$f":"SUM(C96:C97)","v":0}]
[]
[null,"I&E PPE",{"$f":"'8.Operating Expenses'!C30","v":0}]
[null,"I&E IA",{"$f":"'8.Operating Expenses'!C31","v":0}]
[null,"Expenditure sub total",{"$f":"SUM(C100:C101)","v":0}]
[]
[null,"Difference",{"$f":"C102-C98","v":0}]

{"sheet":"GC","index":13,"n_rows":12,"n_cols":7,"rows_kept":12,"cut":false,"hidden":true,"merged":[]}
[null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"IF(#REF!=\"\",\"\",#REF!)","v":{"$error":"#REF!"}}]
[]
[null,"Going Concern"]
[]
[null,null,"Please enter Yes or No",null,null,null,"Error Count"]
[null,null,"6A","Subcode"]
[null,"Are there any going concern issues associated with the entity?",null,60100]
[]
[null,"Please provide details of any going concern issues"]
[null,"6B","Subcode"]
[null,null,60105,{"$f":"IF(C8=\"No\",\"OK\",IF(AND(GC!C8=\"Yes\",GC!B12<>\"\"),\"OK\",\"Input error\"))","v":"Input error"},null,null,{"$f":"IF(D12<>\"OK\",1,0)","v":1}]

{"sheet":"5.Other Operating Revenue","index":14,"n_rows":23,"n_cols":5,"rows_kept":23,"cut":false,"hidden":false,"merged":[]}
[null,"FINANCIAL STATEMENTS CONTENTS"]
[]
[5,"Other Operating Revenue"]
[null,null,"TOTAL","TOTAL"]
[null,null,"2017-03-31","2016-03-31"]
[null,null,"£'000","£'000"]
[null,null,"N2D","N2G","Subcode"]
[null,"Recoveries in respect of employee benefits",null,null,2010100]
[null,"Patient transport services",null,null,2010105]
[null,"Prescription fees and charges",null,null,2010110]
[null,"Dental fees and charges",null,null,2010115]
[null,"Education, training and research",null,null,2010120]
[null,"Charitable and other contributions  to revenue expenditure: NHS",null,null,2010125]
[null,"Charitable and other contributions  to revenue expenditure: non-NHS",null,null,2010130]
[null,"Receipt of donations for capital acquisitions: NHS Charity",null,null,2010135]
[null,"Receipt of Government grants for capital acquisitions",null,null,2010140]
[null,"Non-patient care services to other bodies",null,null,2010145]
[null,"Continuing Health Care risk pool contributions",null,null,2010145]
[null,"Income generation",null,null,2010150]
[null,"Rental revenue from finance leases",null,null,2010155]
[null,"Rental revenue from operating leases",null,null,2010160]
[null,"Other revenue",null,null,2010165]
[null,"Total",{"$f":"SUM(C8:C22)","v":0},0,2010170]

{"sheet":"6.Revenue","index":15,"n_rows":11,"n_cols":5,"rows_kept":11,"cut":false,"hidden":false,"merged":[]}
[null,"FINANCIAL STATEMENTS CONTENTS"]
[]
[6,"Revenue"]
[]
[null,null,"TOTAL","2016-03-31"]
[null,null,"£'000","£'000"]
[null,null,"N3C","N3D","Subcode"]
[]
[null,"From Rendering of Services",null,null,3010100]
[null,"From Sale of Goods",null,null,3010105]
[null,"Total",{"$f":"'5.Other Operating Revenue'!C23","v":0},{"$f":"'5.Other Operating Revenue'!D23","v":0},3010110]

{"sheet":"7.Employee Benefits&Staff No","index":16,"n_rows":119,"n_cols":17,"rows_kept":119,"cut":false,"hidden":false,"merged":[[3,2,3,4],[108,2,108,3],[108,4,108,5],[93,2,93,15],[80,2,80,15],[25,2,25,4],[50,2,50,4],[4,2,4,4],[67,2,67,4],[26,2,26,4],[50,5,50,7]]}
[null,"FINANCIAL STATEMENTS CONTENTS"]
[]
[7,"Employee Benefits & Staff Numbers"]
[null,null,"2017-03-31"]
[null,null,"TOTAL"]
[null,null,"Permanent Employees","Other","Total"]
[null,null,"£'000","£'000","£'000"]
[null,null,"N4G","N4H","N4I","Subcode"]
[]
[null,"Salaries and wages",null,null,{"$f":"SUM(C10:D10)","v":0},4010100]
[null,"Social security costs",null,null,0,4010105]
[null,"Employer contributions to the NHS Pension Scheme",null,null,0,4010110]
[null,"Other pension costs",null,null,0,4010115]
[null,"Other post-employment benefits",null,null,0,4010120]
[null,"Other employment benefits",null,null,0,4010125]
[null,"Termination benefits",null,null,0,4010130]
[null,"Gross Admin Employee Benefits Expenditure",{"$f":"SUM(C10:C16)","v":0},{"$f":"SUM(D10:D16)","v":0},{"$f":"SUM(E10:E16)","v":0},4010135]
[]
[null,"Less: Recoveries in respect of employee benefits (note 4.1.2)",null,null,{"$f":"SUM(C19:D19)","v":0},4010140]
[null,"Net Admin employee benefits expenditure including capitalised costs",{"$f":"SUM(C17:C19)","v":0},{"$f":"SUM(D17:D19)","v":0},{"$f":"SUM(E17:E19)","v":0},4010145]
[]
[null,"Less: Employee costs capitalised",null,null,{"$f":"SUM(C22:D22)","v":0},4010150]
[null,"Net Admin employee benefits expenditure excluding capitalised costs",{"$f":"SUM(C20:C22)","v":0},{"$f":"SUM(D20:D22)","v":0},{"$f":"SUM(E20:E22)","v":0},4010155]
[]
[]
[null,null,"2016-03-31"]
[null,null,"TOTAL"]
[null,null,"Perm","Other"]
[null,null,"Permanent Employees","Other","Total"]
[null,null,"£'000","£'000","£'000"]
[null,null,"N4G","N4H","N4I"]
[]
[null,"Salaries and wages",null,null,{"$f":"SUM(C33:D33)","v":0}]
[null,"Social security costs",null,null,0]
[null,"Employer contributions to the NHS Pension Scheme",null,null,0]
[null,"Other pension costs",null,null,0]
[null,"Other post-employment benefits",null,null,0]
[null,"Other employment benefits",null,null,0]
[null,"Termination benefits",null,null,0]
[null,"Gross Admin Employee Benefits Expenditure",{"$f":"SUM(C33:C39)","v":0},{"$f":"SUM(D33:D39)","v":0},{"$f":"SUM(E33:E39)","v":0}]
[]
[null,"Less: Recoveries in respect of employee benefits (note 4.1.2)",null,null,{"$f":"SUM(C42:D42)","v":0}]
[null,"Net Admin employee benefits expenditure including capitalised costs",{"$f":"SUM(C40:C42)","v":0},{"$f":"SUM(D40:D42)","v":0},{"$f":"SUM(E40:E42)","v":0}]
[]
[null,"Less: Employee costs capitalised",null,null,{"$f":"SUM(C45:D45)","v":0}]
[null,"Net Admin employee benefits expenditure excluding capitalised costs",{"$f":"SUM(C43:C45)","v":0},{"$f":"SUM(D43:D45)","v":0},{"$f":"SUM(E43:E45)","v":0}]
[]
[]
["4.1.2","Recoveries in Respect of Employee Benefits"]
[]
[null,null,"2017-03-31",null,null,"2016-03-31"]
[null,null,"Permanent Employees","Other","Total","Permanent Employees","Other","Total"]
[null,null,"£'000","£'000","£'000","£'000","£'000","£'000"]
[null,null,"N4J","N4K","N4L","N4M","N4N","N4O","Subcode"]
[]
[null,"Salaries and wages",null,null,{"$f":"SUM(C56:D56)","v":0},null,null,{"$f":"SUM(F56:G56)","v":0},4010160]
[null,"Social security costs",null,null,{"$f":"SUM(C57:D57)","v":0},null,null,{"$f":"SUM(F57:G57)","v":0},4010165]
[null,"Employer contributions to the NHS Pension Scheme",null,null,0,null,null,0,4010170]
[null,"Other pension costs",null,null,0,null,null,0,4010175]
[null,"Other post-employment benefits",null,null,0,null,null,0,4010180]
[null,"Other employment benefits",null,null,0,null,null,0,4010185]
[null,"Termination benefits",null,null,0,null,null,0,4010190]
[null,"Total CCG recoveries in respect of employee benefits",{"$f":"SUM(C56:C62)","v":0},{"$f":"SUM(D56:D62)","v":0},{"$f":"SUM(E56:E62)","v":0},{"$f":"SUM(F56:F62)","v":0},0,{"$f":"SUM(H56:H62)","v":0},4010195]
[]
[]
[]
[4.2,"Average Number of People Employed"]
[null,null,"2017-03-31",null,null,"2016-03-31"]
[null,null,"Permanent Employees","Other","Total","Total"]
[null,null,"Number","Number","Number","Number"]
[null,null,"N4Q","N4R","N4S","N4S1","Subcode"]
[]
[null,"Total CCG",null,null,{"$f":"SUM(C73:D73)","v":0},null,4010295]
[]
[null,"Of the above:"]
[null,"Number of whole time equivalent people engaged on capital projects",null,null,{"$f":"SUM(C76:D76)","v":0},null,4010300]
[]
[]
[]
[4.4000000000000004,"Exit packages agreed in the financial year"]
[null,null,"2017-03-31"]
[null,null,"Compulsory Redundancies","Compulsory Redundancies",null,"Other Agreed Departures","Other Agreed Departures",null,"Total","Total",null,"Departures where special payments have been made","Departures where special payments have been made",null,null,"Min (excl.)","Max (excl.)"]
[null,null,"Number","£'",null,"Number","£'",null,"Number","£'",null,"Number","£'",null,null,"£'","£'"]
[null,null,"N4X","N4Y","N4Z","N4AA","N4AB","N4AC","N4AD","N4AE","N4AF","N4AG","N4AH","N4AI","Subcode"]
[null,"Less than £10,000",null,null,null,null,null,null,{"$f":"C85+F85","v":0},{"$f":"D85+G85","v":0},null,null,null,null,4010330,0,10001]
[null,"£10,001 to £25,000",null,null,null,null,null,null,{"$f":"C86+F86","v":0},{"$f":"D86+G86","v":0},null,null,null,null,4010335,{"$f":"Q85-1","v":10000},25001]
[null,"£25,001 to £50,000",null,null,null,null,null,null,0,0,null,null,null,null,4010340,25000,50001]
[null,"£50,001 to £100,000",null,null,null,null,null,null,0,0,null,null,null,null,4010345,50000,100001]
[null,"£100,001 to £150,000",null,null,null,null,null,null,0,0,null,null,null,null,4010350,100000,150001]
[null,"£150,001 to £200,000",null,null,null,null,null,null,0,0,null,null,null,null,4010355,150000,200001]
[null,"Over £200,001",null,null,null,null,null,null,0,0,null,null,null,null,4010360,200000,1000000000]
[null,"Total CCG",{"$f":"SUM(C85:C91)","v":0},{"$f":"SUM(D85:D91)","v":0},null,{"$f":"SUM(F85:F91)","v":0},{"$f":"SUM(G85:G91)","v":0},null,{"$f":"SUM(I85:I91)","v":0},{"$f":"SUM(J85:J91)","v":0},null,{"$f":"SUM(L85:L91)","v":0},{"$f":"SUM(M85:M91)","v":0},null,4010365]
[]
[null,null,"2016-03-31"]
[null,null,"Compulsory Redundancies","Compulsory Redundancies",null,"Other Agreed Departures","Other Agreed Departures",null,"Total","Total",null,"Departures where special payments have been made","Departures where special payments have been made",null,null,"Min (excl.)","Max (excl.)"]
[null,null,"Number","£'",null,"Number","£'",null,"Number","£'",null,"Number","£'",null,null,"£'","£'"]
[null,null,"N4X","N4Y","N4Z","N4AA","N4AB","N4AC","N4AD","N4AE","N4AF","N4AG","N4AH","N4AI","Subcode"]
[null,"Less than £10,000",null,null,null,null,null,null,0,0,null,null,null,null,null,0,10001]
[null,"£10,001 to £25,000",null,null,null,null,null,null,0,0,null,null,null,null,null,{"$f":"Q98-1","v":10000},25001]
[null,"£25,001 to £50,000",null,null,null,null,null,null,0,0,null,null,null,null,null,25000,50001]
[null,"£50,001 to £100,000",null,null,null,null,null,null,0,0,null,null,null,null,null,50000,100001]
[null,"£100,001 to £150,000",null,null,null,null,null,null,0,0,null,null,null,null,null,100000,150001]
[null,"£150,001 to £200,000",null,null,null,null,null,null,0,0,null,null,null,null,null,150000,200001]
[null,"Over £200,001",null,null,null,null,null,null,0,0,null,null,null,null,null,200000,1000000000]
[null,"Total CCG",{"$f":"SUM(C98:C104)","v":0},{"$f":"SUM(D98:D104)","v":0},null,{"$f":"SUM(F98:F104)","v":0},{"$f":"SUM(G98:G104)","v":0},null,{"$f":"SUM(I98:I104)","v":0},{"$f":"SUM(J98:J104)","v":0},null,{"$f":"SUM(L98:L104)","v":0},{"$f":"SUM(M98:M104)","v":0}]
[]
[]
[4.5999999999999996,"Severance payments"]
[null,null,"2017-03-31",null,"2016-03-31"]
[null,null,"Other Agreed Departures","Other Agreed Departures","Other Agreed Departures","Other Agreed Departures"]
[null,null,"Number","£'","Number","£'"]
[null,null,"N4AJ","N4AK","N4AL","N4AM","Subcode"]
[null,"Voluntary redundancies including early retirement contractual costs",null,null,null,null,4010370]
[null,"Mutually agreed resignations (MARS) contractual costs",null,null,null,null,4010375]
[null,"Early retirements in the efficiency of the service contractual costs",null,null,null,null,4010380]
[null,"Contractual payments in lieu of notice",null,null,null,null,4010385]
[null,"Exit payments following Employment Tribunals or court orders",null,null,null,null,4010390]
[null,"Non-contractual payments requiring HMT approval* Special Severance Payments)",null,null,null,null,4010395]
[null,"Total CCG",{"$f":"F92","v":0},{"$f":"G92","v":0},{"$f":"F105","v":0},{"$f":"G105","v":0},4010400]

{"sheet":"8.Operating Expenses","index":17,"n_rows":61,"n_cols":6,"rows_kept":61,"cut":false,"hidden":false,"merged":[]}
[null,"FINANCIAL STATEMENTS CONTENTS"]
[]
[8,"Operating Expenses"]
[]
[null,null,"2017-03-31","2016-03-31"]
[null,null,"TOTAL","TOTAL"]
[null,null,"£'000","£'000"]
[null,null,"N5C","N5D","Subcode"]
[null,"Gross Employee Benefits"]
[null,"Employee benefits excluding governing body members",null,null,5010100]
[null,"Executive governing body members",null,null,5010105]
[null,"Total gross employee benefits",{"$f":"'7.Employee Benefits&Staff No'!E17-'7.Employee Benefits&Staff No'!E22","v":0},{"$f":"SUM(D10:D11)","v":0},5010110,"<Note 4>"]
[]
[]
[null,"Other Costs"]
[null,"Services from other CCGs and NHS England",null,null,5010115]
[null,"Services from foundation trusts",null,null,5010120]
[null,"Services from other NHS trusts",null,null,5010125]
[null,"Services from Other WGA bodies",null,null,5010130]
[null,"Purchase of healthcare from non-NHS bodies",null,null,5010135]
[null,"Chair and Non Executive Members",null,null,5010140]
[null,"Supplies and services – clinical",null,null,5010145]
[null,"Supplies and services – general",null,null,5010150]
[null,"Consultancy services",null,null,5010155]
[null,"Establishment",null,null,5010160]
[null,"Transport",null,null,5010165]
[null,"Premises",null,null,5010170]
[null,"Impairments and reversals of receivables",null,null,5010175]
[null,"Inventories written down and consumed",null,null,5010180]
[null,"Depreciation",null,null,5010185]
[null,"Amortisation",null,null,5010190]
[null,"Impairments and reversals of property, plant and equipment",null,null,5010195]
[null,"Impairments and reversals of intangible assets",null,null,5010200]
[null,"Impairments and reversals of financial assets",null,null,5010205]
[null,"·          Assets carried at amortised cost",null,null,5010210]
[null,"·          Assets carried at cost",null,null,5010215]
[null,"·          Available for sale financial assets",null,null,5010220]
[null,"Impairments and reversals of non-current assets held for sale",null,null,5010225]
[null,"Impairments and reversals of investment properties",null,null,5010230]
[null,"Audit fees",null,null,5010235]
[null,"Other non statutory audit expenditure",null,null,5010240]
[null,"·          Internal audit services",null,null,5010245]
[null,"·          Other services",null,null,5010250]
[null,"General Dental services and personal dental services",null,null,5010255]
[null,"Prescribing costs",null,null,5010260]
[null,"Pharmaceutical services",null,null,5010265]
[null,"General Ophthalmic services",null,null,5010270]
[null,"GPMS/APMS and PCTMS",null,null,5010275]
[null,"Other professional fees excl. audit",null,null,5010280]
[null,"Grants to Other bodies",null,null,5010285]
[null,"Clinical negligence",null,null,5010290]
[null,"Research and development (excluding staff costs)",null,null,5010295]
[null,"Education and training",null,null,5010300]
[null,"Change in discount rate",null,null,5010305]
[null,"Provisions",null,null,5010306]
[null,"Funding to group bodies"]
[null,"CHC Risk Pool contributions",null,null,5010307]
[null,"Other expenditure",null,null,5010310]
[null,"Total other costs",{"$f":"SUM(C16:C58)","v":0},{"$f":"SUM(D16:D58)","v":0},5010315]
[]
[null,"Total operating expenses",{"$f":"C12+C59","v":0},{"$f":"D12+D59","v":0},5010320]

{"sheet":"Note 6","index":18,"n_rows":26,"n_cols":7,"rows_kept":26,"cut":false,"hidden":true,"merged":[]}
[null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"IF(#REF!=\"\",\"\",#REF!)","v":{"$error":"#REF!"}}]
[6.1,"Better Payment Practice Code"]
[]
[]
[null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,"Number","£'000","Number","£'000"]
[null,null,"N6A","N6B","N6C","N6D","Subcode"]
[null,"Non-NHS Payables: CCG"]
[null,"Total Non-NHS trade invoices paid in the year",null,null,null,null,6010100]
[null,"Total Non-NHS trade invoices paid within target",null,null,null,null,6010105]
[null,"Percentage of CCG non-NHS trade invoices paid within target",{"$f":"IFERROR(C11/C10,0)","v":0},{"$f":"IFERROR(D11/D10,0)","v":0},{"$f":"IFERROR(E11/E10,0)","v":0},{"$f":"IFERROR(F11/F10,0)","v":0},6010110]
[]
[null,"NHS Payables: CCG"]
[null,"Total NHS trade invoices paid in the year",null,null,null,null,6010115]
[null,"Total NHS trade invoices paid within target",null,null,null,null,6010120]
[null,"Percentage of CCG NHS trade invoices paid within target",{"$f":"IFERROR(C16/C15,0)","v":0},{"$f":"IFERROR(D16/D15,0)","v":0},{"$f":"IFERROR(E16/E15,0)","v":0},{"$f":"IFERROR(F16/F15,0)","v":0},6010125]
[]
[6.2,"The late payment of commercial debts (interest) act 1998"]
[]
[null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,"£'000","£'000"]
[null,null,"N6E","N6F","Subcode"]
[null,"Amounts included in finance costs from claims made under this legislation",{"$f":"'11.Finance Costs'!C21","v":0},null,6010130]
[null,"Compensation paid to cover debt recovery costs under this legislation",null,null,6010135]
[null,"Total",{"$f":"SUM(C24:C25)","v":0},{"$f":"SUM(D24:D25)","v":0},6010140]

{"sheet":"Note 7","index":19,"n_rows":118,"n_cols":8,"rows_kept":118,"cut":false,"hidden":true,"merged":[[6,2,6,4],[4,1,4,4]]}
[null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"IF(#REF!=\"\",\"\",#REF!)","v":{"$error":"#REF!"}}]
[7,"Income Generation Activities"]
[]
[null,"The following provides details of income generation activities whose full cost exceeded £1m or was otherwise material:"]
[]
[null,null,{"$f":"TEXT(#REF!,\"dd mmmm yyyy\")","v":{"$error":"#REF!"}}]
[null,null,"Income","Full cost","Surplus (deficit)",null,null,"Error"]
[null,null,"£'000","£'000","£'000",null,null," Count"]
[null,"N7A","N7B","N7C","N7D","Subcode"]
[]
[null,"Aggregate of all Schemes",{"$f":"'5.Other Operating Revenue'!C19","v":0},{"$f":"SUM(D17:D116)","v":0},{"$f":"SUM(C12:D12)","v":0},7010100]
[]
[null,"Aggregate of all Schemes whose full cost exceeds £1m",{"$f":"SUM(C17:C116)","v":0},{"$f":"SUM(D17:D116)","v":0},{"$f":"SUM(C14:D14)","v":0},7010105]
[]
[null,"Description","Input as +ve","Input as -ve"]
[1,null,null,null,{"$f":"SUM(C17:D17)","v":0},7010110,{"$f":"IF(AND(B17<>\"\",AND(C17=0,D17=0)),\"Input error\",\"OK\")","v":"OK"},{"$f":"IF(G17<>\"OK\",1,0)","v":0}]
[2,null,null,null,{"$f":"SUM(C18:D18)","v":0},7010115,{"$f":"IF(AND(B18<>\"\",AND(C18=0,D18=0)),\"Input error\",\"OK\")","v":"OK"},{"$f":"IF(G18<>\"OK\",1,0)","v":0}]
[3,null,null,null,0,7010120,"OK",0]
[4,null,null,null,0,7010125,"OK",0]
[5,null,null,null,0,7010130,"OK",0]
[6,null,null,null,0,7010135,"OK",0]
[7,null,null,null,0,7010140,"OK",0]
[8,null,null,null,0,7010145,"OK",0]
[9,null,null,null,0,7010150,"OK",0]
[10,null,null,null,0,7010155,"OK",0]
[11,null,null,null,0,7010160,"OK",0]
[12,null,null,null,0,7010165,"OK",0]
[13,null,null,null,0,7010170,"OK",0]
[14,null,null,null,0,7010175,"OK",0]
[15,null,null,null,0,7010180,"OK",0]
[16,null,null,null,0,7010185,"OK",0]
[17,null,null,null,0,7010190,"OK",0]
[18,null,null,null,0,7010195,"OK",0]
[19,null,null,null,0,7010200,"OK",0]
[20,null,null,null,0,7010205,"OK",0]
[21,null,null,null,0,7010210,"OK",0]
[22,null,null,null,0,7010215,"OK",0]
[23,null,null,null,0,7010220,"OK",0]
[24,null,null,null,0,7010225,"OK",0]
[25,null,null,null,0,7010230,"OK",0]
[26,null,null,null,0,7010235,"OK",0]
[27,null,null,null,0,7010240,"OK",0]
[28,null,null,null,0,7010245,"OK",0]
[29,null,null,null,0,7010250,"OK",0]
[30,null,null,null,0,7010255,"OK",0]
[31,null,null,null,0,7010260,"OK",0]
[32,null,null,null,0,7010265,"OK",0]
[33,null,null,null,0,7010270,"OK",0]
[34,null,null,null,0,7010275,"OK",0]
[35,null,null,null,0,7010280,"OK",0]
[36,null,null,null,0,7010285,"OK",0]
[37,null,null,null,0,7010290,"OK",0]
[38,null,null,null,0,7010295,"OK",0]
[39,null,null,null,0,7010300,"OK",0]
[40,null,null,null,0,7010305,"OK",0]
[41,null,null,null,0,7010310,"OK",0]
[42,null,null,null,0,7010315,"OK",0]
[43,null,null,null,0,7010320,"OK",0]
[44,null,null,null,0,7010325,"OK",0]
[45,null,null,null,0,7010330,"OK",0]
[46,null,null,null,0,7010335,"OK",0]
[47,null,null,null,0,7010340,"OK",0]
[48,null,null,null,0,7010345,"OK",0]
[49,null,null,null,0,7010350,"OK",0]
[50,null,null,null,0,7010355,"OK",0]
[51,null,null,null,0,7010360,"OK",0]
[52,null,null,null,0,7010365,"OK",0]
[53,null,null,null,0,7010370,"OK",0]
[54,null,null,null,0,7010375,"OK",0]
[55,null,null,null,0,7010380,"OK",0]
[56,null,null,null,0,7010385,"OK",0]
[57,null,null,null,0,7010390,"OK",0]
[58,null,null,null,0,7010395,"OK",0]
[59,null,null,null,0,7010400,"OK",0]
[60,null,null,null,0,7010405,"OK",0]
[61,null,null,null,0,7010410,"OK",0]
[62,null,null,null,0,7010415,"OK",0]
[63,null,null,null,0,7010420,"OK",0]
[64,null,null,null,0,7010425,"OK",0]
[65,null,null,null,0,7010430,"OK",0]
[66,null,null,null,{"$f":"SUM(C82:D82)","v":0},7010435,{"$f":"IF(AND(B82<>\"\",AND(C82=0,D82=0)),\"Input error\",\"OK\")","v":"OK"},{"$f":"IF(G82<>\"OK\",1,0)","v":0}]
[67,null,null,null,0,7010440,"OK",0]
[68,null,null,null,0,7010445,"OK",0]
[69,null,null,null,0,7010450,"OK",0]
[70,null,null,null,0,7010455,"OK",0]
[71,null,null,null,0,7010460,"OK",0]
[72,null,null,null,0,7010465,"OK",0]
[73,null,null,null,0,7010470,"OK",0]
[74,null,null,null,0,7010475,"OK",0]
[75,null,null,null,0,7010480,"OK",0]
[76,null,null,null,0,7010485,"OK",0]
[77,null,null,null,0,7010490,"OK",0]
[78,null,null,null,0,7010495,"OK",0]
[79,null,null,null,0,7010500,"OK",0]
[80,null,null,null,0,7010505,"OK",0]
[81,null,null,null,0,7010510,"OK",0]
[82,null,null,null,0,7010515,"OK",0]
[83,null,null,null,0,7010520,"OK",0]
[84,null,null,null,0,7010525,"OK",0]
[85,null,null,null,0,7010530,"OK",0]
[86,null,null,null,0,7010535,"OK",0]
[87,null,null,null,0,7010540,"OK",0]
[88,null,null,null,0,7010545,"OK",0]
[89,null,null,null,0,7010550,"OK",0]
[90,null,null,null,0,7010555,"OK",0]
[91,null,null,null,0,7010560,"OK",0]
[92,null,null,null,0,7010565,"OK",0]
[93,null,null,null,0,7010570,"OK",0]
[94,null,null,null,0,7010575,"OK",0]
[95,null,null,null,0,7010580,"OK",0]
[96,null,null,null,0,7010585,"OK",0]
[97,null,null,null,0,7010590,"OK",0]
[98,null,null,null,0,7010595,"OK",0]
[99,null,null,null,0,7010600,"OK",0]
[100,null,null,null,0,7010605,"OK",0]
[]
[null,null,null,null,null,null,null,{"$f":"SUM(H13:H116)","v":0}]

{"sheet":"9.Investment Revenue","index":20,"n_rows":24,"n_cols":5,"rows_kept":24,"cut":false,"hidden":false,"merged":[]}
[null,"FINANCIAL STATEMENTS CONTENTS"]
[]
[9,"Investment Revenue"]
[]
[]
[null,null,"2017-03-31","2016-03-31"]
[null,null,"£'000","£'000"]
[null,null,"N8A","N8B","Subcode"]
[null,"Rental Revenue"]
[null,"PFI finance lease revenue (planned)",null,null,8010100]
[null,"PFI finance lease revenue (contingent)",null,null,8010105]
[null,"Other finance lease revenue",null,null,8010110]
[null,"Total rental revenue",{"$f":"SUM(C10:C12)","v":0},{"$f":"SUM(D10:D12)","v":0},8010115]
[]
[null,"Interest Revenue"]
[null,"LIFT: equity dividends receivable",null,null,8010120]
[null,"LIFT: loan interest receivable",null,null,8010125]
[null,"Bank interest",null,null,8010130]
[null,"Other loans and receivables",null,null,8010135]
[null,"Impaired financial assets",null,null,8010140]
[null,"Other financial assets",null,null,8010145]
[null,"Total interest revenue",{"$f":"SUM(C16:C21)","v":0},{"$f":"SUM(D16:D21)","v":0},8010150]
[]
[null,"Total investment revenue",{"$f":"C22+C13","v":0},{"$f":"D22+D13","v":0},8010155]

{"sheet":"10.Other Gains & Losses","index":21,"n_rows":17,"n_cols":5,"rows_kept":17,"cut":false,"hidden":false,"merged":[]}
[null,"FINANCIAL STATEMENTS CONTENTS"]
[]
[10,"Other Gains & Losses"]
[]
[null,null,"2017-03-31","2016-03-31"]
[null,null,"£'000","£'000"]
[null,null,"N9A","N9B","Subcode"]
[null,"Gain (loss) on disposal of property, plant and equipment assets other than by sale",null,null,9010100]
[null,"Gain (loss) on disposal of intangible assets other than by sale",null,null,9010105]
[null,"Gain (loss) on disposal of financial assets other than held for sale",null,null,9010110]
[null,"Gain (loss) on disposal of assets held for sale",null,null,9010115]
[null,"Gain (loss) on foreign exchange",null,null,9010120]
[null,"Change in fair value of financial assets carried at fair value through the statement of comprehensive net expenditure",null,null,9010125]
[null,"Change in fair value of financial liabilities carried at fair value through the statement of comprehensive net expenditure",null,null,9010130]
[null,"Change in fair value of investment property",null,null,9010135]
[null,"Recycling of gain (loss) from equity on disposal of financial assets held for sale",null,null,9010140]
[null,"Total",{"$f":"SUM(C8:C16)","v":0},{"$f":"SUM(D8:D16)","v":0},9010145]

{"sheet":"11.Finance Costs","index":22,"n_rows":26,"n_cols":5,"rows_kept":26,"cut":false,"hidden":false,"merged":[]}
[null,"FINANCIAL STATEMENTS CONTENTS"]
[]
[11,"Finance Costs"]
[]
[]
[null,null,"2017-03-31","2016-03-31"]
[null,null,"£'000","£'000"]
[null,null,"N10A","N10B","Subcode"]
[null,"Interest"]
[null,"Interest on loans and overdrafts",null,null,10010100]
[null,"Interest on obligations under finance leases",null,null,10010105]
[null,null,null,""]
[null,"Interest on obligations under PFI contracts:",null,""]
[null,"·          Main finance cost",null,null,10010110]
[null,"·          Contingent finance cost",null,null,10010115]
[null,null,null,""]
[null,"Interest on obligations under LIFT contracts:",null,""]
[null,"·          Main finance cost",null,null,10010120]
[null,"·          Contingent finance cost",null,null,10010125]
[null,null,null,""]
[null,"Interest on late payment of commercial debt",null,null,10010130]
[null,"Other interest expense",null,null,10010135]
[null,"Total interest",{"$f":"SUM(C10:C22)","v":0},{"$f":"SUM(D10:D22)","v":0},10010140]
[null,"Other finance costs",null,null,10010145]
[null,"Provisions: unwinding of discount",null,null,10010150]
[null,"Total finance costs",{"$f":"SUM(C23:C25)","v":0},{"$f":"SUM(D23:D25)","v":0},10010155]

{"sheet":"12. Gain (Loss) on Absorption","index":23,"n_rows":22,"n_cols":5,"rows_kept":22,"cut":false,"hidden":false,"merged":[]}
[null,"FINANCIAL STATEMENTS CONTENTS"]
[]
[12,"Net Gain (Loss) on Transfer by Absorption"]
[]
[null,null,"2017-03-31","2016-03-31"]
[null,null,"£'000","£'000"]
[null,null,"N11A","N11B"]
[null,"Transfer of property plant and equipment",null,null,11010100]
[null,"Transfer of intangibles",null,null,11010105]
[null,"Transfer of inventories",null,null,11010110]
[null,"Transfer of cash and cash equivalents",null,null,11010115]
[null,"Transfer of receivables",null,null,11010120]
[null,"Transfer of payables",null,null,11010125]
[null,"Transfer of provisions",null,null,11010130]
[null,null,null,null,11010135]
[null,null,null,null,11010140]
[null,null,null,null,11010145]
[null,null,null,null,11010150]
[null,null,null,null,11010155]
[null,null,null,null,11010160]
[null,null,null,null,11010165]
[null,"Net Gain (Loss) on Transfer by Absorbtion",{"$f":"SUM(C8:C21)","v":0},{"$f":"SUM(D8:D21)","v":0},11010170]

{"sheet":"13. Operating Leases","index":24,"n_rows":47,"n_cols":11,"rows_kept":47,"cut":false,"hidden":false,"merged":[[17,2,17,5],[5,2,5,5],[17,6,17,9],[5,6,5,9]]}
[null,"FINANCIAL STATEMENTS CONTENTS"]
[]
[13,"Operating Leases"]
[null,"Payments Recognised as an Expense"]
[]
[null,null,"31 March 2017",null,null,null,"31 March 2016"]
[null,null,"Land","Buildings","Other","Total","Land","Buildings","Other","Total"]
[null,null,"£'000","£'000","£'000","£'000","£'000","£'000","£'000","£'000"]
[null,null,"N12A","N12B","N12C","N12D","N12A1","N12B1","N12C1","N12D1","Subcode"]
[]
[null,"Minimum lease payments",null,null,null,{"$f":"SUM(C11:E11)","v":0},null,null,null,{"$f":"SUM(G11:I11)","v":0},12010100]
[null,"Contingent rents",null,null,null,{"$f":"SUM(C12:E12)","v":0},null,null,null,{"$f":"SUM(G12:I12)","v":0},12010105]
[null,"Sub-lease payments",null,null,null,{"$f":"SUM(C13:E13)","v":0},null,null,null,{"$f":"SUM(G13:I13)","v":0},12010110]
[null,"Total CCG",{"$f":"SUM(C11:C13)","v":0},{"$f":"SUM(D11:D13)","v":0},{"$f":"SUM(E11:E13)","v":0},{"$f":"SUM(F11:F13)","v":0},{"$f":"SUM(G11:G13)","v":0},{"$f":"SUM(H11:H13)","v":0},0,{"$f":"SUM(J11:J13)","v":0},12010115]
[]
[null,"Future minimum lease payments"]
[]
[null,null,"31 March 2017",null,null,null,"31 March 2016"]
[null,null,"Land","Buildings","Other","Total","Land","Buildings","Other","Total"]
[null,null,"£'000","£'000","£'000","£'000","£'000","£'000","£'000","£'000"]
[null,null,"N12E","N12F","N12G","N12H","N12E1","N12F1","N12G1","N12H1","Subcode"]
[]
[null,"Payable:"]
[null,"·          Not later than one year",null,null,null,{"$f":"SUM(C24:E24)","v":0},null,null,null,{"$f":"SUM(G24:I24)","v":0},12010120]
[null,"·          Between one and five years",null,null,null,{"$f":"SUM(C25:E25)","v":0},null,null,null,{"$f":"SUM(G25:I25)","v":0},12010125]
[null,"·          After five years",null,null,null,{"$f":"SUM(C26:E26)","v":0},null,null,null,{"$f":"SUM(G26:I26)","v":0},12010130]
[null,"Total CCG",{"$f":"SUM(C24:C26)","v":0},{"$f":"SUM(D24:D26)","v":0},{"$f":"SUM(E24:E26)","v":0},{"$f":"SUM(F24:F26)","v":0},{"$f":"SUM(G24:G26)","v":0},{"$f":"SUM(H24:H26)","v":0},{"$f":"SUM(I24:I26)","v":0},{"$f":"SUM(J24:J26)","v":0},12010135]
[]
[null,"Rental Revenue"]
[]
[null,null,"31 Mar 2017","2016-03-31"]
[null,null,"£'000","£'000"]
[null,null,"N12I","N12I1","Subcode"]
[null,"Rent",null,null,12010140]
[null,"Contingent rents",null,null,12010145]
[null,"Total",{"$f":"SUM(C34:C35)","v":0},{"$f":"SUM(D34:D35)","v":0},12010150]
[]
[null,"Future minimum rental value"]
[]
[null,null,"31 Mar 2017","2016-03-31"]
[null,null,"£'000","£'000"]
[null,null,"N12J","N12J1","Subcode"]
[null,"Receivable:"]
[null,"·          Not later than one year",null,null,12010155]
[null,"·          Between one and five years",null,null,12010160]
[null,"·          After five years",null,null,12010165]
[null,"Total",{"$f":"SUM(C44:C46)","v":0},{"$f":"SUM(D44:D46)","v":0},12010170]

{"sheet":"Note 12a","index":25,"n_rows":87,"n_cols":14,"rows_kept":87,"cut":false,"hidden":true,"merged":[[4,2,4,3],[21,2,21,3],[55,2,55,3]]}
["Additional Information working paper req'd for ALB form on Group Level completion"]
[null,null,null,null,null,null,null,null,null,null,null,"Payments in Year",null,"Error count"]
["This additional inormation tab will now populate the table on Note 12"]
[]
["Land",null,"Total Value of Lease Liabilities",null,{"$f":"SUM(E8:E20)","v":0},{"$f":"SUM(F8:F20)","v":0},{"$f":"SUM(G8:G20)","v":0},{"$f":"SUM(H8:H20)","v":0},null,null,null,{"$f":"ROUND(('13. Operating Leases'!C14-'Note 12a'!E5),0)","v":0},null,{"$f":"IF(L5=0,0,1)","v":0}]
["Who lease with","Inc A2","what lease is for","£'000","Payments in Year","Not later than one year","Between one and five years","After five years","Has the lease been signed?"]
["N12aA","N12aB","N12aC","N12aD","N12aE","N12aF","N12aG","N12aH","N12aI","Subcode"]
[null,null,null,null,null,null,null,null,null,12020100]
[null,null,null,null,null,null,null,null,null,12020105]
[null,null,null,null,null,null,null,null,null,12020110]
[null,null,null,null,null,null,null,null,null,12020115]
[null,null,null,null,null,null,null,null,null,12020120]
[null,null,null,null,null,null,null,null,null,12020125]
[null,null,null,null,null,null,null,null,null,12020130]
[null,null,null,null,null,null,null,null,null,12020135]
[null,null,null,null,null,null,null,null,null,12020140]
[null,null,null,null,null,null,null,null,null,12020145]
[null,null,null,null,null,null,null,null,null,12020150]
[null,null,null,null,null,null,null,null,null,12020155]
[null,null,null,null,null,null,null,null,null,12020160]
[]
["Bldgs",null,"Total Value of Lease Liabilities",null,{"$f":"SUM(E24:E53)","v":0},{"$f":"SUM(F24:F53)","v":0},0,0,null,null,null,{"$f":"ROUND(('13. Operating Leases'!D14-'Note 12a'!E22),0)","v":0},null,{"$f":"IF(L22=0,0,1)","v":0}]
["Who lease with","Inc A2","what lease is for","£'000","Payments in Year","Not later than one year","Between one and five years","After five years","Has the lease been signed?"]
[null,null,null,null,null,null,null,null,null,12020250]
[null,null,null,null,null,null,null,null,null,12020255]
[null,null,null,null,null,null,null,null,null,12020260]
[null,null,null,null,null,null,null,null,null,12020265]
[null,null,null,null,null,null,null,null,null,12020270]
[null,null,null,null,null,null,null,null,null,12020275]
[null,null,null,null,null,null,null,null,null,12020280]
[null,null,null,null,null,null,null,null,null,12020285]
[null,null,null,null,null,null,null,null,null,12020290]
[null,null,null,null,null,null,null,null,null,12020295]
[null,null,null,null,null,null,null,null,null,12020300]
[null,null,null,null,null,null,null,null,null,12020305]
[null,null,null,null,null,null,null,null,null,12020310]
[null,null,null,null,null,null,null,null,null,12020315]
[null,null,null,null,null,null,null,null,null,{"$f":"J37+5","v":12020320}]
[null,null,null,null,null,null,null,null,null,{"$f":"J38+5","v":12020325}]
[null,null,null,null,null,null,null,null,null,12020330]
[null,null,null,null,null,null,null,null,null,12020335]
[null,null,null,null,null,null,null,null,null,12020340]
[null,null,null,null,null,null,null,null,null,12020345]
[null,null,null,null,null,null,null,null,null,12020350]
[null,null,null,null,null,null,null,null,null,12020355]
[null,null,null,null,null,null,null,null,null,12020360]
[null,null,null,null,null,null,null,null,null,12020365]
[null,null,null,null,null,null,null,null,null,12020370]
[null,null,null,null,null,null,null,null,null,12020375]
[null,null,null,null,null,null,null,null,null,12020380]
[null,null,null,null,null,null,null,null,null,12020385]
[null,null,null,null,null,null,null,null,null,12020390]
[null,null,null,null,null,null,null,null,null,12020395]
[]
[]
["Other",null,"Total Value of Lease Liabilities",null,{"$f":"SUM(E58:E87)","v":0},{"$f":"SUM(F58:F87)","v":0},0,0,null,null,null,{"$f":"ROUND((E56-'13. Operating Leases'!E14),0)","v":0},null,{"$f":"IF(L56=0,0,1)","v":0}]
["Who lease with","Inc A2","what lease is for","£'000","Payments in Year","Not later than one year","Between one and five years","After five years","Has the lease been signed?"]
[null,null,null,null,null,null,null,null,null,12020400]
[null,null,null,null,null,null,null,null,null,12020405]
[null,null,null,null,null,null,null,null,null,12020410]
[null,null,null,null,null,null,null,null,null,12020415]
[null,null,null,null,null,null,null,null,null,12020420]
[null,null,null,null,null,null,null,null,null,12020425]
[null,null,null,null,null,null,null,null,null,12020430]
[null,null,null,null,null,null,null,null,null,12020435]
[null,null,null,null,null,null,null,null,null,12020440]
[null,null,null,null,null,null,null,null,null,12020445]
[null,null,null,null,null,null,null,null,null,12020450]
[null,null,null,null,null,null,null,null,null,12020455]
[null,null,null,null,null,null,null,null,null,12020460]
[null,null,null,null,null,null,null,null,null,12020465]
[null,null,null,null,null,null,null,null,null,{"$f":"J71+5","v":12020470}]
[null,null,null,null,null,null,null,null,null,{"$f":"J72+5","v":12020475}]
[null,null,null,null,null,null,null,null,null,12020480]
[null,null,null,null,null,null,null,null,null,12020485]
[null,null,null,null,null,null,null,null,null,12020490]
[null,null,null,null,null,null,null,null,null,12020495]
[null,null,null,null,null,null,null,null,null,12020500]
[null,null,null,null,null,null,null,null,null,12020505]
[null,null,null,null,null,null,null,null,null,12020510]
[null,null,null,null,null,null,null,null,null,12020515]
[null,null,null,null,null,null,null,null,null,12020520]
[null,null,null,null,null,null,null,null,null,12020525]
[null,null,null,null,null,null,null,null,null,12020530]
[null,null,null,null,null,null,null,null,null,12020535]
[null,null,null,null,null,null,null,null,null,12020540]
[null,null,null,null,null,null,null,null,null,12020545]

{"sheet":"14.Property, Plant & Equipment","index":26,"n_rows":182,"n_cols":12,"rows_kept":182,"cut":false,"hidden":false,"merged":[[171,2,171,3],[171,4,171,5],[172,2,173,2],[172,3,173,3],[172,4,173,4],[172,5,173,5]]}
[null,"FINANCIAL STATEMENTS CONTENTS"]
[]
[14,"Property, Plant & Equipment"]
[]
[null,null,"Land","Buildings excluding Dwellings","Dwellings","Assets under Construction & Payments on Account","Plant & Machinery","Transport Equipment","Information Technology","Furniture & Fittings","Total"]
[null,null,"£'000","£'000","£'000","£'000","£'000","£'000","£'000","£'000","£'000"]
[null,null,"N13A","N13B","N13C","N13D","N13E","N13F","N13G","N13H","N13I","Subcode"]
[]
[null,"CCG Cost or Valuation at 01 April 2016",null,null,null,null,null,null,null,null,{"$f":"SUM(C9:J9)","v":0},13010100]
[]
[null,"Addition of Assets under Construction & Payments on Account",null,null,null,null,null,null,null,null,{"$f":"SUM(C11:J11)","v":0},13010115]
[null,"Additions purchased",null,null,null,null,null,null,null,null,0,13010120]
[null,"Additions donated",null,null,null,null,null,null,null,null,0,13010125]
[null,"Additions government granted",null,null,null,null,null,null,null,null,0,13010130]
[null,"Additions leased",null,null,null,null,null,null,null,null,0,13010135]
[null,"Reclassifications",null,null,null,null,null,null,null,null,0,13010140]
[null,"Reclassified as held for sale and reversals",null,null,null,null,null,null,null,null,0,13010145]
[null,"Disposals other than by sale",null,null,null,null,null,null,null,null,0,13010150]
[null,"Upward revaluation gains",null,null,null,null,null,null,null,null,0,13010155]
[null,"Impairments charged",null,null,null,null,null,null,null,null,0,13010160]
[null,"Reversal of impairments",null,null,null,null,null,null,null,null,0,13010165]
[null,"Transfer (to) from other public sector body",null,null,null,null,null,null,null,null,0,13010170]
[null,"Cumulative depreciation adjustment following revaluation",null,null,null,null,null,null,null,null,0,13010175]
[null,"CCG Cost or Valuation at 31 March 2017",{"$f":"SUM(C9:C23)","v":0},{"$f":"SUM(D9:D23)","v":0},0,0,0,0,0,0,{"$f":"SUM(K9:K23)","v":0},13010180]
[]
[null,"CCG Depreciation at  01 April 2016",null,null,null,null,null,null,null,null,{"$f":"SUM(C26:J26)","v":0},13010185]
[null,"Reclassifications",null,null,null,null,null,null,null,null,0,13010200]
[null,"Reclassified as held for sale and reversals",null,null,null,null,null,null,null,null,0,13010205]
[null,"Disposals other than by sale",null,null,null,null,null,null,null,null,0,13010210]
[null,"Upward revaluation gains",null,null,null,null,null,null,null,null,0,13010215]
[null,"Impairments charged",null,null,null,null,null,null,null,null,0,13010220]
[null,"Reversal of impairments",null,null,null,null,null,null,null,null,0,13010225]
[null,"Charged during the year",null,null,null,null,null,null,null,null,0,13010230]
[null,"Transfer (to) from other public sector body",null,null,null,null,null,null,null,null,0,13010235]
[null,"Cumulative depreciation adjustment following revaluation",null,null,null,null,null,null,null,null,0,13010240]
[null,"CCG Depreciation at 31 March 2017",{"$f":"SUM(C26:C35)","v":0},{"$f":"SUM(D26:D35)","v":0},0,0,0,0,0,0,0,13010245]
[]
[null,"CCG Net Book Value at 31 March 2017",{"$f":"C24-C36","v":0},0,0,0,0,0,0,0,{"$f":"SUM(C38:J38)","v":0},13010250]
[]
[null,"Purchased",null,null,null,null,null,null,null,null,{"$f":"SUM(C40:J40)","v":0},13010255]
[null,"Donated",null,null,null,null,null,null,null,null,0,13010260]
[null,"Government granted",null,null,null,null,null,null,null,null,0,13010265]
[null,"CCG Total at 31 March 2017",{"$f":"SUM(C40:C42)","v":0},{"$f":"SUM(D40:D42)","v":0},{"$f":"SUM(E40:E42)","v":0},0,0,0,0,0,{"$f":"SUM(C43:J43)","v":0},13010270]
[null,null,{"$f":"IF(ROUND(SUM(C40:C42),0)<>ROUND(C38,0),\"Input error\",\"OK\")","v":"OK"},{"$f":"IF(ROUND(SUM(D40:D42),0)<>ROUND(D38,0),\"Input error\",\"OK\")","v":"OK"},{"$f":"IF(ROUND(SUM(E40:E42),0)<>ROUND(E38,0),\"Input error\",\"OK\")","v":"OK"},"OK","OK","OK","OK","OK",{"$f":"IF(ROUND(SUM(K40:K42),0)<>ROUND(K38,0),\"Input error\",\"OK\")","v":"OK"}]
[]
[null,"CCG Asset Financing"]
[null,"Owned",null,null,null,null,null,null,null,null,{"$f":"SUM(C47:J47)","v":0},13010275]
[null,"Held on finance lease",null,null,null,null,null,null,null,null,0,13010280]
[null,"On-Statement of Financial Position private finance initiative & LIFT contracts",null,null,null,null,null,null,null,null,0,13010285]
[null,"Private finance initiative residual interests",null,null,null,null,null,null,null,null,0,13010290]
[null,"Total PFI & LIFT assets",{"$f":"SUMIF(Mappings!$D:$D,CONCATENATE(#REF!,\"_\",#REF!),Mappings!$G:$G)","v":0},{"$f":"SUMIF(Mappings!$D:$D,CONCATENATE(#REF!,\"_\",#REF!),Mappings!$G:$G)","v":0},{"$f":"SUMIF(Mappings!$D:$D,CONCATENATE(#REF!,\"_\",#REF!),Mappings!$G:$G)","v":0},{"$f":"SUMIF(Mappings!$D:$D,CONCATENATE(#REF!,\"_\",#REF!),Mappings!$G:$G)","v":0},{"$f":"SUMIF(Mappings!$D:$D,CONCATENATE(#REF!,\"_\",#REF!),Mappings!$G:$G)","v":0},{"$f":"SUMIF(Mappings!$D:$D,CONCATENATE(#REF!,\"_\",#REF!),Mappings!$G:$G)","v":0},{"$f":"SUMIF(Mappings!$D:$D,CONCATENATE(#REF!,\"_\",#REF!),Mappings!$G:$G)","v":0},{"$f":"SUMIF(Mappings!$D:$D,CONCATENATE(#REF!,\"_\",#REF!),Mappings!$G:$G)","v":0},{"$f":"SUM(C51:J51)","v":0},13010295]
[]
[]
[null,"CCG Total at 31 March 2017",{"$f":"SUM(C47:C50)","v":0},{"$f":"SUM(D47:D50)","v":0},{"$f":"SUM(E47:E50)","v":0},0,0,0,0,0,{"$f":"SUM(C54:J54)","v":0},13010300]
[]
[null,"CCG Revaluation Reserve Balance for Property, Plant & Equipment"]
[null,"CCG Balance at 01 April 2016",null,null,null,null,null,null,null,null,{"$f":"SUM(C57:J57)","v":0},13010305]
[null,"Revaluation gains",null,null,null,null,null,null,null,null,{"$f":"SUM(C58:J58)","v":0},13010320]
[null,"Impairments",null,null,null,null,null,null,null,null,{"$f":"SUM(C59:J59)","v":0},13010325]
[null,"Release to general fund",null,null,null,null,null,null,null,null,{"$f":"SUM(C60:J60)","v":0},13010330]
[null,"Other movements",null,null,null,null,null,null,null,null,{"$f":"SUM(C61:J61)","v":0},13010335]
[null,"CCG Balance at 31 March 2017",{"$f":"SUM(C57:C61)","v":0},{"$f":"SUM(D57:D61)","v":0},0,0,0,0,0,0,0,13010340]
[]
[]
[null,"Additions to Assets under Construction"]
[]
[null,null,"2017-03-31","2016-03-31"]
[null,null,"£'000","£'000"]
[null,null,"N13J","N13K","Subcode"]
[null,"Land",null,null,13010345]
[null,"Buildings excluding dwellings",null,null,13010350]
[null,"Dwellings",null,null,13010355]
[null,"Plant & machinery",null,null,13010360]
[null,"Transport equipment",null,null,13010365]
[null,"Information technology",null,null,13010370]
[null,"Furniture & fittings",null,null,13010375]
[null,"Total",{"$f":"SUM(C70:C76)","v":0},{"$f":"SUM(D70:D76)","v":0},13010380]
[]
[null,"Property Revaluation"]
[]
[null,null,"2017-03-31","2016-03-31"]
[null,null,"£'000","£'000"]
[null,"N13LA","N13L","N13M","Subcode"]
[null,"The major constituents of the upward revaluation are as follows"]
[null,"Previously charged to the Statement of Comprehensive Net Expenditure and now reversed:"]
[null,"[Detail major items]",null,null,13010385]
[null,"[Detail major items]",null,null,13010390]
[null,"[Detail major items]",null,null,13010395]
[null,"[Detail major items]",null,null,13010400]
[null,"[Detail major items]",null,null,13010405]
[null,"[Detail major items]",null,null,13010410]
[null,"[Detail major items]",null,null,13010415]
[null,"[Detail major items]",null,null,13010420]
[null,"[Detail major items]",null,null,13010425]
[null,"[Detail major items]",null,null,13010430]
[null,"Other [balancing figure to get to annual total]",null,null,13010435]
[null,"Total",{"$f":"SUM(C86:C96)","v":0},{"$f":"SUM(D86:D96)","v":0},13010440]
[]
[null,"Credited to the Revaluation Reserve:"]
[null,"[Detail major items]",null,null,13010445]
[null,"[Detail major items]",null,null,13010450]
[null,"[Detail major items]",null,null,13010455]
[null,"[Detail major items]",null,null,13010460]
[null,"[Detail major items]",null,null,13010465]
[null,"[Detail major items]",null,null,13010470]
[null,"[Detail major items]",null,null,13010475]
[null,"[Detail major items]",null,null,13010480]
[null,"[Detail major items]",null,null,13010485]
[null,"[Detail major items]",null,null,13010490]
[null,"Other [balancing figure to get to annual total]",null,null,13010495]
[null,"Total",{"$f":"SUM(C100:C110)","v":0},{"$f":"SUM(D100:D110)","v":0},13010500]
[]
[null,"The major constituents of the downward revaluation are as follows"]
[]
[null,"Charged to the Statement of Comprehensive Net Expenditure:"]
[null,"[Detail major items]",null,null,13010505]
[null,"[Detail major items]",null,null,13010510]
[null,"[Detail major items]",null,null,13010515]
[null,"[Detail major items]",null,null,13010520]
[null,"[Detail major items]",null,null,13010525]
[null,"[Detail major items]",null,null,13010530]
[null,"[Detail major items]",null,null,13010535]
[null,"[Detail major items]",null,null,13010540]
[null,"[Detail major items]",null,null,13010545]
[null,"[Detail major items]",null,null,13010550]
[null,"Other [balancing figure to get to annual total]",null,null,13010555]
[null,"Total",{"$f":"SUM(C116:C126)","v":0},{"$f":"SUM(D116:D126)","v":0},13010560]
[]
[null,"Charged to the Revaluation Reserve:"]
[null,"[Detail major items]",null,null,13010565]
[null,"[Detail major items]",null,null,13010570]
[null,"[Detail major items]",null,null,13010575]
[null,"[Detail major items]",null,null,13010580]
[null,"[Detail major items]",null,null,13010585]
[null,"[Detail major items]",null,null,13010590]
[null,"[Detail major items]",null,null,13010595]
[null,"[Detail major items]",null,null,13010600]
[null,"[Detail major items]",null,null,13010605]
[null,"[Detail major items]",null,null,13010610]
[null,"Other [balancing figure to get to annual total]",null,null,13010615]
[null,"Total",{"$f":"SUM(C130:C140)","v":0},{"$f":"SUM(D130:D140)","v":0},13010620]
[]
[null,"Temporarily Idle Assets"]
[]
[null,null,"2017-03-31","2016-03-31"]
[null,null,"£'000","£'000"]
[null,null,"N13N","N13P","Subcode"]
[null,"Land",null,null,13010625]
[null,"Buildings excluding dwellings",null,null,13010630]
[null,"Dwellings",null,null,13010635]
[null,"Plant & machinery",null,null,13010640]
[null,"Transport equipment",null,null,13010645]
[null,"Information technology",null,null,13010650]
[null,"Furniture & fittings",null,null,13010655]
[null,"Total",{"$f":"SUM(C148:C154)","v":0},{"$f":"SUM(D148:D154)","v":0},13010660]
[]
[null,"Cost or valuation of fully depreciated assets"]
[]
[null,null,"2017-03-31","2016-03-31"]
[null,null,"£'000","£'000"]
[null,null,"N13Q","N13R","Subcode"]
[null,"Land",null,null,13010665]
[null,"Buildings excluding dwellings",null,null,13010670]
[null,"Dwellings",null,null,13010675]
[null,"Plant & machinery",null,null,13010680]
[null,"Transport equipment",null,null,13010685]
[null,"Information technology",null,null,13010690]
[null,"Furniture & fittings",null,null,13010695]
[null,"Total",{"$f":"SUM(C162:C168)","v":0},{"$f":"SUM(D162:D168)","v":0},13010700]
[]
[null,"Economic Lives"]
[]
[null,null,"Minimum Life (years)","Maximum Life (Years)"]
[]
[null,null,"N13S","N13T","Subcode"]
[null,"Land"]
[null,"Buildings excluding dwellings",null,null,13010705]
[null,"Dwellings",null,null,13010710]
[null,"Plant & machinery",null,null,13010715]
[null,"Transport equipment",null,null,13010720]
[null,"Information technology",null,null,13010725]
[null,"Furniture & fittings",null,null,13010730]

{"sheet":"15.Intangible Assets","index":27,"n_rows":150,"n_cols":9,"rows_kept":150,"cut":false,"hidden":false,"merged":[[141,2,141,3]]}
[null,"FINANCIAL STATEMENTS CONTENTS"]
[]
[15,"Intangible Assets"]
[null,null,"CompSoftPur","CompSoftGen","Licences","Patents","DevExp"]
[null,null,"Computer Software: Purchased","Computer Software: Internally Generated","Licences & Trademarks","Patents","Development Expenditure (internally generated)","Total"]
[null,null,"£'000","£'000","£'000","£'000","£'000","£'000"]
[null,null,"N14A","N14B","N14C","N14D","N14E","N14F","Subcode"]
[]
[null,"CCG Cost or Valuation at 01 April 2016",null,null,null,null,null,{"$f":"SUM(C9:G9)","v":0},14010100]
[null,"Additions purchased",null,null,null,null,null,{"$f":"SUM(C10:G10)","v":0},14010115]
[null,"Additions internally generated",null,null,null,null,null,0,14010120]
[null,"Additions donated",null,null,null,null,null,0,14010125]
[null,"Additions government granted",null,null,null,null,null,0,14010130]
[null,"Additions leased",null,null,null,null,null,0,14010135]
[null,"Reclassifications",null,null,null,null,null,0,14010140]
[null,"Reclassified as held for sale and reversals",null,null,null,null,null,0,14010145]
[null,"Disposals other than by sale",null,null,null,null,null,0,14010150]
[null,"Upward revaluation gains",null,null,null,null,null,0,14010155]
[null,"Impairments charged",null,null,null,null,null,0,14010160]
[null,"Reversal of impairments",null,null,null,null,null,0,14010165]
[null,"Transfer (to) from other public sector body",null,null,null,null,null,0,14010170]
[null,"Cumulative amortisation adjustment following revaluation",null,null,null,null,null,0,14010175]
[null,"CCG Cost or Valuation at 31 March 2017",{"$f":"SUM(C9:C22)","v":0},0,0,0,0,0,14010180]
[]
[null,"CCG Amortisation at 01 April 2016",null,null,null,null,null,0,14010185]
[null,"Reclassifications",null,null,null,null,null,0,14010200]
[null,"Reclassified as held for sale and reversals",null,null,null,null,null,0,14010205]
[null,"Disposals other than by sale",null,null,null,null,null,0,14010210]
[null,"Upward revaluation gains",null,null,null,null,null,0,14010215]
[null,"Impairments charged",null,null,null,null,null,0,14010220]
[null,"Reversal of impairments",null,null,null,null,null,0,14010225]
[null,"Charged during the year",null,null,null,null,null,0,14010230]
[null,"Transfer (to) from other public sector body",null,null,null,null,null,0,14010235]
[null,"Cumulative amortisation adjustment following revaluation",null,null,null,null,null,0,14010240]
[null,"CCG Amortisation at 31 March 2017",{"$f":"SUM(C25:C34)","v":0},0,0,0,0,0,14010245]
[]
[null,"CCG Net Book Value at 31 March 2017",{"$f":"C23-C35","v":0},{"$f":"D23-D35","v":0},{"$f":"E23-E35","v":0},{"$f":"F23-F35","v":0},{"$f":"G23-G35","v":0},0,14010250]
[]
[null,"Purchased",null,null,null,null,null,{"$f":"SUM(C39:G39)","v":0},14010255]
[null,"Donated",null,null,null,null,null,0,14010260]
[null,"Government granted",null,null,null,null,null,0,14010265]
[null,"CCG Total at 31 March 2017",{"$f":"SUM(C39:C41)","v":0},{"$f":"SUM(D39:D41)","v":0},{"$f":"SUM(E39:E41)","v":0},{"$f":"SUM(F39:F41)","v":0},{"$f":"SUM(G39:G41)","v":0},0,14010270]
[]
[]
[null,"CCG Revaluation Reserve Balance for Intangible Assets"]
[null,"CCG Balance at 01 April 2016",null,null,null,null,null,{"$f":"SUM(C46:G46)","v":0},14010275]
[null,"Revaluation gains",null,null,null,null,null,{"$f":"SUM(C47:G47)","v":0},14010290]
[null,"Impairments",null,null,null,null,null,{"$f":"SUM(C48:G48)","v":0},14010295]
[null,"Release to general fund",null,null,null,null,null,{"$f":"SUM(C49:G49)","v":0},14010300]
[null,"[Details of other movements]",null,null,null,null,null,{"$f":"SUM(C50:G50)","v":0},14010305]
[null,"CCG Balance at 31 March 2017",{"$f":"SUM(C46:C50)","v":0},0,0,0,0,0,14010310]
[]
[null,"Revaluation"]
[null,null,"2017-03-31","2016-03-31"]
[null,null,"£'000","£'000"]
[null,"N14GA","N14G","N14H","Subcode"]
[null,"The major constituents of the upward revaluation are as follows"]
[]
[null,"Previously charged to the Statement of Comprehensive Net Expenditure and now reversed:"]
[null,"[Detail major items]",null,null,14010315]
[null,"[Detail major items]",null,null,14010320]
[null,"[Detail major items]",null,null,14010325]
[null,"[Detail major items]",null,null,14010330]
[null,"[Detail major items]",null,null,14010335]
[null,"[Detail major items]",null,null,14010340]
[null,"[Detail major items]",null,null,14010345]
[null,"[Detail major items]",null,null,14010350]
[null,"[Detail major items]",null,null,14010355]
[null,"[Detail major items]",null,null,14010360]
[null,"Other [balancing figure to get to annual total]",null,null,14010365]
[null,"Total",{"$f":"SUM(C60:C70)","v":0},{"$f":"SUM(D60:D70)","v":0},14010370]
[]
[null,"Credited to the Revaluation Reserve:"]
[null,"[Detail major items]",null,null,14010375]
[null,"[Detail major items]",null,null,14010380]
[null,"[Detail major items]",null,null,14010385]
[null,"[Detail major items]",null,null,14010390]
[null,"[Detail major items]",null,null,14010395]
[null,"[Detail major items]",null,null,14010400]
[null,"[Detail major items]",null,null,14010405]
[null,"[Detail major items]",null,null,14010410]
[null,"[Detail major items]",null,null,14010415]
[null,"[Detail major items]",null,null,14010420]
[null,"Other [balancing figure to get to annual total]",null,null,14010425]
[null,"Total",{"$f":"SUM(C74:C84)","v":0},{"$f":"SUM(D74:D84)","v":0},14010430]
[]
[null,"The major constituents of the downward revaluation are as follows"]
[]
[null,"Charged to the Statement of Comprehensive Net Expenditure:"]
[null,"[Detail major items]",null,null,14010435]
[null,"[Detail major items]",null,null,14010440]
[null,"[Detail major items]",null,null,14010445]
[null,"[Detail major items]",null,null,14010450]
[null,"[Detail major items]",null,null,14010455]
[null,"[Detail major items]",null,null,14010460]
[null,"[Detail major items]",null,null,14010465]
[null,"[Detail major items]",null,null,14010470]
[null,"[Detail major items]",null,null,14010475]
[null,"[Detail major items]",null,null,14010480]
[null,"Other [balancing figure to get to annual total]",null,null,14010485]
[null,"Total",{"$f":"SUM(C90:C100)","v":0},{"$f":"SUM(D90:D100)","v":0},14010490]
[]
[null,"Charged to the Revaluation Reserve:"]
[null,"[Detail major items]",null,null,14010495]
[null,"[Detail major items]",null,null,14010500]
[null,"[Detail major items]",null,null,14010505]
[null,"[Detail major items]",null,null,14010510]
[null,"[Detail major items]",null,null,14010515]
[null,"[Detail major items]",null,null,14010520]
[null,"[Detail major items]",null,null,14010525]
[null,"[Detail major items]",null,null,14010530]
[null,"[Detail major items]",null,null,14010535]
[null,"[Detail major items]",null,null,14010540]
[null,"Other [balancing figure to get to annual total]",null,null,14010545]
[null,"Total",{"$f":"SUM(C104:C114)","v":0},{"$f":"SUM(D104:D114)","v":0},14010550]
[]
[null,"Temporarily Idle Assets"]
[]
[null,null,"2017-03-31","2016-03-31"]
[null,null,"£'000","£'000"]
[null,null,"N14I","N14J","Subcode"]
[null,"Computer software: purchased",null,null,14010555]
[null,"Computer software: internally generated",null,null,14010560]
[null,"Licences & trademarks",null,null,14010565]
[null,"Patents",null,null,14010570]
[null,"Development expenditure (internally generated)",null,null,14010575]
[null,"Total",{"$f":"SUM(C122:C126)","v":0},{"$f":"SUM(D122:D126)","v":0},14010580]
[]
[null,"Cost or Valuation of fully amortised assets"]
[]
[null,null,"2017-03-31","2016-03-31"]
[null,null,"£'000","£'000"]
[null,null,"N14K","N14L","Subcode"]
[null,"Computer software: purchased",null,null,14010585]
[null,"Computer software: internally generated",null,null,14010590]
[null,"Licences & trademarks",null,null,14010595]
[null,"Patents",null,null,14010600]
[null,"Development expenditure (internally generated)",null,null,14010605]
[null,"Total",{"$f":"SUM(C134:C138)","v":0},{"$f":"SUM(D134:D138)","v":0},14010610]
[]
[null,"Economic Lives"]
[]
[null,null,"Minimum Life","Maximum Life "]
[null,null,"(years)","(Years)"]
[null,null,"N14M","N14N","Subcode"]
[null,"Computer software: purchased",null,null,14010615,{"$f":"IF(AND(C$37<>0,OR(C146=\"\",D146=\"\")),\"Input error\",\"OK\")","v":"OK"}]
[null,"Computer software: internally generated",null,null,14010620,{"$f":"IF(AND(D$37<>0,OR(C147=\"\",D147=\"\")),\"Input error\",\"OK\")","v":"OK"}]
[null,"Licences & trademarks",null,null,14010625,{"$f":"IF(AND(E$37<>0,OR(C148=\"\",D148=\"\")),\"Input error\",\"OK\")","v":"OK"}]
[null,"Patents",null,null,14010630,{"$f":"IF(AND(F$37<>0,OR(C149=\"\",D149=\"\")),\"Input error\",\"OK\")","v":"OK"}]
[null,"Development expenditure (internally generated)",null,null,14010635,{"$f":"IF(AND(G$37<>0,OR(C150=\"\",D150=\"\")),\"Input error\",\"OK\")","v":"OK"}]

{"sheet":"16.Investment Property","index":28,"n_rows":27,"n_cols":6,"rows_kept":27,"cut":false,"hidden":false,"merged":[]}
[null,"FINANCIAL STATEMENTS CONTENTS"]
[]
[16,"Investment Property"]
[]
[null,null,"2017-03-31","2016-03-31"]
[null,null,"£'000","£'000"]
[null,null,"N15A","N15B","Subcode"]
[null,"Fair Value Balance at 01 April 2016",null,null,15010100]
[null,"Additions through subsequent expenditure",null,null,15010115]
[null,"Other acquisitions",null,null,15010120]
[null,"Reclassified as held for sale and reversals",null,null,15010125]
[null,"Disposals other than by sale",null,null,15010130]
[null,"Loss from fair value adjustments: Impairments",null,null,15010135]
[null,"Gain from fair value adjustments: Reversal of impairments",null,null,15010140]
[null,"Gain from fair value adjustments",null,null,15010145]
[null,"Transfer (to) from other public sector body",null,null,15010150]
[null,"Other changes",null,null,15010155]
[null,"Total at 31 March 2017",{"$f":"SUM(C8:C17)","v":0},{"$f":"SUM(D8:D17)","v":0},15010160]
[]
[null,"Investment Property Transactions"]
[]
[null,null,"2017-03-31","2016-03-31"]
[null,null,"£'000","£'000"]
[null,null,"N15C","N15D","Subcode"]
[null,"Capital revenue",null,null,15010165,"Input +ve"]
[null,"Capital expenditure",null,null,15010170,"Input -ve"]
[null,"Net revenue (expenditure)",{"$f":"SUM(C25:C26)","v":0},{"$f":"SUM(D25:D26)","v":0},15010175]

{"sheet":"17.Inventories","index":29,"n_rows":15,"n_cols":10,"rows_kept":15,"cut":false,"hidden":false,"merged":[]}
[null,"FINANCIAL STATEMENTS CONTENTS"]
[]
[17,"Inventories"]
[]
[null,null,"Drugs","Consumables","Energy","Work in Progress","Loan Equipment","Other","Total"]
[null,null,"£'000","£'000","£'000","£'000","£'000","£'000","£'000"]
[null,null,"N16A","N16B","N16C","N16D","N16E","N16F","N16G","Subcode"]
[null,"CCG"]
[null,"CCG Balance at 01 April 2016",null,null,null,null,null,null,{"$f":"SUM(C9:H9)","v":0},16010100]
[null,"Additions",null,null,null,null,null,null,0,16010115]
[null,"Inventories recognised as an expense in the period",null,null,null,null,null,null,0,16010120]
[null,"Write-down of inventories (including losses)",null,null,null,null,null,null,0,16010125]
[null,"Reversal of write-down previously taken to the Statement of Comprehensive Net Expenditure",null,null,null,null,null,null,0,16010130]
[null,"Transfer (to) from -Goods for resale",null,null,null,null,null,null,0,16010135]
[null,"CCG Balance at 31 March 2017",{"$f":"SUM(C9:C14)","v":0},{"$f":"SUM(D9:D14)","v":0},0,0,0,0,0,16010140]

{"sheet":"18.Trade & Other Receivables","index":30,"n_rows":62,"n_cols":7,"rows_kept":62,"cut":false,"hidden":false,"merged":[[3,2,3,3],[3,4,3,5]]}
[null,"FINANCIAL STATEMENTS CONTENTS"]
[]
[18,"Trade & Other Receivables"]
[null,null,"Current",null,"Non-Current"]
[null,null,"2017-03-31","2016-03-31","2017-03-31","2016-03-31"]
[null,null,"£'000","£'000","£'000","£'000"]
[null,null,"N17A","N17B","N17C","N17D","Subcode"]
[null,"CCG"]
[null,"NHS receivables: Revenue",null,null,null,null,17010100]
[null,"NHS receivables: Capital",null,null,null,null,17010105]
[null,"NHS prepayments",null,null,null,null,17010110]
[null,"NHS accrued income",null,null,null,null,17010111]
[null,"Non-NHS and Other WGA receivables: Revenue",null,null,null,null,17010115]
[null,"Non-NHS  and Other WGA receivables: Capital",null,null,null,null,17010120]
[null,"Non-NHS and Other WGA prepayments",null,null,null,null,17010125]
[null,"Non-NHS and Other WGA accrued income",null,null,null,null,17010126]
[null,"Provision for the impairment of receivables",null,null,null,null,17010130]
[null,"VAT",null,null,null,null,17010135]
[null,"Private finance initiative and other public private partnership arrangement prepayments and accrued income",null,null,null,null,17010140]
[null,"Interest receivables",null,null,null,null,17010145]
[null,"Finance lease receivables",null,null,null,null,17010150]
[null,"Operating lease receivables",null,null,null,null,17010155]
[null,"Other receivables and accruals",null,null,null,null,17010160]
[null,"Total CCG",{"$f":"SUM(C9:C23)","v":0},{"$f":"SUM(D9:D23)","v":0},{"$f":"SUM(E9:E23)","v":0},{"$f":"SUM(F9:F23)","v":0},17010165]
[]
[null,"Total CCG Current and Non-Current",{"$f":"C24+E24","v":0},{"$f":"D24+F24","v":0},null,null,17010170]
[]
[null,"Included in CCG NHS receivables as pre-paid pension contributions",null,null,null,null,17010175]
[]
[null,"Receivables past their due date but not impaired"]
[]
[null,null,"2017-03-31","2016-03-31"]
[null,null,"£'000","£'000"]
[null,null,"N17E","N17F","Subcode"]
[null,"By up to three months",null,null,17010180]
[null,"By three to six months",null,null,17010185]
[null,"By more than six months",null,null,17010190]
[null,"Total",{"$f":"SUM(C35:C37)","v":0},{"$f":"SUM(D35:D37)","v":0},17010195]
[]
[null,"Provision for impairment of receivables"]
[]
[null,null,"2017-03-31","2016-03-31"]
[null,null,"£'000","£'000"]
[null,null,"N17G","N17H","Subcode"]
[null,"Balance at 01 April 2016",{"$f":"D50","v":0},null,17010200]
[null,"Amounts written off during the year",null,null,17010215]
[null,"Amounts recovered during the year",null,null,17010220]
[null,"(Increase) decrease in receivables impaired",null,null,17010225]
[null,"Transfer (to) from other public sector body",null,null,17010230]
[null,"Balance at 31 March 2017",{"$f":"SUM(C45:C49)","v":0},{"$f":"SUM(D45:D49)","v":0},17010235]
[null,null,{"$f":"IF(ROUND(SUM(C45:C49),0)<>ROUND(C17,0),\"Input error\",\"OK\")","v":"OK"},{"$f":"IF(ROUND(SUM(D45:D49),0)<>ROUND(D17,0),\"Input error\",\"OK\")","v":"OK"}]
[]
[]
[null,null,"2017-03-31","2016-03-31"]
[null,null,"%","%"]
[null,"N17I","N17J","N17K","Subcode"]
[null,"Receivables are provided against at the following rates:"]
[null,"NHS debt",null,null,17010240]
[null,"[Input detail]",null,null,17010245]
[null,"[Input detail]",null,null,17010250]
[null,"[Input detail]",null,null,17010255]
[null,"[Input detail]",null,null,17010260]

{"sheet":"19.Other Financial Assets","index":31,"n_rows":39,"n_cols":5,"rows_kept":39,"cut":false,"hidden":false,"merged":[]}
[null,"FINANCIAL STATEMENTS CONTENTS"]
[]
[19,"Other Financial Assets"]
[null,"Current"]
[]
[null,null,"2017-03-31","2016-03-31"]
[null,null,"£'000","£'000"]
[null,null,"N18A","N18B","Subcode"]
[null,"Balance at 01 April 2016",null,null,18010100]
[null,"Additions",null,null,18010115]
[null,"Revaluation",null,null,18010120]
[null,"Impairments",null,null,18010125]
[null,"Impairment reversals",null,null,18010130]
[null,"Transferred from non-current financial assets",null,null,18010135]
[null,"Disposals",null,null,18010140]
[null,"Transfer (to) from other public sector body",null,null,18010145]
[null,"Balance at 31 March 2017",{"$f":"SUM(C9:C16)","v":0},{"$f":"SUM(D9:D16)","v":0},18010150]
[]
[null,"Non-Current"]
[null,null,"2017-03-31","2016-03-31"]
[null,null,"£'000","£'000"]
[null,null,"N18C","N18D","Subcode"]
[null,"Balance at 01 April 2016",null,null,18010155]
[null,"Additions",null,null,18010170]
[null,"Revaluation",null,null,18010175]
[null,"Impairments",null,null,18010180]
[null,"Impairment reversals",null,null,18010185]
[null,"Transferred from non-current financial assets",null,null,18010190]
[null,"Disposals",null,null,18010195]
[null,"Transfer (to) from other public sector body",null,null,18010200]
[null,"Balance at 31 March 2017",{"$f":"SUM(C23:C30)","v":0},{"$f":"SUM(D23:D30)","v":0},18010205]
[]
[null,"Non-Current: capital analysis"]
[]
[null,null,"2017-03-31","2016-03-31"]
[null,null,"£'000","£'000"]
[null,null,"N18E","N18F","Subcode"]
[null,"Capital revenue",null,null,18010210]
[null,"Capital expenditure",null,null,18010215]

{"sheet":"20.Other Assets","index":32,"n_rows":10,"n_cols":5,"rows_kept":10,"cut":false,"hidden":false,"merged":[]}
[null,"FINANCIAL STATEMENTS CONTENTS"]
[]
[20,"Other Current Assets"]
[]
[null,null,"2017-03-31","2016-03-31"]
[null,null,"£'000","£'000"]
[null,null,"N19A","N19B","Subcode"]
[null,"EU Emissions trading scheme allowance",null,null,19010100]
[null,"Other assets",null,null,19010105]
[null,"Total",{"$f":"SUM(C8:C9)","v":0},{"$f":"SUM(D8:D9)","v":0},19010110]

{"sheet":"21.Cash & Cash Equivalents","index":33,"n_rows":29,"n_cols":5,"rows_kept":29,"cut":false,"hidden":false,"merged":[]}
[null,"FINANCIAL STATEMENTS CONTENTS"]
[]
[21,"Cash and Cash Equivalents"]
[]
[null,null,"2017-03-31","2016-03-31"]
[null,null,"£'000","£'000"]
[null,null,"N20A","N20B","Subcode"]
[null,"Balance at 01 April 2016",null,null,20010100]
[null,"Net change in year",null,null,20010105]
[null,"Balance at 31 March 2017",{"$f":"C27","v":0},{"$f":"D27","v":0},20010110]
[]
[null,null,"2017-03-31","2016-03-31"]
[null,null,"£'000","£'000"]
[null,null,"N20C","N20D","Subcode"]
[null,"Made up of:"]
[null,"Cash with the Government Banking Service",null,null,20010115]
[null,"Cash with Commercial banks",null,null,20010120]
[null,"Cash in hand",null,null,20010125]
[null,"Current investments",null,null,20010130]
[null,"Cash and cash equivalents as in Statement of Financial Position",{"$f":"SUM(C16:C19)","v":0},{"$f":"SUM(D16:D19)","v":0},20010135]
[]
[null,"Bank overdraft: Government Banking Service",null,null,20010140]
[null,"Bank overdraft: Commercial banks",null,null,20010145]
[null,"Total bank overdrafts",{"$f":"-('27.Borrowings'!C12+'27.Borrowings'!E12)","v":0},{"$f":"SUM(D22:D23)","v":0},20010150]
[]
[]
[null,"Balance at 31 March 2017",{"$f":"C20+C24","v":0},{"$f":"IFERROR(D20+D24,D20)","v":0},20010155]
[]
[null,"Patients’ money held by the clinical commissioning group, not included above"]

{"sheet":"22.NonCurr Assets HeldforSale","index":34,"n_rows":18,"n_cols":13,"rows_kept":18,"cut":false,"hidden":false,"merged":[]}
[null,"FINANCIAL STATEMENTS CONTENTS"]
[]
[22,"Non-Current Assets Held for Sale"]
[null,null,"Land","Buildings excluding Dwellings","Dwellings","Assets under Construction & Payments on Account","Plant & Machinery","Transport Equipment","Information Technology","Furniture & Fittings","Intangible Assets","Total"]
[null,null,"£'000","£'000","£'000","£'000","£'000","£'000","£'000","£'000","£'000","£'000"]
[null,null,"N21A","N21B","N21C","N21D","N21E","N21F","N21G","N21H","N21I","N21J","Subcode"]
[null,"CCG"]
[null,"CCG Balance at 01 April 2016",null,null,null,null,null,null,null,null,null,{"$f":"SUM(C8:K8)","v":0},21010100]
[null,"Plus: assets classified as held for sale in the year",null,null,null,null,null,null,null,null,null,{"$f":"SUM(C9:K9)","v":0},21010115]
[null,"Less: assets sold in the year",null,null,null,null,null,null,null,null,null,0,21010120]
[null,"Less: impairment of assets held for sale",null,null,null,null,null,null,null,null,null,0,21010125]
[null,"Plus: reversal of impairment of assets held for sale",null,null,null,null,null,null,null,null,null,0,21010130]
[null,"Less: assets no longer classified as held for sale, for reasons other than disposal by sale",null,null,null,null,null,null,null,null,null,0,21010135]
[null,"Transfer (to) from other public sector body",null,null,null,null,null,null,null,null,null,0,21010140]
[null,"Revaluation",null,null,null,null,null,null,null,null,null,0,21010145]
[null,"CCG Balance at 31 March 2017",{"$f":"SUM(C8:C15)","v":0},{"$f":"SUM(D8:D15)","v":0},0,0,0,0,0,0,0,0,21010150]
[]
[null,"CCG liabilities associated with assets held for sale at 31 March 2017",null,null,null,null,null,null,null,null,null,{"$f":"SUM(C18:K18)","v":0},21010155]

{"sheet":"23.Impairments","index":35,"n_rows":192,"n_cols":5,"rows_kept":192,"cut":false,"hidden":false,"merged":[[4,2,4,3],[34,2,34,3],[64,2,64,3],[111,2,111,3],[168,2,168,3]]}
[null,"FINANCIAL STATEMENTS CONTENTS"]
[]
[23,"Analysis of Impairments & Reversals"]
[null,"PPE"]
[]
[null,null,"2017-03-31","2016-03-31"]
[null,null,"£'000","£'000"]
[null,null,"N22A","N22B","Subcode"]
[null,"Impairments and Reversals charged to the Statement of Comprehensive Net Expenditure"]
[null,"Loss or damage resulting from normal operations",null,null,22010100]
[null,"Over-specification of assets",null,null,22010105]
[null,"Abandonment of assets in the course of construction",null,null,22010110]
[null,"Total charged to Departmental Expenditure Limit",{"$f":"SUM(C10:C12)","v":0},{"$f":"SUM(D10:D12)","v":0},22010115]
[null,"Unforeseen obsolescence",null,null,22010120]
[null,"Loss as a result of catastrophe",null,null,22010125]
[null,"Other",null,null,22010130]
[null,"Change in market price",null,null,22010135]
[null,"Total charged to Annually Managed expenditure",{"$f":"SUM(C14:C17)","v":0},{"$f":"SUM(D14:D17)","v":0},22010140]
[null,"Total impairments and reversals charged to the Statement of Comprehensive Net Expenditure",{"$f":"C13+C18","v":0},{"$f":"D13+D18","v":0},22010145]
[]
[null,"Impairments and Reversals charged to the Revaluation Reserve"]
[null,"Loss or damage resulting from normal operations",null,null,22010150]
[null,"Over-specification of assets",null,null,22010155]
[null,"Abandonment of assets in the course of construction",null,null,22010160]
[null,"Unforeseen obsolescence",null,null,22010165]
[null,"Loss as a result of catastrophe",null,null,22010170]
[null,"Other",null,null,22010175]
[null,"Change in market price",null,null,22010180]
[null,null,null,null,22010185]
[null,"Total Impairments and Reversals of Property, Plant & Equipment charged to the Revaluation Reserve",{"$f":"SUM(C22:C28)","v":0},{"$f":"SUM(D22:D28)","v":0},22010190]
[]
[null,"Total Impairments and Reversals of Property, Plant & Equipment",{"$f":"'14.Property, Plant & Equipment'!K20+'14.Property, Plant & Equipment'!K21-'14.Property, Plant & Equipment'!K31-'14.Property, Plant & Equipment'!K32","v":0},{"$f":"D30","v":0},22010195]
[]
[null,"Intangible Assets"]
[]
[null,null,"2017-03-31","2016-03-31"]
[null,null,"£'000","£'000"]
[null,null,"N22C","N22D","Subcode"]
[null,"Impairments and Reversals charged to the Statement of Comprehensive Net Expenditure"]
[null,"Loss or damage resulting from normal operations",null,null,22010200]
[null,"Over-specification of assets",null,null,22010205]
[null,"Abandonment of assets in the course of construction",null,null,22010210]
[null,"Total charged to Departmental Expenditure Limit",{"$f":"SUM(C40:C42)","v":0},{"$f":"SUM(D40:D42)","v":0},22010215]
[null,"Unforeseen obsolescence",null,null,22010220]
[null,"Loss as a result of catastrophe",null,null,22010225]
[null,"Other",null,null,22010230]
[null,"Change in market price",null,null,22010235]
[null,"Total charged to Annually Managed expenditure",{"$f":"SUM(C44:C47)","v":0},{"$f":"SUM(D44:D47)","v":0},22010240]
[null,"Total impairments and reversals charged to the Statement of Comprehensive Net Expenditure",{"$f":"C43+C48","v":0},{"$f":"D48+D43","v":0},22010245]
[]
[null,"Impairments and Reversals charged to the Revaluation Reserve"]
[null,"Loss or damage resulting from normal operations",null,null,22010250]
[null,"Over-specification of assets",null,null,22010255]
[null,"Abandonment of assets in the course of construction",null,null,22010260]
[null,"Unforeseen obsolescence",null,null,22010265]
[null,"Loss as a result of catastrophe",null,null,22010270]
[null,"Other",null,null,22010275]
[null,"Change in market price",null,null,22010280]
[null,null,null,null,22010285]
[null,"Total impairments and reversals of property, plant and equipment charged to the revaluation reserve",{"$f":"SUM(C52:C58)","v":0},{"$f":"SUM(D52:D58)","v":0},22010290]
[]
[null,"Total Impairments and Reversals of Intangible Assets",{"$f":"'15.Intangible Assets'!H19+'15.Intangible Assets'!H20-'15.Intangible Assets'!H30-'15.Intangible Assets'!H31","v":0},{"$f":"D60+D49","v":0},22010295]
[]
[null,"Investment Property"]
[]
[null,null,"2017-03-31","2016-03-31"]
[null,null,"£'000","£'000"]
[null,null,"N22E","N22F","Subcode"]
[null,"Impairments and Reversals charged to the Statement of Comprehensive Net Expenditure"]
[null,"Loss or damage resulting from normal operations",null,null,22010300]
[null,"Over-specification of assets",null,null,22010305]
[null,"Abandonment of assets in the course of construction",null,null,22010310]
[null,"Total charged to Departmental Expenditure Limit",{"$f":"SUM(C70:C72)","v":0},{"$f":"SUM(D70:D72)","v":0},22010315]
[null,"Unforeseen obsolescence",null,null,22010320]
[null,"Loss as a result of catastrophe",null,null,22010325]
[null,"Other",null,null,22010330]
[null,"Change in market price",null,null,22010335]
[null,"Total charged to Annually Managed expenditure",{"$f":"SUM(C74:C77)","v":0},{"$f":"SUM(D74:D77)","v":0},22010340]
[null,"Total impairments and reversals charged to the Statement of Comprehensive Net Expenditure",{"$f":"C73+C78","v":0},{"$f":"D73+D78","v":0},22010345]
[]
[null,"Impairments and Reversals charged to the Revaluation Reserve"]
[null,"Loss or damage resulting from normal operations",null,null,22010350]
[null,"Over-specification of assets",null,null,22010355]
[null,"Abandonment of assets in the course of construction",null,null,22010360]
[null,"Unforeseen obsolescence",null,null,22010365]
[null,"Loss as a result of catastrophe",null,null,22010370]
[null,"Other",null,null,22010375]
[null,"Change in market price",null,null,22010380]
[null,null,null,null,22010385]
[null,"Total impairments and reversals charged to the Revaluation Reserve",{"$f":"SUM(C82:C88)","v":0},{"$f":"SUM(D82:D88)","v":0},22010390]
[]
[null,"Total Impairments and Reversals of Investment Property",{"$f":"'16.Investment Property'!C13+'16.Investment Property'!C14","v":0},{"$f":"D90+D79","v":0},22010395]
[]
[null,"Inventories"]
[]
[null,null,"2017-03-31","2016-03-31"]
[null,null,"£'000","£'000"]
[null,null,"N22G","N22H","Subcode"]
[null,"Impairments and Reversals charged to the Statement of Comprehensive Net Expenditure"]
[null,"Loss or damage resulting from normal operations",null,null,22010400]
[null,"Total charged to Departmental Expenditure Limit",{"$f":"C100","v":0},{"$f":"D100","v":0},22010405]
[null,"Unforeseen obsolescence",null,null,22010410]
[null,"Loss as a result of catastrophe",null,null,22010415]
[null,"Other",null,null,22010420]
[null,"Change in market price",null,null,22010425]
[null,"Total charged to Annually Managed expenditure",{"$f":"SUM(C102:C105)","v":0},{"$f":"SUM(D102:D105)","v":0},22010430]
[null,"Total impairments and reversals charged to the Statement of Comprehensive Net Expenditure",{"$f":"C106+C101","v":0},{"$f":"D106+D101","v":0},22010435]
[]
[null,"Total impairments and reversals of Inventories",{"$f":"'17.Inventories'!I12+'17.Inventories'!I13","v":0},{"$f":"D107","v":0},22010440]
[]
[null,"Financial Assets"]
[]
[null,null,"2017-03-31","2016-03-31"]
[null,null,"£'000","£'000"]
[null,null,"N22I","N22J","Subcode"]
[null,"Impairments and Reversals charged to the Statement of Comprehensive Net Expenditure"]
[null,"Loss or damage resulting from normal operations",null,null,22010445]
[null,"Total charged to Departmental Expenditure Limit",{"$f":"C117","v":0},{"$f":"D117","v":0},22010450]
[null,"Unforeseen obsolescence",null,null,22010455]
[null,"Loss as a result of catastrophe",null,null,22010460]
[null,"Other",null,null,22010465]
[null,"Change in market price",null,null,22010470]
[null,"Total charged to Annually Managed expenditure",{"$f":"SUM(C119:C122)","v":0},{"$f":"SUM(D119:D122)","v":0},22010475]
[null,"Total impairments and reversals charged to the Statement of Comprehensive Net Expenditure",{"$f":"C118+C123","v":0},{"$f":"D118+D123","v":0},22010480]
[]
[null,"Impairments and Reversals charged to the Revaluation Reserve"]
[null,"Loss or damage resulting from normal operations",null,null,22010485]
[null,"Unforeseen obsolescence",null,null,22010490]
[null,"Loss as a result of catastrophe",null,null,22010495]
[null,"Other",null,null,22010500]
[null,"Change in market price",null,null,22010505]
[null,null,null,null,22010510]
[null,"Total impairments and Reversals charged to the Revaluation Reserve",{"$f":"SUM(C127:C131)","v":0},{"$f":"SUM(D127:D131)","v":0},22010515]
[]
[null,"Total Impairments and Reversals of Financial Assets",{"$f":"'19.Other Financial Assets'!C12+'19.Other Financial Assets'!C13+'19.Other Financial Assets'!C26+'19.Other Financial Assets'!C27","v":0},{"$f":"D133+D124","v":0},22010520]
[]
[null,"Non-current assets held for sale"]
[]
[null,null,"2017-03-31","2016-03-31"]
[null,null,"£'000","£'000"]
[null,null,"N22K","N22L","Subcode"]
[null,"Impairments and Reversals charged to the Statement of Comprehensive Net Expenditure"]
[null,"Loss or damage resulting from normal operations",null,null,22010525]
[null,"Over-specification of assets",null,null,22010530]
[null,"Abandonment of assets in the course of construction",null,null,22010535]
[null,"Total charged to Departmental Expenditure Limit",{"$f":"SUM(C143:C145)","v":0},{"$f":"SUM(D143:D145)","v":0},22010540]
[null,"Unforeseen obsolescence",null,null,22010545]
[null,"Loss as a result of catastrophe",null,null,22010550]
[null,"Other",null,null,22010555]
[null,"Change in market price",null,null,22010560]
[null,"Total charged to Annually Managed expenditure",{"$f":"SUM(C147:C150)","v":0},{"$f":"SUM(D147:D150)","v":0},22010565]
[null,"Total impairments and reversals charged to the Statement of Comprehensive Net Expenditure",{"$f":"C151+C146","v":0},{"$f":"D151+D146","v":0},22010570]
[]
[null,"Impairments and Reversals charged to the Revaluation Reserve"]
[null,"Loss or damage resulting from normal operations",null,null,22010575]
[null,"Over-specification of assets",null,null,22010580]
[null,"Abandonment of assets in the course of construction",null,null,22010585]
[null,"Unforeseen obsolescence",null,null,22010590]
[null,"Loss as a result of catastrophe",null,null,22010595]
[null,"Other",null,null,22010600]
[null,"Change in market price",null,null,22010605]
[null,null,null,null,22010610]
[null,"Total impairments and reversals charged to the Revaluation Reserve",{"$f":"SUM(C155:C161)","v":0},{"$f":"SUM(D155:D161)","v":0},22010615]
[]
[null,"Total Impairments and Reversals of Non-current Assets Held for Sale",{"$f":"'22.NonCurr Assets HeldforSale'!L11+'22.NonCurr Assets HeldforSale'!L12","v":0},{"$f":"D163+D152","v":0},22010620]
[null,null,{"$f":"IF(ROUND(SUM(C152,C162),0)<>ROUND(C165,0),\"Input error\",\"OK\")","v":"OK"}]
[]
[null,"Totals"]
[]
[null,null,"2017-03-31","2016-03-31"]
[null,null,"£'000","£'000"]
[null,null,"N22M","N22N","Subcode"]
[null,"Total Impairments and Reversals charged to the Statement of Comprehensive Net Expenditure"]
[null,"Departmental Expenditure Limit",null,null,22010625]
[null,"Annually Managed Expenditure",null,null,22010630]
[null,"Total Impairments and Reversals charged to the Statement of Comprehensive Net Expenditure",{"$f":"C19+C49+C79+C107+C124+C152","v":0},{"$f":"D19+D49+D79+D107+D124+D152","v":0},22010635]
[null,null,{"$f":"IF(ROUND(SUM(C174:C175),0)<>ROUND(C176,0),\"Input error\",\"OK\")","v":"OK"}]
[]
[null,"Impairments and Reversals charged to the Revaluation Reserve",{"$f":"C30+C60+C90+C133+C163","v":0},{"$f":"D30+D60+D90+D133+D163","v":0},22010640]
[null,"Total Impairments",{"$f":"C179+C176","v":0},{"$f":"D179+D176","v":0},22010645]
[]
[null,"Of the above:"]
[null,"Impairment on revaluation to “modern equivalent asset” basis",null,null,22010650]
[]
[null,"Impairments and Reversals of Donated and Government Granted Assets charged to the Statement of Comprehensive Net Expenditure included above:"]
[null,"Property, plant & equipment charged to Departmental Expenditure Limit",null,null,22010655]
[null,"Intangible assets charged to Departmental Expenditure Limit",null,null,22010660]
[null,"Total charged to Departmental Expenditure Limit",null,null,22010665]
[null,"Property, plant & equipment charged to Annually Managed Expenditure",null,null,22010670]
[null,"Intangible assets charged to Annually Managed Expenditure",null,null,22010675]
[null,"Total charged to Annually Managed expenditure",null,null,22010680]
[null,"Total impairments and reversals of Donated and Government Granted Assets charged to the Statement of Comprehensive Net Expenditure",{"$f":"SUM(C186:C191)","v":0},{"$f":"SUM(D186:D191)","v":0},22010685]

{"sheet":"24.Trade and Other Payables","index":36,"n_rows":28,"n_cols":7,"rows_kept":28,"cut":false,"hidden":false,"merged":[[3,2,3,3],[3,4,3,5]]}
[null,"FINANCIAL STATEMENTS CONTENTS"]
[]
[24,"Trade and Other Payables"]
[null,null,"Current",null,"Non-Current"]
[null,null,"2017-03-31","2016-03-31","2017-03-31","2016-03-31"]
[null,null,"£'000","£'000","£'000","£'000"]
[null,null,"N23A","N23B","N23C","N23D","Subcode"]
[]
[null,"Interest payable",null,null,null,null,23010100]
[null,"NHS payables: Revenue",null,null,null,null,23010105]
[null,"NHS payables: Capital",null,null,null,null,23010110]
[null,"NHS accruals",null,null,null,null,23010115]
[null,"NHS deferred income",null,null,null,null,23010116]
[null,"Non-NHS and Other WGA payables: Revenue",null,null,null,null,23010120]
[null,"Non-NHS and Other WGA payables: Capital",null,null,null,null,23010125]
[null,"Non-NHS and Other WGA accruals",null,null,null,null,23010130]
[null,"Non-NHS and Other WGA deferred income",null,null,null,null,23010131]
[null,"Social security costs",null,null,null,null,23010135]
[null,"VAT",null,null,null,null,23010140]
[null,"Tax",null,null,null,null,23010145]
[null,"Payments received on account",null,null,null,null,23010150]
[null,"Other payables and accruals",null,null,null,null,23010155]
[null,"Total CCG",{"$f":"SUM(C9:C22)","v":0},{"$f":"SUM(D9:D22)","v":0},{"$f":"SUM(E9:E22)","v":0},{"$f":"SUM(F9:F22)","v":0},23010160]
[]
[null,"Total CCG Current and Non-current",{"$f":"C23+E23","v":0},{"$f":"D23+F23","v":0},null,null,23010165]
[]
[null,"Included in CCG payables are liabilities of people due in future years under arrangements to buy out the liability for early retirement over 5 years ",null,null,null,null,23010170]
[null,"Included in Other payables are outstanding pension contributions",null,null,null,null,23010175]

{"sheet":"25.Other Financial Liabilities","index":37,"n_rows":14,"n_cols":7,"rows_kept":14,"cut":false,"hidden":false,"merged":[[3,2,3,3],[3,4,3,5]]}
[null,"FINANCIAL STATEMENTS CONTENTS"]
[]
[25,"Other Financial Liabilities"]
[null,null,"Current",null,"Non-Current"]
[null,null,"2017-03-31","2016-03-31","2017-03-31","2016-03-31"]
[null,null,"£'000","£'000","£'000","£'000"]
[null,null,"N25A","N25B","N25C","N25D","Subcode"]
[]
[null,"Embedded derivatives at fair value through the Statement of Comprehensive Net Expenditure",null,null,null,null,25010100]
[null,"Financial liabilities carried at fair value through profit and loss",null,null,null,null,25010105]
[null,"Amortised cost",null,null,null,null,25010110]
[null,"Total CCG",{"$f":"SUM(C9:C11)","v":0},{"$f":"SUM(D9:D11)","v":0},{"$f":"SUM(E9:E11)","v":0},{"$f":"SUM(F9:F11)","v":0},25010115]
[]
[null,"Total CCG Current and Non-current",{"$f":"C12+E12","v":0},{"$f":"D12+F12","v":0},null,null,25010120]

{"sheet":"26.Other Liabilities","index":38,"n_rows":19,"n_cols":7,"rows_kept":19,"cut":false,"hidden":false,"merged":[[3,2,3,3],[3,4,3,5],[16,1,16,5]]}
[null,"FINANCIAL STATEMENTS CONTENTS"]
[]
[26,"Other Liabilities"]
[null,null,"Current",null,"Non-Current"]
[null,null,"2017-03-31","2016-03-31","2017-03-31","2016-03-31"]
[null,null,"£'000","£'000","£'000","£'000"]
[null,null,"N26A","N26B","N26C","N26D","Subcode"]
[null,"CCG"]
[null,"Private finance initiative/LIFT deferred credit",null,null,null,null,26010100]
[null,"Lease incentives",null,null,null,null,26010105]
[null,"Other",null,null,null,null,26010110]
[null,"Total CCG",{"$f":"SUM(C9:C11)","v":0},{"$f":"SUM(D9:D11)","v":0},{"$f":"SUM(E9:E11)","v":0},{"$f":"SUM(F9:F11)","v":0},26010115]
[]
[null,"Total CCG Current and Non-current",{"$f":"C12+E12","v":0},{"$f":"D12+F12","v":0},null,null,26010120]
[]
[]
[null,"Where the 'Other' category is populated please provide a brief explanation of this balance"]
[null,"N26E","Subcode"]
[null,null,26010125]

{"sheet":"27.Borrowings","index":39,"n_rows":51,"n_cols":7,"rows_kept":51,"cut":false,"hidden":false,"merged":[[3,2,3,3],[3,4,3,5],[38,2,38,4]]}
[null,"FINANCIAL STATEMENTS CONTENTS"]
[]
[27,"Borrowings"]
[null,null,"Current",null,"Non-Current"]
[null,null,"2017-03-31","2016-03-31","2017-03-31","2016-03-31"]
[null,null,"£'000","£'000","£'000","£'000"]
[null,null,"N27A","N27B","N27C","N27D","Subcode"]
[]
[null,"Bank overdrafts:"]
[null,"·          Government Banking Service",null,null,null,null,27010100]
[null,"·          Commercial banks",null,null,null,null,27010105]
[null,"Total overdrafts",{"$f":"-SUMIF(Mappings!$C:$C,CONCATENATE(#REF!,\"_\",#REF!,\"_\",#REF!),Mappings!$G:$G)","v":0},{"$f":"SUM(D10:D11)","v":0},{"$f":"-SUMIF(Mappings!$C:$C,CONCATENATE(#REF!,\"_\",#REF!,\"_\",#REF!),Mappings!$G:$G)","v":0},{"$f":"SUM(F10:F11)","v":0},27010110]
[]
[null,"Loans from:"]
[null,"·          The Department of Health",null,null,null,null,27010115]
[null,"·          Other entities",null,null,null,null,27010120]
[null,"Total loans",{"$f":"-SUMIF(Mappings!$C:$C,CONCATENATE(#REF!,\"_\",#REF!,\"_\",#REF!),Mappings!$G:$G)","v":0},{"$f":"SUM(D15:D16)","v":0},{"$f":"-SUMIF(Mappings!$C:$C,CONCATENATE(#REF!,\"_\",#REF!,\"_\",#REF!),Mappings!$G:$G)","v":0},{"$f":"SUM(F15:F16)","v":0},27010125]
[]
[null,"Private finance initiative liabilities:"]
[null,"·          Main liability",null,null,null,null,27010130]
[null,"·          Lifecycle replacement received in advance",null,null,null,null,27010135]
[null,"Total private finance initiative liabilities",{"$f":"-SUMIF(Mappings!$C:$C,CONCATENATE(#REF!,\"_\",#REF!,\"_\",#REF!),Mappings!$G:$G)","v":0},{"$f":"SUM(D20:D21)","v":0},{"$f":"-SUMIF(Mappings!$C:$C,CONCATENATE(#REF!,\"_\",#REF!,\"_\",#REF!),Mappings!$G:$G)","v":0},{"$f":"SUM(F20:F21)","v":0},27010140]
[]
[null,"LIFT liabilities:"]
[null,"·          Main liability",null,null,null,null,27010145]
[null,"·          Lifecycle replacement received in advance",null,null,null,null,27010150]
[null,"Total LIFT liabilities",{"$f":"SUM(C25:C26)","v":0},{"$f":"SUM(D25:D26)","v":0},{"$f":"SUM(E25:E26)","v":0},{"$f":"SUM(F25:F26)","v":0},27010155]
[]
[null,"Finance lease liabilities",null,null,null,null,27010160]
[null,"Other [give detail]",null,null,null,null,27010165]
[]
[null,"Total CCG",{"$f":"SUM(C29:C30)+C27+C22+C17+C12","v":0},{"$f":"SUM(D29:D30)+D27+D22+D17+D12","v":0},{"$f":"SUM(E29:E30)+E27+E22+E17+E12","v":0},{"$f":"SUM(F29:F30)+F27+F22+F17+F12","v":0},27010170]
[]
[null,"Total CCG Current and Non-current",{"$f":"C32+E32","v":0},{"$f":"D32+F32","v":0},null,null,27010175]
[]
[]
[null,"Repayment of principal falling due"]
[]
[null,null,"2016-03-31"]
[null,null,"Department of Health","Other","Total"]
[null,null,"£'000","£'000","£'000"]
[null,null,"N27E","N27F","N27G","Subcode"]
[]
[null,"Within one year",null,null,{"$f":"-SUMIF(Mappings!$D:$D,CONCATENATE(#REF!,\"_\",#REF!,\"_\",#REF!),Mappings!$G:$G)","v":0},27010180]
[]
[null,"Between one and two years",null,null,{"$f":"SUM(C46:D46)","v":0},27010185]
[null,"Between two and five years",null,null,{"$f":"SUM(C47:D47)","v":0},27010190]
[null,"Between one and five years",{"$f":"SUM(C46:C47)","v":0},{"$f":"SUM(D46:D47)","v":0},{"$f":"-SUMIF(Mappings!$D:$D,CONCATENATE(#REF!,\"_\",#REF!,\"_\",#REF!),Mappings!$G:$G)","v":0},27010195]
[]
[null,"After five years",null,null,{"$f":"-SUMIF(Mappings!$D:$D,CONCATENATE(#REF!,\"_\",#REF!,\"_\",#REF!),Mappings!$G:$G)","v":0},27010200]
[null,"Total",{"$f":"C50+C48+C44","v":0},{"$f":"D50+D48+D44","v":0},{"$f":"E50+E48+E44","v":0},27010205]

{"sheet":"28.PFI,LIFT & Other Serv Con","index":40,"n_rows":92,"n_cols":5,"rows_kept":92,"cut":false,"hidden":false,"merged":[[3,1,3,8],[5,2,5,3],[82,1,82,4],[71,1,71,4],[61,1,61,4],[51,1,51,4],[38,1,38,4],[25,1,26,4],[14,1,14,4]]}
[null,"FINANCIAL STATEMENTS CONTENTS"]
[]
[28,"Private Finance Initiative, LIFT & Other Service Concession Arrangements"]
[null,"Payments committed to in respect of off-Statement of Financial Position private finance initiative and other service concession arrangements"]
[]
[]
[null,null,"2017-03-31","2016-03-31"]
[null,null,"£'000","£'000"]
[null,null,"N28A","N28B","Subcode"]
[null,"Within one year",null,null,28010100]
[null,"Between one and five years",null,null,28010105]
[null,"After five years",null,null,28010110]
[null,"Total",{"$f":"SUM(C10:C12)","v":0},{"$f":"SUM(D10:D12)","v":0},28010115]
[]
[null,"Payments committed to in respect of off-Statement of Financial Position LIFT schemes"]
[]
[]
[null,null,"2017-03-31","2016-03-31"]
[null,null,"£'000","£'000"]
[null,null,"N28A","N28B","Subcode"]
[null,"Within one year",null,null,28010120]
[null,"Between one and five years",null,null,28010125]
[null,"After five years",null,null,28010130]
[null,"Total",{"$f":"SUM(C21:C23)","v":0},{"$f":"SUM(D21:D23)","v":0},28010135]
[]
[null,"Imputed “finance lease” obligations for on-Statement of Financial Position private finance initiative and other service concession arrangements"]
[]
[]
[null,null,"2017-03-31","2016-03-31"]
[null,null,"£'000","£'000"]
[null,null,"N28A","N28B","Subcode"]
[null,"Within one year",null,null,28010140]
[null,"Between one and five years",null,null,28010145]
[null,"After five years",null,null,28010150]
[null,"Sub-total",{"$f":"SUM(C32:C34)","v":0},{"$f":"SUM(D32:D34)","v":0},28010155]
[null,"Less: Interest element",null,null,28010160]
[null,"Total",{"$f":"SUM(C35:C36)","v":0},{"$f":"SUM(D35:D36)","v":0},28010165]
[]
[null,"Imputed “finance lease” obligations for on-Statement of Financial Position LIFT schemes"]
[]
[]
[null,null,"2017-03-31","2016-03-31"]
[null,null,"£'000","£'000"]
[null,null,"N28A","N28B","Subcode"]
[null,"Within one year",null,null,28010170]
[null,"Between one and five years",null,null,28010175]
[null,"After five years",null,null,28010180]
[null,"Sub-total",{"$f":"SUM(C45:C47)","v":0},{"$f":"SUM(D45:D47)","v":0},28010185]
[null,"Less: Interest element",null,null,28010190]
[null,"Total",{"$f":"SUM(C48:C49)","v":0},{"$f":"SUM(D48:D49)","v":0},28010195]
[]
[null,"In respect of private finance initiative and other service concession arrangements"]
[]
[]
[null,null,"2017-03-31","2016-03-31"]
[null,null,"£'000","£'000"]
[null,null,"N28A","N28B","Subcode"]
[null,"Off-Statement of Financial Position arrangements",null,null,28010200]
[null,"Service element of on-Statement of Financial Position arrangements",null,null,28010205]
[null,"Total",{"$f":"SUM(C58:C59)","v":0},{"$f":"SUM(D58:D59)","v":0},28010210]
[]
[null,"In respect of LIFT schemes"]
[]
[]
[null,null,"2017-03-31","2016-03-31"]
[null,null,"£'000","£'000"]
[null,null,"N28A","N28B","Subcode"]
[null,"Off-Statement of Financial Position arrangements",null,null,28010215]
[null,"Service element of on-Statement of Financial Position arrangements",null,null,28010220]
[null,"Total",{"$f":"SUM(C68:C69)","v":0},{"$f":"SUM(D68:D69)","v":0},28010225]
[]
[null,"In respect of on-Statement of Financial Position private finance initiative and other service concession arrangements"]
[]
[]
[null,null,"2017-03-31","2016-03-31"]
[null,null,"£'000","£'000"]
[null,null,"N28A","N28B","Subcode"]
[null,"Within one year",null,null,28010230]
[null,"Between one and five years",null,null,28010235]
[null,"After five years",null,null,28010240]
[null,"Total",{"$f":"SUM(C78:C80)","v":0},{"$f":"SUM(D78:D80)","v":0},28010245]
[]
[null,"In respect of on-Statement of Financial Position LIFT schemes"]
[]
[]
[null,null,"2017-03-31","2016-03-31"]
[null,null,"£'000","£'000"]
[null,null,"N28A","N28B","Subcode"]
[null,"Within one year",null,null,28010250]
[null,"Between one and five years",null,null,28010255]
[null,"After five years",null,null,28010260]
[null,"Total",{"$f":"SUM(C89:C91)","v":0},{"$f":"SUM(D89:D91)","v":0},28010265]

{"sheet":"29.Finance Lease Obligation","index":41,"n_rows":48,"n_cols":11,"rows_kept":48,"cut":false,"hidden":false,"merged":[[43,2,43,3],[5,2,5,5],[24,2,24,5],[23,6,23,9],[4,6,4,9],[5,6,5,9],[24,6,24,9],[4,2,4,5],[23,2,23,5]]}
[null,"FINANCIAL STATEMENTS CONTENTS"]
[]
[29,"Finance Lease Obligations"]
[]
[null,"Disclosure Note Reference:","2017-03-31",null,null,null,"2016-03-31"]
[null,null,"Present Value of Minimum Lease Payments",null,null,null,"Present Value of Minimum Lease Payments"]
[null,null,"Land","Buildings","Other","TOTAL","Land","Buildings","Other","TOTAL"]
[null,null,"£'000","£'000","£'000","£'000","£'000","£'000","£'000","£'000"]
[null,null,"N29A","N29B","N29C","N29D","N29A1","N29B1","N29C1","N29D1","Subcode"]
[]
[null,"Within one year",null,null,null,{"$f":"SUM(C11:E11)","v":0},null,null,null,{"$f":"SUM(G11:I11)","v":0},29010100]
[null,"Between one and five years",null,null,null,{"$f":"SUM(C12:E12)","v":0},null,null,null,{"$f":"SUM(G12:I12)","v":0},29010105]
[null,"After five years",null,null,null,0,null,null,null,0,29010110]
[null,"Less: Future finance charges",null,null,null,0,null,null,null,0,29010115]
[null,"Present Value of Minimum Lease Payments",{"$f":"SUM(C11:C14)","v":0},0,0,0,0,0,0,{"$f":"SUM(J11:J14)","v":0},29010120]
[]
[null,"Included in:"]
[null,"Current borrowings",null,null,null,{"$f":"SUM(C18:E18)","v":0},null,null,null,{"$f":"SUM(G18:I18)","v":0},29010125]
[null,"Non-current borrowings",null,null,null,{"$f":"'27.Borrowings'!E29","v":0},null,null,null,{"$f":"'27.Borrowings'!I29","v":0},29010130]
[null,"Total",{"$f":"SUM(C18:C19)","v":0},{"$f":"SUM(D18:D19)","v":0},0,0,0,0,0,{"$f":"SUM(J18:J19)","v":0},29010135]
[]
[]
[]
[null,"Disclosure Note Reference:","2017-03-31",null,null,null,"2016-03-31"]
[null,null,"Minimum Lease Payments",null,null,null,"Minimum Lease Payments"]
[null,null,"Land","Buildings","Other","TOTAL","Land","Buildings","Other","TOTAL"]
[null,null,"£'000","£'000","£'000","£'000","£'000","£'000","£'000","£'000"]
[null,null,"N29A","N29B","N29C","N29D","N29A1","N29B1","N29C1","N29D1","Subcode"]
[]
[null,"Within one year",null,null,null,{"$f":"SUM(C30:E30)","v":0},null,null,null,{"$f":"SUM(G30:I30)","v":0},29010140]
[null,"Between one and five years",null,null,null,{"$f":"SUM(C31:E31)","v":0},null,null,null,{"$f":"SUM(G31:I31)","v":0},29010145]
[null,"After five years",null,null,null,{"$f":"SUM(C32:E32)","v":0},null,null,null,0,29010150]
[null,"Less: Future finance charges",null,null,null,{"$f":"SUM(C33:E33)","v":0},null,null,null,0,29010155]
[null,"Present Value of Minimum Lease Payments",{"$f":"SUM(C30:C33)","v":0},0,0,0,0,0,0,{"$f":"SUM(J30:J33)","v":0},29010160]
[]
[null,"Included in:"]
[null,"Current borrowings",null,null,null,{"$f":"SUM(C37:E37)","v":0},null,null,null,{"$f":"SUM(G37:I37)","v":0},29010165]
[null,"Non-current borrowings",null,null,null,{"$f":"SUM(C38:E38)","v":0},null,null,null,0,29010170]
[null,"Total",{"$f":"SUM(C37:C38)","v":0},{"$f":"SUM(D37:D38)","v":0},{"$f":"SUM(E37:E38)","v":0},{"$f":"SUM(F37:F38)","v":0},0,0,0,{"$f":"SUM(J37:J38)","v":0},29010175]
[]
[]
[null,"Finance leases as lessee"]
[]
[]
[null,null,"2017-03-31","2016-03-31"]
[null,null,"£'000","£'000"]
[null,null,"N29E","N29F","Subcode"]
[null,"Future sublease payments expected to be received",null,null,29010180]

{"sheet":"Note 28a","index":42,"n_rows":48,"n_cols":15,"rows_kept":48,"cut":false,"hidden":true,"merged":[]}
["Additional Information working paper req'd for ALB form on Group Level completion"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Payments in Year",null,"Error Count"]
["Validation back to Note 28 for values"]
["Land",null,null,"Total",{"$f":"SUM(E7:E14)","v":0},{"$f":"SUM(F7:F14)","v":0},{"$f":"SUM(G7:G14)","v":0},{"$f":"SUM(H7:H14)","v":0},{"$f":"SUM(I7:I14)","v":0},null,null,null,{"$f":"ROUND((E4-'29.Finance Lease Obligation'!C15),0)","v":0},null,{"$f":"IF(M4=0,0,1)","v":0}]
["Who lease with","Inc A2","what lease is for","£'000","Payments in Year","Not later than one year","Between one and five years","After five years","Less: Future finance charges (enter as negative)","Has the lease been signed?"]
["N28aA","N28aB","N28aC","N28aD","N28aE","N28aF","N28aG","N28aH","N28aI","N28aJ","Subcode"]
[null,null,null,null,null,null,null,null,null,null,28020100]
[null,null,null,null,null,null,null,null,null,null,28020105]
[null,null,null,null,null,null,null,null,null,null,28020110]
[null,null,null,null,null,null,null,null,null,null,28020115]
[null,null,null,null,null,null,null,null,null,null,28020120]
[null,null,null,null,null,null,null,null,null,null,28020125]
[null,null,null,null,null,null,null,null,null,null,28020130]
[null,null,null,null,null,null,null,null,null,null,28020135]
[]
[]
["Bldgs",null,null,"Total",{"$f":"SUM(E19:E30)","v":0},{"$f":"SUM(F19:F30)","v":0},{"$f":"SUM(G19:G30)","v":0},{"$f":"SUM(H19:H30)","v":0},{"$f":"SUM(I19:I30)","v":0},null,null,null,{"$f":"ROUND((E17-'29.Finance Lease Obligation'!D15),0)","v":0},null,{"$f":"IF(M17=0,0,1)","v":0}]
["Who lease with","Inc A2","what lease is for","£'000","Payments in Year","Not later than one year","Between one and five years","After five years","Less: Future finance charges (enter as negative)","Has the lease been signed?"]
[null,null,null,null,null,null,null,null,null,null,28020250]
[null,null,null,null,null,null,null,null,null,null,28020255]
[null,null,null,null,null,null,null,null,null,null,28020260]
[null,null,null,null,null,null,null,null,null,null,28020265]
[null,null,null,null,null,null,null,null,null,null,28020270]
[null,null,null,null,null,null,null,null,null,null,28020275]
[null,null,null,null,null,null,null,null,null,null,28020280]
[null,null,null,null,null,null,null,null,null,null,28020285]
[null,null,null,null,null,null,null,null,null,null,28020290]
[null,null,null,null,null,null,null,null,null,null,28020295]
[null,null,null,null,null,null,null,null,null,null,28020300]
[null,null,null,null,null,null,null,null,null,null,28020305]
[]
[]
["Other",null,null,"Total",{"$f":"SUM(E35:E48)","v":0},{"$f":"SUM(F35:F48)","v":0},{"$f":"SUM(G35:G48)","v":0},{"$f":"SUM(H35:H48)","v":0},{"$f":"SUM(I35:I48)","v":0},null,null,null,{"$f":"ROUND((E33-'29.Finance Lease Obligation'!E15),0)","v":0},null,{"$f":"IF(M33=0,0,1)","v":0}]
["Who lease with","Inc A2","what lease is for","£'000","Payments in Year","Not later than one year","Between one and five years","After five years","Less: Future finance charges (enter as negative)","Has the lease been signed?"]
[null,null,null,null,null,null,null,null,null,null,28020400]
[null,null,null,null,null,null,null,null,null,null,28020405]
[null,null,null,null,null,null,null,null,null,null,28020410]
[null,null,null,null,null,null,null,null,null,null,28020415]
[null,null,null,null,null,null,null,null,null,null,28020420]
[null,null,null,null,null,null,null,null,null,null,28020425]
[null,null,null,null,null,null,null,null,null,null,28020430]
[null,null,null,null,null,null,null,null,null,null,28020435]
[null,null,null,null,null,null,null,null,null,null,28020440]
[null,null,null,null,null,null,null,null,null,null,28020445]
[null,null,null,null,null,null,null,null,null,null,28020450]
[null,null,null,null,null,null,null,null,null,null,28020455]
[null,null,null,null,null,null,null,null,null,null,28020460]
[null,null,null,null,null,null,null,null,null,null,28020465]

{"sheet":"30.Finance Lease Receivable","index":43,"n_rows":62,"n_cols":10,"rows_kept":62,"cut":false,"hidden":false,"merged":[[5,2,5,5],[26,2,26,5],[47,2,47,3]]}
[null,"FINANCIAL STATEMENTS CONTENTS"]
[]
[30,"Finance Lease Receivables"]
[]
[]
[null,null,"Present Value of Minimum Lease Payments"]
[null,null,"Land","Buildings","Other","TOTAL","2016-03-31",null,null,"Error"]
[null,null,"£'000","£'000","£'000","£'000","£'000",null,null,"Count"]
[null,null,"N30A","N30B","N30C","N30D","N30D1","Subcode"]
[]
[null,"Within one year",null,null,null,{"$f":"SUM(C11:E11)","v":0},null,30010100,{"$f":"IF(ROUND(SUM(C11:E11),0)<>ROUND(F11,0),\"Input error\",\"OK\")","v":"OK"},{"$f":"IF(I11<>\"OK\",1,0)","v":0}]
[null,"Between one and five years",null,null,null,{"$f":"SUM(C12:E12)","v":0},null,30010105,{"$f":"IF(ROUND(SUM(C12:E12),0)<>ROUND(F12,0),\"Input error\",\"OK\")","v":"OK"},{"$f":"IF(I12<>\"OK\",1,0)","v":0}]
[null,"After five years",null,null,null,0,null,30010110,{"$f":"IF(ROUND(SUM(C13:E13),0)<>ROUND(F13,0),\"Input error\",\"OK\")","v":"OK"},{"$f":"IF(I13<>\"OK\",1,0)","v":0}]
[null,"Less: Future finance charges",null,null,null,0,null,30010115,{"$f":"IF(ROUND(SUM(C14:E14),0)<>ROUND(F14,0),\"Input error\",\"OK\")","v":"OK"},{"$f":"IF(I14<>\"OK\",1,0)","v":0}]
[null,"Present Value of Minimum Lease Payments",{"$f":"SUM(C11:C14)","v":0},{"$f":"SUM(D11:D14)","v":0},{"$f":"SUM(E11:E14)","v":0},{"$f":"SUM(F11:F14)","v":0},{"$f":"SUM(G11:G14)","v":0},30010120]
[null,"Less: Allowance for uncollectible lease receivables",null,null,null,0,null,30010125,{"$f":"IF(ROUND(SUM(C16:E16),0)<>ROUND(F16,0),\"Input error\",\"OK\")","v":"OK"},{"$f":"IF(I16<>\"OK\",1,0)","v":0}]
[null,"Total finance lease receivables recognised in the Statement of Financial Position",{"$f":"SUM(C15:C16)","v":0},{"$f":"SUM(D15:D16)","v":0},{"$f":"SUM(E15:E16)","v":0},{"$f":"SUM(F15:F16)","v":0},{"$f":"SUM(G15:G16)","v":0},30010130]
[]
[null,"Included in:"]
[null,"Current finance lease receivables",null,null,null,{"$f":"SUM(C20:E20)","v":0},null,30010135,{"$f":"IF(ROUND(SUM(C20:E20),0)<>ROUND(F20,0),\"Input error\",\"OK\")","v":"OK"},{"$f":"IF(I20<>\"OK\",1,0)","v":0}]
[null,"Non-current finance lease receivables",null,null,null,0,null,30010140,{"$f":"IF(ROUND(SUM(C21:E21),0)<>ROUND(F21,0),\"Input error\",\"OK\")","v":"OK"},{"$f":"IF(I21<>\"OK\",1,0)","v":0}]
[null,"Total",{"$f":"SUM(C20:C21)","v":0},{"$f":"SUM(D20:D21)","v":0},{"$f":"SUM(E20:E21)","v":0},{"$f":"SUM(F20:F21)","v":0},{"$f":"SUM(G20:G21)","v":0},30010145]
[]
[]
[]
[]
[null,null,"Gross Investment in Leases"]
[null,null,"Land","Buildings","Other","TOTAL","2016-03-31"]
[null,null,"£'000","£'000","£'000","£'000","£'000"]
[null,null,"N30A","N30B","N30C","N30D","N30D1","Subcode"]
[]
[null,"Within one year",null,null,null,{"$f":"SUM(C32:E32)","v":0},null,30010150]
[null,"Between one and five years",null,null,null,0,null,30010155]
[null,"After five years",null,null,null,0,null,30010160]
[null,"Less: Future finance charges",null,null,null,0,null,30010165]
[null,"Present Value of Minimum Lease Payments",{"$f":"SUM(C32:C35)","v":0},{"$f":"SUM(D32:D35)","v":0},{"$f":"SUM(E32:E35)","v":0},{"$f":"SUM(F32:F35)","v":0},{"$f":"SUM(G32:G35)","v":0},30010170]
[null,"Less: Allowance for uncollectible lease receivables",null,null,null,{"$f":"SUM(C37:E37)","v":0},null,30010175]
[null,"Total finance lease receivables recognised in the Statement of Financial Position",{"$f":"SUM(C36:C37)","v":0},{"$f":"SUM(D36:D37)","v":0},{"$f":"SUM(E36:E37)","v":0},{"$f":"SUM(F36:F37)","v":0},{"$f":"SUM(G36:G37)","v":0},30010180]
[]
[null,"Included in:"]
[null,"Current finance lease receivables",null,null,null,{"$f":"SUM(C41:E41)","v":0},null,30010185]
[null,"Non-current finance lease receivables",null,null,null,0,null,30010190]
[null,"Total",{"$f":"SUM(C41:C42)","v":0},{"$f":"SUM(D41:D42)","v":0},{"$f":"SUM(E41:E42)","v":0},{"$f":"SUM(F41:F42)","v":0},{"$f":"SUM(G41:G42)","v":0},30010195]
[]
[]
[null,"Finance leases as lessor"]
[]
[]
[null,null,"2017-03-31","2016-03-31"]
[null,null,"£'000","£'000"]
[null,null,"N30E","N30F","Subcode"]
[null,"Unguaranteed residual value accruing",null,null,30010200]
[null,"Accumulated allowance for uncollectible lease receivables",null,null,30010205]
[]
[null,"Rental Revenue"]
[]
[null,null,"2017-03-31","2016-03-31"]
[null,null,"£'000","£'000"]
[null,null,"N30G","N30H","Subcode"]
[null,"Contingent Rent",null,null,30010210]
[null,"Other",null,null,30010215]
[null,"Total",{"$f":"SUM(C60:C61)","v":0},{"$f":"SUM(D60:D61)","v":0},30010220,null,null,null,null,{"$f":"SUM(J10:J61)","v":0}]

{"sheet":"31.Provisions","index":44,"n_rows":66,"n_cols":13,"rows_kept":66,"cut":false,"hidden":false,"merged":[[3,2,3,3],[3,4,3,5]]}
[null,"FINANCIAL STATEMENTS CONTENTS"]
[]
[31,"Provisions"]
[null,null,"Current",null,"Non-Current"]
[null,null,"2017-03-31","2016-03-31","2017-03-31","2016-03-31"]
[null,null,"£'000","£'000","£'000","£'000"]
[null,null,"N31A","N31B","N31C","N31D","Subcode"]
[]
[null,"Pensions relating to former directors",null,null,null,null,31010100]
[null,"Pensions relating to other staff",null,null,null,null,31010105]
[null,"Restructuring",null,null,null,null,31010110]
[null,"Redundancy",null,null,null,null,31010115]
[null,"Agenda for change",null,null,null,null,31010120]
[null,"Equal pay",null,null,null,null,31010125]
[null,"Legal claims",null,null,null,null,31010130]
[null,"Continuing care",null,null,null,null,31010135]
[null,"Other",null,null,null,null,31010140]
[null,"Total",{"$f":"SUM(C9:C17)","v":0},{"$f":"SUM(D9:D17)","v":0},{"$f":"SUM(E9:E17)","v":0},{"$f":"SUM(F9:F17)","v":0},31010145]
[]
[null,"Total Current and Non-current",{"$f":"C18+E18","v":0},{"$f":"D18+F18","v":0},null,null,31010150]
[]
[]
[]
[null,null,"Pensions  Relating to Former Directors","Pensions Relating to Other Staff","Restructuring","Redundancy","Agenda for Change","Equal Pay","Legal  Claims","Continuing Care","Other","Total"]
[null,null,"£'000","£'000","£'000","£'000","£'000","£'000","£'000","£'000","£'000","£'000"]
[null,null,"N31E","N31F","N31G","N31H","N31I","N31J","N31K","N31L","N31M","N31N","Subcode"]
[]
[null,"Balance at 31 March 2016",null,null,null,null,null,null,null,null,null,{"$f":"SUM(C28:K28)","v":0},31010155]
[]
[null,"Arising during the year",null,null,null,null,null,null,null,null,null,{"$f":"SUM(C30:K30)","v":0},31010170]
[null,"Utilised during the year",null,null,null,null,null,null,null,null,null,0,31010175]
[null,"Reversed unused",null,null,null,null,null,null,null,null,null,0,31010180]
[null,"Unwinding of discount",null,null,null,null,null,null,null,null,null,0,31010185]
[null,"Change in discount rate",null,null,null,null,null,null,null,null,null,0,31010190]
[null,"Transfer (to) from other public sector body",null,null,null,null,null,null,null,null,null,0,31010195]
[null,"Transfer (to) from other public sector body under absorption",null,null,null,null,null,null,null,null,null,{"$f":"SUM(C36:K36)","v":0},31010196]
[null,"Balance at 31 March 2017",{"$f":"SUM(C28:C36)","v":0},{"$f":"SUM(D28:D36)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(L28:L36)","v":0},31010200]
[]
[null,"Expected timing of cash flows:"]
[null,"Within one year",null,null,null,null,null,null,null,null,null,{"$f":"SUM(C40:K40)","v":0},31010205]
[null,"Between one and five years",null,null,null,null,null,null,null,null,null,{"$f":"SUM(C41:K41)","v":0},31010210]
[null,"After five years",null,null,null,null,null,null,null,null,null,{"$f":"SUM(C42:K42)","v":0},31010215]
[null,"Balance at 31 March 2017",{"$f":"SUM(C40:C42)","v":0},{"$f":"SUM(D40:D42)","v":0},0,0,0,0,0,0,0,0,31010220]
[null,null,{"$f":"IF(ROUND(C37,0)<>ROUND(C43,0),\"Check Aging of Provisions to total for closing provision\",\"OK\")","v":"OK"},{"$f":"IF(ROUND(D37,0)<>ROUND(D43,0),\"Check Aging of Provisions to total for closing provision\",\"OK\")","v":"OK"},"OK","OK","OK","OK","OK","OK","OK","OK"]
[]
[]
[null,null,"Admin Total","Programme Total","Total "]
[null,null,"£'000","£'000","£'000"]
[null,null,"N32A","N32B","N32C","Subcode"]
[]
[null,"Balance at 31 March 2016",null,null,{"$f":"ROUND(L28,0)","v":0},32010155]
[]
[null,"Arising during the year",null,null,{"$f":"ROUND(L30,0)","v":0},32010170]
[null,"Utilised during the year",null,null,0,32010175]
[null,"Reversed unused",null,null,0,32010180]
[null,"Unwinding of discount",null,null,0,32010185]
[null,"Change in discount rate",null,null,0,32010190]
[null,"Transfer (to) from other public sector body",null,null,0,32010195]
[null,"Transfer (to) from other public sector body under absorption",null,null,0,32010196]
[null,"Balance at 31 March 2017",{"$f":"ROUND(C51+SUM(C53:C59),0)","v":0},{"$f":"ROUND(D51+SUM(D53:D59),0)","v":0},{"$f":"ROUND(E51+SUM(E53:E59),0)","v":0},32010200]
[]
[null,"Expected timing of cash flows:"]
[null,"Within one year",null,null,{"$f":"ROUND(L40,0)","v":0},32010205]
[null,"Between one and five years",null,null,{"$f":"ROUND(L41,0)","v":0},32010210]
[null,"After five years",null,null,{"$f":"ROUND(L42,0)","v":0},32010215]
[null,"Balance at 31 March 2017",{"$f":"ROUND(SUM(C63:C65),0)","v":0},{"$f":"ROUND(SUM(D63:D65),0)","v":0},0,32010220]

{"sheet":"32.Contingencies","index":45,"n_rows":52,"n_cols":5,"rows_kept":52,"cut":false,"hidden":false,"merged":[]}
[null,"FINANCIAL STATEMENTS CONTENTS"]
[]
[32,"Contingencies"]
[]
[null,null,"2017-03-31","2016-03-31"]
[null,null,"£'000","£'000"]
[null,"N32A","N32B","N32C","Subcode"]
[null,"Contingent Liabilities"]
[null,"Equal Pay",null,null,32010100]
[null,"NHS Litigation Authority Legal Claims",null,null,32010105]
[null,"Employment Tribunal",null,null,32010110]
[null,"NHSLA employee liability claim",null,null,32010115]
[null,"Redundancy",null,null,32010120]
[null,"Continuing Healthcare",null,null,32010125]
[null,"[Input detail here]",null,null,32010130]
[null,"[Input detail here]",null,null,32010135]
[null,"[Input detail here]",null,null,32010140]
[null,"[Input detail here]",null,null,32010145]
[null,"[Input detail here]",null,null,32010150]
[null,"[Input detail here]",null,null,32010155]
[null,"[Input detail here]",null,null,32010160]
[null,"[Input detail here]",null,null,32010165]
[null,"[Input detail here]",null,null,32010170]
[null,"[Input detail here]",null,null,32010175]
[null,"[Input detail here]",null,null,32010180]
[null,"[Input detail here]",null,null,32010185]
[null,"[Input detail here]",null,null,32010190]
[null,"Amounts recoverable against contingent liabilities",null,null,32010195]
[null,"Net Value of Contingent Liabilities",{"$f":"SUM(C9:C28)","v":0},{"$f":"SUM(D9:D28)","v":0},32010200]
[]
[null,"Contingent Assets"]
[null,"[Input detail here]",null,null,32010205]
[null,"[Input detail here]",null,null,32010210]
[null,"[Input detail here]",null,null,32010215]
[null,"[Input detail here]",null,null,32010220]
[null,"[Input detail here]",null,null,32010225]
[null,"[Input detail here]",null,null,32010230]
[null,"[Input detail here]",null,null,32010235]
[null,"[Input detail here]",null,null,32010240]
[null,"[Input detail here]",null,null,32010245]
[null,"[Input detail here]",null,null,32010250]
[null,"[Input detail here]",null,null,32010255]
[null,"[Input detail here]",null,null,32010260]
[null,"[Input detail here]",null,null,32010265]
[null,"[Input detail here]",null,null,32010270]
[null,"[Input detail here]",null,null,32010275]
[null,"[Input detail here]",null,null,32010280]
[null,"[Input detail here]",null,null,32010285]
[null,"[Input detail here]",null,null,32010290]
[null,"[Input detail here]",null,null,32010295]
[null,"Amounts payable against contingent assets",null,null,32010300]
[null,"Net Value of Contingent Assets",{"$f":"SUM(C32:C51)","v":0},{"$f":"SUM(D32:D51)","v":0},32010305]

{"sheet":"33.Commitments","index":46,"n_rows":47,"n_cols":5,"rows_kept":47,"cut":false,"hidden":false,"merged":[[33,1,33,2],[24,1,25,2]]}
[null,"FINANCIAL STATEMENTS CONTENTS"]
[]
[33,"Commitments"]
[null,"Capital Commitments"]
[]
[null,null,"2017-03-31","2016-03-31"]
[null,null,"£'000","£'000"]
[null,null,"N33A","N33B","Subcode"]
[null,"Property, plant and equipment",null,null,33010100]
[null,"Intangible assets",null,null,33010105]
[null,"Total",{"$f":"SUM(C9:C10)","v":0},{"$f":"SUM(D9:D10)","v":0},33010110]
[]
[]
[null,"Other financial commitments"]
[]
[null,null,"2017-03-31","2016-03-31"]
[null,null,"£'000","£'000"]
[null,null,"N33A","N33B","Subcode"]
[null,"In not more than one year",null,null,33010115]
[null,"In more than one year but not more than five years",null,null,33010120]
[null,"In more than five years",null,null,33010125]
[null,"Total",{"$f":"SUM(C19:C21)","v":0},{"$f":"SUM(D19:D21)","v":0},33010130]
[]
[]
[null,"Description of Other Financial Commitments whose full cost exceeds £1m",null,"2017-03-31"]
[null,null,null,"£'000"]
[null,"N33C1","N33C2","N33C"]
[null,null,null,null,33010135]
[null,null,null,null,33010140]
[null,null,null,null,33010145]
[null,null,null,null,33010150]
[null,null,null,null,33010155]
[null,null,null,null,33010160]
[null,null,null,null,33010165]
[null,null,null,null,33010170]
[null,null,null,null,33010175]
[null,null,null,null,33010180]
[null,null,null,null,33010185]
[null,null,null,null,33010190]
[null,null,null,null,33010195]
[null,null,null,null,33010200]
[null,null,null,null,33010205]
[null,null,null,null,33010210]
[null,null,null,null,33010215]
[null,null,null,null,33010220]
[null,null,null,null,33010225]
[null,null,null,null,33010230]

{"sheet":"34.Financial Instruments","index":47,"n_rows":113,"n_cols":7,"rows_kept":113,"cut":false,"hidden":false,"merged":[[110,1,110,5],[98,1,98,5],[86,1,86,5],[28,5,29,5],[4,2,4,3],[4,4,4,5],[74,1,74,5]]}
[null,"FINANCIAL STATEMENTS CONTENTS"]
[]
[34,"Financial Instruments"]
[null,"Financial assets"]
[]
[null,null,"At ‘fair value through profit and loss’","Loans and Receivables","Available for Sale","Total"]
[null,null,"£'000","£'000","£'000","£'000"]
[null,null,"N34A","N34B","N34C","N34D","Subcode"]
[]
[null,"Embedded derivatives",null,null,null,{"$f":"SUM(C10:E10)","v":0},34010100]
[null,"Receivables:"]
[null,"·          NHS",null,null,null,{"$f":"SUM(C12:E12)","v":0},34010105]
[null,"·          Non-NHS",null,null,null,{"$f":"SUM(C13:E13)","v":0},34010110]
[null,"Cash at bank and in hand",null,null,null,{"$f":"SUM(C14:E14)","v":0},34010115]
[null,"Other financial assets",null,null,null,{"$f":"SUM(C15:E15)","v":0},34010120]
[null,"Total at 31 March 2017",{"$f":"SUM(C10:C15)","v":0},{"$f":"SUM(D10:D15)","v":0},{"$f":"SUM(E10:E15)","v":0},{"$f":"SUM(C16:E16)","v":0},34010125]
[]
[null,"Embedded derivatives",null,null,null,{"$f":"SUM(C18:E18)","v":0},34010130]
[null,"Receivables:",null,null,null,null,34010135]
[null,"·          NHS",null,null,null,0,34010140]
[null,"·          Non-NHS",null,null,null,0,34010145]
[null,"Cash at bank and in hand",null,null,null,0,34010150]
[null,"Other financial assets",null,null,null,0,34010155]
[null,"Total at 31 March 2016",{"$f":"SUM(C18:C23)","v":0},{"$f":"SUM(D18:D23)","v":0},{"$f":"SUM(E18:E23)","v":0},{"$f":"SUM(F18:F23)","v":0},34010160]
[]
[]
[null,"Financial liabilities"]
[]
[null,null,"At ‘fair value through profit and loss’","Other","Total"]
[null,null,"£'000","£'000","£'000"]
[null,null,"N34E","N34F","N34G","Subcode"]
[]
[null,"Embedded derivatives",null,null,{"$f":"SUM(C33:D33)","v":0},34010165]
[null,"Payables:"]
[null,"·          NHS",null,null,{"$f":"SUM(C35:D35)","v":0},34010170]
[null,"·          Non-NHS",null,null,0,34010175]
[null,"Private finance initiative, LIFT and finance lease obligations",null,null,0,34010180]
[null,"Other borrowings",null,null,0,34010185]
[null,"Other financial liabilities",null,null,0,34010190]
[null,"Total at 31 March 2017",{"$f":"SUM(C33:C39)","v":0},{"$f":"SUM(D33:D39)","v":0},0,34010195]
[]
[null,"Embedded derivatives",null,null,{"$f":"SUM(C42:D42)","v":0},34010200]
[null,"Payables:"]
[null,"·          NHS",null,null,{"$f":"SUM(C44:D44)","v":0},34010205]
[null,"·          Non-NHS",null,null,{"$f":"SUM(C45:D45)","v":0},34010210]
[null,"Private finance initiative, LIFT and finance lease obligations",null,null,{"$f":"SUM(C46:D46)","v":0},34010215]
[null,"Other borrowings",null,null,{"$f":"SUM(C47:D47)","v":0},34010220]
[null,"Other financial liabilities",null,null,{"$f":"SUM(C48:D48)","v":0},34010225]
[null,"Total at 31 March 2016",{"$f":"SUM(C42:C48)","v":0},{"$f":"SUM(D42:D48)","v":0},{"$f":"SUM(E42:E48)","v":0},34010230]
[]
[]
[null,"Maturity of financial liabilities"]
[]
[null,null,"Payable to DH","Payable to Other bodies","Total"]
[null,null,"£'000","£'000","£'000"]
[null,null,"N34E","N34F","N34G","Subcode"]
[]
[null,"In one year or less",null,null,{"$f":"SUM(C58:D58)","v":0},34010295]
[null,"In more than one year but not more than two years",null,null,{"$f":"SUM(C59:D59)","v":0},34010300]
[null,"In more than two years but not more than five years",null,null,{"$f":"SUM(C60:D60)","v":0},34010305]
[null,"In more than five years",null,null,{"$f":"SUM(C61:D61)","v":0},34010310]
[null,"Total at 31 March 2017",{"$f":"SUM(C58:C61)","v":0},{"$f":"SUM(D58:D61)","v":0},{"$f":"E40","v":0},34010315]
[]
[]
[null,"The entity's exposure to risk"]
[]
[null,"a) Credit risk:","Please enter Yes or No"]
[null,null,"N34H","Subcode"]
[null,"Is the entity exposed to significant credit risk:",null,34010235]
[]
[null,null,"Risk value\n£'000"]
[null,null,"N34I","Subcode"]
[null,"If yes please provide the value relating to the risk (where possible/appropriate)",null,34010240]
[]
[null,"Where the entity is exposed to significant credit risk please provide brief commentary on the nature of the risk"]
[null,"N34J","Subcode"]
[null,null,34010245]
[]
[null,"b) Liquidity risk:","Please enter Yes or No"]
[null,null,"N34P","Subcode"]
[null,"Is the entity exposed to significant liquidity risk:",null,34010250]
[]
[null,null,"Risk value\n£'000"]
[null,null,"N34Q","Subcode"]
[null,"If yes please provide the value relating to the risk (where possible/appropriate)",null,34010255,"Input as a +ve"]
[]
[null,"Where the entity is exposed to significant liquidity risk please provide brief commentary on the nature of the risk"]
[null,"N34R","Subcode"]
[null,null,34010260]
[]
[null,"c) Market risk:","Please enter Yes or No"]
[null,null,"N34W","Subcode"]
[null,"Is the entity exposed to significant market risk:",null,34010265]
[]
[null,null,"Risk value\n£'000"]
[null,null,"N34X","Subcode"]
[null,"If yes please provide the value relating to the risk (where possible/appropriate)",null,34010270]
[]
[null,"Where the entity is exposed to significant liquidity risk please provide brief commentary on the nature of the risk"]
[null,"N34Y","Subcode"]
[null,null,34010275]
[]
[null,"d) Foreign currency risk:","Please enter Yes or No"]
[null,null,"N34AD","Subcode"]
[null,"Is the entity exposed to significant foreign currency risk:",null,34010280]
[]
[null,null,"Risk value\n£'000"]
[null,null,"N34AE","Subcode"]
[null,"If yes please provide the value relating to the risk (where possible/appropriate)",null,34010285]
[]
[null,"Where the entity is exposed to significant foreign currency risk please provide brief commentary on the nature of the risk"]
[null,"N34AF","Subcode"]
[null,null,34010290]

{"sheet":"Note 34","index":48,"n_rows":74,"n_cols":10,"rows_kept":74,"cut":false,"hidden":true,"merged":[]}
[null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"IF(#REF!=\"\",\"\",#REF!)","v":{"$error":"#REF!"}}]
[34,"Operating Segments"]
[]
[null,null,"Input as +ve","Input as -ve",null,"Input as +ve","Input as -ve"]
[null,null,"Gross expenditure","Income","Net expenditure","Total assets","Total liabilities","Net assets",null,"Error"]
[null,null,"£'000","£'000","£'000","£'000","£'000","£'000",null,"Count"]
[null,null,"N35A","N35B","N35C","N35D","N35E","N35F"]
[null,"[Detail of Reportable segment 1]",null,null,{"$f":"SUM(C9:D9)","v":0},null,null,{"$f":"SUM(F9:G9)","v":0},35010100]
[null,"[Detail of Reportable segment 2]",null,null,0,null,null,{"$f":"SUM(F10:G10)","v":0},35010110]
[null,"[Detail of Reportable segment 3]",null,null,0,null,null,0,35010115]
[null,"[Detail of Reportable segment 4]",null,null,0,null,null,0,35010120]
[null,"[Detail of Reportable segment 5]",null,null,0,null,null,0,35010125]
[null,"[Detail of Reportable segment 6]",null,null,0,null,null,0,35010130]
[null,"[Detail of Reportable segment 7]",null,null,0,null,null,0,35010135]
[null,"[Detail of Reportable segment 8]",null,null,0,null,null,0,35010140]
[null,"[Detail of Reportable segment 9]",null,null,0,null,null,0,35010145]
[null,"[Detail of Reportable segment 10]",null,null,0,null,null,0,35010150]
[null,null,{"$f":"SUM(C9:C18)","v":0},0,0,0,0,0,35010155]
[]
[34.1,"Reconciliation between Operating Segments and SoCNE"]
[]
[null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,"£'000"]
[null,"Total net expenditure reported for operating segments","N35G"]
[null,"Reconciling items:",{"$f":"E19","v":0},35010160]
[null,"[Detail of reconciling item 1]",null,35010165]
[null,"[Detail of reconciling item 2]",null,35010170]
[null,"[Detail of reconciling item 3]",null,35010175]
[null,"[Detail of reconciling item 4]",null,35010180]
[null,"[Detail of reconciling item 5]",null,35010185]
[null,"[Detail of reconciling item 6]",null,35010190]
[null,"[Detail of reconciling item 7]",null,35010195]
[null,"[Detail of reconciling item 8]",null,35010200]
[null,"[Detail of reconciling item 9]",null,35010205]
[null,"[Detail of reconciling item 10]",null,35010210]
[null,"Total net expenditure per the Statement of Comprehensive Net Expenditure",{"$f":"SoCNE!E24","v":{"$error":"#REF!"}},35010215,{"$f":"IF(ROUND(C37,0)=ROUND(SUM(C26:C36),0),\"OK\",\"Input error\")","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"IF(E37<>\"OK\",1,0)","v":{"$error":"#REF!"}}]
[]
[]
[34.200000000000003,"Reconciliation between Operating Segments and SoFP"]
[]
[null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,"£'000"]
[null,"Total assets reported for operating segments","N35H"]
[null,"Reconciling items:",{"$f":"F19","v":0},35010220]
[null,"[Detail of reconciling item 1]",null,35010225]
[null,"[Detail of reconciling item 2]",null,35010230]
[null,"[Detail of reconciling item 3]",null,35010235]
[null,"[Detail of reconciling item 4]",null,35010240]
[null,"[Detail of reconciling item 5]",null,35010245]
[null,"[Detail of reconciling item 6]",null,35010250]
[null,"[Detail of reconciling item 7]",null,35010255]
[null,"[Detail of reconciling item 8]",null,35010260]
[null,"[Detail of reconciling item 9]",null,35010265]
[null,"[Detail of reconciling item 10]",null,35010270]
[null,"Total assets per Statement of Financial Position",{"$f":"'2.SoFP'!C25","v":0},35010275,{"$f":"IF(ROUND(C56,0)=ROUND(SUM(C45:C55),0),\"OK\",\"Input error\")","v":"OK"},null,null,null,null,{"$f":"IF(E56<>\"OK\",1,0)","v":0}]
[]
[]
[null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,"£'000"]
[null,"Total liabilities reported for operating segments","N35I"]
[null,"Reconciling items:",{"$f":"G19","v":0},35010280]
[null,"[Detail of reconciling item 1]",null,35010285]
[null,"[Detail of reconciling item 2]",null,35010290]
[null,"[Detail of reconciling item 3]",null,35010295]
[null,"[Detail of reconciling item 4]",null,35010300]
[null,"[Detail of reconciling item 5]",null,35010305]
[null,"[Detail of reconciling item 6]",null,35010310]
[null,"[Detail of reconciling item 7]",null,35010315]
[null,"[Detail of reconciling item 8]",null,35010320]
[null,"[Detail of reconciling item 9]",null,35010325]
[null,"[Detail of reconciling item 10]",null,35010330]
[null,"Total liabilities per Statement of Financial Position",{"$f":"'2.SoFP'!C33+'2.SoFP'!C43","v":0},35010335,{"$f":"IF(ROUND(C73,0)=ROUND(SUM(C62:C72),0),\"OK\",\"Input error\")","v":"OK"},null,null,null,null,{"$f":"IF(E73<>\"OK\",1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(J8:J73)","v":{"$error":"#REF!"}}]

{"sheet":"Note 35","index":49,"n_rows":13,"n_cols":8,"rows_kept":13,"cut":false,"hidden":true,"merged":[]}
[null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"IF(#REF!=\"\",\"\",#REF!)","v":{"$error":"#REF!"}}]
[35,"Pooled Budgets"]
[]
[]
[null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,"Error"]
[null,null,"£'000","£'000",null,null,null," Count"]
[null,null,"N36A","N36B","Subcode"]
[null,"Income",null,null,36010100,{"$f":"IF(C9=\"\",\"Input error\",\"OK\")","v":"Input error"},"Input as +ve",{"$f":"IF(F9<>\"OK\",1,0)","v":1}]
[null,"Expenditure",null,null,36010105,{"$f":"IF(C10=\"\",\"Input error\",\"OK\")","v":"Input error"},"Input as -ve",{"$f":"IF(F10<>\"OK\",1,0)","v":1}]
[]
[]
[null,null,null,null,null,null,null,{"$f":"SUM(H9:H12)","v":2}]

{"sheet":"Note 36","index":50,"n_rows":29,"n_cols":9,"rows_kept":29,"cut":false,"hidden":true,"merged":[]}
[null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"IF(#REF!=\"\",\"\",#REF!)","v":{"$error":"#REF!"}}]
[36,"NHS LIFT Investments"]
[]
[null,null,"Loan","Share Capital","Total",null,null,null,"Error"]
[null,null,"£'000","£'000","£'000",null,null,null," Count"]
[null,null,"N37A","N37B","N37C","Subcode"]
[null,{"$f":"CONCATENATE(\"Balance at \",TEXT(#REF!+1,\"dd mmmm yyyy\"))","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(C8:D8)","v":0},37010100,{"$f":"IF(AND(D8=\"\",C8=\"\"),\"Input error\",\"OK\")","v":"Input error"},null,{"$f":"IF(G8<>\"OK\",1,0)","v":1}]
[null,"Additions",null,null,0,37010115,"Input error",null,1]
[null,"Disposals",null,null,0,37010120,"Input error",null,1]
[null,"Loan repayments",null,null,0,37010125,"Input error",null,1]
[null,"Revaluations",null,null,0,37010130,"Input error",null,1]
[null,"Loans repayable within 12 months",null,null,0,37010135,"Input error",null,1]
[null,{"$f":"CONCATENATE(\"Balance at \",TEXT(#REF!,\"dd mmmm yyyy\"))","v":{"$error":"#REF!"}},{"$f":"SUM(C8:C13)","v":0},{"$f":"SUM(D8:D13)","v":0},{"$f":"SUM(E8:E13)","v":0},37010140]
[null,null,null,null,null,null,null,null,{"$f":"SUM(I8:I14)","v":6}]
[]
[]
[null,null,"Loan","Share Capital","Total"]
[null,null,"£'000","£'000","£'000"]
[null,null,"N37D","N37E","N37F","Subcode"]
[null,{"$f":"CONCATENATE(\"Balance at \",TEXT(#REF!-365,\"dd mmmm yyyy\"))","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(C21:D21)","v":0},37010145]
[null,"Transfer of investments from closed NHS bodies as a result of the 1 April 2013 transition",null,null,{"$f":"SUM(C22:D22)","v":0},37010150]
[null,{"$f":"CONCATENATE(\"Adjusted balance at \",TEXT(#REF!-364,\"dd mmmm yyyy\"))","v":{"$error":"#REF!"}},{"$f":"SUM(C21:C22)","v":0},{"$f":"SUM(D21:D22)","v":0},{"$f":"SUM(E21:E22)","v":0},37010155]
[null,"Additions",null,null,{"$f":"SUM(C24:D24)","v":0},37010160]
[null,"Disposals",null,null,{"$f":"SUM(C25:D25)","v":0},37010165]
[null,"Loan repayments",null,null,{"$f":"SUM(C26:D26)","v":0},37010170]
[null,"Revaluations",null,null,{"$f":"SUM(C27:D27)","v":0},37010175]
[null,"Loans repayable within 12 months",null,null,{"$f":"SUM(C28:D28)","v":0},37010180]
[null,{"$f":"CONCATENATE(\"Balance at \",TEXT(#REF!,\"dd mmmm yyyy\"))","v":{"$error":"#REF!"}},{"$f":"SUM(C23:C28)","v":0},{"$f":"SUM(D23:D28)","v":0},{"$f":"SUM(E23:E28)","v":0},37010185]

{"sheet":"34.Intra-Gov & Other Balances","index":51,"n_rows":34,"n_cols":7,"rows_kept":34,"cut":false,"hidden":true,"merged":[[4,2,4,4]]}
[null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"IF(#REF!=\"\",\"\",#REF!)","v":{"$error":"#REF!"}}]
[34,"Intra-Government & Other Balances"]
[]
[]
[null,null,"Current Receivables","Non-current Receivables","Current Payables","Non-current Payables"]
[null,null,"£'000","£'000","£'000","£'000"]
[null,null,"N38A","N38B","N38C","N38D","Subcode"]
[]
[null,"Balances with:"]
[null,"·          Other Central Government bodies",null,null,null,null,38010100]
[null,"·          Local Authorities",null,null,null,null,38010105]
[]
[null,"Balances with NHS bodies:"]
[null,"·          NHS bodies outside the Departmental Group",null,null,null,null,38010110]
[null,"·          NHS bodies within the NHS England Group",null,null,null,null,38010111]
[null,"·          NHS Trusts and Foundation Trusts",null,null,null,null,38010115]
[null,"Total of balances with NHS bodies:",{"$f":"SUM('18.Trade & Other Receivables'!C9:C12)","v":0},{"$f":"SUM('18.Trade & Other Receivables'!E9:E12)","v":0},{"$f":"SUM('24.Trade and Other Payables'!C10:C13)","v":0},{"$f":"SUM('24.Trade and Other Payables'!E10:E13)","v":0},38010120]
[null,null,{"$f":"IF(ROUND(SUM(C15:C17),0)<>ROUND(C18,0),\"Input error\",\"OK\")","v":"OK"},{"$f":"IF(ROUND(SUM(D15:D17),0)<>ROUND(D18,0),\"Input error\",\"OK\")","v":"OK"},{"$f":"IF(ROUND(SUM(E15:E17),0)<>ROUND(E18,0),\"Input error\",\"OK\")","v":"OK"},{"$f":"IF(ROUND(SUM(F15:F17),0)<>ROUND(F18,0),\"Input error\",\"OK\")","v":"OK"}]
[null,"·          Public Corporations and Trading Funds",null,null,null,null,38010125]
[null,"·          Bodies external to Government",null,null,null,null,38010130]
[]
[null,{"$f":"CONCATENATE(\"Total at \",TEXT(#REF!,\"dd mmmm yyyy\"))","v":{"$error":"#REF!"}},{"$f":"'18.Trade & Other Receivables'!C24","v":0},{"$f":"'18.Trade & Other Receivables'!E24","v":0},{"$f":"'24.Trade and Other Payables'!C23","v":0},{"$f":"'24.Trade and Other Payables'!E23","v":0},38010135]
[null,null,{"$f":"IF(ROUND(SUM(C20:C21,C15:C17,C11:C12),0)<>ROUND(C23,0),\"Input error\",\"OK\")","v":"OK"},{"$f":"IF(ROUND(SUM(D20:D21,D15:D17,D11:D12),0)<>ROUND(D23,0),\"Input error\",\"OK\")","v":"OK"},{"$f":"IF(ROUND(SUM(E20:E21,E15:E17,E11:E12),0)<>ROUND(E23,0),\"Input error\",\"OK\")","v":"OK"},{"$f":"IF(ROUND(SUM(F20:F21,F15:F17,F11:F12),0)<>ROUND(F23,0),\"Input error\",\"OK\")","v":"OK"}]
[]
[null,"Balances with:"]
[null,"·          Other Central Government bodies",null,null,null,null,38010140]
[null,"·          Local Authorities",null,null,null,null,38010145]
[null,"·          NHS bodies outside the Departmental Group",null,null,null,null,38010150]
[null,"·          NHS bodies within the NHS England Group",null,null,null,null,38010151]
[null,"·          NHS Trusts and Foundation Trusts",null,null,null,null,38010155]
[null,"·          Public Corporations and Trading Funds",null,null,null,null,38010160]
[null,"·          Bodies external to Government",null,null,null,null,38010165]
[null,{"$f":"CONCATENATE(\"Total at \",TEXT(#REF!,\"dd mmmm yyyy\"))","v":{"$error":"#REF!"}},{"$f":"'18.Trade & Other Receivables'!D24","v":0},{"$f":"'18.Trade & Other Receivables'!F24","v":0},{"$f":"'24.Trade and Other Payables'!D23","v":0},{"$f":"'24.Trade and Other Payables'!F23","v":0},38010170]

{"sheet":"Note 38","index":52,"n_rows":112,"n_cols":9,"rows_kept":112,"cut":false,"hidden":true,"merged":[]}
[null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"IF(#REF!=\"\",\"\",#REF!)","v":{"$error":"#REF!"}}]
[38,"Related Party Transactions"]
[]
[null,null,"Input as +ve","Input as -ve","Input as +ve","Input as -ve"]
[null,null,"Payments to Related Party","Receipts from Related Party","Amounts owed to Related Party","Amounts due from Related Party",null,null,"Error"]
[null,null,"£'000","£'000","£'000","£'000",null,null," Count"]
[null,"N39AA","N39A","N39B","N39C","N39D","Subcode"]
[]
[null,null,null,null,null,null,39010105,{"$f":"IF(AND(B10<>\"\",C10<>\"\",D10<>\"\",E10<>\"\",F10<>\"\"),\"OK\",IF(AND(B10=\"\",C10=\"\",D10=\"\",E10=\"\",F10=\"\"),\"OK\",\"Input Error\"))","v":"OK"},{"$f":"IF(H10<>\"OK\",1,0)","v":0}]
[null,null,null,null,null,null,39010110,{"$f":"IF(AND(B11<>\"\",C11<>\"\",D11<>\"\",E11<>\"\",F11<>\"\"),\"OK\",IF(AND(B11=\"\",C11=\"\",D11=\"\",E11=\"\",F11=\"\"),\"OK\",\"Input Error\"))","v":"OK"},{"$f":"IF(H11<>\"OK\",1,0)","v":0}]
[null,null,null,null,null,null,39010115,"OK",0]
[null,null,null,null,null,null,39010120,"OK",0]
[null,null,null,null,null,null,39010125,"OK",0]
[null,null,null,null,null,null,39010130,"OK",0]
[null,null,null,null,null,null,39010135,"OK",0]
[null,null,null,null,null,null,39010140,"OK",0]
[null,null,null,null,null,null,39010145,"OK",0]
[null,null,null,null,null,null,39010150,"OK",0]
[null,null,null,null,null,null,39010155,"OK",0]
[null,null,null,null,null,null,39010160,"OK",0]
[null,null,null,null,null,null,39010165,"OK",0]
[null,null,null,null,null,null,39010170,"OK",0]
[null,null,null,null,null,null,39010175,"OK",0]
[null,null,null,null,null,null,39010180,"OK",0]
[null,null,null,null,null,null,39010185,"OK",0]
[null,null,null,null,null,null,39010190,"OK",0]
[null,null,null,null,null,null,39010195,"OK",0]
[null,null,null,null,null,null,39010200,"OK",0]
[null,null,null,null,null,null,39010205,"OK",0]
[null,null,null,null,null,null,39010210,"OK",0]
[null,null,null,null,null,null,39010215,"OK",0]
[null,null,null,null,null,null,39010220,"OK",0]
[null,null,null,null,null,null,39010225,"OK",0]
[null,null,null,null,null,null,39010230,"OK",0]
[null,null,null,null,null,null,39010235,"OK",0]
[null,null,null,null,null,null,39010240,"OK",0]
[null,null,null,null,null,null,39010245,"OK",0]
[null,null,null,null,null,null,39010250,"OK",0]
[null,null,null,null,null,null,39010255,"OK",0]
[null,null,null,null,null,null,39010260,"OK",0]
[null,null,null,null,null,null,39010265,"OK",0]
[null,null,null,null,null,null,39010270,"OK",0]
[null,null,null,null,null,null,39010275,"OK",0]
[null,null,null,null,null,null,39010280,"OK",0]
[null,null,null,null,null,null,39010285,"OK",0]
[null,null,null,null,null,null,39010290,"OK",0]
[null,null,null,null,null,null,39010295,"OK",0]
[null,null,null,null,null,null,39010300,"OK",0]
[null,null,null,null,null,null,39010305,"OK",0]
[null,null,null,null,null,null,39010310,"OK",0]
[null,null,null,null,null,null,39010315,"OK",0]
[null,null,null,null,null,null,39010320,"OK",0]
[null,null,null,null,null,null,39010325,"OK",0]
[null,null,null,null,null,null,39010330,"OK",0]
[null,null,null,null,null,null,39010335,"OK",0]
[null,null,null,null,null,null,39010340,"OK",0]
[null,null,null,null,null,null,39010345,"OK",0]
[null,null,null,null,null,null,39010350,"OK",0]
[null,null,null,null,null,null,39010355,"OK",0]
[null,null,null,null,null,null,39010360,"OK",0]
[null,null,null,null,null,null,39010365,"OK",0]
[null,null,null,null,null,null,39010370,"OK",0]
[null,null,null,null,null,null,39010375,"OK",0]
[null,null,null,null,null,null,39010380,"OK",0]
[null,null,null,null,null,null,39010385,"OK",0]
[null,null,null,null,null,null,39010390,"OK",0]
[null,null,null,null,null,null,39010395,"OK",0]
[null,null,null,null,null,null,39010400,"OK",0]
[null,null,null,null,null,null,39010405,"OK",0]
[null,null,null,null,null,null,39010410,"OK",0]
[null,null,null,null,null,null,39010415,"OK",0]
[null,null,null,null,null,null,39010420,"OK",0]
[null,null,null,null,null,null,39010425,"OK",0]
[null,null,null,null,null,null,39010430,{"$f":"IF(AND(B75<>\"\",C75<>\"\",D75<>\"\",E75<>\"\",F75<>\"\"),\"OK\",IF(AND(B75=\"\",C75=\"\",D75=\"\",E75=\"\",F75=\"\"),\"OK\",\"Input Error\"))","v":"OK"},{"$f":"IF(H75<>\"OK\",1,0)","v":0}]
[null,null,null,null,null,null,39010435,"OK",0]
[null,null,null,null,null,null,39010440,"OK",0]
[null,null,null,null,null,null,39010445,"OK",0]
[null,null,null,null,null,null,39010450,"OK",0]
[null,null,null,null,null,null,39010455,"OK",0]
[null,null,null,null,null,null,39010460,"OK",0]
[null,null,null,null,null,null,39010465,"OK",0]
[null,null,null,null,null,null,39010470,"OK",0]
[null,null,null,null,null,null,39010475,"OK",0]
[null,null,null,null,null,null,39010480,"OK",0]
[null,null,null,null,null,null,39010485,"OK",0]
[null,null,null,null,null,null,39010490,"OK",0]
[null,null,null,null,null,null,39010495,"OK",0]
[null,null,null,null,null,null,39010500,"OK",0]
[null,null,null,null,null,null,39010505,"OK",0]
[null,null,null,null,null,null,39010510,"OK",0]
[null,null,null,null,null,null,39010515,"OK",0]
[null,null,null,null,null,null,39010520,"OK",0]
[null,null,null,null,null,null,39010525,"OK",0]
[null,null,null,null,null,null,39010530,"OK",0]
[null,null,null,null,null,null,39010535,"OK",0]
[null,null,null,null,null,null,39010540,"OK",0]
[null,null,null,null,null,null,39010545,"OK",0]
[null,null,null,null,null,null,39010550,"OK",0]
[null,null,null,null,null,null,39010555,"OK",0]
[null,null,null,null,null,null,39010560,"OK",0]
[null,null,null,null,null,null,39010565,"OK",0]
[null,null,null,null,null,null,39010570,"OK",0]
[null,null,null,null,null,null,39010575,"OK",0]
[null,null,null,null,null,null,39010580,"OK",0]
[null,null,null,null,null,null,39010585,"OK",0]
[null,null,null,null,null,null,39010590,"OK",0]
[null,null,null,null,null,null,39010595,"OK",0]
[null,null,null,null,null,null,39010600,"OK",0]
[null,null,null,null,null,null,39010605,"OK",0]
[null,null,null,null,null,null,39010610,"OK",0]
[null,"Total",{"$f":"SUM(C10:C111)","v":0},{"$f":"SUM(D10:D111)","v":0},{"$f":"SUM(E10:E111)","v":0},{"$f":"SUM(F10:F111)","v":0},39010615,null,{"$f":"SUM(I10:I111)","v":0}]

{"sheet":"Note 39","index":53,"n_rows":12,"n_cols":7,"rows_kept":12,"cut":false,"hidden":true,"merged":[[6,1,6,2],[10,1,10,2]]}
[null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"IF(#REF!=\"\",\"\",#REF!)","v":{"$error":"#REF!"}}]
[39,"Events After the Reporting Period"]
[]
[null,null,null,"Please enter Yes or No",null,null,"Error Count"]
[null,null,null,"N40D","Subcode"]
[null,"Have there been any events after the reporting period (please include all adjusting and non-adjusting events)",null,null,40010100]
[]
[null,null,null,"£'000"]
[null,null,null,"N40E","Subcode"]
[null,"If yes please provide the value relating to the event(s) after the reporting period (where possible/appropriate)",null,null,40010105,{"$f":"IF(D7=\"No\",\"OK\",IF(AND('Note 39'!D7=\"Yes\",'Note 39'!D11<>\"\"),\"OK\",\"Input error\"))","v":"Input error"},{"$f":"IF(F11<>\"OK\",1,0)","v":1}]
[null,null,null,"Input as a +ve"]

{"sheet":"35.Losses & Special Payments","index":54,"n_rows":66,"n_cols":7,"rows_kept":66,"cut":false,"hidden":false,"merged":[[5,2,5,3],[5,4,5,5],[3,2,3,3],[3,4,3,5],[25,2,25,3],[25,4,25,5],[43,1,44,1],[26,2,26,3],[26,4,26,5],[6,2,6,3],[6,4,6,5]]}
[null,"FINANCIAL STATEMENTS CONTENTS"]
[]
[35,"Losses & Special Payments"]
[]
[35.1,"Losses"]
[]
[null,null,"2017-03-31",null,"2016-03-31"]
[null,null,"Total Number of Cases","Total Value of Cases","Total Number of Cases","Total Value of Cases"]
[null,null,"Number","£'000","Number","£'000"]
[null,null,"N41A","N41B","N41C","N40D","Subcode"]
[null,"Administrative write-offs",null,null,null,null,41010100]
[null,"Fruitless payments",null,null,null,null,41010105]
[null,"Store losses",null,null,null,null,41010110]
[null,"Book Keeping",null,null,null,null,41010111]
[]
[null,"Constructive loss",null,null,null,null,41010115]
[null,"Cash losses",null,null,null,null,41010120]
[null,"Claims abandoned",null,null,null,null,41010125]
[null,"Other losses",{"$f":"SUM(C16:C18)","v":0},{"$f":"SUM(D16:D18)","v":0},{"$f":"SUM(E16:E18)","v":0},{"$f":"SUM(F16:F18)","v":0},41010130]
[null,null,null,{"$f":"IF(ROUND(SUM(D16:D18),0)<>ROUND(D19,0),\"Input error\",\"OK\")","v":"OK"}]
[]
[null,"Total",{"$f":"C19+SUM(C11:C14)","v":0},{"$f":"D19+SUM(D11:D14)","v":0},{"$f":"SUM(E11:E18)","v":0},{"$f":"F19+SUM(F11:F14)","v":0},41010135]
[]
[]
[35.200000000000003,"Special Payments"]
[]
[null,null,"2017-03-31",null,"2016-03-31"]
[null,null,"Total Number of Cases","Total Value of Cases","Total Number of Cases","Total Value of Cases"]
[null,null,"Number","£'000","Number","£'000"]
[null,null,"N41A","N41B","N41C","N40D","Subcode"]
[null,"Compensation payments",null,null,null,null,41010140]
[null,"Extra Contractual Payments",null,null,null,null,41010145]
[null,"Ex Gratia Payments",null,null,null,null,41010150]
[null,"Extra Statutory Extra Regulatory Payments",null,null,null,null,41010155]
[null,"Special Severance Payments",null,null,null,null,41010160]
[null,"Total",{"$f":"SUM(C31:C35)","v":0},{"$f":"SUM(D31:D35)","v":0},{"$f":"SUM(E31:E35)","v":0},{"$f":"SUM(F31:F35)","v":0},41010165]
[]
[null,"Details of cases individually over £300,000"]
[null,"For cases exceeding £300,000 the following should be disclosed "]
[null,"- the type of case i.e. loss of cash, fruitless payment;"]
[null,"- the total value of the case; and"]
[null,"- details of the case."]
[]
[null,"Type of case","Total Value of case","Details "]
[null,null,"£'000"]
[null,"N40E","N40F","N40G",null,null,"Subcode"]
[1,null,null,null,null,null,41010170]
[2,null,null,null,null,null,41010175]
[3,null,null,null,null,null,41010180]
[4,null,null,null,null,null,41010185]
[5,null,null,null,null,null,41010190]
[6,null,null,null,null,null,41010195]
[7,null,null,null,null,null,41010200]
[8,null,null,null,null,null,41010205]
[9,null,null,null,null,null,41010210]
[10,null,null,null,null,null,41010215]
[11,null,null,null,null,null,41010220]
[12,null,null,null,null,null,41010225]
[13,null,null,null,null,null,41010230]
[14,null,null,null,null,null,41010235]
[15,null,null,null,null,null,41010240]
[16,null,null,null,null,null,41010245]
[17,null,null,null,null,null,41010250]
[18,null,null,null,null,null,41010255]
[19,null,null,null,null,null,41010260]
[20,null,null,null,null,null,41010265]

{"sheet":"Note 41","index":55,"n_rows":12,"n_cols":9,"rows_kept":12,"cut":false,"hidden":true,"merged":[[4,2,4,3]]}
[null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"IF(#REF!=\"\",\"\",#REF!)","v":{"$error":"#REF!"}}]
[41,"Third Party Assets"]
[]
[]
[null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,"Error"]
[null,null,"£'000","£'000",null,null,null,null," Count"]
[null,null,"N42A","N42B","Subcode"]
[null,"Third party assets held by the clinical commissioning group",null,null,42010100,{"$f":"IF(AND(C9=\"\"),\"Input error\",\"OK\")","v":"Input error"},"Input as +ve",null,{"$f":"IF(F9<>\"OK\",1,0)","v":1}]
[]
[]
[null,null,null,null,null,null,null,null,{"$f":"SUM(I9:I11)","v":1}]

{"sheet":"36.Financial Performance Duties","index":56,"n_rows":13,"n_cols":8,"rows_kept":13,"cut":false,"hidden":false,"merged":[]}
[null,"FINANCIAL STATEMENTS CONTENTS"]
[]
[36,"Financial Performance Duties"]
[]
[null,null,null,"2017-03-31","2017-03-31","2016-03-31","2016-03-31"]
[null,"NHS Act Section","Duty","Target","Performance","Target","Performance"]
[null,null,null,"N43A","N43B","N43C","N43D","Subcode"]
[null,"223H (1)","Expenditure not to exceed income",null,null,null,null,43010100]
[null,"223I (2)","Capital resource use does not exceed the amount specified in Directions",null,null,null,null,43010105]
[null,"223I (3)","Revenue resource use does not exceed the amount specified in Directions",null,null,null,null,43010110]
[null,"223J(1)","Capital resource use on specified matter(s) does not exceed the amount specified in Directions",null,null,null,null,43010115]
[null,"223J(2)","Revenue resource use on specified matter(s) does not exceed the amount specified in Directions",null,null,null,null,43010120]
[null,"223J(3)","Revenue administration resource use does not exceed the amount specified in Directions",null,null,null,null,43010125]

{"sheet":"Note 43","index":57,"n_rows":24,"n_cols":8,"rows_kept":24,"cut":false,"hidden":true,"merged":[]}
[null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"IF(#REF!=\"\",\"\",#REF!)","v":{"$error":"#REF!"}}]
[43,"Impact of IFRS"]
[]
[null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,"Error"]
[null,null,"£'000","£'000",null,null,null," Count"]
[null,null,"N44A","N44B","Subcode"]
[null,"Depreciation charges",null,null,44010100,{"$f":"IF(AND(C8=\"\"),\"Input error\",\"OK\")","v":"Input error"},null,{"$f":"IF(F8<>\"OK\",1,0)","v":1}]
[null,"Interest expense",null,null,44010105,{"$f":"IF(AND(C9=\"\"),\"Input error\",\"OK\")","v":"Input error"},null,{"$f":"IF(F9<>\"OK\",1,0)","v":1}]
[null,"Impairment charge: Annually Managed Expenditure",null,null,44010110,"Input error",null,1]
[null,"Impairment charge: Departmental Expenditure Limit",null,null,44010115,"Input error",null,1]
[null,"Other Expenditure",null,null,44010120,"Input error",null,1]
[null,"Revenue receivable from subleasing",null,null,44010125,"Input error",null,1]
[null,"Total IFRS Expenditure (IFRIC 12)",{"$f":"SUM(C8:C13)","v":0},{"$f":"SUM(D8:D13)","v":0},44010130]
[null,"Revenue consequences of private finance initiative/LIFT schemes under UK GAAP/ESA95 (net of any sublease revenue)",null,null,44010135,"Input error",null,1]
[null,"Net IFRS Change (IFRIC 12)",{"$f":"SUM(C14:C15)","v":0},{"$f":"SUM(D14:D15)","v":0},44010140]
[null,"Capital Consequences of IFRS: private finance initiative/LIFT and other service concession arrangements under IFRIC 12"]
[null,"Capital expenditure",null,null,44010145,{"$f":"IF(AND(C18=\"\"),\"Input error\",\"OK\")","v":"Input error"},null,{"$f":"IF(F18<>\"OK\",1,0)","v":1}]
[null,"UK GAAP capital expenditure",null,null,44010150,{"$f":"IF(AND(C19=\"\"),\"Input error\",\"OK\")","v":"Input error"},null,{"$f":"IF(F19<>\"OK\",1,0)","v":1}]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"SUM(H8:H20)","v":9}]

{"sheet":"Note 44","index":58,"n_rows":14,"n_cols":8,"rows_kept":14,"cut":false,"hidden":true,"merged":[]}
[null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"IF(#REF!=\"\",\"\",#REF!)","v":{"$error":"#REF!"}}]
[44,"Analysis of Charitable Reserves"]
[]
[]
[null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,"Error"]
[null,null,"£'000","£'000",null,null,null," Count"]
[null,null,"N45A","N45B","Subcode"]
[null,"Unrestricted Funds",null,null,45010100,{"$f":"IF(AND(C9=\"\"),\"Input error\",\"OK\")","v":"Input error"},null,{"$f":"IF(F9<>\"OK\",1,0)","v":1}]
[null,"Restricted Funds",null,null,45010105,{"$f":"IF(AND(C10=\"\"),\"Input error\",\"OK\")","v":"Input error"},null,{"$f":"IF(F10<>\"OK\",1,0)","v":1}]
[null,"Endowment Funds",null,null,45010110,{"$f":"IF(AND(C11=\"\"),\"Input error\",\"OK\")","v":"Input error"},null,{"$f":"IF(F11<>\"OK\",1,0)","v":1}]
[null,"Total",{"$f":"SUM(C9:C11)","v":0},{"$f":"SUM(D9:D11)","v":0},45010115]
[]
[null,null,null,null,null,null,null,{"$f":"SUM(H9:H13)","v":3}]

{"sheet":"Note 45","index":59,"n_rows":20,"n_cols":12,"rows_kept":20,"cut":false,"hidden":true,"merged":[]}
[null,"FINANCIAL STATEMENTS CONTENTS"]
[]
[45,"Purchase of Non NHS Healthcare",null,null,null,null,null,null,null,null,null,"Error"]
[null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,"Purchase of Non NHS Healthcare","Independent/ Private ","Voluntary","Local Authorities","Devolved Administrations","Total","2015/16\nTotal"]
[null,null,"£'000","£'000","£'000","£'000","£'000","£'000"]
[null,null,"N46A","N46B","N46C","N46D","N46E","N46F","Subcode"]
[null,"Total Primary Healthcare Purchased",null,null,null,null,{"$f":"SUM(C8:F8)","v":0},null,45010100]
[null,null,null,null,null,null,null,null,45010101]
[null,"Purchase of Secondary Healthcare",null,null,null,null,null,null,45010105]
[null,"Social Care",null,null,null,null,{"$f":"SUM(C11:F11)","v":0},null,45010110]
[null,"Mental Health",null,null,null,null,0,null,45010115]
[null,"Maternity",null,null,null,null,0,null,45010120]
[null,"General and Acute",null,null,null,null,0,null,45010125]
[null,"Accident and Emergency",null,null,null,null,0,null,45010130]
[null,"Community Health Services",null,null,null,null,0,null,45010135]
[null,"Continuing Care incl different types of NHS funded care provided on continuous basis",null,null,null,null,0,null,45010140]
[null,"Total Secondary Healthcare Purchased",{"$f":"SUM(C11:C17)","v":0},0,0,0,0,0,45010145]
[null,null,null,null,null,null,null,null,45010155]
[null,"TOTAL",{"$f":"C18+C8","v":0},0,0,0,0,0,45010165,{"$f":"ROUND('8.Operating Expenses'!C20,0)-ROUND(SUM(G8:G17),0)","v":0},null,{"$f":"IF(J20<>0,1,0)","v":0}]

{"sheet":"Note 46","index":60,"n_rows":40,"n_cols":27,"rows_kept":40,"cut":false,"hidden":true,"merged":[[8,19,8,21],[8,3,8,5],[8,7,8,9],[8,10,8,12],[8,13,8,15],[8,16,8,18],[6,19,6,21],[7,3,7,5],[7,7,7,9],[7,10,7,12],[7,13,7,15],[7,16,7,18],[7,19,7,21],[6,3,6,5],[6,7,6,9],[6,10,6,12],[6,13,6,15],[6,16,6,18]]}
[null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"FINANCIAL STATEMENTS CONTENTS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Error"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," Count"]
[46,"Remuneration report"]
[]
[]
[null,"Table 4E: Single total figure table",null,{"$f":"CONCATENATE(TEXT(#REF!,\"yyyy\"),\"/\",TEXT(#REF!,\"yy\"))","v":{"$error":"#REF!"}},null,null,{"$f":"CONCATENATE(TEXT(#REF!,\"yyyy\"),\"/\",TEXT(#REF!,\"yy\"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(TEXT(#REF!,\"yyyy\"),\"/\",TEXT(#REF!,\"yy\"))","v":{"$error":"#REF!"}},null,null,{"$f":"CONCATENATE(TEXT(#REF!,\"yyyy\"),\"/\",TEXT(#REF!,\"yy\"))","v":{"$error":"#REF!"}},null,null,{"$f":"CONCATENATE(TEXT(#REF!,\"yyyy\"),\"/\",TEXT(#REF!,\"yy\"))","v":{"$error":"#REF!"}},null,null,{"$f":"CONCATENATE(TEXT(#REF!,\"yyyy\"),\"/\",TEXT(#REF!,\"yy\"))","v":{"$error":"#REF!"}},null,null,{"$f":"CONCATENATE(TEXT(#REF!,\"yyyy\"),\"/\",TEXT(#REF!,\"yy\"))","v":{"$error":"#REF!"}}]
[null,null,null,"Salary & fees (in bands of £5k)",null,null,"All taxable benefits (total to the nearest £100)","Annual performance-related bonuses (in bands of £5k)",null,null,"Long-term performance-related bonuses (in bands of £5k)",null,null,"All pension-related benefits (in bands of £2.5k)",null,null,"[Extra column- not expected to be used; rename this if used]",null,null,"Total\n(bands of £5k)",null,null,"Expected"]
[null,"Name of senior manager","Job title (and period of office if relevant)","£000s \n(Band of £5k)",null,null,"£s (nearest £100)","£000s \n(Band of £5k)",null,null,"£000s \n(Band of £5k)",null,null,"£000s \n(Band of £2.5k)",null,null,"£000s \n(Band of £5k)",null,null,"£000s \n(Band of £5k)",null,null,"Sign","A"]
[null,"EXAMPLE ROW: Mr A Director","Director of X (with effect from 1 May 20XX)",100,"-",105,4200,5,"-",10,20,"-",25,22.5,"-",25,0,"-",0,165,"-",170,"+",{"$f":"IF((D10+H10+K10+N10+Q10+(G10/1000))-2.5>T10,\"FAIL\",\"PASS\")","v":"PASS"},{"$f":"IF(F10=\"\",\"PASS\",IF(F10>=142.5,\"PASS\",\"FAIL\"))","v":"FAIL"},{"$f":"IF(B10=\"\",\"OK\",IF(C10=\"\",\"Input error\",IF(D10=\"\",\"Input error\",IF(F10=\"\",\"Input error\",IF(G10=\"\",\"Input error\",IF(H10=\"\",\"Input error\",IF(J10=\"\",\"Input error\",IF(K10=\"\",\"Input error\",IF(M10=\"\",\"Input error\",IF(N10=\"\",\"Input error\",IF(P10=\"\",\"Input error\",IF(T10=\"\",\"Input error\",IF(V10=\"\",\"Input error\",\"OK\")))))))))))))","v":"OK"}]
[null,"EXAMPLE ROW: Mr A Director","Director of X (with effect from 1 May 20XX)",140,"-",145,0,10,"-",15,5,"-",10,18.5,"-",21,0,"-",0,190,"-",195,"+","PASS",{"$f":"IF(F11=\"\",\"PASS\",IF(F11>=142.5,\"PASS\",\"FAIL\"))","v":"PASS"},"OK",{"$f":"IF(Z11<>\"OK\",1,0)","v":0}]
[null,null,null,null,"-",null,null,null,"-",null,null,"-",null,null,"-",null,null,"-",null,null,"-",null,"+","PASS","PASS","OK",{"$f":"IF(Z12<>\"OK\",1,0)","v":0}]
[null,null,null,null,"-",null,null,null,"-",null,null,"-",null,null,"-",null,null,"-",null,null,"-",null,"+","PASS","PASS","OK",0]
[null,null,null,null,"-",null,null,null,"-",null,null,"-",null,null,"-",null,null,"-",null,null,"-",null,"+","PASS","PASS","OK",0]
[null,null,null,null,"-",null,null,null,"-",null,null,"-",null,null,"-",null,null,"-",null,null,"-",null,"+","PASS","PASS","OK",0]
[null,null,null,null,"-",null,null,null,"-",null,null,"-",null,null,"-",null,null,"-",null,null,"-",null,"+","PASS","PASS","OK",0]
[null,null,null,null,"-",null,null,null,"-",null,null,"-",null,null,"-",null,null,"-",null,null,"-",null,"+","PASS","PASS","OK",0]
[null,null,null,null,"-",null,null,null,"-",null,null,"-",null,null,"-",null,null,"-",null,null,"-",null,"+","PASS","PASS","OK",0]
[null,null,null,null,"-",null,null,null,"-",null,null,"-",null,null,"-",null,null,"-",null,null,"-",null,"+","PASS","PASS","OK",0]
[null,null,null,null,"-",null,null,null,"-",null,null,"-",null,null,"-",null,null,"-",null,null,"-",null,"+","PASS","PASS","OK",0]
[null,null,null,null,"-",null,null,null,"-",null,null,"-",null,null,"-",null,null,"-",null,null,"-",null,"+","PASS","PASS","OK",0]
[null,null,null,null,"-",null,null,null,"-",null,null,"-",null,null,"-",null,null,"-",null,null,"-",null,"+","PASS","PASS","OK",0]
[null,null,null,null,"-",null,null,null,"-",null,null,"-",null,null,"-",null,null,"-",null,null,"-",null,"+","PASS","PASS","OK",0]
[null,null,null,null,"-",null,null,null,"-",null,null,"-",null,null,"-",null,null,"-",null,null,"-",null,"+","PASS","PASS","OK",0]
[null,null,null,null,"-",null,null,null,"-",null,null,"-",null,null,"-",null,null,"-",null,null,"-",null,"+","PASS","PASS","OK",0]
[null,null,null,null,"-",null,null,null,"-",null,null,"-",null,null,"-",null,null,"-",null,null,"-",null,"+","PASS","PASS","OK",0]
[null,null,null,null,"-",null,null,null,"-",null,null,"-",null,null,"-",null,null,"-",null,null,"-",null,"+","PASS","PASS","OK",0]
[null,null,null,null,"-",null,null,null,"-",null,null,"-",null,null,"-",null,null,"-",null,null,"-",null,"+","PASS","PASS","OK",0]
[null,null,null,null,"-",null,null,null,"-",null,null,"-",null,null,"-",null,null,"-",null,null,"-",null,"+","PASS","PASS","OK",0]
[null,null,null,null,"-",null,null,null,"-",null,null,"-",null,null,"-",null,null,"-",null,null,"-",null,"+","PASS","PASS","OK",0]
[null,null,null,null,"-",null,null,null,"-",null,null,"-",null,null,"-",null,null,"-",null,null,"-",null,"+","PASS","PASS","OK",{"$f":"IF(Z31<>\"OK\",1,0)","v":0}]
[null,null,null,null,"-",null,null,null,"-",null,null,"-",null,null,"-",null,null,"-",null,null,"-",null,"+","PASS","PASS","OK",0]
[null,null,null,null,"-",null,null,null,"-",null,null,"-",null,null,"-",null,null,"-",null,null,"-",null,"+","PASS","PASS","OK",0]
[null,null,null,null,"-",null,null,null,"-",null,null,"-",null,null,"-",null,null,"-",null,null,"-",null,"+","PASS","PASS","OK",0]
[null,null,null,null,"-",null,null,null,"-",null,null,"-",null,null,"-",null,null,"-",null,null,"-",null,"+","PASS","PASS","OK",0]
[null,null,null,null,"-",null,null,null,"-",null,null,"-",null,null,"-",null,null,"-",null,null,"-",null,"+","PASS","PASS","OK",0]
[null,null,null,null,"-",null,null,null,"-",null,null,"-",null,null,"-",null,null,"-",null,null,"-",null,"+","PASS","PASS","OK",0]
[null,null,null,null,"-",null,null,null,"-",null,null,"-",null,null,"-",null,null,"-",null,null,"-",null,"+","PASS","PASS","OK",0]
[null,null,null,null,"-",null,null,null,"-",null,null,"-",null,null,"-",null,null,"-",null,null,"-",null,"+","PASS","PASS","OK",0]
[null,null,null,null,"-",null,null,null,"-",null,null,"-",null,null,"-",null,null,"-",null,null,"-",null,"+","PASS","PASS","OK",0]

{"sheet":"CCGC","index":61,"n_rows":3536,"n_cols":7,"rows_kept":3536,"cut":false,"hidden":true,"merged":[]}
["OrganisationName","WorkSheetName","TableID","MainCode","RowID","SubCode","Value"]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"1.SoCNE",1,"1A",9,{"$f":"SoCNE!G9","v":"10100A"},{"$f":"SoCNE!$E$9","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"1.SoCNE",1,"1A",10,{"$f":"SoCNE!G10","v":"10105A"},{"$f":"SoCNE!$E$10","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"1.SoCNE",1,"1A",11,{"$f":"SoCNE!G11","v":"10110A"},{"$f":"SoCNE!$E$11","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"1.SoCNE",1,"1A",14,{"$f":"SoCNE!G14","v":"10100P"},{"$f":"SoCNE!$E$14","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"1.SoCNE",1,"1A",15,{"$f":"SoCNE!G15","v":"10105P"},{"$f":"SoCNE!$E$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"1.SoCNE",1,"1A",16,{"$f":"SoCNE!G16","v":"10110P"},{"$f":"SoCNE!$E$16","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"1.SoCNE",1,"1A",18,{"$f":"SoCNE!G18","v":10115},{"$f":"SoCNE!$E$18","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"1.SoCNE",1,"1A",21,{"$f":"SoCNE!G21","v":10120},{"$f":"SoCNE!$E$21","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"1.SoCNE",1,"1A",22,{"$f":"SoCNE!G22","v":10125},{"$f":"SoCNE!$E$22","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"1.SoCNE",1,"1A",23,{"$f":"SoCNE!G23","v":10130},{"$f":"SoCNE!$E$23","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"1.SoCNE",1,"1A",24,{"$f":"SoCNE!G24","v":10135},{"$f":"SoCNE!$E$24","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"1.SoCNE",1,"1A",26,{"$f":"SoCNE!G26","v":10140},{"$f":"SoCNE!$E$26","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"1.SoCNE",1,"1A",27,{"$f":"SoCNE!G27","v":10145},{"$f":"SoCNE!$E$27","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"1.SoCNE",1,"1A",30,{"$f":"SoCNE!G30","v":10150},{"$f":"SoCNE!$E$30","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"1.SoCNE",1,"1A",31,{"$f":"SoCNE!G31","v":10155},{"$f":"SoCNE!$E$31","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"1.SoCNE",1,"1A",32,{"$f":"SoCNE!G32","v":10160},{"$f":"SoCNE!$E$32","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"1.SoCNE",1,"1A",33,{"$f":"SoCNE!G33","v":10165},{"$f":"SoCNE!$E$33","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"1.SoCNE",1,"1A",34,{"$f":"SoCNE!G34","v":10170},{"$f":"SoCNE!$E$34","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"1.SoCNE",1,"1A",35,{"$f":"SoCNE!G35","v":10175},{"$f":"SoCNE!$E$35","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"1.SoCNE",1,"1A",36,{"$f":"SoCNE!G36","v":10180},{"$f":"SoCNE!$E$36","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"1.SoCNE",1,"1A",37,{"$f":"SoCNE!G37","v":10185},{"$f":"SoCNE!$E$37","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"1.SoCNE",1,"1A",38,{"$f":"SoCNE!G38","v":10190},{"$f":"SoCNE!$E$38","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"1.SoCNE",1,"1A",41,{"$f":"SoCNE!G41","v":10195},{"$f":"SoCNE!$E$41","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"1.SoCNE",1,"1A",43,{"$f":"SoCNE!G43","v":10200},{"$f":"SoCNE!$E$43","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"1.SoCNE",1,"1B",9,{"$f":"SoCNE!G9","v":"10100A"},{"$f":"SoCNE!$F$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"1.SoCNE",1,"1B",10,{"$f":"SoCNE!G10","v":"10105A"},{"$f":"SoCNE!$F$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"1.SoCNE",1,"1B",11,{"$f":"SoCNE!G11","v":"10110A"},{"$f":"SoCNE!$F$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"1.SoCNE",1,"1B",14,{"$f":"SoCNE!G14","v":"10100P"},{"$f":"SoCNE!$F$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"1.SoCNE",1,"1B",15,{"$f":"SoCNE!G15","v":"10105P"},{"$f":"SoCNE!$F$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"1.SoCNE",1,"1B",16,{"$f":"SoCNE!G16","v":"10110P"},{"$f":"SoCNE!$F$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"1.SoCNE",1,"1B",18,{"$f":"SoCNE!G18","v":10115},{"$f":"SoCNE!$F$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"1.SoCNE",1,"1B",21,{"$f":"SoCNE!G21","v":10120},{"$f":"SoCNE!$F$21","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"1.SoCNE",1,"1B",22,{"$f":"SoCNE!G22","v":10125},{"$f":"SoCNE!$F$22","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"1.SoCNE",1,"1B",23,{"$f":"SoCNE!G23","v":10130},{"$f":"SoCNE!$F$23","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"1.SoCNE",1,"1B",24,{"$f":"SoCNE!G24","v":10135},{"$f":"SoCNE!$F$24","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"1.SoCNE",1,"1B",26,{"$f":"SoCNE!G26","v":10140},{"$f":"SoCNE!$F$26","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"1.SoCNE",1,"1B",27,{"$f":"SoCNE!G27","v":10145},{"$f":"SoCNE!$F$27","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"1.SoCNE",1,"1B",30,{"$f":"SoCNE!G30","v":10150},{"$f":"SoCNE!$F$30","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"1.SoCNE",1,"1B",31,{"$f":"SoCNE!G31","v":10155},{"$f":"SoCNE!$F$31","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"1.SoCNE",1,"1B",32,{"$f":"SoCNE!G32","v":10160},{"$f":"SoCNE!$F$32","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"1.SoCNE",1,"1B",33,{"$f":"SoCNE!G33","v":10165},{"$f":"SoCNE!$F$33","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"1.SoCNE",1,"1B",34,{"$f":"SoCNE!G34","v":10170},{"$f":"SoCNE!$F$34","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"1.SoCNE",1,"1B",35,{"$f":"SoCNE!G35","v":10175},{"$f":"SoCNE!$F$35","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"1.SoCNE",1,"1B",36,{"$f":"SoCNE!G36","v":10180},{"$f":"SoCNE!$F$36","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"1.SoCNE",1,"1B",37,{"$f":"SoCNE!G37","v":10185},{"$f":"SoCNE!$F$37","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"1.SoCNE",1,"1B",38,{"$f":"SoCNE!G38","v":10190},{"$f":"SoCNE!$F$38","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"1.SoCNE",1,"1B",41,{"$f":"SoCNE!G41","v":10195},{"$f":"SoCNE!$F$41","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"1.SoCNE",1,"1B",43,{"$f":"SoCNE!G43","v":10200},{"$f":"SoCNE!$F$43","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"2.SoFP",1,"2A",9,{"$f":"'2.SoFP'!E9","v":20100},{"$f":"'2.SoFP'!$C$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"2.SoFP",1,"2A",10,{"$f":"'2.SoFP'!E10","v":20105},{"$f":"'2.SoFP'!$C$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"2.SoFP",1,"2A",11,{"$f":"'2.SoFP'!E11","v":20110},{"$f":"'2.SoFP'!$C$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"2.SoFP",1,"2A",12,{"$f":"'2.SoFP'!E12","v":20115},{"$f":"'2.SoFP'!$C$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"2.SoFP",1,"2A",13,{"$f":"'2.SoFP'!E13","v":20120},{"$f":"'2.SoFP'!$C$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"2.SoFP",1,"2A",14,{"$f":"'2.SoFP'!E14","v":20125},{"$f":"'2.SoFP'!$C$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"2.SoFP",1,"2A",17,{"$f":"'2.SoFP'!E17","v":20130},{"$f":"'2.SoFP'!$C$17","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"2.SoFP",1,"2A",18,{"$f":"'2.SoFP'!E18","v":20135},{"$f":"'2.SoFP'!$C$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"2.SoFP",1,"2A",19,{"$f":"'2.SoFP'!E19","v":20140},{"$f":"'2.SoFP'!$C$19","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"2.SoFP",1,"2A",20,{"$f":"'2.SoFP'!E20","v":20145},{"$f":"'2.SoFP'!$C$20","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"2.SoFP",1,"2A",21,{"$f":"'2.SoFP'!E21","v":20150},{"$f":"'2.SoFP'!$C$21","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"2.SoFP",1,"2A",22,{"$f":"'2.SoFP'!E22","v":20155},{"$f":"'2.SoFP'!$C$22","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"2.SoFP",1,"2A",23,{"$f":"'2.SoFP'!E23","v":20160},{"$f":"'2.SoFP'!$C$23","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"2.SoFP",1,"2A",25,{"$f":"'2.SoFP'!E25","v":20165},{"$f":"'2.SoFP'!$C$25","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"2.SoFP",1,"2A",28,{"$f":"'2.SoFP'!E28","v":20170},{"$f":"'2.SoFP'!$C$28","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"2.SoFP",1,"2A",29,{"$f":"'2.SoFP'!E29","v":20175},{"$f":"'2.SoFP'!$C$29","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"2.SoFP",1,"2A",30,{"$f":"'2.SoFP'!E30","v":20180},{"$f":"'2.SoFP'!$C$30","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"2.SoFP",1,"2A",31,{"$f":"'2.SoFP'!E31","v":20185},{"$f":"'2.SoFP'!$C$31","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"2.SoFP",1,"2A",32,{"$f":"'2.SoFP'!E32","v":20190},{"$f":"'2.SoFP'!$C$32","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"2.SoFP",1,"2A",33,{"$f":"'2.SoFP'!E33","v":20195},{"$f":"'2.SoFP'!$C$33","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"2.SoFP",1,"2A",35,{"$f":"'2.SoFP'!E35","v":20200},{"$f":"'2.SoFP'!$C$35","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"2.SoFP",1,"2A",38,{"$f":"'2.SoFP'!E38","v":20205},{"$f":"'2.SoFP'!$C$38","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"2.SoFP",1,"2A",39,{"$f":"'2.SoFP'!E39","v":20210},{"$f":"'2.SoFP'!$C$39","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"2.SoFP",1,"2A",40,{"$f":"'2.SoFP'!E40","v":20215},{"$f":"'2.SoFP'!$C$40","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"2.SoFP",1,"2A",41,{"$f":"'2.SoFP'!E41","v":20220},{"$f":"'2.SoFP'!$C$41","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"2.SoFP",1,"2A",42,{"$f":"'2.SoFP'!E42","v":20225},{"$f":"'2.SoFP'!$C$42","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"2.SoFP",1,"2A",43,{"$f":"'2.SoFP'!E43","v":20230},{"$f":"'2.SoFP'!$C$43","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"2.SoFP",1,"2A",45,{"$f":"'2.SoFP'!E45","v":20235},{"$f":"'2.SoFP'!$C$45","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"2.SoFP",1,"2A",48,{"$f":"'2.SoFP'!E48","v":20240},{"$f":"'2.SoFP'!$C$48","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"2.SoFP",1,"2A",49,{"$f":"'2.SoFP'!E49","v":20245},{"$f":"'2.SoFP'!$C$49","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"2.SoFP",1,"2A",50,{"$f":"'2.SoFP'!E50","v":20250},{"$f":"'2.SoFP'!$C$50","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"2.SoFP",1,"2A",51,{"$f":"'2.SoFP'!E51","v":20255},{"$f":"'2.SoFP'!$C$51","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"2.SoFP",1,"2A",52,{"$f":"'2.SoFP'!E52","v":20260},{"$f":"'2.SoFP'!$C$52","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"2.SoFP",1,"2B",9,{"$f":"'2.SoFP'!E9","v":20100},{"$f":"'2.SoFP'!$D$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"2.SoFP",1,"2B",10,{"$f":"'2.SoFP'!E10","v":20105},{"$f":"'2.SoFP'!$D$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"2.SoFP",1,"2B",11,{"$f":"'2.SoFP'!E11","v":20110},{"$f":"'2.SoFP'!$D$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"2.SoFP",1,"2B",12,{"$f":"'2.SoFP'!E12","v":20115},{"$f":"'2.SoFP'!$D$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"2.SoFP",1,"2B",13,{"$f":"'2.SoFP'!E13","v":20120},{"$f":"'2.SoFP'!$D$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"2.SoFP",1,"2B",14,{"$f":"'2.SoFP'!E14","v":20125},{"$f":"'2.SoFP'!$D$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"2.SoFP",1,"2B",17,{"$f":"'2.SoFP'!E17","v":20130},{"$f":"'2.SoFP'!$D$17","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"2.SoFP",1,"2B",18,{"$f":"'2.SoFP'!E18","v":20135},{"$f":"'2.SoFP'!$D$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"2.SoFP",1,"2B",19,{"$f":"'2.SoFP'!E19","v":20140},{"$f":"'2.SoFP'!$D$19","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"2.SoFP",1,"2B",20,{"$f":"'2.SoFP'!E20","v":20145},{"$f":"'2.SoFP'!$D$20","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"2.SoFP",1,"2B",21,{"$f":"'2.SoFP'!E21","v":20150},{"$f":"'2.SoFP'!$D$21","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"2.SoFP",1,"2B",22,{"$f":"'2.SoFP'!E22","v":20155},{"$f":"'2.SoFP'!$D$22","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"2.SoFP",1,"2B",23,{"$f":"'2.SoFP'!E23","v":20160},{"$f":"'2.SoFP'!$D$23","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"2.SoFP",1,"2B",25,{"$f":"'2.SoFP'!E25","v":20165},{"$f":"'2.SoFP'!$D$25","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"2.SoFP",1,"2B",28,{"$f":"'2.SoFP'!E28","v":20170},{"$f":"'2.SoFP'!$D$28","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"2.SoFP",1,"2B",29,{"$f":"'2.SoFP'!E29","v":20175},{"$f":"'2.SoFP'!$D$29","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"2.SoFP",1,"2B",30,{"$f":"'2.SoFP'!E30","v":20180},{"$f":"'2.SoFP'!$D$30","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"2.SoFP",1,"2B",31,{"$f":"'2.SoFP'!E31","v":20185},{"$f":"'2.SoFP'!$D$31","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"2.SoFP",1,"2B",32,{"$f":"'2.SoFP'!E32","v":20190},{"$f":"'2.SoFP'!$D$32","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"2.SoFP",1,"2B",33,{"$f":"'2.SoFP'!E33","v":20195},{"$f":"'2.SoFP'!$D$33","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"2.SoFP",1,"2B",35,{"$f":"'2.SoFP'!E35","v":20200},{"$f":"'2.SoFP'!$D$35","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"2.SoFP",1,"2B",38,{"$f":"'2.SoFP'!E38","v":20205},{"$f":"'2.SoFP'!$D$38","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"2.SoFP",1,"2B",39,{"$f":"'2.SoFP'!E39","v":20210},{"$f":"'2.SoFP'!$D$39","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"2.SoFP",1,"2B",40,{"$f":"'2.SoFP'!E40","v":20215},{"$f":"'2.SoFP'!$D$40","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"2.SoFP",1,"2B",41,{"$f":"'2.SoFP'!E41","v":20220},{"$f":"'2.SoFP'!$D$41","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"2.SoFP",1,"2B",42,{"$f":"'2.SoFP'!E42","v":20225},{"$f":"'2.SoFP'!$D$42","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"2.SoFP",1,"2B",43,{"$f":"'2.SoFP'!E43","v":20230},{"$f":"'2.SoFP'!$D$43","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"2.SoFP",1,"2B",45,{"$f":"'2.SoFP'!E45","v":20235},{"$f":"'2.SoFP'!$D$45","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"2.SoFP",1,"2B",48,{"$f":"'2.SoFP'!E48","v":20240},{"$f":"'2.SoFP'!$D$48","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"2.SoFP",1,"2B",49,{"$f":"'2.SoFP'!E49","v":20245},{"$f":"'2.SoFP'!$D$49","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"2.SoFP",1,"2B",50,{"$f":"'2.SoFP'!E50","v":20250},{"$f":"'2.SoFP'!$D$50","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"2.SoFP",1,"2B",51,{"$f":"'2.SoFP'!E51","v":20255},{"$f":"'2.SoFP'!$D$51","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"2.SoFP",1,"2B",52,{"$f":"'2.SoFP'!E52","v":20260},{"$f":"'2.SoFP'!$D$52","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3A",10,{"$f":"'3.SoCTE'!G9","v":30100},{"$f":"'3.SoCTE'!$C$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3A",11,{"$f":"'3.SoCTE'!G10","v":30110},{"$f":"'3.SoCTE'!$C$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3A",12,{"$f":"'3.SoCTE'!G11","v":30115},{"$f":"'3.SoCTE'!$C$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3A",15,{"$f":"'3.SoCTE'!G14","v":30120},{"$f":"'3.SoCTE'!$C$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3A",17,{"$f":"'3.SoCTE'!G16","v":30130},{"$f":"'3.SoCTE'!$C$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3A",18,{"$f":"'3.SoCTE'!G17","v":30135},{"$f":"'3.SoCTE'!$C$17","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3A",19,{"$f":"'3.SoCTE'!G18","v":30140},{"$f":"'3.SoCTE'!$C$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3A",20,{"$f":"'3.SoCTE'!G19","v":30145},{"$f":"'3.SoCTE'!$C$19","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3A",23,{"$f":"'3.SoCTE'!G22","v":30150},{"$f":"'3.SoCTE'!$C$22","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3A",24,{"$f":"'3.SoCTE'!G23","v":30155},{"$f":"'3.SoCTE'!$C$23","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3A",25,{"$f":"'3.SoCTE'!G24","v":30160},{"$f":"'3.SoCTE'!$C$24","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3A",26,{"$f":"'3.SoCTE'!G25","v":30165},{"$f":"'3.SoCTE'!$C$25","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3A",27,{"$f":"'3.SoCTE'!G26","v":30170},{"$f":"'3.SoCTE'!$C$26","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3A",28,{"$f":"'3.SoCTE'!G27","v":30175},{"$f":"'3.SoCTE'!$C$27","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3A",29,{"$f":"'3.SoCTE'!G28","v":30180},{"$f":"'3.SoCTE'!$C$28","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3A",30,{"$f":"'3.SoCTE'!G29","v":30185},{"$f":"'3.SoCTE'!$C$29","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3A",31,{"$f":"'3.SoCTE'!G30","v":30190},{"$f":"'3.SoCTE'!$C$30","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3A",32,{"$f":"'3.SoCTE'!G31","v":30200},{"$f":"'3.SoCTE'!$C$31","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3A",33,{"$f":"'3.SoCTE'!G32","v":30205},{"$f":"'3.SoCTE'!$C$32","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3A",35,{"$f":"'3.SoCTE'!G34","v":30210},{"$f":"'3.SoCTE'!$C$34","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3A",37,{"$f":"'3.SoCTE'!G36","v":30215},{"$f":"'3.SoCTE'!$C$36","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3B",10,{"$f":"'3.SoCTE'!G9","v":30100},{"$f":"'3.SoCTE'!$D$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3B",11,{"$f":"'3.SoCTE'!G10","v":30110},{"$f":"'3.SoCTE'!$D$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3B",12,{"$f":"'3.SoCTE'!G11","v":30115},{"$f":"'3.SoCTE'!$D$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3B",15,{"$f":"'3.SoCTE'!G14","v":30120},{"$f":"'3.SoCTE'!$D$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3B",17,{"$f":"'3.SoCTE'!G16","v":30130},{"$f":"'3.SoCTE'!$D$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3B",18,{"$f":"'3.SoCTE'!G17","v":30135},{"$f":"'3.SoCTE'!$D$17","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3B",19,{"$f":"'3.SoCTE'!G18","v":30140},{"$f":"'3.SoCTE'!$D$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3B",20,{"$f":"'3.SoCTE'!G19","v":30145},{"$f":"'3.SoCTE'!$D$19","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3B",23,{"$f":"'3.SoCTE'!G22","v":30150},{"$f":"'3.SoCTE'!$D$22","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3B",24,{"$f":"'3.SoCTE'!G23","v":30155},{"$f":"'3.SoCTE'!$D$23","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3B",25,{"$f":"'3.SoCTE'!G24","v":30160},{"$f":"'3.SoCTE'!$D$24","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3B",26,{"$f":"'3.SoCTE'!G25","v":30165},{"$f":"'3.SoCTE'!$D$25","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3B",27,{"$f":"'3.SoCTE'!G26","v":30170},{"$f":"'3.SoCTE'!$D$26","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3B",28,{"$f":"'3.SoCTE'!G27","v":30175},{"$f":"'3.SoCTE'!$D$27","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3B",29,{"$f":"'3.SoCTE'!G28","v":30180},{"$f":"'3.SoCTE'!$D$28","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3B",30,{"$f":"'3.SoCTE'!G29","v":30185},{"$f":"'3.SoCTE'!$D$29","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3B",31,{"$f":"'3.SoCTE'!G30","v":30190},{"$f":"'3.SoCTE'!$D$30","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3B",32,{"$f":"'3.SoCTE'!G31","v":30200},{"$f":"'3.SoCTE'!$D$31","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3B",33,{"$f":"'3.SoCTE'!G32","v":30205},{"$f":"'3.SoCTE'!$D$32","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3B",35,{"$f":"'3.SoCTE'!G34","v":30210},{"$f":"'3.SoCTE'!$D$34","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3B",37,{"$f":"'3.SoCTE'!G36","v":30215},{"$f":"'3.SoCTE'!$D$36","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3C",10,{"$f":"'3.SoCTE'!G9","v":30100},{"$f":"'3.SoCTE'!$E$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3C",11,{"$f":"'3.SoCTE'!G10","v":30110},{"$f":"'3.SoCTE'!$E$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3C",12,{"$f":"'3.SoCTE'!G11","v":30115},{"$f":"'3.SoCTE'!$E$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3C",15,{"$f":"'3.SoCTE'!G14","v":30120},{"$f":"'3.SoCTE'!$E$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3C",17,{"$f":"'3.SoCTE'!G16","v":30130},{"$f":"'3.SoCTE'!$E$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3C",18,{"$f":"'3.SoCTE'!G17","v":30135},{"$f":"'3.SoCTE'!$E$17","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3C",19,{"$f":"'3.SoCTE'!G18","v":30140},{"$f":"'3.SoCTE'!$E$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3C",20,{"$f":"'3.SoCTE'!G19","v":30145},{"$f":"'3.SoCTE'!$E$19","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3C",23,{"$f":"'3.SoCTE'!G22","v":30150},{"$f":"'3.SoCTE'!$E$22","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3C",24,{"$f":"'3.SoCTE'!G23","v":30155},{"$f":"'3.SoCTE'!$E$23","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3C",25,{"$f":"'3.SoCTE'!G24","v":30160},{"$f":"'3.SoCTE'!$E$24","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3C",26,{"$f":"'3.SoCTE'!G25","v":30165},{"$f":"'3.SoCTE'!$E$25","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3C",27,{"$f":"'3.SoCTE'!G26","v":30170},{"$f":"'3.SoCTE'!$E$26","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3C",28,{"$f":"'3.SoCTE'!G27","v":30175},{"$f":"'3.SoCTE'!$E$27","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3C",29,{"$f":"'3.SoCTE'!G28","v":30180},{"$f":"'3.SoCTE'!$E$28","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3C",30,{"$f":"'3.SoCTE'!G29","v":30185},{"$f":"'3.SoCTE'!$E$29","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3C",31,{"$f":"'3.SoCTE'!G30","v":30190},{"$f":"'3.SoCTE'!$E$30","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3C",32,{"$f":"'3.SoCTE'!G31","v":30200},{"$f":"'3.SoCTE'!$E$31","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3C",33,{"$f":"'3.SoCTE'!G32","v":30205},{"$f":"'3.SoCTE'!$E$32","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3C",35,{"$f":"'3.SoCTE'!G34","v":30210},{"$f":"'3.SoCTE'!$E$34","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3C",37,{"$f":"'3.SoCTE'!G36","v":30215},{"$f":"'3.SoCTE'!$E$36","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3D",10,{"$f":"'3.SoCTE'!G9","v":30100},{"$f":"'3.SoCTE'!$F$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3D",11,{"$f":"'3.SoCTE'!G10","v":30110},{"$f":"'3.SoCTE'!$F$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3D",12,{"$f":"'3.SoCTE'!G11","v":30115},{"$f":"'3.SoCTE'!$F$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3D",15,{"$f":"'3.SoCTE'!G14","v":30120},{"$f":"'3.SoCTE'!$F$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3D",17,{"$f":"'3.SoCTE'!G16","v":30130},{"$f":"'3.SoCTE'!$F$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3D",18,{"$f":"'3.SoCTE'!G17","v":30135},{"$f":"'3.SoCTE'!$F$17","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3D",19,{"$f":"'3.SoCTE'!G18","v":30140},{"$f":"'3.SoCTE'!$F$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3D",20,{"$f":"'3.SoCTE'!G19","v":30145},{"$f":"'3.SoCTE'!$F$19","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3D",23,{"$f":"'3.SoCTE'!G22","v":30150},{"$f":"'3.SoCTE'!$F$22","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3D",24,{"$f":"'3.SoCTE'!G23","v":30155},{"$f":"'3.SoCTE'!$F$23","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3D",25,{"$f":"'3.SoCTE'!G24","v":30160},{"$f":"'3.SoCTE'!$F$24","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3D",26,{"$f":"'3.SoCTE'!G25","v":30165},{"$f":"'3.SoCTE'!$F$25","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3D",27,{"$f":"'3.SoCTE'!G26","v":30170},{"$f":"'3.SoCTE'!$F$26","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3D",28,{"$f":"'3.SoCTE'!G27","v":30175},{"$f":"'3.SoCTE'!$F$27","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3D",29,{"$f":"'3.SoCTE'!G28","v":30180},{"$f":"'3.SoCTE'!$F$28","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3D",30,{"$f":"'3.SoCTE'!G29","v":30185},{"$f":"'3.SoCTE'!$F$29","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3D",31,{"$f":"'3.SoCTE'!G30","v":30190},{"$f":"'3.SoCTE'!$F$30","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3D",32,{"$f":"'3.SoCTE'!G31","v":30200},{"$f":"'3.SoCTE'!$F$31","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3D",33,{"$f":"'3.SoCTE'!G32","v":30205},{"$f":"'3.SoCTE'!$F$32","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3D",35,{"$f":"'3.SoCTE'!G34","v":30210},{"$f":"'3.SoCTE'!$F$34","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",1,"3D",37,{"$f":"'3.SoCTE'!G36","v":30215},{"$f":"'3.SoCTE'!$F$36","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3E",46,null,{"$f":"'3.SoCTE'!$C$45","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3E",47,null,{"$f":"'3.SoCTE'!$C$46","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3E",48,null,{"$f":"'3.SoCTE'!$C$47","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3E",49,null,{"$f":"'3.SoCTE'!$C$48","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3E",52,null,{"$f":"'3.SoCTE'!$C$51","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3E",54,null,{"$f":"'3.SoCTE'!$C$53","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3E",55,null,{"$f":"'3.SoCTE'!$C$54","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3E",56,null,{"$f":"'3.SoCTE'!$C$55","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3E",57,null,{"$f":"'3.SoCTE'!$C$56","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3E",60,null,{"$f":"'3.SoCTE'!$C$59","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3E",61,null,{"$f":"'3.SoCTE'!$C$60","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3E",62,null,{"$f":"'3.SoCTE'!$C$61","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3E",63,null,{"$f":"'3.SoCTE'!$C$62","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3E",64,null,{"$f":"'3.SoCTE'!$C$63","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3E",65,null,{"$f":"'3.SoCTE'!$C$64","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3E",66,null,{"$f":"'3.SoCTE'!$C$65","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3E",67,null,{"$f":"'3.SoCTE'!$C$66","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3E",68,null,{"$f":"'3.SoCTE'!$C$67","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3E",69,null,{"$f":"'3.SoCTE'!$C$68","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3E",70,null,{"$f":"'3.SoCTE'!$C$69","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3E",72,null,{"$f":"'3.SoCTE'!$C$71","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3E",74,null,{"$f":"'3.SoCTE'!$C$73","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3F",46,null,{"$f":"'3.SoCTE'!$D$45","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3F",47,null,{"$f":"'3.SoCTE'!$D$46","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3F",48,null,{"$f":"'3.SoCTE'!$D$47","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3F",49,null,{"$f":"'3.SoCTE'!$D$48","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3F",52,null,{"$f":"'3.SoCTE'!$D$51","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3F",54,null,{"$f":"'3.SoCTE'!$D$53","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3F",55,null,{"$f":"'3.SoCTE'!$D$54","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3F",56,null,{"$f":"'3.SoCTE'!$D$55","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3F",57,null,{"$f":"'3.SoCTE'!$D$56","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3F",60,null,{"$f":"'3.SoCTE'!$D$59","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3F",61,null,{"$f":"'3.SoCTE'!$D$60","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3F",62,null,{"$f":"'3.SoCTE'!$D$61","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3F",63,null,{"$f":"'3.SoCTE'!$D$62","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3F",64,null,{"$f":"'3.SoCTE'!$D$63","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3F",65,null,{"$f":"'3.SoCTE'!$D$64","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3F",66,null,{"$f":"'3.SoCTE'!$D$65","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3F",67,null,{"$f":"'3.SoCTE'!$D$66","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3F",68,null,{"$f":"'3.SoCTE'!$D$67","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3F",69,null,{"$f":"'3.SoCTE'!$D$68","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3F",70,null,{"$f":"'3.SoCTE'!$D$69","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3F",72,null,{"$f":"'3.SoCTE'!$D$71","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3F",74,null,{"$f":"'3.SoCTE'!$D$73","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3G",46,null,{"$f":"'3.SoCTE'!$E$45","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3G",47,null,{"$f":"'3.SoCTE'!$E$46","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3G",48,null,{"$f":"'3.SoCTE'!$E$47","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3G",49,null,{"$f":"'3.SoCTE'!$E$48","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3G",52,null,{"$f":"'3.SoCTE'!$E$51","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3G",54,null,{"$f":"'3.SoCTE'!$E$53","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3G",55,null,{"$f":"'3.SoCTE'!$E$54","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3G",56,null,{"$f":"'3.SoCTE'!$E$55","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3G",57,null,{"$f":"'3.SoCTE'!$E$56","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3G",60,null,{"$f":"'3.SoCTE'!$E$59","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3G",61,null,{"$f":"'3.SoCTE'!$E$60","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3G",62,null,{"$f":"'3.SoCTE'!$E$61","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3G",63,null,{"$f":"'3.SoCTE'!$E$62","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3G",64,null,{"$f":"'3.SoCTE'!$E$63","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3G",65,null,{"$f":"'3.SoCTE'!$E$64","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3G",66,null,{"$f":"'3.SoCTE'!$E$65","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3G",67,null,{"$f":"'3.SoCTE'!$E$66","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3G",68,null,{"$f":"'3.SoCTE'!$E$67","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3G",69,null,{"$f":"'3.SoCTE'!$E$68","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3G",70,null,{"$f":"'3.SoCTE'!$E$69","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3G",72,null,{"$f":"'3.SoCTE'!$E$71","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3G",74,null,{"$f":"'3.SoCTE'!$E$73","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3H",46,null,{"$f":"'3.SoCTE'!$F$45","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3H",47,null,{"$f":"'3.SoCTE'!$F$46","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3H",48,null,{"$f":"'3.SoCTE'!$F$47","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3H",49,null,{"$f":"'3.SoCTE'!$F$48","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3H",52,null,{"$f":"'3.SoCTE'!$F$51","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3H",54,null,{"$f":"'3.SoCTE'!$F$53","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3H",55,null,{"$f":"'3.SoCTE'!$F$54","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3H",56,null,{"$f":"'3.SoCTE'!$F$55","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3H",57,null,{"$f":"'3.SoCTE'!$F$56","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3H",60,null,{"$f":"'3.SoCTE'!$F$59","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3H",61,null,{"$f":"'3.SoCTE'!$F$60","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3H",62,null,{"$f":"'3.SoCTE'!$F$61","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3H",63,null,{"$f":"'3.SoCTE'!$F$62","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3H",64,null,{"$f":"'3.SoCTE'!$F$63","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3H",65,null,{"$f":"'3.SoCTE'!$F$64","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3H",66,null,{"$f":"'3.SoCTE'!$F$65","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3H",67,null,{"$f":"'3.SoCTE'!$F$66","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3H",68,null,{"$f":"'3.SoCTE'!$F$67","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3H",69,null,{"$f":"'3.SoCTE'!$F$68","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3H",70,null,{"$f":"'3.SoCTE'!$F$69","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3H",72,null,{"$f":"'3.SoCTE'!$F$71","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"3.SoCTE",2,"3H",74,null,{"$f":"'3.SoCTE'!$F$73","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4A",9,{"$f":"'4.SoCF'!E9","v":40100},{"$f":"'4.SoCF'!$C$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4A",10,{"$f":"'4.SoCF'!E10","v":40105},{"$f":"'4.SoCF'!$C$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4A",11,{"$f":"'4.SoCF'!E11","v":40110},{"$f":"'4.SoCF'!$C$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4A",12,{"$f":"'4.SoCF'!E12","v":40111},{"$f":"'4.SoCF'!$C$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4A",13,{"$f":"'4.SoCF'!E13","v":40115},{"$f":"'4.SoCF'!$C$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4A",14,{"$f":"'4.SoCF'!E14","v":40120},{"$f":"'4.SoCF'!$C$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4A",15,{"$f":"'4.SoCF'!E15","v":40125},{"$f":"'4.SoCF'!$C$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4A",16,{"$f":"'4.SoCF'!E16","v":40130},{"$f":"'4.SoCF'!$C$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4A",17,{"$f":"'4.SoCF'!E17","v":40135},{"$f":"'4.SoCF'!$C$17","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4A",18,{"$f":"'4.SoCF'!E18","v":40136},{"$f":"'4.SoCF'!$C$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4A",19,{"$f":"'4.SoCF'!E19","v":40137},{"$f":"'4.SoCF'!$C$19","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4A",20,{"$f":"'4.SoCF'!E20","v":0},{"$f":"'4.SoCF'!$C$20","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4A",21,{"$f":"'4.SoCF'!E21","v":40140},{"$f":"'4.SoCF'!$C$21","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4A",22,{"$f":"'4.SoCF'!E22","v":40145},{"$f":"'4.SoCF'!$C$22","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4A",23,{"$f":"'4.SoCF'!E23","v":40150},{"$f":"'4.SoCF'!$C$23","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4A",24,{"$f":"'4.SoCF'!E24","v":40155},{"$f":"'4.SoCF'!$C$24","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4A",25,{"$f":"'4.SoCF'!E25","v":40160},{"$f":"'4.SoCF'!$C$25","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4A",26,{"$f":"'4.SoCF'!E26","v":40165},{"$f":"'4.SoCF'!$C$26","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4A",27,{"$f":"'4.SoCF'!E27","v":40170},{"$f":"'4.SoCF'!$C$27","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4A",28,{"$f":"'4.SoCF'!E28","v":40175},{"$f":"'4.SoCF'!$C$28","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4A",31,{"$f":"'4.SoCF'!E31","v":40180},{"$f":"'4.SoCF'!$C$31","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4A",32,{"$f":"'4.SoCF'!E32","v":40185},{"$f":"'4.SoCF'!$C$32","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4A",33,{"$f":"'4.SoCF'!E33","v":40190},{"$f":"'4.SoCF'!$C$33","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4A",34,{"$f":"'4.SoCF'!E34","v":40195},{"$f":"'4.SoCF'!$C$34","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4A",35,{"$f":"'4.SoCF'!E35","v":40200},{"$f":"'4.SoCF'!$C$35","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4A",36,{"$f":"'4.SoCF'!E36","v":40205},{"$f":"'4.SoCF'!$C$36","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4A",37,{"$f":"'4.SoCF'!E37","v":40210},{"$f":"'4.SoCF'!$C$37","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4A",38,{"$f":"'4.SoCF'!E38","v":40215},{"$f":"'4.SoCF'!$C$38","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4A",39,{"$f":"'4.SoCF'!E39","v":40220},{"$f":"'4.SoCF'!$C$39","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4A",40,{"$f":"'4.SoCF'!E40","v":40225},{"$f":"'4.SoCF'!$C$40","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4A",41,{"$f":"'4.SoCF'!E41","v":40230},{"$f":"'4.SoCF'!$C$41","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4A",42,{"$f":"'4.SoCF'!E42","v":40235},{"$f":"'4.SoCF'!$C$42","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4A",43,{"$f":"'4.SoCF'!E43","v":40240},{"$f":"'4.SoCF'!$C$43","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4A",44,{"$f":"'4.SoCF'!E44","v":40245},{"$f":"'4.SoCF'!$C$44","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4A",45,{"$f":"'4.SoCF'!E45","v":40250},{"$f":"'4.SoCF'!$C$45","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4A",47,{"$f":"'4.SoCF'!E47","v":40255},{"$f":"'4.SoCF'!$C$47","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4A",50,{"$f":"'4.SoCF'!E50","v":40260},{"$f":"'4.SoCF'!$C$50","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4A",51,{"$f":"'4.SoCF'!E51","v":40265},{"$f":"'4.SoCF'!$C$51","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4A",52,{"$f":"'4.SoCF'!E52","v":40270},{"$f":"'4.SoCF'!$C$52","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4A",53,{"$f":"'4.SoCF'!E53","v":40275},{"$f":"'4.SoCF'!$C$53","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4A",54,{"$f":"'4.SoCF'!E54","v":40280},{"$f":"'4.SoCF'!$C$54","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4A",55,{"$f":"'4.SoCF'!E55","v":40285},{"$f":"'4.SoCF'!$C$55","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4A",56,{"$f":"'4.SoCF'!E56","v":40290},{"$f":"'4.SoCF'!$C$56","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4A",58,{"$f":"'4.SoCF'!E58","v":40295},{"$f":"'4.SoCF'!$C$58","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4A",60,{"$f":"'4.SoCF'!E60","v":40300},{"$f":"'4.SoCF'!$C$60","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4A",61,{"$f":"'4.SoCF'!E61","v":40301},{"$f":"'4.SoCF'!$C$61","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4A",62,{"$f":"'4.SoCF'!E62","v":40305},{"$f":"'4.SoCF'!$C$62","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4B",9,{"$f":"'4.SoCF'!E9","v":40100},{"$f":"'4.SoCF'!$D$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4B",10,{"$f":"'4.SoCF'!E10","v":40105},{"$f":"'4.SoCF'!$D$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4B",11,{"$f":"'4.SoCF'!E11","v":40110},{"$f":"'4.SoCF'!$D$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4B",12,{"$f":"'4.SoCF'!E12","v":40111},{"$f":"'4.SoCF'!$D$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4B",13,{"$f":"'4.SoCF'!E13","v":40115},{"$f":"'4.SoCF'!$D$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4B",14,{"$f":"'4.SoCF'!E14","v":40120},{"$f":"'4.SoCF'!$D$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4B",15,{"$f":"'4.SoCF'!E15","v":40125},{"$f":"'4.SoCF'!$D$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4B",16,{"$f":"'4.SoCF'!E16","v":40130},{"$f":"'4.SoCF'!$D$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4B",17,{"$f":"'4.SoCF'!E17","v":40135},{"$f":"'4.SoCF'!$D$17","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4B",18,{"$f":"'4.SoCF'!E18","v":40136},{"$f":"'4.SoCF'!$D$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4B",19,{"$f":"'4.SoCF'!E19","v":40137},{"$f":"'4.SoCF'!$D$19","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4B",20,{"$f":"'4.SoCF'!E20","v":0},{"$f":"'4.SoCF'!$D$20","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4B",21,{"$f":"'4.SoCF'!E21","v":40140},{"$f":"'4.SoCF'!$D$21","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4B",22,{"$f":"'4.SoCF'!E22","v":40145},{"$f":"'4.SoCF'!$D$22","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4B",23,{"$f":"'4.SoCF'!E23","v":40150},{"$f":"'4.SoCF'!$D$23","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4B",24,{"$f":"'4.SoCF'!E24","v":40155},{"$f":"'4.SoCF'!$D$24","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4B",25,{"$f":"'4.SoCF'!E25","v":40160},{"$f":"'4.SoCF'!$D$25","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4B",26,{"$f":"'4.SoCF'!E26","v":40165},{"$f":"'4.SoCF'!$D$26","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4B",27,{"$f":"'4.SoCF'!E27","v":40170},{"$f":"'4.SoCF'!$D$27","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4B",28,{"$f":"'4.SoCF'!E28","v":40175},{"$f":"'4.SoCF'!$D$28","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4B",31,{"$f":"'4.SoCF'!E31","v":40180},{"$f":"'4.SoCF'!$D$31","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4B",32,{"$f":"'4.SoCF'!E32","v":40185},{"$f":"'4.SoCF'!$D$32","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4B",33,{"$f":"'4.SoCF'!E33","v":40190},{"$f":"'4.SoCF'!$D$33","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4B",34,{"$f":"'4.SoCF'!E34","v":40195},{"$f":"'4.SoCF'!$D$34","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4B",35,{"$f":"'4.SoCF'!E35","v":40200},{"$f":"'4.SoCF'!$D$35","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4B",36,{"$f":"'4.SoCF'!E36","v":40205},{"$f":"'4.SoCF'!$D$36","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4B",37,{"$f":"'4.SoCF'!E37","v":40210},{"$f":"'4.SoCF'!$D$37","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4B",38,{"$f":"'4.SoCF'!E38","v":40215},{"$f":"'4.SoCF'!$D$38","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4B",39,{"$f":"'4.SoCF'!E39","v":40220},{"$f":"'4.SoCF'!$D$39","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4B",40,{"$f":"'4.SoCF'!E40","v":40225},{"$f":"'4.SoCF'!$D$40","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4B",41,{"$f":"'4.SoCF'!E41","v":40230},{"$f":"'4.SoCF'!$D$41","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4B",42,{"$f":"'4.SoCF'!E42","v":40235},{"$f":"'4.SoCF'!$D$42","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4B",43,{"$f":"'4.SoCF'!E43","v":40240},{"$f":"'4.SoCF'!$D$43","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4B",44,{"$f":"'4.SoCF'!E44","v":40245},{"$f":"'4.SoCF'!$D$44","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4B",45,{"$f":"'4.SoCF'!E45","v":40250},{"$f":"'4.SoCF'!$D$45","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4B",47,{"$f":"'4.SoCF'!E47","v":40255},{"$f":"'4.SoCF'!$D$47","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4B",50,{"$f":"'4.SoCF'!E50","v":40260},{"$f":"'4.SoCF'!$D$50","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4B",51,{"$f":"'4.SoCF'!E51","v":40265},{"$f":"'4.SoCF'!$D$51","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4B",52,{"$f":"'4.SoCF'!E52","v":40270},{"$f":"'4.SoCF'!$D$52","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4B",53,{"$f":"'4.SoCF'!E53","v":40275},{"$f":"'4.SoCF'!$D$53","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4B",54,{"$f":"'4.SoCF'!E54","v":40280},{"$f":"'4.SoCF'!$D$54","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4B",55,{"$f":"'4.SoCF'!E55","v":40285},{"$f":"'4.SoCF'!$D$55","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4B",56,{"$f":"'4.SoCF'!E56","v":40290},{"$f":"'4.SoCF'!$D$56","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4B",58,{"$f":"'4.SoCF'!E58","v":40295},{"$f":"'4.SoCF'!$D$58","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4B",60,{"$f":"'4.SoCF'!E60","v":40300},{"$f":"'4.SoCF'!$D$60","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4B",61,{"$f":"'4.SoCF'!E61","v":40301},{"$f":"'4.SoCF'!$D$61","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"4.SoCF",1,"4B",62,{"$f":"'4.SoCF'!E62","v":40305},{"$f":"'4.SoCF'!$D$62","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"5.Other Operating Revenue",1,"N2A",8,{"$f":"'5.Other Operating Revenue'!E8","v":2010100},{"$f":"'5.Other Operating Revenue'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"5.Other Operating Revenue",1,"N2A",9,{"$f":"'5.Other Operating Revenue'!E9","v":2010105},{"$f":"'5.Other Operating Revenue'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"5.Other Operating Revenue",1,"N2A",10,{"$f":"'5.Other Operating Revenue'!E10","v":2010110},{"$f":"'5.Other Operating Revenue'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"5.Other Operating Revenue",1,"N2A",11,{"$f":"'5.Other Operating Revenue'!E11","v":2010115},{"$f":"'5.Other Operating Revenue'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"5.Other Operating Revenue",1,"N2A",12,{"$f":"'5.Other Operating Revenue'!E12","v":2010120},{"$f":"'5.Other Operating Revenue'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"5.Other Operating Revenue",1,"N2A",13,{"$f":"'5.Other Operating Revenue'!E13","v":2010125},{"$f":"'5.Other Operating Revenue'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"5.Other Operating Revenue",1,"N2A",14,{"$f":"'5.Other Operating Revenue'!E14","v":2010130},{"$f":"'5.Other Operating Revenue'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"5.Other Operating Revenue",1,"N2A",15,{"$f":"'5.Other Operating Revenue'!E15","v":2010135},{"$f":"'5.Other Operating Revenue'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"5.Other Operating Revenue",1,"N2A",16,{"$f":"'5.Other Operating Revenue'!E16","v":2010140},{"$f":"'5.Other Operating Revenue'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"5.Other Operating Revenue",1,"N2A",17,{"$f":"'5.Other Operating Revenue'!E17","v":2010145},{"$f":"'5.Other Operating Revenue'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"5.Other Operating Revenue",1,"N2A",18,{"$f":"'5.Other Operating Revenue'!E18","v":2010145},{"$f":"'5.Other Operating Revenue'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"5.Other Operating Revenue",1,"N2A",19,{"$f":"'5.Other Operating Revenue'!E19","v":2010150},{"$f":"'5.Other Operating Revenue'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"5.Other Operating Revenue",1,"N2A",20,{"$f":"'5.Other Operating Revenue'!E20","v":2010155},{"$f":"'5.Other Operating Revenue'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"5.Other Operating Revenue",1,"N2A",21,{"$f":"'5.Other Operating Revenue'!E21","v":2010160},{"$f":"'5.Other Operating Revenue'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"5.Other Operating Revenue",1,"N2A",22,{"$f":"'5.Other Operating Revenue'!E22","v":2010165},{"$f":"'5.Other Operating Revenue'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"5.Other Operating Revenue",1,"N2A",23,{"$f":"'5.Other Operating Revenue'!E23","v":2010170},{"$f":"'5.Other Operating Revenue'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"5.Other Operating Revenue",1,"N2B",8,{"$f":"'5.Other Operating Revenue'!E8","v":2010100},{"$f":"'5.Other Operating Revenue'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"5.Other Operating Revenue",1,"N2B",9,{"$f":"'5.Other Operating Revenue'!E9","v":2010105},{"$f":"'5.Other Operating Revenue'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"5.Other Operating Revenue",1,"N2B",10,{"$f":"'5.Other Operating Revenue'!E10","v":2010110},{"$f":"'5.Other Operating Revenue'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"5.Other Operating Revenue",1,"N2B",11,{"$f":"'5.Other Operating Revenue'!E11","v":2010115},{"$f":"'5.Other Operating Revenue'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"5.Other Operating Revenue",1,"N2B",12,{"$f":"'5.Other Operating Revenue'!E12","v":2010120},{"$f":"'5.Other Operating Revenue'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"5.Other Operating Revenue",1,"N2B",13,{"$f":"'5.Other Operating Revenue'!E13","v":2010125},{"$f":"'5.Other Operating Revenue'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"5.Other Operating Revenue",1,"N2B",14,{"$f":"'5.Other Operating Revenue'!E14","v":2010130},{"$f":"'5.Other Operating Revenue'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"5.Other Operating Revenue",1,"N2B",15,{"$f":"'5.Other Operating Revenue'!E15","v":2010135},{"$f":"'5.Other Operating Revenue'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"5.Other Operating Revenue",1,"N2B",16,{"$f":"'5.Other Operating Revenue'!E16","v":2010140},{"$f":"'5.Other Operating Revenue'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"5.Other Operating Revenue",1,"N2B",17,{"$f":"'5.Other Operating Revenue'!E17","v":2010145},{"$f":"'5.Other Operating Revenue'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"5.Other Operating Revenue",1,"N2B",18,{"$f":"'5.Other Operating Revenue'!E18","v":2010145},{"$f":"'5.Other Operating Revenue'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"5.Other Operating Revenue",1,"N2B",19,{"$f":"'5.Other Operating Revenue'!E19","v":2010150},{"$f":"'5.Other Operating Revenue'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"5.Other Operating Revenue",1,"N2B",20,{"$f":"'5.Other Operating Revenue'!E20","v":2010155},{"$f":"'5.Other Operating Revenue'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"5.Other Operating Revenue",1,"N2B",21,{"$f":"'5.Other Operating Revenue'!E21","v":2010160},{"$f":"'5.Other Operating Revenue'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"5.Other Operating Revenue",1,"N2B",22,{"$f":"'5.Other Operating Revenue'!E22","v":2010165},{"$f":"'5.Other Operating Revenue'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"5.Other Operating Revenue",1,"N2B",23,{"$f":"'5.Other Operating Revenue'!E23","v":2010170},{"$f":"'5.Other Operating Revenue'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"5.Other Operating Revenue",1,"N2D",8,{"$f":"'5.Other Operating Revenue'!E8","v":2010100},{"$f":"'5.Other Operating Revenue'!$C$8","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"5.Other Operating Revenue",1,"N2D",9,{"$f":"'5.Other Operating Revenue'!E9","v":2010105},{"$f":"'5.Other Operating Revenue'!$C$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"5.Other Operating Revenue",1,"N2D",10,{"$f":"'5.Other Operating Revenue'!E10","v":2010110},{"$f":"'5.Other Operating Revenue'!$C$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"5.Other Operating Revenue",1,"N2D",11,{"$f":"'5.Other Operating Revenue'!E11","v":2010115},{"$f":"'5.Other Operating Revenue'!$C$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"5.Other Operating Revenue",1,"N2D",12,{"$f":"'5.Other Operating Revenue'!E12","v":2010120},{"$f":"'5.Other Operating Revenue'!$C$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"5.Other Operating Revenue",1,"N2D",13,{"$f":"'5.Other Operating Revenue'!E13","v":2010125},{"$f":"'5.Other Operating Revenue'!$C$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"5.Other Operating Revenue",1,"N2D",14,{"$f":"'5.Other Operating Revenue'!E14","v":2010130},{"$f":"'5.Other Operating Revenue'!$C$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"5.Other Operating Revenue",1,"N2D",15,{"$f":"'5.Other Operating Revenue'!E15","v":2010135},{"$f":"'5.Other Operating Revenue'!$C$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"5.Other Operating Revenue",1,"N2D",16,{"$f":"'5.Other Operating Revenue'!E16","v":2010140},{"$f":"'5.Other Operating Revenue'!$C$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"5.Other Operating Revenue",1,"N2D",17,{"$f":"'5.Other Operating Revenue'!E17","v":2010145},{"$f":"'5.Other Operating Revenue'!$C$17","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"5.Other Operating Revenue",1,"N2D",18,{"$f":"'5.Other Operating Revenue'!E18","v":2010145},{"$f":"'5.Other Operating Revenue'!$C$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"5.Other Operating Revenue",1,"N2D",19,{"$f":"'5.Other Operating Revenue'!E19","v":2010150},{"$f":"'5.Other Operating Revenue'!$C$19","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"5.Other Operating Revenue",1,"N2D",20,{"$f":"'5.Other Operating Revenue'!E20","v":2010155},{"$f":"'5.Other Operating Revenue'!$C$20","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"5.Other Operating Revenue",1,"N2D",21,{"$f":"'5.Other Operating Revenue'!E21","v":2010160},{"$f":"'5.Other Operating Revenue'!$C$21","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"5.Other Operating Revenue",1,"N2D",22,{"$f":"'5.Other Operating Revenue'!E22","v":2010165},{"$f":"'5.Other Operating Revenue'!$C$22","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"5.Other Operating Revenue",1,"N2D",23,{"$f":"'5.Other Operating Revenue'!E23","v":2010170},{"$f":"'5.Other Operating Revenue'!$C$23","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"5.Other Operating Revenue",1,"N2E",8,{"$f":"'5.Other Operating Revenue'!E8","v":2010100},{"$f":"'5.Other Operating Revenue'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"5.Other Operating Revenue",1,"N2E",9,{"$f":"'5.Other Operating Revenue'!E9","v":2010105},{"$f":"'5.Other Operating Revenue'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"5.Other Operating Revenue",1,"N2E",10,{"$f":"'5.Other Operating Revenue'!E10","v":2010110},{"$f":"'5.Other Operating Revenue'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"5.Other Operating Revenue",1,"N2E",11,{"$f":"'5.Other Operating Revenue'!E11","v":2010115},{"$f":"'5.Other Operating Revenue'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"5.Other Operating Revenue",1,"N2E",12,{"$f":"'5.Other Operating Revenue'!E12","v":2010120},{"$f":"'5.Other Operating Revenue'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"5.Other Operating Revenue",1,"N2E",13,{"$f":"'5.Other Operating Revenue'!E13","v":2010125},{"$f":"'5.Other Operating Revenue'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"5.Other Operating Revenue",1,"N2E",14,{"$f":"'5.Other Operating Revenue'!E14","v":2010130},{"$f":"'5.Other Operating Revenue'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"5.Other Operating Revenue",1,"N2E",15,{"$f":"'5.Other Operating Revenue'!E15","v":2010135},{"$f":"'5.Other Operating Revenue'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"5.Other Operating Revenue",1,"N2E",16,{"$f":"'5.Other Operating Revenue'!E16","v":2010140},{"$f":"'5.Other Operating Revenue'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"5.Other Operating Revenue",1,"N2E",17,{"$f":"'5.Other Operating Revenue'!E17","v":2010145},{"$f":"'5.Other Operating Revenue'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"5.Other Operating Revenue",1,"N2E",18,{"$f":"'5.Other Operating Revenue'!E18","v":2010145},{"$f":"'5.Other Operating Revenue'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"5.Other Operating Revenue",1,"N2E",19,{"$f":"'5.Other Operating Revenue'!E19","v":2010150},{"$f":"'5.Other Operating Revenue'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"5.Other Operating Revenue",1,"N2E",20,{"$f":"'5.Other Operating Revenue'!E20","v":2010155},{"$f":"'5.Other Operating Revenue'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"5.Other Operating Revenue",1,"N2E",21,{"$f":"'5.Other Operating Revenue'!E21","v":2010160},{"$f":"'5.Other Operating Revenue'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"5.Other Operating Revenue",1,"N2E",22,{"$f":"'5.Other Operating Revenue'!E22","v":2010165},{"$f":"'5.Other Operating Revenue'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"5.Other Operating Revenue",1,"N2E",23,{"$f":"'5.Other Operating Revenue'!E23","v":2010170},{"$f":"'5.Other Operating Revenue'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"6.Revenue",1,"N3A",9,{"$f":"'6.Revenue'!E9","v":3010100},{"$f":"'6.Revenue'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"6.Revenue",1,"N3A",10,{"$f":"'6.Revenue'!E10","v":3010105},{"$f":"'6.Revenue'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"6.Revenue",1,"N3A",11,{"$f":"'6.Revenue'!E11","v":3010110},{"$f":"'6.Revenue'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"6.Revenue",1,"N3B",9,{"$f":"'6.Revenue'!E9","v":3010100},{"$f":"'6.Revenue'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"6.Revenue",1,"N3B",10,{"$f":"'6.Revenue'!E10","v":3010105},{"$f":"'6.Revenue'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"6.Revenue",1,"N3B",11,{"$f":"'6.Revenue'!E11","v":3010110},{"$f":"'6.Revenue'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"6.Revenue",1,"N3C",9,{"$f":"'6.Revenue'!E9","v":3010100},{"$f":"'6.Revenue'!$C$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"6.Revenue",1,"N3C",10,{"$f":"'6.Revenue'!E10","v":3010105},{"$f":"'6.Revenue'!$C$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"6.Revenue",1,"N3C",11,{"$f":"'6.Revenue'!E11","v":3010110},{"$f":"'6.Revenue'!$C$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"6.Revenue",1,"N3D",9,{"$f":"'6.Revenue'!E9","v":3010100},{"$f":"'6.Revenue'!$D$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"6.Revenue",1,"N3D",10,{"$f":"'6.Revenue'!E10","v":3010105},{"$f":"'6.Revenue'!$D$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"6.Revenue",1,"N3D",11,{"$f":"'6.Revenue'!E11","v":3010110},{"$f":"'6.Revenue'!$D$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4A",11,{"$f":"'7.Employee Benefits&Staff No'!F10","v":4010100},{"$f":"'7.Employee Benefits&Staff No'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4A",12,{"$f":"'7.Employee Benefits&Staff No'!F11","v":4010105},{"$f":"'7.Employee Benefits&Staff No'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4A",13,{"$f":"'7.Employee Benefits&Staff No'!F12","v":4010110},{"$f":"'7.Employee Benefits&Staff No'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4A",14,{"$f":"'7.Employee Benefits&Staff No'!F13","v":4010115},{"$f":"'7.Employee Benefits&Staff No'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4A",15,{"$f":"'7.Employee Benefits&Staff No'!F14","v":4010120},{"$f":"'7.Employee Benefits&Staff No'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4A",16,{"$f":"'7.Employee Benefits&Staff No'!F15","v":4010125},{"$f":"'7.Employee Benefits&Staff No'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4A",17,{"$f":"'7.Employee Benefits&Staff No'!F16","v":4010130},{"$f":"'7.Employee Benefits&Staff No'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4A",18,{"$f":"'7.Employee Benefits&Staff No'!F17","v":4010135},{"$f":"'7.Employee Benefits&Staff No'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4A",20,{"$f":"'7.Employee Benefits&Staff No'!F19","v":4010140},{"$f":"'7.Employee Benefits&Staff No'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4A",21,{"$f":"'7.Employee Benefits&Staff No'!F20","v":4010145},{"$f":"'7.Employee Benefits&Staff No'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4A",23,{"$f":"'7.Employee Benefits&Staff No'!F22","v":4010150},{"$f":"'7.Employee Benefits&Staff No'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4A",24,{"$f":"'7.Employee Benefits&Staff No'!F23","v":4010155},{"$f":"'7.Employee Benefits&Staff No'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4B",11,{"$f":"'7.Employee Benefits&Staff No'!F10","v":4010100},{"$f":"'7.Employee Benefits&Staff No'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4B",12,{"$f":"'7.Employee Benefits&Staff No'!F11","v":4010105},{"$f":"'7.Employee Benefits&Staff No'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4B",13,{"$f":"'7.Employee Benefits&Staff No'!F12","v":4010110},{"$f":"'7.Employee Benefits&Staff No'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4B",14,{"$f":"'7.Employee Benefits&Staff No'!F13","v":4010115},{"$f":"'7.Employee Benefits&Staff No'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4B",15,{"$f":"'7.Employee Benefits&Staff No'!F14","v":4010120},{"$f":"'7.Employee Benefits&Staff No'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4B",16,{"$f":"'7.Employee Benefits&Staff No'!F15","v":4010125},{"$f":"'7.Employee Benefits&Staff No'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4B",17,{"$f":"'7.Employee Benefits&Staff No'!F16","v":4010130},{"$f":"'7.Employee Benefits&Staff No'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4B",18,{"$f":"'7.Employee Benefits&Staff No'!F17","v":4010135},{"$f":"'7.Employee Benefits&Staff No'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4B",20,{"$f":"'7.Employee Benefits&Staff No'!F19","v":4010140},{"$f":"'7.Employee Benefits&Staff No'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4B",21,{"$f":"'7.Employee Benefits&Staff No'!F20","v":4010145},{"$f":"'7.Employee Benefits&Staff No'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4B",23,{"$f":"'7.Employee Benefits&Staff No'!F22","v":4010150},{"$f":"'7.Employee Benefits&Staff No'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4B",24,{"$f":"'7.Employee Benefits&Staff No'!F23","v":4010155},{"$f":"'7.Employee Benefits&Staff No'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4C",11,{"$f":"'7.Employee Benefits&Staff No'!F10","v":4010100},{"$f":"'7.Employee Benefits&Staff No'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4C",12,{"$f":"'7.Employee Benefits&Staff No'!F11","v":4010105},{"$f":"'7.Employee Benefits&Staff No'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4C",13,{"$f":"'7.Employee Benefits&Staff No'!F12","v":4010110},{"$f":"'7.Employee Benefits&Staff No'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4C",14,{"$f":"'7.Employee Benefits&Staff No'!F13","v":4010115},{"$f":"'7.Employee Benefits&Staff No'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4C",15,{"$f":"'7.Employee Benefits&Staff No'!F14","v":4010120},{"$f":"'7.Employee Benefits&Staff No'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4C",16,{"$f":"'7.Employee Benefits&Staff No'!F15","v":4010125},{"$f":"'7.Employee Benefits&Staff No'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4C",17,{"$f":"'7.Employee Benefits&Staff No'!F16","v":4010130},{"$f":"'7.Employee Benefits&Staff No'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4C",18,{"$f":"'7.Employee Benefits&Staff No'!F17","v":4010135},{"$f":"'7.Employee Benefits&Staff No'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4C",20,{"$f":"'7.Employee Benefits&Staff No'!F19","v":4010140},{"$f":"'7.Employee Benefits&Staff No'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4C",21,{"$f":"'7.Employee Benefits&Staff No'!F20","v":4010145},{"$f":"'7.Employee Benefits&Staff No'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4C",23,{"$f":"'7.Employee Benefits&Staff No'!F22","v":4010150},{"$f":"'7.Employee Benefits&Staff No'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4C",24,{"$f":"'7.Employee Benefits&Staff No'!F23","v":4010155},{"$f":"'7.Employee Benefits&Staff No'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4D",11,{"$f":"'7.Employee Benefits&Staff No'!F10","v":4010100},{"$f":"'7.Employee Benefits&Staff No'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4D",12,{"$f":"'7.Employee Benefits&Staff No'!F11","v":4010105},{"$f":"'7.Employee Benefits&Staff No'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4D",13,{"$f":"'7.Employee Benefits&Staff No'!F12","v":4010110},{"$f":"'7.Employee Benefits&Staff No'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4D",14,{"$f":"'7.Employee Benefits&Staff No'!F13","v":4010115},{"$f":"'7.Employee Benefits&Staff No'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4D",15,{"$f":"'7.Employee Benefits&Staff No'!F14","v":4010120},{"$f":"'7.Employee Benefits&Staff No'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4D",16,{"$f":"'7.Employee Benefits&Staff No'!F15","v":4010125},{"$f":"'7.Employee Benefits&Staff No'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4D",17,{"$f":"'7.Employee Benefits&Staff No'!F16","v":4010130},{"$f":"'7.Employee Benefits&Staff No'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4D",18,{"$f":"'7.Employee Benefits&Staff No'!F17","v":4010135},{"$f":"'7.Employee Benefits&Staff No'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4D",20,{"$f":"'7.Employee Benefits&Staff No'!F19","v":4010140},{"$f":"'7.Employee Benefits&Staff No'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4D",21,{"$f":"'7.Employee Benefits&Staff No'!F20","v":4010145},{"$f":"'7.Employee Benefits&Staff No'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4D",23,{"$f":"'7.Employee Benefits&Staff No'!F22","v":4010150},{"$f":"'7.Employee Benefits&Staff No'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4D",24,{"$f":"'7.Employee Benefits&Staff No'!F23","v":4010155},{"$f":"'7.Employee Benefits&Staff No'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4E",11,{"$f":"'7.Employee Benefits&Staff No'!F10","v":4010100},{"$f":"'7.Employee Benefits&Staff No'!$G$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4E",12,{"$f":"'7.Employee Benefits&Staff No'!F11","v":4010105},{"$f":"'7.Employee Benefits&Staff No'!$G$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4E",13,{"$f":"'7.Employee Benefits&Staff No'!F12","v":4010110},{"$f":"'7.Employee Benefits&Staff No'!$G$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4E",14,{"$f":"'7.Employee Benefits&Staff No'!F13","v":4010115},{"$f":"'7.Employee Benefits&Staff No'!$G$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4E",15,{"$f":"'7.Employee Benefits&Staff No'!F14","v":4010120},{"$f":"'7.Employee Benefits&Staff No'!$G$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4E",16,{"$f":"'7.Employee Benefits&Staff No'!F15","v":4010125},{"$f":"'7.Employee Benefits&Staff No'!$G$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4E",17,{"$f":"'7.Employee Benefits&Staff No'!F16","v":4010130},{"$f":"'7.Employee Benefits&Staff No'!$G$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4E",18,{"$f":"'7.Employee Benefits&Staff No'!F17","v":4010135},{"$f":"'7.Employee Benefits&Staff No'!$G$17","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4E",20,{"$f":"'7.Employee Benefits&Staff No'!F19","v":4010140},{"$f":"'7.Employee Benefits&Staff No'!$G$19","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4E",21,{"$f":"'7.Employee Benefits&Staff No'!F20","v":4010145},{"$f":"'7.Employee Benefits&Staff No'!$G$20","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4E",23,{"$f":"'7.Employee Benefits&Staff No'!F22","v":4010150},{"$f":"'7.Employee Benefits&Staff No'!$G$22","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4E",24,{"$f":"'7.Employee Benefits&Staff No'!F23","v":4010155},{"$f":"'7.Employee Benefits&Staff No'!$G$23","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4F",11,{"$f":"'7.Employee Benefits&Staff No'!F10","v":4010100},{"$f":"'7.Employee Benefits&Staff No'!$H$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4F",12,{"$f":"'7.Employee Benefits&Staff No'!F11","v":4010105},{"$f":"'7.Employee Benefits&Staff No'!$H$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4F",13,{"$f":"'7.Employee Benefits&Staff No'!F12","v":4010110},{"$f":"'7.Employee Benefits&Staff No'!$H$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4F",14,{"$f":"'7.Employee Benefits&Staff No'!F13","v":4010115},{"$f":"'7.Employee Benefits&Staff No'!$H$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4F",15,{"$f":"'7.Employee Benefits&Staff No'!F14","v":4010120},{"$f":"'7.Employee Benefits&Staff No'!$H$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4F",16,{"$f":"'7.Employee Benefits&Staff No'!F15","v":4010125},{"$f":"'7.Employee Benefits&Staff No'!$H$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4F",17,{"$f":"'7.Employee Benefits&Staff No'!F16","v":4010130},{"$f":"'7.Employee Benefits&Staff No'!$H$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4F",18,{"$f":"'7.Employee Benefits&Staff No'!F17","v":4010135},{"$f":"'7.Employee Benefits&Staff No'!$H$17","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4F",20,{"$f":"'7.Employee Benefits&Staff No'!F19","v":4010140},{"$f":"'7.Employee Benefits&Staff No'!$H$19","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4F",21,{"$f":"'7.Employee Benefits&Staff No'!F20","v":4010145},{"$f":"'7.Employee Benefits&Staff No'!$H$20","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4F",23,{"$f":"'7.Employee Benefits&Staff No'!F22","v":4010150},{"$f":"'7.Employee Benefits&Staff No'!$H$22","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4F",24,{"$f":"'7.Employee Benefits&Staff No'!F23","v":4010155},{"$f":"'7.Employee Benefits&Staff No'!$H$23","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4G",11,{"$f":"'7.Employee Benefits&Staff No'!F10","v":4010100},{"$f":"'7.Employee Benefits&Staff No'!$C$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4G",12,{"$f":"'7.Employee Benefits&Staff No'!F11","v":4010105},{"$f":"'7.Employee Benefits&Staff No'!$C$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4G",13,{"$f":"'7.Employee Benefits&Staff No'!F12","v":4010110},{"$f":"'7.Employee Benefits&Staff No'!$C$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4G",14,{"$f":"'7.Employee Benefits&Staff No'!F13","v":4010115},{"$f":"'7.Employee Benefits&Staff No'!$C$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4G",15,{"$f":"'7.Employee Benefits&Staff No'!F14","v":4010120},{"$f":"'7.Employee Benefits&Staff No'!$C$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4G",16,{"$f":"'7.Employee Benefits&Staff No'!F15","v":4010125},{"$f":"'7.Employee Benefits&Staff No'!$C$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4G",17,{"$f":"'7.Employee Benefits&Staff No'!F16","v":4010130},{"$f":"'7.Employee Benefits&Staff No'!$C$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4G",18,{"$f":"'7.Employee Benefits&Staff No'!F17","v":4010135},{"$f":"'7.Employee Benefits&Staff No'!$C$17","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4G",20,{"$f":"'7.Employee Benefits&Staff No'!F19","v":4010140},{"$f":"'7.Employee Benefits&Staff No'!$C$19","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4G",21,{"$f":"'7.Employee Benefits&Staff No'!F20","v":4010145},{"$f":"'7.Employee Benefits&Staff No'!$C$20","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4G",23,{"$f":"'7.Employee Benefits&Staff No'!F22","v":4010150},{"$f":"'7.Employee Benefits&Staff No'!$C$22","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4G",24,{"$f":"'7.Employee Benefits&Staff No'!F23","v":4010155},{"$f":"'7.Employee Benefits&Staff No'!$C$23","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4H",11,{"$f":"'7.Employee Benefits&Staff No'!F10","v":4010100},{"$f":"'7.Employee Benefits&Staff No'!$D$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4H",12,{"$f":"'7.Employee Benefits&Staff No'!F11","v":4010105},{"$f":"'7.Employee Benefits&Staff No'!$D$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4H",13,{"$f":"'7.Employee Benefits&Staff No'!F12","v":4010110},{"$f":"'7.Employee Benefits&Staff No'!$D$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4H",14,{"$f":"'7.Employee Benefits&Staff No'!F13","v":4010115},{"$f":"'7.Employee Benefits&Staff No'!$D$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4H",15,{"$f":"'7.Employee Benefits&Staff No'!F14","v":4010120},{"$f":"'7.Employee Benefits&Staff No'!$D$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4H",16,{"$f":"'7.Employee Benefits&Staff No'!F15","v":4010125},{"$f":"'7.Employee Benefits&Staff No'!$D$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4H",17,{"$f":"'7.Employee Benefits&Staff No'!F16","v":4010130},{"$f":"'7.Employee Benefits&Staff No'!$D$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4H",18,{"$f":"'7.Employee Benefits&Staff No'!F17","v":4010135},{"$f":"'7.Employee Benefits&Staff No'!$D$17","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4H",20,{"$f":"'7.Employee Benefits&Staff No'!F19","v":4010140},{"$f":"'7.Employee Benefits&Staff No'!$D$19","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4H",21,{"$f":"'7.Employee Benefits&Staff No'!F20","v":4010145},{"$f":"'7.Employee Benefits&Staff No'!$D$20","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4H",23,{"$f":"'7.Employee Benefits&Staff No'!F22","v":4010150},{"$f":"'7.Employee Benefits&Staff No'!$D$22","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4H",24,{"$f":"'7.Employee Benefits&Staff No'!F23","v":4010155},{"$f":"'7.Employee Benefits&Staff No'!$D$23","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4I",11,{"$f":"'7.Employee Benefits&Staff No'!F10","v":4010100},{"$f":"'7.Employee Benefits&Staff No'!$E$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4I",12,{"$f":"'7.Employee Benefits&Staff No'!F11","v":4010105},{"$f":"'7.Employee Benefits&Staff No'!$E$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4I",13,{"$f":"'7.Employee Benefits&Staff No'!F12","v":4010110},{"$f":"'7.Employee Benefits&Staff No'!$E$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4I",14,{"$f":"'7.Employee Benefits&Staff No'!F13","v":4010115},{"$f":"'7.Employee Benefits&Staff No'!$E$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4I",15,{"$f":"'7.Employee Benefits&Staff No'!F14","v":4010120},{"$f":"'7.Employee Benefits&Staff No'!$E$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4I",16,{"$f":"'7.Employee Benefits&Staff No'!F15","v":4010125},{"$f":"'7.Employee Benefits&Staff No'!$E$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4I",17,{"$f":"'7.Employee Benefits&Staff No'!F16","v":4010130},{"$f":"'7.Employee Benefits&Staff No'!$E$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4I",18,{"$f":"'7.Employee Benefits&Staff No'!F17","v":4010135},{"$f":"'7.Employee Benefits&Staff No'!$E$17","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4I",20,{"$f":"'7.Employee Benefits&Staff No'!F19","v":4010140},{"$f":"'7.Employee Benefits&Staff No'!$E$19","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4I",21,{"$f":"'7.Employee Benefits&Staff No'!F20","v":4010145},{"$f":"'7.Employee Benefits&Staff No'!$E$20","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4I",23,{"$f":"'7.Employee Benefits&Staff No'!F22","v":4010150},{"$f":"'7.Employee Benefits&Staff No'!$E$22","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",1,"N4I",24,{"$f":"'7.Employee Benefits&Staff No'!F23","v":4010155},{"$f":"'7.Employee Benefits&Staff No'!$E$23","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",2,"N4J",57,{"$f":"'7.Employee Benefits&Staff No'!I56","v":4010160},{"$f":"'7.Employee Benefits&Staff No'!$C$56","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",2,"N4J",58,{"$f":"'7.Employee Benefits&Staff No'!I57","v":4010165},{"$f":"'7.Employee Benefits&Staff No'!$C$57","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",2,"N4J",59,{"$f":"'7.Employee Benefits&Staff No'!I58","v":4010170},{"$f":"'7.Employee Benefits&Staff No'!$C$58","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",2,"N4J",60,{"$f":"'7.Employee Benefits&Staff No'!I59","v":4010175},{"$f":"'7.Employee Benefits&Staff No'!$C$59","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",2,"N4J",61,{"$f":"'7.Employee Benefits&Staff No'!I60","v":4010180},{"$f":"'7.Employee Benefits&Staff No'!$C$60","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",2,"N4J",62,{"$f":"'7.Employee Benefits&Staff No'!I61","v":4010185},{"$f":"'7.Employee Benefits&Staff No'!$C$61","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",2,"N4J",63,{"$f":"'7.Employee Benefits&Staff No'!I62","v":4010190},{"$f":"'7.Employee Benefits&Staff No'!$C$62","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",2,"N4J",64,{"$f":"'7.Employee Benefits&Staff No'!I63","v":4010195},{"$f":"'7.Employee Benefits&Staff No'!$C$63","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",2,"N4K",57,{"$f":"'7.Employee Benefits&Staff No'!I56","v":4010160},{"$f":"'7.Employee Benefits&Staff No'!$D$56","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",2,"N4K",58,{"$f":"'7.Employee Benefits&Staff No'!I57","v":4010165},{"$f":"'7.Employee Benefits&Staff No'!$D$57","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",2,"N4K",59,{"$f":"'7.Employee Benefits&Staff No'!I58","v":4010170},{"$f":"'7.Employee Benefits&Staff No'!$D$58","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",2,"N4K",60,{"$f":"'7.Employee Benefits&Staff No'!I59","v":4010175},{"$f":"'7.Employee Benefits&Staff No'!$D$59","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",2,"N4K",61,{"$f":"'7.Employee Benefits&Staff No'!I60","v":4010180},{"$f":"'7.Employee Benefits&Staff No'!$D$60","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",2,"N4K",62,{"$f":"'7.Employee Benefits&Staff No'!I61","v":4010185},{"$f":"'7.Employee Benefits&Staff No'!$D$61","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",2,"N4K",63,{"$f":"'7.Employee Benefits&Staff No'!I62","v":4010190},{"$f":"'7.Employee Benefits&Staff No'!$D$62","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",2,"N4K",64,{"$f":"'7.Employee Benefits&Staff No'!I63","v":4010195},{"$f":"'7.Employee Benefits&Staff No'!$D$63","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",2,"N4L",57,{"$f":"'7.Employee Benefits&Staff No'!I56","v":4010160},{"$f":"'7.Employee Benefits&Staff No'!$E$56","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",2,"N4L",58,{"$f":"'7.Employee Benefits&Staff No'!I57","v":4010165},{"$f":"'7.Employee Benefits&Staff No'!$E$57","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",2,"N4L",59,{"$f":"'7.Employee Benefits&Staff No'!I58","v":4010170},{"$f":"'7.Employee Benefits&Staff No'!$E$58","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",2,"N4L",60,{"$f":"'7.Employee Benefits&Staff No'!I59","v":4010175},{"$f":"'7.Employee Benefits&Staff No'!$E$59","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",2,"N4L",61,{"$f":"'7.Employee Benefits&Staff No'!I60","v":4010180},{"$f":"'7.Employee Benefits&Staff No'!$E$60","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",2,"N4L",62,{"$f":"'7.Employee Benefits&Staff No'!I61","v":4010185},{"$f":"'7.Employee Benefits&Staff No'!$E$61","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",2,"N4L",63,{"$f":"'7.Employee Benefits&Staff No'!I62","v":4010190},{"$f":"'7.Employee Benefits&Staff No'!$E$62","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",2,"N4L",64,{"$f":"'7.Employee Benefits&Staff No'!I63","v":4010195},{"$f":"'7.Employee Benefits&Staff No'!$E$63","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",3,"N4Q",74,{"$f":"'7.Employee Benefits&Staff No'!G73","v":4010295},{"$f":"'7.Employee Benefits&Staff No'!$C$73","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",3,"N4Q",77,{"$f":"'7.Employee Benefits&Staff No'!G76","v":4010300},{"$f":"'7.Employee Benefits&Staff No'!$C$76","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",3,"N4R",74,{"$f":"'7.Employee Benefits&Staff No'!G73","v":4010295},{"$f":"'7.Employee Benefits&Staff No'!$D$73","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",3,"N4R",77,{"$f":"'7.Employee Benefits&Staff No'!G76","v":4010300},{"$f":"'7.Employee Benefits&Staff No'!$D$76","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",3,"N4S",74,{"$f":"'7.Employee Benefits&Staff No'!G73","v":4010295},{"$f":"'7.Employee Benefits&Staff No'!$E$73","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",3,"N4S",77,{"$f":"'7.Employee Benefits&Staff No'!G76","v":4010300},{"$f":"'7.Employee Benefits&Staff No'!$E$76","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",3,"N4S1",74,{"$f":"'7.Employee Benefits&Staff No'!G73","v":4010295},{"$f":"'7.Employee Benefits&Staff No'!$F$73","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",3,"N4S1",77,{"$f":"'7.Employee Benefits&Staff No'!G76","v":4010300},{"$f":"'7.Employee Benefits&Staff No'!$F$76","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",4,"N4T",84,{"$f":"'7.Employee Benefits&Staff No'!#REF!","v":{"$error":"#REF!"}},{"$f":"'7.Employee Benefits&Staff No'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",4,"N4T",85,{"$f":"'7.Employee Benefits&Staff No'!#REF!","v":{"$error":"#REF!"}},{"$f":"'7.Employee Benefits&Staff No'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",4,"N4T",86,{"$f":"'7.Employee Benefits&Staff No'!#REF!","v":{"$error":"#REF!"}},{"$f":"'7.Employee Benefits&Staff No'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",4,"N4T",88,{"$f":"'7.Employee Benefits&Staff No'!#REF!","v":{"$error":"#REF!"}},{"$f":"'7.Employee Benefits&Staff No'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",4,"N4U",84,{"$f":"'7.Employee Benefits&Staff No'!#REF!","v":{"$error":"#REF!"}},{"$f":"'7.Employee Benefits&Staff No'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",4,"N4U",85,{"$f":"'7.Employee Benefits&Staff No'!#REF!","v":{"$error":"#REF!"}},{"$f":"'7.Employee Benefits&Staff No'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",4,"N4U",86,{"$f":"'7.Employee Benefits&Staff No'!#REF!","v":{"$error":"#REF!"}},{"$f":"'7.Employee Benefits&Staff No'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",4,"N4U",88,{"$f":"'7.Employee Benefits&Staff No'!#REF!","v":{"$error":"#REF!"}},{"$f":"'7.Employee Benefits&Staff No'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",5,"N4V",95,{"$f":"'7.Employee Benefits&Staff No'!#REF!","v":{"$error":"#REF!"}},{"$f":"'7.Employee Benefits&Staff No'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",5,"N4W",95,{"$f":"'7.Employee Benefits&Staff No'!#REF!","v":{"$error":"#REF!"}},{"$f":"'7.Employee Benefits&Staff No'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",6,"N4X",103,{"$f":"'7.Employee Benefits&Staff No'!O85","v":4010330},{"$f":"'7.Employee Benefits&Staff No'!$C$85","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",6,"N4X",104,{"$f":"'7.Employee Benefits&Staff No'!O86","v":4010335},{"$f":"'7.Employee Benefits&Staff No'!$C$86","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",6,"N4X",105,{"$f":"'7.Employee Benefits&Staff No'!O87","v":4010340},{"$f":"'7.Employee Benefits&Staff No'!$C$87","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",6,"N4X",106,{"$f":"'7.Employee Benefits&Staff No'!O88","v":4010345},{"$f":"'7.Employee Benefits&Staff No'!$C$88","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",6,"N4X",107,{"$f":"'7.Employee Benefits&Staff No'!O89","v":4010350},{"$f":"'7.Employee Benefits&Staff No'!$C$89","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",6,"N4X",108,{"$f":"'7.Employee Benefits&Staff No'!O90","v":4010355},{"$f":"'7.Employee Benefits&Staff No'!$C$90","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",6,"N4X",109,{"$f":"'7.Employee Benefits&Staff No'!O91","v":4010360},{"$f":"'7.Employee Benefits&Staff No'!$C$91","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",6,"N4X",110,{"$f":"'7.Employee Benefits&Staff No'!O92","v":4010365},{"$f":"'7.Employee Benefits&Staff No'!$C$92","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",6,"N4Y",103,{"$f":"'7.Employee Benefits&Staff No'!O85","v":4010330},{"$f":"'7.Employee Benefits&Staff No'!$D$85","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",6,"N4Y",104,{"$f":"'7.Employee Benefits&Staff No'!O86","v":4010335},{"$f":"'7.Employee Benefits&Staff No'!$D$86","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",6,"N4Y",105,{"$f":"'7.Employee Benefits&Staff No'!O87","v":4010340},{"$f":"'7.Employee Benefits&Staff No'!$D$87","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",6,"N4Y",106,{"$f":"'7.Employee Benefits&Staff No'!O88","v":4010345},{"$f":"'7.Employee Benefits&Staff No'!$D$88","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",6,"N4Y",107,{"$f":"'7.Employee Benefits&Staff No'!O89","v":4010350},{"$f":"'7.Employee Benefits&Staff No'!$D$89","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",6,"N4Y",108,{"$f":"'7.Employee Benefits&Staff No'!O90","v":4010355},{"$f":"'7.Employee Benefits&Staff No'!$D$90","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",6,"N4Y",109,{"$f":"'7.Employee Benefits&Staff No'!O91","v":4010360},{"$f":"'7.Employee Benefits&Staff No'!$D$91","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",6,"N4Y",110,{"$f":"'7.Employee Benefits&Staff No'!O92","v":4010365},{"$f":"'7.Employee Benefits&Staff No'!$D$92","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",6,"N4AA",103,{"$f":"'7.Employee Benefits&Staff No'!O85","v":4010330},{"$f":"'7.Employee Benefits&Staff No'!$F$85","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",6,"N4AA",104,{"$f":"'7.Employee Benefits&Staff No'!O86","v":4010335},{"$f":"'7.Employee Benefits&Staff No'!$F$86","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",6,"N4AA",105,{"$f":"'7.Employee Benefits&Staff No'!O87","v":4010340},{"$f":"'7.Employee Benefits&Staff No'!$F$87","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",6,"N4AA",106,{"$f":"'7.Employee Benefits&Staff No'!O88","v":4010345},{"$f":"'7.Employee Benefits&Staff No'!$F$88","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",6,"N4AA",107,{"$f":"'7.Employee Benefits&Staff No'!O89","v":4010350},{"$f":"'7.Employee Benefits&Staff No'!$F$89","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",6,"N4AA",108,{"$f":"'7.Employee Benefits&Staff No'!O90","v":4010355},{"$f":"'7.Employee Benefits&Staff No'!$F$90","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",6,"N4AA",109,{"$f":"'7.Employee Benefits&Staff No'!O91","v":4010360},{"$f":"'7.Employee Benefits&Staff No'!$F$91","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",6,"N4AA",110,{"$f":"'7.Employee Benefits&Staff No'!O92","v":4010365},{"$f":"'7.Employee Benefits&Staff No'!$F$92","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",6,"N4AB",103,{"$f":"'7.Employee Benefits&Staff No'!O85","v":4010330},{"$f":"'7.Employee Benefits&Staff No'!$G$85","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",6,"N4AB",104,{"$f":"'7.Employee Benefits&Staff No'!O86","v":4010335},{"$f":"'7.Employee Benefits&Staff No'!$G$86","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",6,"N4AB",105,{"$f":"'7.Employee Benefits&Staff No'!O87","v":4010340},{"$f":"'7.Employee Benefits&Staff No'!$G$87","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",6,"N4AB",106,{"$f":"'7.Employee Benefits&Staff No'!O88","v":4010345},{"$f":"'7.Employee Benefits&Staff No'!$G$88","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",6,"N4AB",107,{"$f":"'7.Employee Benefits&Staff No'!O89","v":4010350},{"$f":"'7.Employee Benefits&Staff No'!$G$89","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",6,"N4AB",108,{"$f":"'7.Employee Benefits&Staff No'!O90","v":4010355},{"$f":"'7.Employee Benefits&Staff No'!$G$90","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",6,"N4AB",109,{"$f":"'7.Employee Benefits&Staff No'!O91","v":4010360},{"$f":"'7.Employee Benefits&Staff No'!$G$91","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",6,"N4AB",110,{"$f":"'7.Employee Benefits&Staff No'!O92","v":4010365},{"$f":"'7.Employee Benefits&Staff No'!$G$92","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",6,"N4AD",103,{"$f":"'7.Employee Benefits&Staff No'!O85","v":4010330},{"$f":"'7.Employee Benefits&Staff No'!$I$85","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",6,"N4AD",104,{"$f":"'7.Employee Benefits&Staff No'!O86","v":4010335},{"$f":"'7.Employee Benefits&Staff No'!$I$86","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",6,"N4AD",105,{"$f":"'7.Employee Benefits&Staff No'!O87","v":4010340},{"$f":"'7.Employee Benefits&Staff No'!$I$87","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",6,"N4AD",106,{"$f":"'7.Employee Benefits&Staff No'!O88","v":4010345},{"$f":"'7.Employee Benefits&Staff No'!$I$88","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",6,"N4AD",107,{"$f":"'7.Employee Benefits&Staff No'!O89","v":4010350},{"$f":"'7.Employee Benefits&Staff No'!$I$89","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",6,"N4AD",108,{"$f":"'7.Employee Benefits&Staff No'!O90","v":4010355},{"$f":"'7.Employee Benefits&Staff No'!$I$90","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",6,"N4AD",109,{"$f":"'7.Employee Benefits&Staff No'!O91","v":4010360},{"$f":"'7.Employee Benefits&Staff No'!$I$91","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",6,"N4AD",110,{"$f":"'7.Employee Benefits&Staff No'!O92","v":4010365},{"$f":"'7.Employee Benefits&Staff No'!$I$92","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",6,"N4AE",103,{"$f":"'7.Employee Benefits&Staff No'!O85","v":4010330},{"$f":"'7.Employee Benefits&Staff No'!$J$85","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",6,"N4AE",104,{"$f":"'7.Employee Benefits&Staff No'!O86","v":4010335},{"$f":"'7.Employee Benefits&Staff No'!$J$86","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",6,"N4AE",105,{"$f":"'7.Employee Benefits&Staff No'!O87","v":4010340},{"$f":"'7.Employee Benefits&Staff No'!$J$87","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",6,"N4AE",106,{"$f":"'7.Employee Benefits&Staff No'!O88","v":4010345},{"$f":"'7.Employee Benefits&Staff No'!$J$88","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",6,"N4AE",107,{"$f":"'7.Employee Benefits&Staff No'!O89","v":4010350},{"$f":"'7.Employee Benefits&Staff No'!$J$89","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",6,"N4AE",108,{"$f":"'7.Employee Benefits&Staff No'!O90","v":4010355},{"$f":"'7.Employee Benefits&Staff No'!$J$90","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",6,"N4AE",109,{"$f":"'7.Employee Benefits&Staff No'!O91","v":4010360},{"$f":"'7.Employee Benefits&Staff No'!$J$91","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",6,"N4AE",110,{"$f":"'7.Employee Benefits&Staff No'!O92","v":4010365},{"$f":"'7.Employee Benefits&Staff No'!$J$92","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",6,"N4AG",103,{"$f":"'7.Employee Benefits&Staff No'!O85","v":4010330},{"$f":"'7.Employee Benefits&Staff No'!$L$85","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",6,"N4AG",104,{"$f":"'7.Employee Benefits&Staff No'!O86","v":4010335},{"$f":"'7.Employee Benefits&Staff No'!$L$86","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",6,"N4AG",105,{"$f":"'7.Employee Benefits&Staff No'!O87","v":4010340},{"$f":"'7.Employee Benefits&Staff No'!$L$87","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",6,"N4AG",106,{"$f":"'7.Employee Benefits&Staff No'!O88","v":4010345},{"$f":"'7.Employee Benefits&Staff No'!$L$88","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",6,"N4AG",107,{"$f":"'7.Employee Benefits&Staff No'!O89","v":4010350},{"$f":"'7.Employee Benefits&Staff No'!$L$89","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",6,"N4AG",108,{"$f":"'7.Employee Benefits&Staff No'!O90","v":4010355},{"$f":"'7.Employee Benefits&Staff No'!$L$90","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",6,"N4AG",109,{"$f":"'7.Employee Benefits&Staff No'!O91","v":4010360},{"$f":"'7.Employee Benefits&Staff No'!$L$91","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",6,"N4AG",110,{"$f":"'7.Employee Benefits&Staff No'!O92","v":4010365},{"$f":"'7.Employee Benefits&Staff No'!$L$92","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",6,"N4AH",103,{"$f":"'7.Employee Benefits&Staff No'!O85","v":4010330},{"$f":"'7.Employee Benefits&Staff No'!$M$85","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",6,"N4AH",104,{"$f":"'7.Employee Benefits&Staff No'!O86","v":4010335},{"$f":"'7.Employee Benefits&Staff No'!$M$86","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",6,"N4AH",105,{"$f":"'7.Employee Benefits&Staff No'!O87","v":4010340},{"$f":"'7.Employee Benefits&Staff No'!$M$87","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",6,"N4AH",106,{"$f":"'7.Employee Benefits&Staff No'!O88","v":4010345},{"$f":"'7.Employee Benefits&Staff No'!$M$88","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",6,"N4AH",107,{"$f":"'7.Employee Benefits&Staff No'!O89","v":4010350},{"$f":"'7.Employee Benefits&Staff No'!$M$89","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",6,"N4AH",108,{"$f":"'7.Employee Benefits&Staff No'!O90","v":4010355},{"$f":"'7.Employee Benefits&Staff No'!$M$90","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",6,"N4AH",109,{"$f":"'7.Employee Benefits&Staff No'!O91","v":4010360},{"$f":"'7.Employee Benefits&Staff No'!$M$91","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",6,"N4AH",110,{"$f":"'7.Employee Benefits&Staff No'!O92","v":4010365},{"$f":"'7.Employee Benefits&Staff No'!$M$92","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",7,"N4AJ",131,{"$f":"'7.Employee Benefits&Staff No'!G113","v":4010370},{"$f":"'7.Employee Benefits&Staff No'!$C$113","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",7,"N4AJ",132,{"$f":"'7.Employee Benefits&Staff No'!G114","v":4010375},{"$f":"'7.Employee Benefits&Staff No'!$C$114","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",7,"N4AJ",133,{"$f":"'7.Employee Benefits&Staff No'!G115","v":4010380},{"$f":"'7.Employee Benefits&Staff No'!$C$115","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",7,"N4AJ",134,{"$f":"'7.Employee Benefits&Staff No'!G116","v":4010385},{"$f":"'7.Employee Benefits&Staff No'!$C$116","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",7,"N4AJ",135,{"$f":"'7.Employee Benefits&Staff No'!G117","v":4010390},{"$f":"'7.Employee Benefits&Staff No'!$C$117","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",7,"N4AJ",136,{"$f":"'7.Employee Benefits&Staff No'!G118","v":4010395},{"$f":"'7.Employee Benefits&Staff No'!$C$118","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",7,"N4AJ",137,{"$f":"'7.Employee Benefits&Staff No'!G119","v":4010400},{"$f":"'7.Employee Benefits&Staff No'!$C$119","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",7,"N4AK",131,{"$f":"'7.Employee Benefits&Staff No'!G113","v":4010370},{"$f":"'7.Employee Benefits&Staff No'!$D$113","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",7,"N4AK",132,{"$f":"'7.Employee Benefits&Staff No'!G114","v":4010375},{"$f":"'7.Employee Benefits&Staff No'!$D$114","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",7,"N4AK",133,{"$f":"'7.Employee Benefits&Staff No'!G115","v":4010380},{"$f":"'7.Employee Benefits&Staff No'!$D$115","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",7,"N4AK",134,{"$f":"'7.Employee Benefits&Staff No'!G116","v":4010385},{"$f":"'7.Employee Benefits&Staff No'!$D$116","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",7,"N4AK",135,{"$f":"'7.Employee Benefits&Staff No'!G117","v":4010390},{"$f":"'7.Employee Benefits&Staff No'!$D$117","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",7,"N4AK",136,{"$f":"'7.Employee Benefits&Staff No'!G118","v":4010395},{"$f":"'7.Employee Benefits&Staff No'!$D$118","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"7.Employee Benefits&Staff No",7,"N4AK",137,{"$f":"'7.Employee Benefits&Staff No'!G119","v":4010400},{"$f":"'7.Employee Benefits&Staff No'!$D$119","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5A",11,{"$f":"'8.Operating Expenses'!E10","v":5010100},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5A",12,{"$f":"'8.Operating Expenses'!E11","v":5010105},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5A",13,{"$f":"'8.Operating Expenses'!E12","v":5010110},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5A",17,{"$f":"'8.Operating Expenses'!E16","v":5010115},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5A",18,{"$f":"'8.Operating Expenses'!E17","v":5010120},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5A",19,{"$f":"'8.Operating Expenses'!E18","v":5010125},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5A",20,{"$f":"'8.Operating Expenses'!E19","v":5010130},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5A",21,{"$f":"'8.Operating Expenses'!E20","v":5010135},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5A",22,{"$f":"'8.Operating Expenses'!E21","v":5010140},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5A",23,{"$f":"'8.Operating Expenses'!E22","v":5010145},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5A",24,{"$f":"'8.Operating Expenses'!E23","v":5010150},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5A",25,{"$f":"'8.Operating Expenses'!E24","v":5010155},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5A",26,{"$f":"'8.Operating Expenses'!E25","v":5010160},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5A",27,{"$f":"'8.Operating Expenses'!E26","v":5010165},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5A",28,{"$f":"'8.Operating Expenses'!E27","v":5010170},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5A",29,{"$f":"'8.Operating Expenses'!E28","v":5010175},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5A",30,{"$f":"'8.Operating Expenses'!E29","v":5010180},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5A",31,{"$f":"'8.Operating Expenses'!E30","v":5010185},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5A",32,{"$f":"'8.Operating Expenses'!E31","v":5010190},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5A",33,{"$f":"'8.Operating Expenses'!E32","v":5010195},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5A",34,{"$f":"'8.Operating Expenses'!E33","v":5010200},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5A",35,{"$f":"'8.Operating Expenses'!E34","v":5010205}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5A",36,{"$f":"'8.Operating Expenses'!E35","v":5010210},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5A",37,{"$f":"'8.Operating Expenses'!E36","v":5010215},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5A",38,{"$f":"'8.Operating Expenses'!E37","v":5010220},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5A",39,{"$f":"'8.Operating Expenses'!E38","v":5010225},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5A",40,{"$f":"'8.Operating Expenses'!E39","v":5010230},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5A",41,{"$f":"'8.Operating Expenses'!E40","v":5010235},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5A",42,{"$f":"'8.Operating Expenses'!E41","v":5010240}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5A",43,{"$f":"'8.Operating Expenses'!E42","v":5010245},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5A",44,{"$f":"'8.Operating Expenses'!E43","v":5010250},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5A",45,{"$f":"'8.Operating Expenses'!E44","v":5010255},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5A",46,{"$f":"'8.Operating Expenses'!E45","v":5010260},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5A",47,{"$f":"'8.Operating Expenses'!E46","v":5010265},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5A",48,{"$f":"'8.Operating Expenses'!E47","v":5010270},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5A",49,{"$f":"'8.Operating Expenses'!E48","v":5010275},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5A",50,{"$f":"'8.Operating Expenses'!E49","v":5010280},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5A",51,{"$f":"'8.Operating Expenses'!E50","v":5010285},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5A",52,{"$f":"'8.Operating Expenses'!E51","v":5010290},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5A",53,{"$f":"'8.Operating Expenses'!E52","v":5010295},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5A",54,{"$f":"'8.Operating Expenses'!E53","v":5010300},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5A",55,{"$f":"'8.Operating Expenses'!E54","v":5010305},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5A",56,{"$f":"'8.Operating Expenses'!E55","v":5010306},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5A",57,{"$f":"'8.Operating Expenses'!E56","v":0},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5A",58,{"$f":"'8.Operating Expenses'!E57","v":5010307},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5A",59,{"$f":"'8.Operating Expenses'!E58","v":5010310},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5A",60,{"$f":"'8.Operating Expenses'!E59","v":5010315},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5A",62,{"$f":"'8.Operating Expenses'!E61","v":5010320},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5B",11,{"$f":"'8.Operating Expenses'!E10","v":5010100},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5B",12,{"$f":"'8.Operating Expenses'!E11","v":5010105},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5B",13,{"$f":"'8.Operating Expenses'!E12","v":5010110},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5B",17,{"$f":"'8.Operating Expenses'!E16","v":5010115},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5B",18,{"$f":"'8.Operating Expenses'!E17","v":5010120},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5B",19,{"$f":"'8.Operating Expenses'!E18","v":5010125},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5B",20,{"$f":"'8.Operating Expenses'!E19","v":5010130},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5B",21,{"$f":"'8.Operating Expenses'!E20","v":5010135},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5B",22,{"$f":"'8.Operating Expenses'!E21","v":5010140},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5B",23,{"$f":"'8.Operating Expenses'!E22","v":5010145},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5B",24,{"$f":"'8.Operating Expenses'!E23","v":5010150},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5B",25,{"$f":"'8.Operating Expenses'!E24","v":5010155},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5B",26,{"$f":"'8.Operating Expenses'!E25","v":5010160},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5B",27,{"$f":"'8.Operating Expenses'!E26","v":5010165},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5B",28,{"$f":"'8.Operating Expenses'!E27","v":5010170},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5B",29,{"$f":"'8.Operating Expenses'!E28","v":5010175},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5B",30,{"$f":"'8.Operating Expenses'!E29","v":5010180},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5B",31,{"$f":"'8.Operating Expenses'!E30","v":5010185},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5B",32,{"$f":"'8.Operating Expenses'!E31","v":5010190},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5B",33,{"$f":"'8.Operating Expenses'!E32","v":5010195},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5B",34,{"$f":"'8.Operating Expenses'!E33","v":5010200},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5B",35,{"$f":"'8.Operating Expenses'!E34","v":5010205}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5B",36,{"$f":"'8.Operating Expenses'!E35","v":5010210},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5B",37,{"$f":"'8.Operating Expenses'!E36","v":5010215},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5B",38,{"$f":"'8.Operating Expenses'!E37","v":5010220},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5B",39,{"$f":"'8.Operating Expenses'!E38","v":5010225},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5B",40,{"$f":"'8.Operating Expenses'!E39","v":5010230},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5B",41,{"$f":"'8.Operating Expenses'!E40","v":5010235},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5B",42,{"$f":"'8.Operating Expenses'!E41","v":5010240}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5B",43,{"$f":"'8.Operating Expenses'!E42","v":5010245},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5B",44,{"$f":"'8.Operating Expenses'!E43","v":5010250},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5B",45,{"$f":"'8.Operating Expenses'!E44","v":5010255},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5B",46,{"$f":"'8.Operating Expenses'!E45","v":5010260},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5B",47,{"$f":"'8.Operating Expenses'!E46","v":5010265},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5B",48,{"$f":"'8.Operating Expenses'!E47","v":5010270},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5B",49,{"$f":"'8.Operating Expenses'!E48","v":5010275},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5B",50,{"$f":"'8.Operating Expenses'!E49","v":5010280},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5B",51,{"$f":"'8.Operating Expenses'!E50","v":5010285},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5B",52,{"$f":"'8.Operating Expenses'!E51","v":5010290},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5B",53,{"$f":"'8.Operating Expenses'!E52","v":5010295},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5B",54,{"$f":"'8.Operating Expenses'!E53","v":5010300},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5B",55,{"$f":"'8.Operating Expenses'!E54","v":5010305},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5B",56,{"$f":"'8.Operating Expenses'!E55","v":5010306},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5B",57,{"$f":"'8.Operating Expenses'!E56","v":0},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5B",58,{"$f":"'8.Operating Expenses'!E57","v":5010307},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5B",59,{"$f":"'8.Operating Expenses'!E58","v":5010310},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5B",60,{"$f":"'8.Operating Expenses'!E59","v":5010315},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5B",62,{"$f":"'8.Operating Expenses'!E61","v":5010320},{"$f":"'8.Operating Expenses'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5C",11,{"$f":"'8.Operating Expenses'!E10","v":5010100},{"$f":"'8.Operating Expenses'!$C$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5C",12,{"$f":"'8.Operating Expenses'!E11","v":5010105},{"$f":"'8.Operating Expenses'!$C$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5C",13,{"$f":"'8.Operating Expenses'!E12","v":5010110},{"$f":"'8.Operating Expenses'!$C$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5C",17,{"$f":"'8.Operating Expenses'!E16","v":5010115},{"$f":"'8.Operating Expenses'!$C$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5C",18,{"$f":"'8.Operating Expenses'!E17","v":5010120},{"$f":"'8.Operating Expenses'!$C$17","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5C",19,{"$f":"'8.Operating Expenses'!E18","v":5010125},{"$f":"'8.Operating Expenses'!$C$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5C",20,{"$f":"'8.Operating Expenses'!E19","v":5010130},{"$f":"'8.Operating Expenses'!$C$19","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5C",21,{"$f":"'8.Operating Expenses'!E20","v":5010135},{"$f":"'8.Operating Expenses'!$C$20","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5C",22,{"$f":"'8.Operating Expenses'!E21","v":5010140},{"$f":"'8.Operating Expenses'!$C$21","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5C",23,{"$f":"'8.Operating Expenses'!E22","v":5010145},{"$f":"'8.Operating Expenses'!$C$22","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5C",24,{"$f":"'8.Operating Expenses'!E23","v":5010150},{"$f":"'8.Operating Expenses'!$C$23","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5C",25,{"$f":"'8.Operating Expenses'!E24","v":5010155},{"$f":"'8.Operating Expenses'!$C$24","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5C",26,{"$f":"'8.Operating Expenses'!E25","v":5010160},{"$f":"'8.Operating Expenses'!$C$25","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5C",27,{"$f":"'8.Operating Expenses'!E26","v":5010165},{"$f":"'8.Operating Expenses'!$C$26","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5C",28,{"$f":"'8.Operating Expenses'!E27","v":5010170},{"$f":"'8.Operating Expenses'!$C$27","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5C",29,{"$f":"'8.Operating Expenses'!E28","v":5010175},{"$f":"'8.Operating Expenses'!$C$28","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5C",30,{"$f":"'8.Operating Expenses'!E29","v":5010180},{"$f":"'8.Operating Expenses'!$C$29","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5C",31,{"$f":"'8.Operating Expenses'!E30","v":5010185},{"$f":"'8.Operating Expenses'!$C$30","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5C",32,{"$f":"'8.Operating Expenses'!E31","v":5010190},{"$f":"'8.Operating Expenses'!$C$31","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5C",33,{"$f":"'8.Operating Expenses'!E32","v":5010195},{"$f":"'8.Operating Expenses'!$C$32","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5C",34,{"$f":"'8.Operating Expenses'!E33","v":5010200},{"$f":"'8.Operating Expenses'!$C$33","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5C",35,{"$f":"'8.Operating Expenses'!E34","v":5010205}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5C",36,{"$f":"'8.Operating Expenses'!E35","v":5010210},{"$f":"'8.Operating Expenses'!$C$35","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5C",37,{"$f":"'8.Operating Expenses'!E36","v":5010215},{"$f":"'8.Operating Expenses'!$C$36","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5C",38,{"$f":"'8.Operating Expenses'!E37","v":5010220},{"$f":"'8.Operating Expenses'!$C$37","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5C",39,{"$f":"'8.Operating Expenses'!E38","v":5010225},{"$f":"'8.Operating Expenses'!$C$38","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5C",40,{"$f":"'8.Operating Expenses'!E39","v":5010230},{"$f":"'8.Operating Expenses'!$C$39","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5C",41,{"$f":"'8.Operating Expenses'!E40","v":5010235},{"$f":"'8.Operating Expenses'!$C$40","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5C",42,{"$f":"'8.Operating Expenses'!E41","v":5010240}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5C",43,{"$f":"'8.Operating Expenses'!E42","v":5010245},{"$f":"'8.Operating Expenses'!$C$42","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5C",44,{"$f":"'8.Operating Expenses'!E43","v":5010250},{"$f":"'8.Operating Expenses'!$C$43","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5C",45,{"$f":"'8.Operating Expenses'!E44","v":5010255},{"$f":"'8.Operating Expenses'!$C$44","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5C",46,{"$f":"'8.Operating Expenses'!E45","v":5010260},{"$f":"'8.Operating Expenses'!$C$45","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5C",47,{"$f":"'8.Operating Expenses'!E46","v":5010265},{"$f":"'8.Operating Expenses'!$C$46","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5C",48,{"$f":"'8.Operating Expenses'!E47","v":5010270},{"$f":"'8.Operating Expenses'!$C$47","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5C",49,{"$f":"'8.Operating Expenses'!E48","v":5010275},{"$f":"'8.Operating Expenses'!$C$48","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5C",50,{"$f":"'8.Operating Expenses'!E49","v":5010280},{"$f":"'8.Operating Expenses'!$C$49","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5C",51,{"$f":"'8.Operating Expenses'!E50","v":5010285},{"$f":"'8.Operating Expenses'!$C$50","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5C",52,{"$f":"'8.Operating Expenses'!E51","v":5010290},{"$f":"'8.Operating Expenses'!$C$51","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5C",53,{"$f":"'8.Operating Expenses'!E52","v":5010295},{"$f":"'8.Operating Expenses'!$C$52","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5C",54,{"$f":"'8.Operating Expenses'!E53","v":5010300},{"$f":"'8.Operating Expenses'!$C$53","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5C",55,{"$f":"'8.Operating Expenses'!E54","v":5010305},{"$f":"'8.Operating Expenses'!$C$54","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5C",56,{"$f":"'8.Operating Expenses'!E55","v":5010306},{"$f":"'8.Operating Expenses'!$C$55","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5C",57,{"$f":"'8.Operating Expenses'!E56","v":0},{"$f":"'8.Operating Expenses'!$C$56","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5C",58,{"$f":"'8.Operating Expenses'!E57","v":5010307},{"$f":"'8.Operating Expenses'!$C$57","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5C",59,{"$f":"'8.Operating Expenses'!E58","v":5010310},{"$f":"'8.Operating Expenses'!$C$58","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5C",60,{"$f":"'8.Operating Expenses'!E59","v":5010315},{"$f":"'8.Operating Expenses'!$C$59","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5C",62,{"$f":"'8.Operating Expenses'!E61","v":5010320},{"$f":"'8.Operating Expenses'!$C$61","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5D",11,{"$f":"'8.Operating Expenses'!E10","v":5010100},{"$f":"'8.Operating Expenses'!$D$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5D",12,{"$f":"'8.Operating Expenses'!E11","v":5010105},{"$f":"'8.Operating Expenses'!$D$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5D",13,{"$f":"'8.Operating Expenses'!E12","v":5010110},{"$f":"'8.Operating Expenses'!$D$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5D",17,{"$f":"'8.Operating Expenses'!E16","v":5010115},{"$f":"'8.Operating Expenses'!$D$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5D",18,{"$f":"'8.Operating Expenses'!E17","v":5010120},{"$f":"'8.Operating Expenses'!$D$17","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5D",19,{"$f":"'8.Operating Expenses'!E18","v":5010125},{"$f":"'8.Operating Expenses'!$D$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5D",20,{"$f":"'8.Operating Expenses'!E19","v":5010130},{"$f":"'8.Operating Expenses'!$D$19","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5D",21,{"$f":"'8.Operating Expenses'!E20","v":5010135},{"$f":"'8.Operating Expenses'!$D$20","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5D",22,{"$f":"'8.Operating Expenses'!E21","v":5010140},{"$f":"'8.Operating Expenses'!$D$21","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5D",23,{"$f":"'8.Operating Expenses'!E22","v":5010145},{"$f":"'8.Operating Expenses'!$D$22","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5D",24,{"$f":"'8.Operating Expenses'!E23","v":5010150},{"$f":"'8.Operating Expenses'!$D$23","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5D",25,{"$f":"'8.Operating Expenses'!E24","v":5010155},{"$f":"'8.Operating Expenses'!$D$24","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5D",26,{"$f":"'8.Operating Expenses'!E25","v":5010160},{"$f":"'8.Operating Expenses'!$D$25","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5D",27,{"$f":"'8.Operating Expenses'!E26","v":5010165},{"$f":"'8.Operating Expenses'!$D$26","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5D",28,{"$f":"'8.Operating Expenses'!E27","v":5010170},{"$f":"'8.Operating Expenses'!$D$27","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5D",29,{"$f":"'8.Operating Expenses'!E28","v":5010175},{"$f":"'8.Operating Expenses'!$D$28","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5D",30,{"$f":"'8.Operating Expenses'!E29","v":5010180},{"$f":"'8.Operating Expenses'!$D$29","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5D",31,{"$f":"'8.Operating Expenses'!E30","v":5010185},{"$f":"'8.Operating Expenses'!$D$30","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5D",32,{"$f":"'8.Operating Expenses'!E31","v":5010190},{"$f":"'8.Operating Expenses'!$D$31","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5D",33,{"$f":"'8.Operating Expenses'!E32","v":5010195},{"$f":"'8.Operating Expenses'!$D$32","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5D",34,{"$f":"'8.Operating Expenses'!E33","v":5010200},{"$f":"'8.Operating Expenses'!$D$33","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5D",35,{"$f":"'8.Operating Expenses'!E34","v":5010205}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5D",36,{"$f":"'8.Operating Expenses'!E35","v":5010210},{"$f":"'8.Operating Expenses'!$D$35","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5D",37,{"$f":"'8.Operating Expenses'!E36","v":5010215},{"$f":"'8.Operating Expenses'!$D$36","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5D",38,{"$f":"'8.Operating Expenses'!E37","v":5010220},{"$f":"'8.Operating Expenses'!$D$37","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5D",39,{"$f":"'8.Operating Expenses'!E38","v":5010225},{"$f":"'8.Operating Expenses'!$D$38","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5D",40,{"$f":"'8.Operating Expenses'!E39","v":5010230},{"$f":"'8.Operating Expenses'!$D$39","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5D",41,{"$f":"'8.Operating Expenses'!E40","v":5010235},{"$f":"'8.Operating Expenses'!$D$40","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5D",42,{"$f":"'8.Operating Expenses'!E41","v":5010240}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5D",43,{"$f":"'8.Operating Expenses'!E42","v":5010245},{"$f":"'8.Operating Expenses'!$D$42","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5D",44,{"$f":"'8.Operating Expenses'!E43","v":5010250},{"$f":"'8.Operating Expenses'!$D$43","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5D",45,{"$f":"'8.Operating Expenses'!E44","v":5010255},{"$f":"'8.Operating Expenses'!$D$44","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5D",46,{"$f":"'8.Operating Expenses'!E45","v":5010260},{"$f":"'8.Operating Expenses'!$D$45","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5D",47,{"$f":"'8.Operating Expenses'!E46","v":5010265},{"$f":"'8.Operating Expenses'!$D$46","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5D",48,{"$f":"'8.Operating Expenses'!E47","v":5010270},{"$f":"'8.Operating Expenses'!$D$47","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5D",49,{"$f":"'8.Operating Expenses'!E48","v":5010275},{"$f":"'8.Operating Expenses'!$D$48","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5D",50,{"$f":"'8.Operating Expenses'!E49","v":5010280},{"$f":"'8.Operating Expenses'!$D$49","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5D",51,{"$f":"'8.Operating Expenses'!E50","v":5010285},{"$f":"'8.Operating Expenses'!$D$50","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5D",52,{"$f":"'8.Operating Expenses'!E51","v":5010290},{"$f":"'8.Operating Expenses'!$D$51","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5D",53,{"$f":"'8.Operating Expenses'!E52","v":5010295},{"$f":"'8.Operating Expenses'!$D$52","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5D",54,{"$f":"'8.Operating Expenses'!E53","v":5010300},{"$f":"'8.Operating Expenses'!$D$53","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5D",55,{"$f":"'8.Operating Expenses'!E54","v":5010305},{"$f":"'8.Operating Expenses'!$D$54","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5D",56,{"$f":"'8.Operating Expenses'!E55","v":5010306},{"$f":"'8.Operating Expenses'!$D$55","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5D",57,{"$f":"'8.Operating Expenses'!E56","v":0},{"$f":"'8.Operating Expenses'!$D$56","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5D",58,{"$f":"'8.Operating Expenses'!E57","v":5010307},{"$f":"'8.Operating Expenses'!$D$57","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5D",59,{"$f":"'8.Operating Expenses'!E58","v":5010310},{"$f":"'8.Operating Expenses'!$D$58","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5D",60,{"$f":"'8.Operating Expenses'!E59","v":5010315},{"$f":"'8.Operating Expenses'!$D$59","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"8.Operating Expenses",1,"N5D",62,{"$f":"'8.Operating Expenses'!E61","v":5010320},{"$f":"'8.Operating Expenses'!$D$61","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"9.Investment Revenue",1,"N8A",10,{"$f":"'9.Investment Revenue'!E10","v":8010100},{"$f":"'9.Investment Revenue'!$C$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"9.Investment Revenue",1,"N8A",11,{"$f":"'9.Investment Revenue'!E11","v":8010105},{"$f":"'9.Investment Revenue'!$C$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"9.Investment Revenue",1,"N8A",12,{"$f":"'9.Investment Revenue'!E12","v":8010110},{"$f":"'9.Investment Revenue'!$C$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"9.Investment Revenue",1,"N8A",13,{"$f":"'9.Investment Revenue'!E13","v":8010115},{"$f":"'9.Investment Revenue'!$C$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"9.Investment Revenue",1,"N8A",16,{"$f":"'9.Investment Revenue'!E16","v":8010120},{"$f":"'9.Investment Revenue'!$C$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"9.Investment Revenue",1,"N8A",17,{"$f":"'9.Investment Revenue'!E17","v":8010125},{"$f":"'9.Investment Revenue'!$C$17","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"9.Investment Revenue",1,"N8A",18,{"$f":"'9.Investment Revenue'!E18","v":8010130},{"$f":"'9.Investment Revenue'!$C$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"9.Investment Revenue",1,"N8A",19,{"$f":"'9.Investment Revenue'!E19","v":8010135},{"$f":"'9.Investment Revenue'!$C$19","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"9.Investment Revenue",1,"N8A",20,{"$f":"'9.Investment Revenue'!E20","v":8010140},{"$f":"'9.Investment Revenue'!$C$20","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"9.Investment Revenue",1,"N8A",21,{"$f":"'9.Investment Revenue'!E21","v":8010145},{"$f":"'9.Investment Revenue'!$C$21","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"9.Investment Revenue",1,"N8A",22,{"$f":"'9.Investment Revenue'!E22","v":8010150},{"$f":"'9.Investment Revenue'!$C$22","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"9.Investment Revenue",1,"N8A",24,{"$f":"'9.Investment Revenue'!E24","v":8010155},{"$f":"'9.Investment Revenue'!$C$24","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"9.Investment Revenue",1,"N8B",10,{"$f":"'9.Investment Revenue'!E10","v":8010100},{"$f":"'9.Investment Revenue'!$D$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"9.Investment Revenue",1,"N8B",11,{"$f":"'9.Investment Revenue'!E11","v":8010105},{"$f":"'9.Investment Revenue'!$D$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"9.Investment Revenue",1,"N8B",12,{"$f":"'9.Investment Revenue'!E12","v":8010110},{"$f":"'9.Investment Revenue'!$D$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"9.Investment Revenue",1,"N8B",13,{"$f":"'9.Investment Revenue'!E13","v":8010115},{"$f":"'9.Investment Revenue'!$D$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"9.Investment Revenue",1,"N8B",16,{"$f":"'9.Investment Revenue'!E16","v":8010120},{"$f":"'9.Investment Revenue'!$D$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"9.Investment Revenue",1,"N8B",17,{"$f":"'9.Investment Revenue'!E17","v":8010125},{"$f":"'9.Investment Revenue'!$D$17","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"9.Investment Revenue",1,"N8B",18,{"$f":"'9.Investment Revenue'!E18","v":8010130},{"$f":"'9.Investment Revenue'!$D$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"9.Investment Revenue",1,"N8B",19,{"$f":"'9.Investment Revenue'!E19","v":8010135},{"$f":"'9.Investment Revenue'!$D$19","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"9.Investment Revenue",1,"N8B",20,{"$f":"'9.Investment Revenue'!E20","v":8010140},{"$f":"'9.Investment Revenue'!$D$20","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"9.Investment Revenue",1,"N8B",21,{"$f":"'9.Investment Revenue'!E21","v":8010145},{"$f":"'9.Investment Revenue'!$D$21","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"9.Investment Revenue",1,"N8B",22,{"$f":"'9.Investment Revenue'!E22","v":8010150},{"$f":"'9.Investment Revenue'!$D$22","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"9.Investment Revenue",1,"N8B",24,{"$f":"'9.Investment Revenue'!E24","v":8010155},{"$f":"'9.Investment Revenue'!$D$24","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"10.Other Gains & Losses",1,"N9A",8,{"$f":"'10.Other Gains & Losses'!E8","v":9010100},{"$f":"'10.Other Gains & Losses'!$C$8","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"10.Other Gains & Losses",1,"N9A",9,{"$f":"'10.Other Gains & Losses'!E9","v":9010105},{"$f":"'10.Other Gains & Losses'!$C$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"10.Other Gains & Losses",1,"N9A",10,{"$f":"'10.Other Gains & Losses'!E10","v":9010110},{"$f":"'10.Other Gains & Losses'!$C$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"10.Other Gains & Losses",1,"N9A",11,{"$f":"'10.Other Gains & Losses'!E11","v":9010115},{"$f":"'10.Other Gains & Losses'!$C$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"10.Other Gains & Losses",1,"N9A",12,{"$f":"'10.Other Gains & Losses'!E12","v":9010120},{"$f":"'10.Other Gains & Losses'!$C$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"10.Other Gains & Losses",1,"N9A",13,{"$f":"'10.Other Gains & Losses'!E13","v":9010125},{"$f":"'10.Other Gains & Losses'!$C$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"10.Other Gains & Losses",1,"N9A",14,{"$f":"'10.Other Gains & Losses'!E14","v":9010130},{"$f":"'10.Other Gains & Losses'!$C$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"10.Other Gains & Losses",1,"N9A",15,{"$f":"'10.Other Gains & Losses'!E15","v":9010135},{"$f":"'10.Other Gains & Losses'!$C$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"10.Other Gains & Losses",1,"N9A",16,{"$f":"'10.Other Gains & Losses'!E16","v":9010140},{"$f":"'10.Other Gains & Losses'!$C$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"10.Other Gains & Losses",1,"N9A",17,{"$f":"'10.Other Gains & Losses'!E17","v":9010145},{"$f":"'10.Other Gains & Losses'!$C$17","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"10.Other Gains & Losses",1,"N9B",8,{"$f":"'10.Other Gains & Losses'!E8","v":9010100},{"$f":"'10.Other Gains & Losses'!$D$8","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"10.Other Gains & Losses",1,"N9B",9,{"$f":"'10.Other Gains & Losses'!E9","v":9010105},{"$f":"'10.Other Gains & Losses'!$D$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"10.Other Gains & Losses",1,"N9B",10,{"$f":"'10.Other Gains & Losses'!E10","v":9010110},{"$f":"'10.Other Gains & Losses'!$D$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"10.Other Gains & Losses",1,"N9B",11,{"$f":"'10.Other Gains & Losses'!E11","v":9010115},{"$f":"'10.Other Gains & Losses'!$D$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"10.Other Gains & Losses",1,"N9B",12,{"$f":"'10.Other Gains & Losses'!E12","v":9010120},{"$f":"'10.Other Gains & Losses'!$D$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"10.Other Gains & Losses",1,"N9B",13,{"$f":"'10.Other Gains & Losses'!E13","v":9010125},{"$f":"'10.Other Gains & Losses'!$D$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"10.Other Gains & Losses",1,"N9B",14,{"$f":"'10.Other Gains & Losses'!E14","v":9010130},{"$f":"'10.Other Gains & Losses'!$D$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"10.Other Gains & Losses",1,"N9B",15,{"$f":"'10.Other Gains & Losses'!E15","v":9010135},{"$f":"'10.Other Gains & Losses'!$D$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"10.Other Gains & Losses",1,"N9B",16,{"$f":"'10.Other Gains & Losses'!E16","v":9010140},{"$f":"'10.Other Gains & Losses'!$D$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"10.Other Gains & Losses",1,"N9B",17,{"$f":"'10.Other Gains & Losses'!E17","v":9010145},{"$f":"'10.Other Gains & Losses'!$D$17","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"11.Finance Costs",1,"N10A",10,{"$f":"'11.Finance Costs'!E10","v":10010100},{"$f":"'11.Finance Costs'!$C$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"11.Finance Costs",1,"N10A",11,{"$f":"'11.Finance Costs'!E11","v":10010105},{"$f":"'11.Finance Costs'!$C$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"11.Finance Costs",1,"N10A",14,{"$f":"'11.Finance Costs'!E14","v":10010110},{"$f":"'11.Finance Costs'!$C$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"11.Finance Costs",1,"N10A",15,{"$f":"'11.Finance Costs'!E15","v":10010115},{"$f":"'11.Finance Costs'!$C$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"11.Finance Costs",1,"N10A",18,{"$f":"'11.Finance Costs'!E18","v":10010120},{"$f":"'11.Finance Costs'!$C$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"11.Finance Costs",1,"N10A",19,{"$f":"'11.Finance Costs'!E19","v":10010125},{"$f":"'11.Finance Costs'!$C$19","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"11.Finance Costs",1,"N10A",21,{"$f":"'11.Finance Costs'!E21","v":10010130},{"$f":"'11.Finance Costs'!$C$21","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"11.Finance Costs",1,"N10A",22,{"$f":"'11.Finance Costs'!E22","v":10010135},{"$f":"'11.Finance Costs'!$C$22","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"11.Finance Costs",1,"N10A",23,{"$f":"'11.Finance Costs'!E23","v":10010140},{"$f":"'11.Finance Costs'!$C$23","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"11.Finance Costs",1,"N10A",24,{"$f":"'11.Finance Costs'!E24","v":10010145},{"$f":"'11.Finance Costs'!$C$24","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"11.Finance Costs",1,"N10A",25,{"$f":"'11.Finance Costs'!E25","v":10010150},{"$f":"'11.Finance Costs'!$C$25","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"11.Finance Costs",1,"N10A",26,{"$f":"'11.Finance Costs'!E26","v":10010155},{"$f":"'11.Finance Costs'!$C$26","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"11.Finance Costs",1,"N10B",10,{"$f":"'11.Finance Costs'!E10","v":10010100},{"$f":"'11.Finance Costs'!$D$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"11.Finance Costs",1,"N10B",11,{"$f":"'11.Finance Costs'!E11","v":10010105},{"$f":"'11.Finance Costs'!$D$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"11.Finance Costs",1,"N10B",14,{"$f":"'11.Finance Costs'!E14","v":10010110},{"$f":"'11.Finance Costs'!$D$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"11.Finance Costs",1,"N10B",15,{"$f":"'11.Finance Costs'!E15","v":10010115},{"$f":"'11.Finance Costs'!$D$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"11.Finance Costs",1,"N10B",18,{"$f":"'11.Finance Costs'!E18","v":10010120},{"$f":"'11.Finance Costs'!$D$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"11.Finance Costs",1,"N10B",19,{"$f":"'11.Finance Costs'!E19","v":10010125},{"$f":"'11.Finance Costs'!$D$19","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"11.Finance Costs",1,"N10B",21,{"$f":"'11.Finance Costs'!E21","v":10010130},{"$f":"'11.Finance Costs'!$D$21","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"11.Finance Costs",1,"N10B",22,{"$f":"'11.Finance Costs'!E22","v":10010135},{"$f":"'11.Finance Costs'!$D$22","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"11.Finance Costs",1,"N10B",23,{"$f":"'11.Finance Costs'!E23","v":10010140},{"$f":"'11.Finance Costs'!$D$23","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"11.Finance Costs",1,"N10B",24,{"$f":"'11.Finance Costs'!E24","v":10010145},{"$f":"'11.Finance Costs'!$D$24","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"11.Finance Costs",1,"N10B",25,{"$f":"'11.Finance Costs'!E25","v":10010150},{"$f":"'11.Finance Costs'!$D$25","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"11.Finance Costs",1,"N10B",26,{"$f":"'11.Finance Costs'!E26","v":10010155},{"$f":"'11.Finance Costs'!$D$26","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"12.Operating Leases",1,"N12A",12,{"$f":"'13. Operating Leases'!K11","v":12010100},{"$f":"'13. Operating Leases'!$C$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"12.Operating Leases",1,"N12A",13,{"$f":"'13. Operating Leases'!K12","v":12010105},{"$f":"'13. Operating Leases'!$C$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"12.Operating Leases",1,"N12A",14,{"$f":"'13. Operating Leases'!K13","v":12010110},{"$f":"'13. Operating Leases'!$C$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"12.Operating Leases",1,"N12A",15,{"$f":"'13. Operating Leases'!K14","v":12010115},{"$f":"'13. Operating Leases'!$C$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"12.Operating Leases",1,"N12B",12,{"$f":"'13. Operating Leases'!K11","v":12010100},{"$f":"'13. Operating Leases'!$D$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"12.Operating Leases",1,"N12B",13,{"$f":"'13. Operating Leases'!K12","v":12010105},{"$f":"'13. Operating Leases'!$D$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"12.Operating Leases",1,"N12B",14,{"$f":"'13. Operating Leases'!K13","v":12010110},{"$f":"'13. Operating Leases'!$D$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"12.Operating Leases",1,"N12B",15,{"$f":"'13. Operating Leases'!K14","v":12010115},{"$f":"'13. Operating Leases'!$D$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"12.Operating Leases",1,"N12C",12,{"$f":"'13. Operating Leases'!K11","v":12010100},{"$f":"'13. Operating Leases'!$E$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"12.Operating Leases",1,"N12C",13,{"$f":"'13. Operating Leases'!K12","v":12010105},{"$f":"'13. Operating Leases'!$E$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"12.Operating Leases",1,"N12C",14,{"$f":"'13. Operating Leases'!K13","v":12010110},{"$f":"'13. Operating Leases'!$E$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"12.Operating Leases",1,"N12C",15,{"$f":"'13. Operating Leases'!K14","v":12010115},{"$f":"'13. Operating Leases'!$E$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"12.Operating Leases",1,"N12D",12,{"$f":"'13. Operating Leases'!K11","v":12010100},{"$f":"'13. Operating Leases'!$F$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"12.Operating Leases",1,"N12D",13,{"$f":"'13. Operating Leases'!K12","v":12010105},{"$f":"'13. Operating Leases'!$F$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"12.Operating Leases",1,"N12D",14,{"$f":"'13. Operating Leases'!K13","v":12010110},{"$f":"'13. Operating Leases'!$F$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"12.Operating Leases",1,"N12D",15,{"$f":"'13. Operating Leases'!K14","v":12010115},{"$f":"'13. Operating Leases'!$F$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"12.Operating Leases",1,"N12D1",12,{"$f":"'13. Operating Leases'!K11","v":12010100},{"$f":"'13. Operating Leases'!$G$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"12.Operating Leases",1,"N12D1",13,{"$f":"'13. Operating Leases'!K12","v":12010105},{"$f":"'13. Operating Leases'!$G$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"12.Operating Leases",1,"N12D1",14,{"$f":"'13. Operating Leases'!K13","v":12010110},{"$f":"'13. Operating Leases'!$G$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"12.Operating Leases",1,"N12D1",15,{"$f":"'13. Operating Leases'!K14","v":12010115},{"$f":"'13. Operating Leases'!$G$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"12.Operating Leases",2,"N12E",25,{"$f":"'13. Operating Leases'!K24","v":12010120},{"$f":"'13. Operating Leases'!$C$24","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"12.Operating Leases",2,"N12E",26,{"$f":"'13. Operating Leases'!K25","v":12010125},{"$f":"'13. Operating Leases'!$C$25","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"12.Operating Leases",2,"N12E",27,{"$f":"'13. Operating Leases'!K26","v":12010130},{"$f":"'13. Operating Leases'!$C$26","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"12.Operating Leases",2,"N12E",28,{"$f":"'13. Operating Leases'!K27","v":12010135},{"$f":"'13. Operating Leases'!$C$27","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"12.Operating Leases",2,"N12F",25,{"$f":"'13. Operating Leases'!K24","v":12010120},{"$f":"'13. Operating Leases'!$D$24","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"12.Operating Leases",2,"N12F",26,{"$f":"'13. Operating Leases'!K25","v":12010125},{"$f":"'13. Operating Leases'!$D$25","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"12.Operating Leases",2,"N12F",27,{"$f":"'13. Operating Leases'!K26","v":12010130},{"$f":"'13. Operating Leases'!$D$26","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"12.Operating Leases",2,"N12F",28,{"$f":"'13. Operating Leases'!K27","v":12010135},{"$f":"'13. Operating Leases'!$D$27","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"12.Operating Leases",2,"N12G",25,{"$f":"'13. Operating Leases'!K24","v":12010120},{"$f":"'13. Operating Leases'!$E$24","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"12.Operating Leases",2,"N12G",26,{"$f":"'13. Operating Leases'!K25","v":12010125},{"$f":"'13. Operating Leases'!$E$25","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"12.Operating Leases",2,"N12G",27,{"$f":"'13. Operating Leases'!K26","v":12010130},{"$f":"'13. Operating Leases'!$E$26","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"12.Operating Leases",2,"N12G",28,{"$f":"'13. Operating Leases'!K27","v":12010135},{"$f":"'13. Operating Leases'!$E$27","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"12.Operating Leases",2,"N12H",25,{"$f":"'13. Operating Leases'!K24","v":12010120},{"$f":"'13. Operating Leases'!$F$24","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"12.Operating Leases",2,"N12H",26,{"$f":"'13. Operating Leases'!K25","v":12010125},{"$f":"'13. Operating Leases'!$F$25","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"12.Operating Leases",2,"N12H",27,{"$f":"'13. Operating Leases'!K26","v":12010130},{"$f":"'13. Operating Leases'!$F$26","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"12.Operating Leases",2,"N12H",28,{"$f":"'13. Operating Leases'!K27","v":12010135},{"$f":"'13. Operating Leases'!$F$27","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"12.Operating Leases",2,"N12H1",25,{"$f":"'13. Operating Leases'!K24","v":12010120},{"$f":"'13. Operating Leases'!$G$24","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"12.Operating Leases",2,"N12H2",26,{"$f":"'13. Operating Leases'!K25","v":12010125},{"$f":"'13. Operating Leases'!$G$25","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"12.Operating Leases",2,"N12H3",27,{"$f":"'13. Operating Leases'!K26","v":12010130},{"$f":"'13. Operating Leases'!$G$26","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"12.Operating Leases",2,"N12H4",28,{"$f":"'13. Operating Leases'!K27","v":12010135},{"$f":"'13. Operating Leases'!$G$27","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"12.Operating Leases",3,"N12I",35,{"$f":"'13. Operating Leases'!E34","v":12010140},{"$f":"'13. Operating Leases'!$C$34","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"12.Operating Leases",3,"N12I",36,{"$f":"'13. Operating Leases'!E35","v":12010145},{"$f":"'13. Operating Leases'!$C$35","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"12.Operating Leases",3,"N12I",37,{"$f":"'13. Operating Leases'!E36","v":12010150},{"$f":"'13. Operating Leases'!$C$36","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"12.Operating Leases",3,"N12I1",35,{"$f":"'13. Operating Leases'!E34","v":12010140},{"$f":"'13. Operating Leases'!$D$34","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"12.Operating Leases",3,"N12I1",36,{"$f":"'13. Operating Leases'!E35","v":12010145},{"$f":"'13. Operating Leases'!$D$35","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"12.Operating Leases",3,"N12I1",37,{"$f":"'13. Operating Leases'!E36","v":12010150},{"$f":"'13. Operating Leases'!$D$36","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"12.Operating Leases",4,"N12J",45,{"$f":"'13. Operating Leases'!E44","v":12010155},{"$f":"'13. Operating Leases'!$C$44","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"12.Operating Leases",4,"N12J",46,{"$f":"'13. Operating Leases'!E45","v":12010160},{"$f":"'13. Operating Leases'!$C$45","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"12.Operating Leases",4,"N12J",47,{"$f":"'13. Operating Leases'!E46","v":12010165},{"$f":"'13. Operating Leases'!$C$46","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"12.Operating Leases",4,"N12J",48,{"$f":"'13. Operating Leases'!E47","v":12010170},{"$f":"'13. Operating Leases'!$C$47","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"12.Operating Leases",4,"N12J1",45,{"$f":"'13. Operating Leases'!E44","v":12010155},{"$f":"'13. Operating Leases'!$D$44","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"12.Operating Leases",4,"N12J1",46,{"$f":"'13. Operating Leases'!E45","v":12010160},{"$f":"'13. Operating Leases'!$D$45","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"12.Operating Leases",4,"N12J1",47,{"$f":"'13. Operating Leases'!E46","v":12010165},{"$f":"'13. Operating Leases'!$D$46","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"12.Operating Leases",4,"N12J1",48,{"$f":"'13. Operating Leases'!E47","v":12010170},{"$f":"'13. Operating Leases'!$D$47","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13A",10,{"$f":"'14.Property, Plant & Equipment'!L9","v":13010100},{"$f":"'14.Property, Plant & Equipment'!$C$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13A",12,{"$f":"'14.Property, Plant & Equipment'!L11","v":13010115},{"$f":"'14.Property, Plant & Equipment'!$C$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13A",13,{"$f":"'14.Property, Plant & Equipment'!L12","v":13010120},{"$f":"'14.Property, Plant & Equipment'!$C$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13A",14,{"$f":"'14.Property, Plant & Equipment'!L13","v":13010125},{"$f":"'14.Property, Plant & Equipment'!$C$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13A",15,{"$f":"'14.Property, Plant & Equipment'!L14","v":13010130},{"$f":"'14.Property, Plant & Equipment'!$C$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13A",16,{"$f":"'14.Property, Plant & Equipment'!L15","v":13010135},{"$f":"'14.Property, Plant & Equipment'!$C$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13A",17,{"$f":"'14.Property, Plant & Equipment'!L16","v":13010140},{"$f":"'14.Property, Plant & Equipment'!$C$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13A",18,{"$f":"'14.Property, Plant & Equipment'!L17","v":13010145},{"$f":"'14.Property, Plant & Equipment'!$C$17","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13A",19,{"$f":"'14.Property, Plant & Equipment'!L18","v":13010150},{"$f":"'14.Property, Plant & Equipment'!$C$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13A",20,{"$f":"'14.Property, Plant & Equipment'!L19","v":13010155},{"$f":"'14.Property, Plant & Equipment'!$C$19","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13A",21,{"$f":"'14.Property, Plant & Equipment'!L20","v":13010160},{"$f":"'14.Property, Plant & Equipment'!$C$20","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13A",22,{"$f":"'14.Property, Plant & Equipment'!L21","v":13010165},{"$f":"'14.Property, Plant & Equipment'!$C$21","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13A",23,{"$f":"'14.Property, Plant & Equipment'!L22","v":13010170},{"$f":"'14.Property, Plant & Equipment'!$C$22","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13A",24,{"$f":"'14.Property, Plant & Equipment'!L23","v":13010175},{"$f":"'14.Property, Plant & Equipment'!$C$23","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13A",25,{"$f":"'14.Property, Plant & Equipment'!L24","v":13010180},{"$f":"'14.Property, Plant & Equipment'!$C$24","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13A",27,{"$f":"'14.Property, Plant & Equipment'!L26","v":13010185},{"$f":"'14.Property, Plant & Equipment'!$C$26","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13A",28,{"$f":"'14.Property, Plant & Equipment'!L27","v":13010200},{"$f":"'14.Property, Plant & Equipment'!$C$27","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13A",29,{"$f":"'14.Property, Plant & Equipment'!L28","v":13010205},{"$f":"'14.Property, Plant & Equipment'!$C$28","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13A",30,{"$f":"'14.Property, Plant & Equipment'!L29","v":13010210},{"$f":"'14.Property, Plant & Equipment'!$C$29","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13A",31,{"$f":"'14.Property, Plant & Equipment'!L30","v":13010215},{"$f":"'14.Property, Plant & Equipment'!$C$30","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13A",32,{"$f":"'14.Property, Plant & Equipment'!L31","v":13010220},{"$f":"'14.Property, Plant & Equipment'!$C$31","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13A",33,{"$f":"'14.Property, Plant & Equipment'!L32","v":13010225},{"$f":"'14.Property, Plant & Equipment'!$C$32","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13A",34,{"$f":"'14.Property, Plant & Equipment'!L33","v":13010230},{"$f":"'14.Property, Plant & Equipment'!$C$33","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13A",35,{"$f":"'14.Property, Plant & Equipment'!L34","v":13010235},{"$f":"'14.Property, Plant & Equipment'!$C$34","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13A",36,{"$f":"'14.Property, Plant & Equipment'!L35","v":13010240},{"$f":"'14.Property, Plant & Equipment'!$C$35","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13A",37,{"$f":"'14.Property, Plant & Equipment'!L36","v":13010245},{"$f":"'14.Property, Plant & Equipment'!$C$36","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13A",39,{"$f":"'14.Property, Plant & Equipment'!L38","v":13010250},{"$f":"'14.Property, Plant & Equipment'!$C$38","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13A",41,{"$f":"'14.Property, Plant & Equipment'!L40","v":13010255},{"$f":"'14.Property, Plant & Equipment'!$C$40","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13A",42,{"$f":"'14.Property, Plant & Equipment'!L41","v":13010260},{"$f":"'14.Property, Plant & Equipment'!$C$41","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13A",43,{"$f":"'14.Property, Plant & Equipment'!L42","v":13010265},{"$f":"'14.Property, Plant & Equipment'!$C$42","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13A",44,{"$f":"'14.Property, Plant & Equipment'!L43","v":13010270},{"$f":"'14.Property, Plant & Equipment'!$C$43","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13A",48,{"$f":"'14.Property, Plant & Equipment'!L47","v":13010275},{"$f":"'14.Property, Plant & Equipment'!$C$47","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13A",49,{"$f":"'14.Property, Plant & Equipment'!L48","v":13010280},{"$f":"'14.Property, Plant & Equipment'!$C$48","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13A",50,{"$f":"'14.Property, Plant & Equipment'!L49","v":13010285},{"$f":"'14.Property, Plant & Equipment'!$C$49","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13A",51,{"$f":"'14.Property, Plant & Equipment'!L50","v":13010290},{"$f":"'14.Property, Plant & Equipment'!$C$50","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13A",52,{"$f":"'14.Property, Plant & Equipment'!L51","v":13010295},{"$f":"'14.Property, Plant & Equipment'!$C$51","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13A",55,{"$f":"'14.Property, Plant & Equipment'!L54","v":13010300},{"$f":"'14.Property, Plant & Equipment'!$C$54","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13A",58,{"$f":"'14.Property, Plant & Equipment'!L57","v":13010305},{"$f":"'14.Property, Plant & Equipment'!$C$57","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13A",59,{"$f":"'14.Property, Plant & Equipment'!L58","v":13010320},{"$f":"'14.Property, Plant & Equipment'!$C$58","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13A",60,{"$f":"'14.Property, Plant & Equipment'!L59","v":13010325},{"$f":"'14.Property, Plant & Equipment'!$C$59","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13A",61,{"$f":"'14.Property, Plant & Equipment'!L60","v":13010330},{"$f":"'14.Property, Plant & Equipment'!$C$60","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13A",62,{"$f":"'14.Property, Plant & Equipment'!L61","v":13010335},{"$f":"'14.Property, Plant & Equipment'!$C$61","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13A",63,{"$f":"'14.Property, Plant & Equipment'!L62","v":13010340},{"$f":"'14.Property, Plant & Equipment'!$C$62","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13B",10,{"$f":"'14.Property, Plant & Equipment'!L9","v":13010100},{"$f":"'14.Property, Plant & Equipment'!$D$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13B",12,{"$f":"'14.Property, Plant & Equipment'!L11","v":13010115},{"$f":"'14.Property, Plant & Equipment'!$D$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13B",13,{"$f":"'14.Property, Plant & Equipment'!L12","v":13010120},{"$f":"'14.Property, Plant & Equipment'!$D$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13B",14,{"$f":"'14.Property, Plant & Equipment'!L13","v":13010125},{"$f":"'14.Property, Plant & Equipment'!$D$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13B",15,{"$f":"'14.Property, Plant & Equipment'!L14","v":13010130},{"$f":"'14.Property, Plant & Equipment'!$D$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13B",16,{"$f":"'14.Property, Plant & Equipment'!L15","v":13010135},{"$f":"'14.Property, Plant & Equipment'!$D$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13B",17,{"$f":"'14.Property, Plant & Equipment'!L16","v":13010140},{"$f":"'14.Property, Plant & Equipment'!$D$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13B",18,{"$f":"'14.Property, Plant & Equipment'!L17","v":13010145},{"$f":"'14.Property, Plant & Equipment'!$D$17","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13B",19,{"$f":"'14.Property, Plant & Equipment'!L18","v":13010150},{"$f":"'14.Property, Plant & Equipment'!$D$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13B",20,{"$f":"'14.Property, Plant & Equipment'!L19","v":13010155},{"$f":"'14.Property, Plant & Equipment'!$D$19","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13B",21,{"$f":"'14.Property, Plant & Equipment'!L20","v":13010160},{"$f":"'14.Property, Plant & Equipment'!$D$20","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13B",22,{"$f":"'14.Property, Plant & Equipment'!L21","v":13010165},{"$f":"'14.Property, Plant & Equipment'!$D$21","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13B",23,{"$f":"'14.Property, Plant & Equipment'!L22","v":13010170},{"$f":"'14.Property, Plant & Equipment'!$D$22","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13B",24,{"$f":"'14.Property, Plant & Equipment'!L23","v":13010175},{"$f":"'14.Property, Plant & Equipment'!$D$23","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13B",25,{"$f":"'14.Property, Plant & Equipment'!L24","v":13010180},{"$f":"'14.Property, Plant & Equipment'!$D$24","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13B",27,{"$f":"'14.Property, Plant & Equipment'!L26","v":13010185},{"$f":"'14.Property, Plant & Equipment'!$D$26","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13B",28,{"$f":"'14.Property, Plant & Equipment'!L27","v":13010200},{"$f":"'14.Property, Plant & Equipment'!$D$27","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13B",29,{"$f":"'14.Property, Plant & Equipment'!L28","v":13010205},{"$f":"'14.Property, Plant & Equipment'!$D$28","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13B",30,{"$f":"'14.Property, Plant & Equipment'!L29","v":13010210},{"$f":"'14.Property, Plant & Equipment'!$D$29","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13B",31,{"$f":"'14.Property, Plant & Equipment'!L30","v":13010215},{"$f":"'14.Property, Plant & Equipment'!$D$30","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13B",32,{"$f":"'14.Property, Plant & Equipment'!L31","v":13010220},{"$f":"'14.Property, Plant & Equipment'!$D$31","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13B",33,{"$f":"'14.Property, Plant & Equipment'!L32","v":13010225},{"$f":"'14.Property, Plant & Equipment'!$D$32","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13B",34,{"$f":"'14.Property, Plant & Equipment'!L33","v":13010230},{"$f":"'14.Property, Plant & Equipment'!$D$33","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13B",35,{"$f":"'14.Property, Plant & Equipment'!L34","v":13010235},{"$f":"'14.Property, Plant & Equipment'!$D$34","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13B",36,{"$f":"'14.Property, Plant & Equipment'!L35","v":13010240},{"$f":"'14.Property, Plant & Equipment'!$D$35","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13B",37,{"$f":"'14.Property, Plant & Equipment'!L36","v":13010245},{"$f":"'14.Property, Plant & Equipment'!$D$36","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13B",39,{"$f":"'14.Property, Plant & Equipment'!L38","v":13010250},{"$f":"'14.Property, Plant & Equipment'!$D$38","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13B",41,{"$f":"'14.Property, Plant & Equipment'!L40","v":13010255},{"$f":"'14.Property, Plant & Equipment'!$D$40","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13B",42,{"$f":"'14.Property, Plant & Equipment'!L41","v":13010260},{"$f":"'14.Property, Plant & Equipment'!$D$41","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13B",43,{"$f":"'14.Property, Plant & Equipment'!L42","v":13010265},{"$f":"'14.Property, Plant & Equipment'!$D$42","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13B",44,{"$f":"'14.Property, Plant & Equipment'!L43","v":13010270},{"$f":"'14.Property, Plant & Equipment'!$D$43","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13B",48,{"$f":"'14.Property, Plant & Equipment'!L47","v":13010275},{"$f":"'14.Property, Plant & Equipment'!$D$47","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13B",49,{"$f":"'14.Property, Plant & Equipment'!L48","v":13010280},{"$f":"'14.Property, Plant & Equipment'!$D$48","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13B",50,{"$f":"'14.Property, Plant & Equipment'!L49","v":13010285},{"$f":"'14.Property, Plant & Equipment'!$D$49","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13B",51,{"$f":"'14.Property, Plant & Equipment'!L50","v":13010290},{"$f":"'14.Property, Plant & Equipment'!$D$50","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13B",52,{"$f":"'14.Property, Plant & Equipment'!L51","v":13010295},{"$f":"'14.Property, Plant & Equipment'!$D$51","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13B",55,{"$f":"'14.Property, Plant & Equipment'!L54","v":13010300},{"$f":"'14.Property, Plant & Equipment'!$D$54","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13B",58,{"$f":"'14.Property, Plant & Equipment'!L57","v":13010305},{"$f":"'14.Property, Plant & Equipment'!$D$57","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13B",59,{"$f":"'14.Property, Plant & Equipment'!L58","v":13010320},{"$f":"'14.Property, Plant & Equipment'!$D$58","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13B",60,{"$f":"'14.Property, Plant & Equipment'!L59","v":13010325},{"$f":"'14.Property, Plant & Equipment'!$D$59","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13B",61,{"$f":"'14.Property, Plant & Equipment'!L60","v":13010330},{"$f":"'14.Property, Plant & Equipment'!$D$60","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13B",62,{"$f":"'14.Property, Plant & Equipment'!L61","v":13010335},{"$f":"'14.Property, Plant & Equipment'!$D$61","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13B",63,{"$f":"'14.Property, Plant & Equipment'!L62","v":13010340},{"$f":"'14.Property, Plant & Equipment'!$D$62","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13C",10,{"$f":"'14.Property, Plant & Equipment'!L9","v":13010100},{"$f":"'14.Property, Plant & Equipment'!$E$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13C",12,{"$f":"'14.Property, Plant & Equipment'!L11","v":13010115},{"$f":"'14.Property, Plant & Equipment'!$E$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13C",13,{"$f":"'14.Property, Plant & Equipment'!L12","v":13010120},{"$f":"'14.Property, Plant & Equipment'!$E$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13C",14,{"$f":"'14.Property, Plant & Equipment'!L13","v":13010125},{"$f":"'14.Property, Plant & Equipment'!$E$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13C",15,{"$f":"'14.Property, Plant & Equipment'!L14","v":13010130},{"$f":"'14.Property, Plant & Equipment'!$E$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13C",16,{"$f":"'14.Property, Plant & Equipment'!L15","v":13010135},{"$f":"'14.Property, Plant & Equipment'!$E$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13C",17,{"$f":"'14.Property, Plant & Equipment'!L16","v":13010140},{"$f":"'14.Property, Plant & Equipment'!$E$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13C",18,{"$f":"'14.Property, Plant & Equipment'!L17","v":13010145},{"$f":"'14.Property, Plant & Equipment'!$E$17","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13C",19,{"$f":"'14.Property, Plant & Equipment'!L18","v":13010150},{"$f":"'14.Property, Plant & Equipment'!$E$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13C",20,{"$f":"'14.Property, Plant & Equipment'!L19","v":13010155},{"$f":"'14.Property, Plant & Equipment'!$E$19","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13C",21,{"$f":"'14.Property, Plant & Equipment'!L20","v":13010160},{"$f":"'14.Property, Plant & Equipment'!$E$20","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13C",22,{"$f":"'14.Property, Plant & Equipment'!L21","v":13010165},{"$f":"'14.Property, Plant & Equipment'!$E$21","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13C",23,{"$f":"'14.Property, Plant & Equipment'!L22","v":13010170},{"$f":"'14.Property, Plant & Equipment'!$E$22","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13C",24,{"$f":"'14.Property, Plant & Equipment'!L23","v":13010175},{"$f":"'14.Property, Plant & Equipment'!$E$23","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13C",25,{"$f":"'14.Property, Plant & Equipment'!L24","v":13010180},{"$f":"'14.Property, Plant & Equipment'!$E$24","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13C",27,{"$f":"'14.Property, Plant & Equipment'!L26","v":13010185},{"$f":"'14.Property, Plant & Equipment'!$E$26","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13C",28,{"$f":"'14.Property, Plant & Equipment'!L27","v":13010200},{"$f":"'14.Property, Plant & Equipment'!$E$27","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13C",29,{"$f":"'14.Property, Plant & Equipment'!L28","v":13010205},{"$f":"'14.Property, Plant & Equipment'!$E$28","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13C",30,{"$f":"'14.Property, Plant & Equipment'!L29","v":13010210},{"$f":"'14.Property, Plant & Equipment'!$E$29","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13C",31,{"$f":"'14.Property, Plant & Equipment'!L30","v":13010215},{"$f":"'14.Property, Plant & Equipment'!$E$30","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13C",32,{"$f":"'14.Property, Plant & Equipment'!L31","v":13010220},{"$f":"'14.Property, Plant & Equipment'!$E$31","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13C",33,{"$f":"'14.Property, Plant & Equipment'!L32","v":13010225},{"$f":"'14.Property, Plant & Equipment'!$E$32","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13C",34,{"$f":"'14.Property, Plant & Equipment'!L33","v":13010230},{"$f":"'14.Property, Plant & Equipment'!$E$33","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13C",35,{"$f":"'14.Property, Plant & Equipment'!L34","v":13010235},{"$f":"'14.Property, Plant & Equipment'!$E$34","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13C",36,{"$f":"'14.Property, Plant & Equipment'!L35","v":13010240},{"$f":"'14.Property, Plant & Equipment'!$E$35","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13C",37,{"$f":"'14.Property, Plant & Equipment'!L36","v":13010245},{"$f":"'14.Property, Plant & Equipment'!$E$36","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13C",39,{"$f":"'14.Property, Plant & Equipment'!L38","v":13010250},{"$f":"'14.Property, Plant & Equipment'!$E$38","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13C",41,{"$f":"'14.Property, Plant & Equipment'!L40","v":13010255},{"$f":"'14.Property, Plant & Equipment'!$E$40","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13C",42,{"$f":"'14.Property, Plant & Equipment'!L41","v":13010260},{"$f":"'14.Property, Plant & Equipment'!$E$41","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13C",43,{"$f":"'14.Property, Plant & Equipment'!L42","v":13010265},{"$f":"'14.Property, Plant & Equipment'!$E$42","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13C",44,{"$f":"'14.Property, Plant & Equipment'!L43","v":13010270},{"$f":"'14.Property, Plant & Equipment'!$E$43","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13C",48,{"$f":"'14.Property, Plant & Equipment'!L47","v":13010275},{"$f":"'14.Property, Plant & Equipment'!$E$47","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13C",49,{"$f":"'14.Property, Plant & Equipment'!L48","v":13010280},{"$f":"'14.Property, Plant & Equipment'!$E$48","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13C",50,{"$f":"'14.Property, Plant & Equipment'!L49","v":13010285},{"$f":"'14.Property, Plant & Equipment'!$E$49","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13C",51,{"$f":"'14.Property, Plant & Equipment'!L50","v":13010290},{"$f":"'14.Property, Plant & Equipment'!$E$50","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13C",52,{"$f":"'14.Property, Plant & Equipment'!L51","v":13010295},{"$f":"'14.Property, Plant & Equipment'!$E$51","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13C",55,{"$f":"'14.Property, Plant & Equipment'!L54","v":13010300},{"$f":"'14.Property, Plant & Equipment'!$E$54","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13C",58,{"$f":"'14.Property, Plant & Equipment'!L57","v":13010305},{"$f":"'14.Property, Plant & Equipment'!$E$57","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13C",59,{"$f":"'14.Property, Plant & Equipment'!L58","v":13010320},{"$f":"'14.Property, Plant & Equipment'!$E$58","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13C",60,{"$f":"'14.Property, Plant & Equipment'!L59","v":13010325},{"$f":"'14.Property, Plant & Equipment'!$E$59","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13C",61,{"$f":"'14.Property, Plant & Equipment'!L60","v":13010330},{"$f":"'14.Property, Plant & Equipment'!$E$60","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13C",62,{"$f":"'14.Property, Plant & Equipment'!L61","v":13010335},{"$f":"'14.Property, Plant & Equipment'!$E$61","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13C",63,{"$f":"'14.Property, Plant & Equipment'!L62","v":13010340},{"$f":"'14.Property, Plant & Equipment'!$E$62","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13D",10,{"$f":"'14.Property, Plant & Equipment'!L9","v":13010100},{"$f":"'14.Property, Plant & Equipment'!$F$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13D",12,{"$f":"'14.Property, Plant & Equipment'!L11","v":13010115},{"$f":"'14.Property, Plant & Equipment'!$F$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13D",13,{"$f":"'14.Property, Plant & Equipment'!L12","v":13010120},{"$f":"'14.Property, Plant & Equipment'!$F$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13D",14,{"$f":"'14.Property, Plant & Equipment'!L13","v":13010125},{"$f":"'14.Property, Plant & Equipment'!$F$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13D",15,{"$f":"'14.Property, Plant & Equipment'!L14","v":13010130},{"$f":"'14.Property, Plant & Equipment'!$F$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13D",16,{"$f":"'14.Property, Plant & Equipment'!L15","v":13010135},{"$f":"'14.Property, Plant & Equipment'!$F$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13D",17,{"$f":"'14.Property, Plant & Equipment'!L16","v":13010140},{"$f":"'14.Property, Plant & Equipment'!$F$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13D",18,{"$f":"'14.Property, Plant & Equipment'!L17","v":13010145},{"$f":"'14.Property, Plant & Equipment'!$F$17","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13D",19,{"$f":"'14.Property, Plant & Equipment'!L18","v":13010150},{"$f":"'14.Property, Plant & Equipment'!$F$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13D",20,{"$f":"'14.Property, Plant & Equipment'!L19","v":13010155},{"$f":"'14.Property, Plant & Equipment'!$F$19","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13D",21,{"$f":"'14.Property, Plant & Equipment'!L20","v":13010160},{"$f":"'14.Property, Plant & Equipment'!$F$20","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13D",22,{"$f":"'14.Property, Plant & Equipment'!L21","v":13010165},{"$f":"'14.Property, Plant & Equipment'!$F$21","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13D",23,{"$f":"'14.Property, Plant & Equipment'!L22","v":13010170},{"$f":"'14.Property, Plant & Equipment'!$F$22","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13D",24,{"$f":"'14.Property, Plant & Equipment'!L23","v":13010175},{"$f":"'14.Property, Plant & Equipment'!$F$23","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13D",25,{"$f":"'14.Property, Plant & Equipment'!L24","v":13010180},{"$f":"'14.Property, Plant & Equipment'!$F$24","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13D",27,{"$f":"'14.Property, Plant & Equipment'!L26","v":13010185},{"$f":"'14.Property, Plant & Equipment'!$F$26","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13D",28,{"$f":"'14.Property, Plant & Equipment'!L27","v":13010200},{"$f":"'14.Property, Plant & Equipment'!$F$27","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13D",29,{"$f":"'14.Property, Plant & Equipment'!L28","v":13010205},{"$f":"'14.Property, Plant & Equipment'!$F$28","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13D",30,{"$f":"'14.Property, Plant & Equipment'!L29","v":13010210},{"$f":"'14.Property, Plant & Equipment'!$F$29","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13D",31,{"$f":"'14.Property, Plant & Equipment'!L30","v":13010215},{"$f":"'14.Property, Plant & Equipment'!$F$30","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13D",32,{"$f":"'14.Property, Plant & Equipment'!L31","v":13010220},{"$f":"'14.Property, Plant & Equipment'!$F$31","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13D",33,{"$f":"'14.Property, Plant & Equipment'!L32","v":13010225},{"$f":"'14.Property, Plant & Equipment'!$F$32","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13D",34,{"$f":"'14.Property, Plant & Equipment'!L33","v":13010230},{"$f":"'14.Property, Plant & Equipment'!$F$33","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13D",35,{"$f":"'14.Property, Plant & Equipment'!L34","v":13010235},{"$f":"'14.Property, Plant & Equipment'!$F$34","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13D",36,{"$f":"'14.Property, Plant & Equipment'!L35","v":13010240},{"$f":"'14.Property, Plant & Equipment'!$F$35","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13D",37,{"$f":"'14.Property, Plant & Equipment'!L36","v":13010245},{"$f":"'14.Property, Plant & Equipment'!$F$36","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13D",39,{"$f":"'14.Property, Plant & Equipment'!L38","v":13010250},{"$f":"'14.Property, Plant & Equipment'!$F$38","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13D",41,{"$f":"'14.Property, Plant & Equipment'!L40","v":13010255},{"$f":"'14.Property, Plant & Equipment'!$F$40","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13D",42,{"$f":"'14.Property, Plant & Equipment'!L41","v":13010260},{"$f":"'14.Property, Plant & Equipment'!$F$41","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13D",43,{"$f":"'14.Property, Plant & Equipment'!L42","v":13010265},{"$f":"'14.Property, Plant & Equipment'!$F$42","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13D",44,{"$f":"'14.Property, Plant & Equipment'!L43","v":13010270},{"$f":"'14.Property, Plant & Equipment'!$F$43","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13D",48,{"$f":"'14.Property, Plant & Equipment'!L47","v":13010275},{"$f":"'14.Property, Plant & Equipment'!$F$47","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13D",49,{"$f":"'14.Property, Plant & Equipment'!L48","v":13010280},{"$f":"'14.Property, Plant & Equipment'!$F$48","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13D",50,{"$f":"'14.Property, Plant & Equipment'!L49","v":13010285},{"$f":"'14.Property, Plant & Equipment'!$F$49","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13D",51,{"$f":"'14.Property, Plant & Equipment'!L50","v":13010290},{"$f":"'14.Property, Plant & Equipment'!$F$50","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13D",52,{"$f":"'14.Property, Plant & Equipment'!L51","v":13010295},{"$f":"'14.Property, Plant & Equipment'!$F$51","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13D",55,{"$f":"'14.Property, Plant & Equipment'!L54","v":13010300},{"$f":"'14.Property, Plant & Equipment'!$F$54","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13D",58,{"$f":"'14.Property, Plant & Equipment'!L57","v":13010305},{"$f":"'14.Property, Plant & Equipment'!$F$57","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13D",59,{"$f":"'14.Property, Plant & Equipment'!L58","v":13010320},{"$f":"'14.Property, Plant & Equipment'!$F$58","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13D",60,{"$f":"'14.Property, Plant & Equipment'!L59","v":13010325},{"$f":"'14.Property, Plant & Equipment'!$F$59","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13D",61,{"$f":"'14.Property, Plant & Equipment'!L60","v":13010330},{"$f":"'14.Property, Plant & Equipment'!$F$60","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13D",62,{"$f":"'14.Property, Plant & Equipment'!L61","v":13010335},{"$f":"'14.Property, Plant & Equipment'!$F$61","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13D",63,{"$f":"'14.Property, Plant & Equipment'!L62","v":13010340},{"$f":"'14.Property, Plant & Equipment'!$F$62","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13E",10,{"$f":"'14.Property, Plant & Equipment'!L9","v":13010100},{"$f":"'14.Property, Plant & Equipment'!$G$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13E",12,{"$f":"'14.Property, Plant & Equipment'!L11","v":13010115},{"$f":"'14.Property, Plant & Equipment'!$G$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13E",13,{"$f":"'14.Property, Plant & Equipment'!L12","v":13010120},{"$f":"'14.Property, Plant & Equipment'!$G$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13E",14,{"$f":"'14.Property, Plant & Equipment'!L13","v":13010125},{"$f":"'14.Property, Plant & Equipment'!$G$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13E",15,{"$f":"'14.Property, Plant & Equipment'!L14","v":13010130},{"$f":"'14.Property, Plant & Equipment'!$G$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13E",16,{"$f":"'14.Property, Plant & Equipment'!L15","v":13010135},{"$f":"'14.Property, Plant & Equipment'!$G$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13E",17,{"$f":"'14.Property, Plant & Equipment'!L16","v":13010140},{"$f":"'14.Property, Plant & Equipment'!$G$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13E",18,{"$f":"'14.Property, Plant & Equipment'!L17","v":13010145},{"$f":"'14.Property, Plant & Equipment'!$G$17","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13E",19,{"$f":"'14.Property, Plant & Equipment'!L18","v":13010150},{"$f":"'14.Property, Plant & Equipment'!$G$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13E",20,{"$f":"'14.Property, Plant & Equipment'!L19","v":13010155},{"$f":"'14.Property, Plant & Equipment'!$G$19","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13E",21,{"$f":"'14.Property, Plant & Equipment'!L20","v":13010160},{"$f":"'14.Property, Plant & Equipment'!$G$20","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13E",22,{"$f":"'14.Property, Plant & Equipment'!L21","v":13010165},{"$f":"'14.Property, Plant & Equipment'!$G$21","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13E",23,{"$f":"'14.Property, Plant & Equipment'!L22","v":13010170},{"$f":"'14.Property, Plant & Equipment'!$G$22","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13E",24,{"$f":"'14.Property, Plant & Equipment'!L23","v":13010175},{"$f":"'14.Property, Plant & Equipment'!$G$23","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13E",25,{"$f":"'14.Property, Plant & Equipment'!L24","v":13010180},{"$f":"'14.Property, Plant & Equipment'!$G$24","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13E",27,{"$f":"'14.Property, Plant & Equipment'!L26","v":13010185},{"$f":"'14.Property, Plant & Equipment'!$G$26","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13E",28,{"$f":"'14.Property, Plant & Equipment'!L27","v":13010200},{"$f":"'14.Property, Plant & Equipment'!$G$27","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13E",29,{"$f":"'14.Property, Plant & Equipment'!L28","v":13010205},{"$f":"'14.Property, Plant & Equipment'!$G$28","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13E",30,{"$f":"'14.Property, Plant & Equipment'!L29","v":13010210},{"$f":"'14.Property, Plant & Equipment'!$G$29","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13E",31,{"$f":"'14.Property, Plant & Equipment'!L30","v":13010215},{"$f":"'14.Property, Plant & Equipment'!$G$30","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13E",32,{"$f":"'14.Property, Plant & Equipment'!L31","v":13010220},{"$f":"'14.Property, Plant & Equipment'!$G$31","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13E",33,{"$f":"'14.Property, Plant & Equipment'!L32","v":13010225},{"$f":"'14.Property, Plant & Equipment'!$G$32","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13E",34,{"$f":"'14.Property, Plant & Equipment'!L33","v":13010230},{"$f":"'14.Property, Plant & Equipment'!$G$33","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13E",35,{"$f":"'14.Property, Plant & Equipment'!L34","v":13010235},{"$f":"'14.Property, Plant & Equipment'!$G$34","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13E",36,{"$f":"'14.Property, Plant & Equipment'!L35","v":13010240},{"$f":"'14.Property, Plant & Equipment'!$G$35","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13E",37,{"$f":"'14.Property, Plant & Equipment'!L36","v":13010245},{"$f":"'14.Property, Plant & Equipment'!$G$36","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13E",39,{"$f":"'14.Property, Plant & Equipment'!L38","v":13010250},{"$f":"'14.Property, Plant & Equipment'!$G$38","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13E",41,{"$f":"'14.Property, Plant & Equipment'!L40","v":13010255},{"$f":"'14.Property, Plant & Equipment'!$G$40","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13E",42,{"$f":"'14.Property, Plant & Equipment'!L41","v":13010260},{"$f":"'14.Property, Plant & Equipment'!$G$41","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13E",43,{"$f":"'14.Property, Plant & Equipment'!L42","v":13010265},{"$f":"'14.Property, Plant & Equipment'!$G$42","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13E",44,{"$f":"'14.Property, Plant & Equipment'!L43","v":13010270},{"$f":"'14.Property, Plant & Equipment'!$G$43","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13E",48,{"$f":"'14.Property, Plant & Equipment'!L47","v":13010275},{"$f":"'14.Property, Plant & Equipment'!$G$47","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13E",49,{"$f":"'14.Property, Plant & Equipment'!L48","v":13010280},{"$f":"'14.Property, Plant & Equipment'!$G$48","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13E",50,{"$f":"'14.Property, Plant & Equipment'!L49","v":13010285},{"$f":"'14.Property, Plant & Equipment'!$G$49","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13E",51,{"$f":"'14.Property, Plant & Equipment'!L50","v":13010290},{"$f":"'14.Property, Plant & Equipment'!$G$50","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13E",52,{"$f":"'14.Property, Plant & Equipment'!L51","v":13010295},{"$f":"'14.Property, Plant & Equipment'!$G$51","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13E",55,{"$f":"'14.Property, Plant & Equipment'!L54","v":13010300},{"$f":"'14.Property, Plant & Equipment'!$G$54","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13E",58,{"$f":"'14.Property, Plant & Equipment'!L57","v":13010305},{"$f":"'14.Property, Plant & Equipment'!$G$57","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13E",59,{"$f":"'14.Property, Plant & Equipment'!L58","v":13010320},{"$f":"'14.Property, Plant & Equipment'!$G$58","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13E",60,{"$f":"'14.Property, Plant & Equipment'!L59","v":13010325},{"$f":"'14.Property, Plant & Equipment'!$G$59","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13E",61,{"$f":"'14.Property, Plant & Equipment'!L60","v":13010330},{"$f":"'14.Property, Plant & Equipment'!$G$60","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13E",62,{"$f":"'14.Property, Plant & Equipment'!L61","v":13010335},{"$f":"'14.Property, Plant & Equipment'!$G$61","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13E",63,{"$f":"'14.Property, Plant & Equipment'!L62","v":13010340},{"$f":"'14.Property, Plant & Equipment'!$G$62","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13F",10,{"$f":"'14.Property, Plant & Equipment'!L9","v":13010100},{"$f":"'14.Property, Plant & Equipment'!$H$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13F",12,{"$f":"'14.Property, Plant & Equipment'!L11","v":13010115},{"$f":"'14.Property, Plant & Equipment'!$H$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13F",13,{"$f":"'14.Property, Plant & Equipment'!L12","v":13010120},{"$f":"'14.Property, Plant & Equipment'!$H$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13F",14,{"$f":"'14.Property, Plant & Equipment'!L13","v":13010125},{"$f":"'14.Property, Plant & Equipment'!$H$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13F",15,{"$f":"'14.Property, Plant & Equipment'!L14","v":13010130},{"$f":"'14.Property, Plant & Equipment'!$H$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13F",16,{"$f":"'14.Property, Plant & Equipment'!L15","v":13010135},{"$f":"'14.Property, Plant & Equipment'!$H$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13F",17,{"$f":"'14.Property, Plant & Equipment'!L16","v":13010140},{"$f":"'14.Property, Plant & Equipment'!$H$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13F",18,{"$f":"'14.Property, Plant & Equipment'!L17","v":13010145},{"$f":"'14.Property, Plant & Equipment'!$H$17","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13F",19,{"$f":"'14.Property, Plant & Equipment'!L18","v":13010150},{"$f":"'14.Property, Plant & Equipment'!$H$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13F",20,{"$f":"'14.Property, Plant & Equipment'!L19","v":13010155},{"$f":"'14.Property, Plant & Equipment'!$H$19","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13F",21,{"$f":"'14.Property, Plant & Equipment'!L20","v":13010160},{"$f":"'14.Property, Plant & Equipment'!$H$20","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13F",22,{"$f":"'14.Property, Plant & Equipment'!L21","v":13010165},{"$f":"'14.Property, Plant & Equipment'!$H$21","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13F",23,{"$f":"'14.Property, Plant & Equipment'!L22","v":13010170},{"$f":"'14.Property, Plant & Equipment'!$H$22","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13F",24,{"$f":"'14.Property, Plant & Equipment'!L23","v":13010175},{"$f":"'14.Property, Plant & Equipment'!$H$23","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13F",25,{"$f":"'14.Property, Plant & Equipment'!L24","v":13010180},{"$f":"'14.Property, Plant & Equipment'!$H$24","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13F",27,{"$f":"'14.Property, Plant & Equipment'!L26","v":13010185},{"$f":"'14.Property, Plant & Equipment'!$H$26","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13F",28,{"$f":"'14.Property, Plant & Equipment'!L27","v":13010200},{"$f":"'14.Property, Plant & Equipment'!$H$27","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13F",29,{"$f":"'14.Property, Plant & Equipment'!L28","v":13010205},{"$f":"'14.Property, Plant & Equipment'!$H$28","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13F",30,{"$f":"'14.Property, Plant & Equipment'!L29","v":13010210},{"$f":"'14.Property, Plant & Equipment'!$H$29","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13F",31,{"$f":"'14.Property, Plant & Equipment'!L30","v":13010215},{"$f":"'14.Property, Plant & Equipment'!$H$30","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13F",32,{"$f":"'14.Property, Plant & Equipment'!L31","v":13010220},{"$f":"'14.Property, Plant & Equipment'!$H$31","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13F",33,{"$f":"'14.Property, Plant & Equipment'!L32","v":13010225},{"$f":"'14.Property, Plant & Equipment'!$H$32","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13F",34,{"$f":"'14.Property, Plant & Equipment'!L33","v":13010230},{"$f":"'14.Property, Plant & Equipment'!$H$33","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13F",35,{"$f":"'14.Property, Plant & Equipment'!L34","v":13010235},{"$f":"'14.Property, Plant & Equipment'!$H$34","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13F",36,{"$f":"'14.Property, Plant & Equipment'!L35","v":13010240},{"$f":"'14.Property, Plant & Equipment'!$H$35","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13F",37,{"$f":"'14.Property, Plant & Equipment'!L36","v":13010245},{"$f":"'14.Property, Plant & Equipment'!$H$36","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13F",39,{"$f":"'14.Property, Plant & Equipment'!L38","v":13010250},{"$f":"'14.Property, Plant & Equipment'!$H$38","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13F",41,{"$f":"'14.Property, Plant & Equipment'!L40","v":13010255},{"$f":"'14.Property, Plant & Equipment'!$H$40","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13F",42,{"$f":"'14.Property, Plant & Equipment'!L41","v":13010260},{"$f":"'14.Property, Plant & Equipment'!$H$41","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13F",43,{"$f":"'14.Property, Plant & Equipment'!L42","v":13010265},{"$f":"'14.Property, Plant & Equipment'!$H$42","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13F",44,{"$f":"'14.Property, Plant & Equipment'!L43","v":13010270},{"$f":"'14.Property, Plant & Equipment'!$H$43","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13F",48,{"$f":"'14.Property, Plant & Equipment'!L47","v":13010275},{"$f":"'14.Property, Plant & Equipment'!$H$47","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13F",49,{"$f":"'14.Property, Plant & Equipment'!L48","v":13010280},{"$f":"'14.Property, Plant & Equipment'!$H$48","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13F",50,{"$f":"'14.Property, Plant & Equipment'!L49","v":13010285},{"$f":"'14.Property, Plant & Equipment'!$H$49","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13F",51,{"$f":"'14.Property, Plant & Equipment'!L50","v":13010290},{"$f":"'14.Property, Plant & Equipment'!$H$50","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13F",52,{"$f":"'14.Property, Plant & Equipment'!L51","v":13010295},{"$f":"'14.Property, Plant & Equipment'!$H$51","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13F",55,{"$f":"'14.Property, Plant & Equipment'!L54","v":13010300},{"$f":"'14.Property, Plant & Equipment'!$H$54","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13F",58,{"$f":"'14.Property, Plant & Equipment'!L57","v":13010305},{"$f":"'14.Property, Plant & Equipment'!$H$57","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13F",59,{"$f":"'14.Property, Plant & Equipment'!L58","v":13010320},{"$f":"'14.Property, Plant & Equipment'!$H$58","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13F",60,{"$f":"'14.Property, Plant & Equipment'!L59","v":13010325},{"$f":"'14.Property, Plant & Equipment'!$H$59","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13F",61,{"$f":"'14.Property, Plant & Equipment'!L60","v":13010330},{"$f":"'14.Property, Plant & Equipment'!$H$60","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13F",62,{"$f":"'14.Property, Plant & Equipment'!L61","v":13010335},{"$f":"'14.Property, Plant & Equipment'!$H$61","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13F",63,{"$f":"'14.Property, Plant & Equipment'!L62","v":13010340},{"$f":"'14.Property, Plant & Equipment'!$H$62","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13G",10,{"$f":"'14.Property, Plant & Equipment'!L9","v":13010100},{"$f":"'14.Property, Plant & Equipment'!$I$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13G",12,{"$f":"'14.Property, Plant & Equipment'!L11","v":13010115},{"$f":"'14.Property, Plant & Equipment'!$I$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13G",13,{"$f":"'14.Property, Plant & Equipment'!L12","v":13010120},{"$f":"'14.Property, Plant & Equipment'!$I$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13G",14,{"$f":"'14.Property, Plant & Equipment'!L13","v":13010125},{"$f":"'14.Property, Plant & Equipment'!$I$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13G",15,{"$f":"'14.Property, Plant & Equipment'!L14","v":13010130},{"$f":"'14.Property, Plant & Equipment'!$I$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13G",16,{"$f":"'14.Property, Plant & Equipment'!L15","v":13010135},{"$f":"'14.Property, Plant & Equipment'!$I$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13G",17,{"$f":"'14.Property, Plant & Equipment'!L16","v":13010140},{"$f":"'14.Property, Plant & Equipment'!$I$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13G",18,{"$f":"'14.Property, Plant & Equipment'!L17","v":13010145},{"$f":"'14.Property, Plant & Equipment'!$I$17","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13G",19,{"$f":"'14.Property, Plant & Equipment'!L18","v":13010150},{"$f":"'14.Property, Plant & Equipment'!$I$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13G",20,{"$f":"'14.Property, Plant & Equipment'!L19","v":13010155},{"$f":"'14.Property, Plant & Equipment'!$I$19","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13G",21,{"$f":"'14.Property, Plant & Equipment'!L20","v":13010160},{"$f":"'14.Property, Plant & Equipment'!$I$20","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13G",22,{"$f":"'14.Property, Plant & Equipment'!L21","v":13010165},{"$f":"'14.Property, Plant & Equipment'!$I$21","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13G",23,{"$f":"'14.Property, Plant & Equipment'!L22","v":13010170},{"$f":"'14.Property, Plant & Equipment'!$I$22","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13G",24,{"$f":"'14.Property, Plant & Equipment'!L23","v":13010175},{"$f":"'14.Property, Plant & Equipment'!$I$23","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13G",25,{"$f":"'14.Property, Plant & Equipment'!L24","v":13010180},{"$f":"'14.Property, Plant & Equipment'!$I$24","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13G",27,{"$f":"'14.Property, Plant & Equipment'!L26","v":13010185},{"$f":"'14.Property, Plant & Equipment'!$I$26","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13G",28,{"$f":"'14.Property, Plant & Equipment'!L27","v":13010200},{"$f":"'14.Property, Plant & Equipment'!$I$27","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13G",29,{"$f":"'14.Property, Plant & Equipment'!L28","v":13010205},{"$f":"'14.Property, Plant & Equipment'!$I$28","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13G",30,{"$f":"'14.Property, Plant & Equipment'!L29","v":13010210},{"$f":"'14.Property, Plant & Equipment'!$I$29","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13G",31,{"$f":"'14.Property, Plant & Equipment'!L30","v":13010215},{"$f":"'14.Property, Plant & Equipment'!$I$30","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13G",32,{"$f":"'14.Property, Plant & Equipment'!L31","v":13010220},{"$f":"'14.Property, Plant & Equipment'!$I$31","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13G",33,{"$f":"'14.Property, Plant & Equipment'!L32","v":13010225},{"$f":"'14.Property, Plant & Equipment'!$I$32","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13G",34,{"$f":"'14.Property, Plant & Equipment'!L33","v":13010230},{"$f":"'14.Property, Plant & Equipment'!$I$33","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13G",35,{"$f":"'14.Property, Plant & Equipment'!L34","v":13010235},{"$f":"'14.Property, Plant & Equipment'!$I$34","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13G",36,{"$f":"'14.Property, Plant & Equipment'!L35","v":13010240},{"$f":"'14.Property, Plant & Equipment'!$I$35","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13G",37,{"$f":"'14.Property, Plant & Equipment'!L36","v":13010245},{"$f":"'14.Property, Plant & Equipment'!$I$36","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13G",39,{"$f":"'14.Property, Plant & Equipment'!L38","v":13010250},{"$f":"'14.Property, Plant & Equipment'!$I$38","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13G",41,{"$f":"'14.Property, Plant & Equipment'!L40","v":13010255},{"$f":"'14.Property, Plant & Equipment'!$I$40","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13G",42,{"$f":"'14.Property, Plant & Equipment'!L41","v":13010260},{"$f":"'14.Property, Plant & Equipment'!$I$41","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13G",43,{"$f":"'14.Property, Plant & Equipment'!L42","v":13010265},{"$f":"'14.Property, Plant & Equipment'!$I$42","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13G",44,{"$f":"'14.Property, Plant & Equipment'!L43","v":13010270},{"$f":"'14.Property, Plant & Equipment'!$I$43","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13G",48,{"$f":"'14.Property, Plant & Equipment'!L47","v":13010275},{"$f":"'14.Property, Plant & Equipment'!$I$47","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13G",49,{"$f":"'14.Property, Plant & Equipment'!L48","v":13010280},{"$f":"'14.Property, Plant & Equipment'!$I$48","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13G",50,{"$f":"'14.Property, Plant & Equipment'!L49","v":13010285},{"$f":"'14.Property, Plant & Equipment'!$I$49","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13G",51,{"$f":"'14.Property, Plant & Equipment'!L50","v":13010290},{"$f":"'14.Property, Plant & Equipment'!$I$50","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13G",52,{"$f":"'14.Property, Plant & Equipment'!L51","v":13010295},{"$f":"'14.Property, Plant & Equipment'!$I$51","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13G",55,{"$f":"'14.Property, Plant & Equipment'!L54","v":13010300},{"$f":"'14.Property, Plant & Equipment'!$I$54","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13G",58,{"$f":"'14.Property, Plant & Equipment'!L57","v":13010305},{"$f":"'14.Property, Plant & Equipment'!$I$57","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13G",59,{"$f":"'14.Property, Plant & Equipment'!L58","v":13010320},{"$f":"'14.Property, Plant & Equipment'!$I$58","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13G",60,{"$f":"'14.Property, Plant & Equipment'!L59","v":13010325},{"$f":"'14.Property, Plant & Equipment'!$I$59","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13G",61,{"$f":"'14.Property, Plant & Equipment'!L60","v":13010330},{"$f":"'14.Property, Plant & Equipment'!$I$60","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13G",62,{"$f":"'14.Property, Plant & Equipment'!L61","v":13010335},{"$f":"'14.Property, Plant & Equipment'!$I$61","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13G",63,{"$f":"'14.Property, Plant & Equipment'!L62","v":13010340},{"$f":"'14.Property, Plant & Equipment'!$I$62","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13H",10,{"$f":"'14.Property, Plant & Equipment'!L9","v":13010100},{"$f":"'14.Property, Plant & Equipment'!$J$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13H",12,{"$f":"'14.Property, Plant & Equipment'!L11","v":13010115},{"$f":"'14.Property, Plant & Equipment'!$J$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13H",13,{"$f":"'14.Property, Plant & Equipment'!L12","v":13010120},{"$f":"'14.Property, Plant & Equipment'!$J$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13H",14,{"$f":"'14.Property, Plant & Equipment'!L13","v":13010125},{"$f":"'14.Property, Plant & Equipment'!$J$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13H",15,{"$f":"'14.Property, Plant & Equipment'!L14","v":13010130},{"$f":"'14.Property, Plant & Equipment'!$J$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13H",16,{"$f":"'14.Property, Plant & Equipment'!L15","v":13010135},{"$f":"'14.Property, Plant & Equipment'!$J$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13H",17,{"$f":"'14.Property, Plant & Equipment'!L16","v":13010140},{"$f":"'14.Property, Plant & Equipment'!$J$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13H",18,{"$f":"'14.Property, Plant & Equipment'!L17","v":13010145},{"$f":"'14.Property, Plant & Equipment'!$J$17","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13H",19,{"$f":"'14.Property, Plant & Equipment'!L18","v":13010150},{"$f":"'14.Property, Plant & Equipment'!$J$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13H",20,{"$f":"'14.Property, Plant & Equipment'!L19","v":13010155},{"$f":"'14.Property, Plant & Equipment'!$J$19","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13H",21,{"$f":"'14.Property, Plant & Equipment'!L20","v":13010160},{"$f":"'14.Property, Plant & Equipment'!$J$20","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13H",22,{"$f":"'14.Property, Plant & Equipment'!L21","v":13010165},{"$f":"'14.Property, Plant & Equipment'!$J$21","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13H",23,{"$f":"'14.Property, Plant & Equipment'!L22","v":13010170},{"$f":"'14.Property, Plant & Equipment'!$J$22","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13H",24,{"$f":"'14.Property, Plant & Equipment'!L23","v":13010175},{"$f":"'14.Property, Plant & Equipment'!$J$23","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13H",25,{"$f":"'14.Property, Plant & Equipment'!L24","v":13010180},{"$f":"'14.Property, Plant & Equipment'!$J$24","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13H",27,{"$f":"'14.Property, Plant & Equipment'!L26","v":13010185},{"$f":"'14.Property, Plant & Equipment'!$J$26","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13H",28,{"$f":"'14.Property, Plant & Equipment'!L27","v":13010200},{"$f":"'14.Property, Plant & Equipment'!$J$27","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13H",29,{"$f":"'14.Property, Plant & Equipment'!L28","v":13010205},{"$f":"'14.Property, Plant & Equipment'!$J$28","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13H",30,{"$f":"'14.Property, Plant & Equipment'!L29","v":13010210},{"$f":"'14.Property, Plant & Equipment'!$J$29","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13H",31,{"$f":"'14.Property, Plant & Equipment'!L30","v":13010215},{"$f":"'14.Property, Plant & Equipment'!$J$30","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13H",32,{"$f":"'14.Property, Plant & Equipment'!L31","v":13010220},{"$f":"'14.Property, Plant & Equipment'!$J$31","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13H",33,{"$f":"'14.Property, Plant & Equipment'!L32","v":13010225},{"$f":"'14.Property, Plant & Equipment'!$J$32","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13H",34,{"$f":"'14.Property, Plant & Equipment'!L33","v":13010230},{"$f":"'14.Property, Plant & Equipment'!$J$33","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13H",35,{"$f":"'14.Property, Plant & Equipment'!L34","v":13010235},{"$f":"'14.Property, Plant & Equipment'!$J$34","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13H",36,{"$f":"'14.Property, Plant & Equipment'!L35","v":13010240},{"$f":"'14.Property, Plant & Equipment'!$J$35","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13H",37,{"$f":"'14.Property, Plant & Equipment'!L36","v":13010245},{"$f":"'14.Property, Plant & Equipment'!$J$36","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13H",39,{"$f":"'14.Property, Plant & Equipment'!L38","v":13010250},{"$f":"'14.Property, Plant & Equipment'!$J$38","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13H",41,{"$f":"'14.Property, Plant & Equipment'!L40","v":13010255},{"$f":"'14.Property, Plant & Equipment'!$J$40","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13H",42,{"$f":"'14.Property, Plant & Equipment'!L41","v":13010260},{"$f":"'14.Property, Plant & Equipment'!$J$41","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13H",43,{"$f":"'14.Property, Plant & Equipment'!L42","v":13010265},{"$f":"'14.Property, Plant & Equipment'!$J$42","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13H",44,{"$f":"'14.Property, Plant & Equipment'!L43","v":13010270},{"$f":"'14.Property, Plant & Equipment'!$J$43","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13H",48,{"$f":"'14.Property, Plant & Equipment'!L47","v":13010275},{"$f":"'14.Property, Plant & Equipment'!$J$47","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13H",49,{"$f":"'14.Property, Plant & Equipment'!L48","v":13010280},{"$f":"'14.Property, Plant & Equipment'!$J$48","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13H",50,{"$f":"'14.Property, Plant & Equipment'!L49","v":13010285},{"$f":"'14.Property, Plant & Equipment'!$J$49","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13H",51,{"$f":"'14.Property, Plant & Equipment'!L50","v":13010290},{"$f":"'14.Property, Plant & Equipment'!$J$50","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13H",52,{"$f":"'14.Property, Plant & Equipment'!L51","v":13010295},{"$f":"'14.Property, Plant & Equipment'!$J$51","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13H",55,{"$f":"'14.Property, Plant & Equipment'!L54","v":13010300},{"$f":"'14.Property, Plant & Equipment'!$J$54","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13H",58,{"$f":"'14.Property, Plant & Equipment'!L57","v":13010305},{"$f":"'14.Property, Plant & Equipment'!$J$57","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13H",59,{"$f":"'14.Property, Plant & Equipment'!L58","v":13010320},{"$f":"'14.Property, Plant & Equipment'!$J$58","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13H",60,{"$f":"'14.Property, Plant & Equipment'!L59","v":13010325},{"$f":"'14.Property, Plant & Equipment'!$J$59","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13H",61,{"$f":"'14.Property, Plant & Equipment'!L60","v":13010330},{"$f":"'14.Property, Plant & Equipment'!$J$60","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13H",62,{"$f":"'14.Property, Plant & Equipment'!L61","v":13010335},{"$f":"'14.Property, Plant & Equipment'!$J$61","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13H",63,{"$f":"'14.Property, Plant & Equipment'!L62","v":13010340},{"$f":"'14.Property, Plant & Equipment'!$J$62","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13I",10,{"$f":"'14.Property, Plant & Equipment'!L9","v":13010100},{"$f":"'14.Property, Plant & Equipment'!$K$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13I",12,{"$f":"'14.Property, Plant & Equipment'!L11","v":13010115},{"$f":"'14.Property, Plant & Equipment'!$K$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13I",13,{"$f":"'14.Property, Plant & Equipment'!L12","v":13010120},{"$f":"'14.Property, Plant & Equipment'!$K$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13I",14,{"$f":"'14.Property, Plant & Equipment'!L13","v":13010125},{"$f":"'14.Property, Plant & Equipment'!$K$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13I",15,{"$f":"'14.Property, Plant & Equipment'!L14","v":13010130},{"$f":"'14.Property, Plant & Equipment'!$K$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13I",16,{"$f":"'14.Property, Plant & Equipment'!L15","v":13010135},{"$f":"'14.Property, Plant & Equipment'!$K$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13I",17,{"$f":"'14.Property, Plant & Equipment'!L16","v":13010140},{"$f":"'14.Property, Plant & Equipment'!$K$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13I",18,{"$f":"'14.Property, Plant & Equipment'!L17","v":13010145},{"$f":"'14.Property, Plant & Equipment'!$K$17","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13I",19,{"$f":"'14.Property, Plant & Equipment'!L18","v":13010150},{"$f":"'14.Property, Plant & Equipment'!$K$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13I",20,{"$f":"'14.Property, Plant & Equipment'!L19","v":13010155},{"$f":"'14.Property, Plant & Equipment'!$K$19","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13I",21,{"$f":"'14.Property, Plant & Equipment'!L20","v":13010160},{"$f":"'14.Property, Plant & Equipment'!$K$20","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13I",22,{"$f":"'14.Property, Plant & Equipment'!L21","v":13010165},{"$f":"'14.Property, Plant & Equipment'!$K$21","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13I",23,{"$f":"'14.Property, Plant & Equipment'!L22","v":13010170},{"$f":"'14.Property, Plant & Equipment'!$K$22","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13I",24,{"$f":"'14.Property, Plant & Equipment'!L23","v":13010175},{"$f":"'14.Property, Plant & Equipment'!$K$23","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13I",25,{"$f":"'14.Property, Plant & Equipment'!L24","v":13010180},{"$f":"'14.Property, Plant & Equipment'!$K$24","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13I",27,{"$f":"'14.Property, Plant & Equipment'!L26","v":13010185},{"$f":"'14.Property, Plant & Equipment'!$K$26","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13I",28,{"$f":"'14.Property, Plant & Equipment'!L27","v":13010200},{"$f":"'14.Property, Plant & Equipment'!$K$27","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13I",29,{"$f":"'14.Property, Plant & Equipment'!L28","v":13010205},{"$f":"'14.Property, Plant & Equipment'!$K$28","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13I",30,{"$f":"'14.Property, Plant & Equipment'!L29","v":13010210},{"$f":"'14.Property, Plant & Equipment'!$K$29","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13I",31,{"$f":"'14.Property, Plant & Equipment'!L30","v":13010215},{"$f":"'14.Property, Plant & Equipment'!$K$30","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13I",32,{"$f":"'14.Property, Plant & Equipment'!L31","v":13010220},{"$f":"'14.Property, Plant & Equipment'!$K$31","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13I",33,{"$f":"'14.Property, Plant & Equipment'!L32","v":13010225},{"$f":"'14.Property, Plant & Equipment'!$K$32","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13I",34,{"$f":"'14.Property, Plant & Equipment'!L33","v":13010230},{"$f":"'14.Property, Plant & Equipment'!$K$33","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13I",35,{"$f":"'14.Property, Plant & Equipment'!L34","v":13010235},{"$f":"'14.Property, Plant & Equipment'!$K$34","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13I",36,{"$f":"'14.Property, Plant & Equipment'!L35","v":13010240},{"$f":"'14.Property, Plant & Equipment'!$K$35","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13I",37,{"$f":"'14.Property, Plant & Equipment'!L36","v":13010245},{"$f":"'14.Property, Plant & Equipment'!$K$36","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13I",39,{"$f":"'14.Property, Plant & Equipment'!L38","v":13010250},{"$f":"'14.Property, Plant & Equipment'!$K$38","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13I",41,{"$f":"'14.Property, Plant & Equipment'!L40","v":13010255},{"$f":"'14.Property, Plant & Equipment'!$K$40","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13I",42,{"$f":"'14.Property, Plant & Equipment'!L41","v":13010260},{"$f":"'14.Property, Plant & Equipment'!$K$41","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13I",43,{"$f":"'14.Property, Plant & Equipment'!L42","v":13010265},{"$f":"'14.Property, Plant & Equipment'!$K$42","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13I",44,{"$f":"'14.Property, Plant & Equipment'!L43","v":13010270},{"$f":"'14.Property, Plant & Equipment'!$K$43","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13I",48,{"$f":"'14.Property, Plant & Equipment'!L47","v":13010275},{"$f":"'14.Property, Plant & Equipment'!$K$47","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13I",49,{"$f":"'14.Property, Plant & Equipment'!L48","v":13010280},{"$f":"'14.Property, Plant & Equipment'!$K$48","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13I",50,{"$f":"'14.Property, Plant & Equipment'!L49","v":13010285},{"$f":"'14.Property, Plant & Equipment'!$K$49","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13I",51,{"$f":"'14.Property, Plant & Equipment'!L50","v":13010290},{"$f":"'14.Property, Plant & Equipment'!$K$50","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13I",52,{"$f":"'14.Property, Plant & Equipment'!L51","v":13010295},{"$f":"'14.Property, Plant & Equipment'!$K$51","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13I",55,{"$f":"'14.Property, Plant & Equipment'!L54","v":13010300},{"$f":"'14.Property, Plant & Equipment'!$K$54","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13I",58,{"$f":"'14.Property, Plant & Equipment'!L57","v":13010305},{"$f":"'14.Property, Plant & Equipment'!$K$57","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13I",59,{"$f":"'14.Property, Plant & Equipment'!L58","v":13010320},{"$f":"'14.Property, Plant & Equipment'!$K$58","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13I",60,{"$f":"'14.Property, Plant & Equipment'!L59","v":13010325},{"$f":"'14.Property, Plant & Equipment'!$K$59","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13I",61,{"$f":"'14.Property, Plant & Equipment'!L60","v":13010330},{"$f":"'14.Property, Plant & Equipment'!$K$60","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13I",62,{"$f":"'14.Property, Plant & Equipment'!L61","v":13010335},{"$f":"'14.Property, Plant & Equipment'!$K$61","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",1,"N13I",63,{"$f":"'14.Property, Plant & Equipment'!L62","v":13010340},{"$f":"'14.Property, Plant & Equipment'!$K$62","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",2,"N13J",71,{"$f":"'14.Property, Plant & Equipment'!E70","v":13010345},{"$f":"'14.Property, Plant & Equipment'!$C$70","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",2,"N13J",72,{"$f":"'14.Property, Plant & Equipment'!E71","v":13010350},{"$f":"'14.Property, Plant & Equipment'!$C$71","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",2,"N13J",73,{"$f":"'14.Property, Plant & Equipment'!E72","v":13010355},{"$f":"'14.Property, Plant & Equipment'!$C$72","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",2,"N13J",74,{"$f":"'14.Property, Plant & Equipment'!E73","v":13010360},{"$f":"'14.Property, Plant & Equipment'!$C$73","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",2,"N13J",75,{"$f":"'14.Property, Plant & Equipment'!E74","v":13010365},{"$f":"'14.Property, Plant & Equipment'!$C$74","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",2,"N13J",76,{"$f":"'14.Property, Plant & Equipment'!E75","v":13010370},{"$f":"'14.Property, Plant & Equipment'!$C$75","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",2,"N13J",77,{"$f":"'14.Property, Plant & Equipment'!E76","v":13010375},{"$f":"'14.Property, Plant & Equipment'!$C$76","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",2,"N13J",78,{"$f":"'14.Property, Plant & Equipment'!E77","v":13010380},{"$f":"'14.Property, Plant & Equipment'!$C$77","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",2,"N13K",71,{"$f":"'14.Property, Plant & Equipment'!E70","v":13010345},{"$f":"'14.Property, Plant & Equipment'!$D$70","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",2,"N13K",72,{"$f":"'14.Property, Plant & Equipment'!E71","v":13010350},{"$f":"'14.Property, Plant & Equipment'!$D$71","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",2,"N13K",73,{"$f":"'14.Property, Plant & Equipment'!E72","v":13010355},{"$f":"'14.Property, Plant & Equipment'!$D$72","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",2,"N13K",74,{"$f":"'14.Property, Plant & Equipment'!E73","v":13010360},{"$f":"'14.Property, Plant & Equipment'!$D$73","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",2,"N13K",75,{"$f":"'14.Property, Plant & Equipment'!E74","v":13010365},{"$f":"'14.Property, Plant & Equipment'!$D$74","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",2,"N13K",76,{"$f":"'14.Property, Plant & Equipment'!E75","v":13010370},{"$f":"'14.Property, Plant & Equipment'!$D$75","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",2,"N13K",77,{"$f":"'14.Property, Plant & Equipment'!E76","v":13010375},{"$f":"'14.Property, Plant & Equipment'!$D$76","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",2,"N13K",78,{"$f":"'14.Property, Plant & Equipment'!E77","v":13010380},{"$f":"'14.Property, Plant & Equipment'!$D$77","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13L",87,{"$f":"'14.Property, Plant & Equipment'!E86","v":13010385},{"$f":"'14.Property, Plant & Equipment'!$C$86","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13L",88,{"$f":"'14.Property, Plant & Equipment'!E87","v":13010390},{"$f":"'14.Property, Plant & Equipment'!$C$87","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13L",89,{"$f":"'14.Property, Plant & Equipment'!E88","v":13010395},{"$f":"'14.Property, Plant & Equipment'!$C$88","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13L",90,{"$f":"'14.Property, Plant & Equipment'!E89","v":13010400},{"$f":"'14.Property, Plant & Equipment'!$C$89","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13L",91,{"$f":"'14.Property, Plant & Equipment'!E90","v":13010405},{"$f":"'14.Property, Plant & Equipment'!$C$90","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13L",92,{"$f":"'14.Property, Plant & Equipment'!E91","v":13010410},{"$f":"'14.Property, Plant & Equipment'!$C$91","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13L",93,{"$f":"'14.Property, Plant & Equipment'!E92","v":13010415},{"$f":"'14.Property, Plant & Equipment'!$C$92","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13L",94,{"$f":"'14.Property, Plant & Equipment'!E93","v":13010420},{"$f":"'14.Property, Plant & Equipment'!$C$93","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13L",95,{"$f":"'14.Property, Plant & Equipment'!E94","v":13010425},{"$f":"'14.Property, Plant & Equipment'!$C$94","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13L",96,{"$f":"'14.Property, Plant & Equipment'!E95","v":13010430},{"$f":"'14.Property, Plant & Equipment'!$C$95","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13L",97,{"$f":"'14.Property, Plant & Equipment'!E96","v":13010435},{"$f":"'14.Property, Plant & Equipment'!$C$96","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13L",98,{"$f":"'14.Property, Plant & Equipment'!E97","v":13010440},{"$f":"'14.Property, Plant & Equipment'!$C$97","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13L",101,{"$f":"'14.Property, Plant & Equipment'!E100","v":13010445},{"$f":"'14.Property, Plant & Equipment'!$C$100","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13L",102,{"$f":"'14.Property, Plant & Equipment'!E101","v":13010450},{"$f":"'14.Property, Plant & Equipment'!$C$101","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13L",103,{"$f":"'14.Property, Plant & Equipment'!E102","v":13010455},{"$f":"'14.Property, Plant & Equipment'!$C$102","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13L",104,{"$f":"'14.Property, Plant & Equipment'!E103","v":13010460},{"$f":"'14.Property, Plant & Equipment'!$C$103","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13L",105,{"$f":"'14.Property, Plant & Equipment'!E104","v":13010465},{"$f":"'14.Property, Plant & Equipment'!$C$104","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13L",106,{"$f":"'14.Property, Plant & Equipment'!E105","v":13010470},{"$f":"'14.Property, Plant & Equipment'!$C$105","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13L",107,{"$f":"'14.Property, Plant & Equipment'!E106","v":13010475},{"$f":"'14.Property, Plant & Equipment'!$C$106","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13L",108,{"$f":"'14.Property, Plant & Equipment'!E107","v":13010480},{"$f":"'14.Property, Plant & Equipment'!$C$107","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13L",109,{"$f":"'14.Property, Plant & Equipment'!E108","v":13010485},{"$f":"'14.Property, Plant & Equipment'!$C$108","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13L",110,{"$f":"'14.Property, Plant & Equipment'!E109","v":13010490},{"$f":"'14.Property, Plant & Equipment'!$C$109","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13L",111,{"$f":"'14.Property, Plant & Equipment'!E110","v":13010495},{"$f":"'14.Property, Plant & Equipment'!$C$110","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13L",112,{"$f":"'14.Property, Plant & Equipment'!E111","v":13010500},{"$f":"'14.Property, Plant & Equipment'!$C$111","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13L",117,{"$f":"'14.Property, Plant & Equipment'!E116","v":13010505},{"$f":"'14.Property, Plant & Equipment'!$C$116","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13L",118,{"$f":"'14.Property, Plant & Equipment'!E117","v":13010510},{"$f":"'14.Property, Plant & Equipment'!$C$117","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13L",119,{"$f":"'14.Property, Plant & Equipment'!E118","v":13010515},{"$f":"'14.Property, Plant & Equipment'!$C$118","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13L",120,{"$f":"'14.Property, Plant & Equipment'!E119","v":13010520},{"$f":"'14.Property, Plant & Equipment'!$C$119","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13L",121,{"$f":"'14.Property, Plant & Equipment'!E120","v":13010525},{"$f":"'14.Property, Plant & Equipment'!$C$120","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13L",122,{"$f":"'14.Property, Plant & Equipment'!E121","v":13010530},{"$f":"'14.Property, Plant & Equipment'!$C$121","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13L",123,{"$f":"'14.Property, Plant & Equipment'!E122","v":13010535},{"$f":"'14.Property, Plant & Equipment'!$C$122","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13L",124,{"$f":"'14.Property, Plant & Equipment'!E123","v":13010540},{"$f":"'14.Property, Plant & Equipment'!$C$123","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13L",125,{"$f":"'14.Property, Plant & Equipment'!E124","v":13010545},{"$f":"'14.Property, Plant & Equipment'!$C$124","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13L",126,{"$f":"'14.Property, Plant & Equipment'!E125","v":13010550},{"$f":"'14.Property, Plant & Equipment'!$C$125","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13L",127,{"$f":"'14.Property, Plant & Equipment'!E126","v":13010555},{"$f":"'14.Property, Plant & Equipment'!$C$126","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13L",128,{"$f":"'14.Property, Plant & Equipment'!E127","v":13010560},{"$f":"'14.Property, Plant & Equipment'!$C$127","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13L",131,{"$f":"'14.Property, Plant & Equipment'!E130","v":13010565},{"$f":"'14.Property, Plant & Equipment'!$C$130","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13L",132,{"$f":"'14.Property, Plant & Equipment'!E131","v":13010570},{"$f":"'14.Property, Plant & Equipment'!$C$131","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13L",133,{"$f":"'14.Property, Plant & Equipment'!E132","v":13010575},{"$f":"'14.Property, Plant & Equipment'!$C$132","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13L",134,{"$f":"'14.Property, Plant & Equipment'!E133","v":13010580},{"$f":"'14.Property, Plant & Equipment'!$C$133","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13L",135,{"$f":"'14.Property, Plant & Equipment'!E134","v":13010585},{"$f":"'14.Property, Plant & Equipment'!$C$134","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13L",136,{"$f":"'14.Property, Plant & Equipment'!E135","v":13010590},{"$f":"'14.Property, Plant & Equipment'!$C$135","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13L",137,{"$f":"'14.Property, Plant & Equipment'!E136","v":13010595},{"$f":"'14.Property, Plant & Equipment'!$C$136","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13L",138,{"$f":"'14.Property, Plant & Equipment'!E137","v":13010600},{"$f":"'14.Property, Plant & Equipment'!$C$137","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13L",139,{"$f":"'14.Property, Plant & Equipment'!E138","v":13010605},{"$f":"'14.Property, Plant & Equipment'!$C$138","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13L",140,{"$f":"'14.Property, Plant & Equipment'!E139","v":13010610},{"$f":"'14.Property, Plant & Equipment'!$C$139","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13L",141,{"$f":"'14.Property, Plant & Equipment'!E140","v":13010615},{"$f":"'14.Property, Plant & Equipment'!$C$140","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13L",142,{"$f":"'14.Property, Plant & Equipment'!E141","v":13010620},{"$f":"'14.Property, Plant & Equipment'!$C$141","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13M",87,{"$f":"'14.Property, Plant & Equipment'!E86","v":13010385},{"$f":"'14.Property, Plant & Equipment'!$D$86","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13M",88,{"$f":"'14.Property, Plant & Equipment'!E87","v":13010390},{"$f":"'14.Property, Plant & Equipment'!$D$87","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13M",89,{"$f":"'14.Property, Plant & Equipment'!E88","v":13010395},{"$f":"'14.Property, Plant & Equipment'!$D$88","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13M",90,{"$f":"'14.Property, Plant & Equipment'!E89","v":13010400},{"$f":"'14.Property, Plant & Equipment'!$D$89","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13M",91,{"$f":"'14.Property, Plant & Equipment'!E90","v":13010405},{"$f":"'14.Property, Plant & Equipment'!$D$90","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13M",92,{"$f":"'14.Property, Plant & Equipment'!E91","v":13010410},{"$f":"'14.Property, Plant & Equipment'!$D$91","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13M",93,{"$f":"'14.Property, Plant & Equipment'!E92","v":13010415},{"$f":"'14.Property, Plant & Equipment'!$D$92","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13M",94,{"$f":"'14.Property, Plant & Equipment'!E93","v":13010420},{"$f":"'14.Property, Plant & Equipment'!$D$93","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13M",95,{"$f":"'14.Property, Plant & Equipment'!E94","v":13010425},{"$f":"'14.Property, Plant & Equipment'!$D$94","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13M",96,{"$f":"'14.Property, Plant & Equipment'!E95","v":13010430},{"$f":"'14.Property, Plant & Equipment'!$D$95","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13M",97,{"$f":"'14.Property, Plant & Equipment'!E96","v":13010435},{"$f":"'14.Property, Plant & Equipment'!$D$96","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13M",98,{"$f":"'14.Property, Plant & Equipment'!E97","v":13010440},{"$f":"'14.Property, Plant & Equipment'!$D$97","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13M",101,{"$f":"'14.Property, Plant & Equipment'!E100","v":13010445},{"$f":"'14.Property, Plant & Equipment'!$D$100","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13M",102,{"$f":"'14.Property, Plant & Equipment'!E101","v":13010450},{"$f":"'14.Property, Plant & Equipment'!$D$101","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13M",103,{"$f":"'14.Property, Plant & Equipment'!E102","v":13010455},{"$f":"'14.Property, Plant & Equipment'!$D$102","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13M",104,{"$f":"'14.Property, Plant & Equipment'!E103","v":13010460},{"$f":"'14.Property, Plant & Equipment'!$D$103","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13M",105,{"$f":"'14.Property, Plant & Equipment'!E104","v":13010465},{"$f":"'14.Property, Plant & Equipment'!$D$104","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13M",106,{"$f":"'14.Property, Plant & Equipment'!E105","v":13010470},{"$f":"'14.Property, Plant & Equipment'!$D$105","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13M",107,{"$f":"'14.Property, Plant & Equipment'!E106","v":13010475},{"$f":"'14.Property, Plant & Equipment'!$D$106","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13M",108,{"$f":"'14.Property, Plant & Equipment'!E107","v":13010480},{"$f":"'14.Property, Plant & Equipment'!$D$107","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13M",109,{"$f":"'14.Property, Plant & Equipment'!E108","v":13010485},{"$f":"'14.Property, Plant & Equipment'!$D$108","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13M",110,{"$f":"'14.Property, Plant & Equipment'!E109","v":13010490},{"$f":"'14.Property, Plant & Equipment'!$D$109","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13M",111,{"$f":"'14.Property, Plant & Equipment'!E110","v":13010495},{"$f":"'14.Property, Plant & Equipment'!$D$110","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13M",112,{"$f":"'14.Property, Plant & Equipment'!E111","v":13010500},{"$f":"'14.Property, Plant & Equipment'!$D$111","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13M",117,{"$f":"'14.Property, Plant & Equipment'!E116","v":13010505},{"$f":"'14.Property, Plant & Equipment'!$D$116","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13M",118,{"$f":"'14.Property, Plant & Equipment'!E117","v":13010510},{"$f":"'14.Property, Plant & Equipment'!$D$117","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13M",119,{"$f":"'14.Property, Plant & Equipment'!E118","v":13010515},{"$f":"'14.Property, Plant & Equipment'!$D$118","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13M",120,{"$f":"'14.Property, Plant & Equipment'!E119","v":13010520},{"$f":"'14.Property, Plant & Equipment'!$D$119","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13M",121,{"$f":"'14.Property, Plant & Equipment'!E120","v":13010525},{"$f":"'14.Property, Plant & Equipment'!$D$120","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13M",122,{"$f":"'14.Property, Plant & Equipment'!E121","v":13010530},{"$f":"'14.Property, Plant & Equipment'!$D$121","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13M",123,{"$f":"'14.Property, Plant & Equipment'!E122","v":13010535},{"$f":"'14.Property, Plant & Equipment'!$D$122","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13M",124,{"$f":"'14.Property, Plant & Equipment'!E123","v":13010540},{"$f":"'14.Property, Plant & Equipment'!$D$123","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13M",125,{"$f":"'14.Property, Plant & Equipment'!E124","v":13010545},{"$f":"'14.Property, Plant & Equipment'!$D$124","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13M",126,{"$f":"'14.Property, Plant & Equipment'!E125","v":13010550},{"$f":"'14.Property, Plant & Equipment'!$D$125","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13M",127,{"$f":"'14.Property, Plant & Equipment'!E126","v":13010555},{"$f":"'14.Property, Plant & Equipment'!$D$126","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13M",128,{"$f":"'14.Property, Plant & Equipment'!E127","v":13010560},{"$f":"'14.Property, Plant & Equipment'!$D$127","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13M",131,{"$f":"'14.Property, Plant & Equipment'!E130","v":13010565},{"$f":"'14.Property, Plant & Equipment'!$D$130","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13M",132,{"$f":"'14.Property, Plant & Equipment'!E131","v":13010570},{"$f":"'14.Property, Plant & Equipment'!$D$131","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13M",133,{"$f":"'14.Property, Plant & Equipment'!E132","v":13010575},{"$f":"'14.Property, Plant & Equipment'!$D$132","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13M",134,{"$f":"'14.Property, Plant & Equipment'!E133","v":13010580},{"$f":"'14.Property, Plant & Equipment'!$D$133","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13M",135,{"$f":"'14.Property, Plant & Equipment'!E134","v":13010585},{"$f":"'14.Property, Plant & Equipment'!$D$134","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13M",136,{"$f":"'14.Property, Plant & Equipment'!E135","v":13010590},{"$f":"'14.Property, Plant & Equipment'!$D$135","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13M",137,{"$f":"'14.Property, Plant & Equipment'!E136","v":13010595},{"$f":"'14.Property, Plant & Equipment'!$D$136","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13M",138,{"$f":"'14.Property, Plant & Equipment'!E137","v":13010600},{"$f":"'14.Property, Plant & Equipment'!$D$137","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13M",139,{"$f":"'14.Property, Plant & Equipment'!E138","v":13010605},{"$f":"'14.Property, Plant & Equipment'!$D$138","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13M",140,{"$f":"'14.Property, Plant & Equipment'!E139","v":13010610},{"$f":"'14.Property, Plant & Equipment'!$D$139","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13M",141,{"$f":"'14.Property, Plant & Equipment'!E140","v":13010615},{"$f":"'14.Property, Plant & Equipment'!$D$140","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",3,"N13M",142,{"$f":"'14.Property, Plant & Equipment'!E141","v":13010620},{"$f":"'14.Property, Plant & Equipment'!$D$141","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",4,"N13N",149,{"$f":"'14.Property, Plant & Equipment'!E148","v":13010625},{"$f":"'14.Property, Plant & Equipment'!$C$148","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",4,"N13N",150,{"$f":"'14.Property, Plant & Equipment'!E149","v":13010630},{"$f":"'14.Property, Plant & Equipment'!$C$149","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",4,"N13N",151,{"$f":"'14.Property, Plant & Equipment'!E150","v":13010635},{"$f":"'14.Property, Plant & Equipment'!$C$150","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",4,"N13N",152,{"$f":"'14.Property, Plant & Equipment'!E151","v":13010640},{"$f":"'14.Property, Plant & Equipment'!$C$151","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",4,"N13N",153,{"$f":"'14.Property, Plant & Equipment'!E152","v":13010645},{"$f":"'14.Property, Plant & Equipment'!$C$152","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",4,"N13N",154,{"$f":"'14.Property, Plant & Equipment'!E153","v":13010650},{"$f":"'14.Property, Plant & Equipment'!$C$153","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",4,"N13N",155,{"$f":"'14.Property, Plant & Equipment'!E154","v":13010655},{"$f":"'14.Property, Plant & Equipment'!$C$154","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",4,"N13N",156,{"$f":"'14.Property, Plant & Equipment'!E155","v":13010660},{"$f":"'14.Property, Plant & Equipment'!$C$155","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",4,"N13P",149,{"$f":"'14.Property, Plant & Equipment'!E148","v":13010625},{"$f":"'14.Property, Plant & Equipment'!$D$148","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",4,"N13P",150,{"$f":"'14.Property, Plant & Equipment'!E149","v":13010630},{"$f":"'14.Property, Plant & Equipment'!$D$149","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",4,"N13P",151,{"$f":"'14.Property, Plant & Equipment'!E150","v":13010635},{"$f":"'14.Property, Plant & Equipment'!$D$150","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",4,"N13P",152,{"$f":"'14.Property, Plant & Equipment'!E151","v":13010640},{"$f":"'14.Property, Plant & Equipment'!$D$151","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",4,"N13P",153,{"$f":"'14.Property, Plant & Equipment'!E152","v":13010645},{"$f":"'14.Property, Plant & Equipment'!$D$152","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",4,"N13P",154,{"$f":"'14.Property, Plant & Equipment'!E153","v":13010650},{"$f":"'14.Property, Plant & Equipment'!$D$153","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",4,"N13P",155,{"$f":"'14.Property, Plant & Equipment'!E154","v":13010655},{"$f":"'14.Property, Plant & Equipment'!$D$154","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",4,"N13P",156,{"$f":"'14.Property, Plant & Equipment'!E155","v":13010660},{"$f":"'14.Property, Plant & Equipment'!$D$155","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",5,"N13Q",163,{"$f":"'14.Property, Plant & Equipment'!E162","v":13010665},{"$f":"'14.Property, Plant & Equipment'!$C$162","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",5,"N13Q",164,{"$f":"'14.Property, Plant & Equipment'!E163","v":13010670},{"$f":"'14.Property, Plant & Equipment'!$C$163","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",5,"N13Q",165,{"$f":"'14.Property, Plant & Equipment'!E164","v":13010675},{"$f":"'14.Property, Plant & Equipment'!$C$164","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",5,"N13Q",166,{"$f":"'14.Property, Plant & Equipment'!E165","v":13010680},{"$f":"'14.Property, Plant & Equipment'!$C$165","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",5,"N13Q",167,{"$f":"'14.Property, Plant & Equipment'!E166","v":13010685},{"$f":"'14.Property, Plant & Equipment'!$C$166","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",5,"N13Q",168,{"$f":"'14.Property, Plant & Equipment'!E167","v":13010690},{"$f":"'14.Property, Plant & Equipment'!$C$167","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",5,"N13Q",169,{"$f":"'14.Property, Plant & Equipment'!E168","v":13010695},{"$f":"'14.Property, Plant & Equipment'!$C$168","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",5,"N13Q",170,{"$f":"'14.Property, Plant & Equipment'!E169","v":13010700},{"$f":"'14.Property, Plant & Equipment'!$C$169","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",5,"N13R",163,{"$f":"'14.Property, Plant & Equipment'!E162","v":13010665},{"$f":"'14.Property, Plant & Equipment'!$D$162","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",5,"N13R",164,{"$f":"'14.Property, Plant & Equipment'!E163","v":13010670},{"$f":"'14.Property, Plant & Equipment'!$D$163","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",5,"N13R",165,{"$f":"'14.Property, Plant & Equipment'!E164","v":13010675},{"$f":"'14.Property, Plant & Equipment'!$D$164","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",5,"N13R",166,{"$f":"'14.Property, Plant & Equipment'!E165","v":13010680},{"$f":"'14.Property, Plant & Equipment'!$D$165","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",5,"N13R",167,{"$f":"'14.Property, Plant & Equipment'!E166","v":13010685},{"$f":"'14.Property, Plant & Equipment'!$D$166","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",5,"N13R",168,{"$f":"'14.Property, Plant & Equipment'!E167","v":13010690},{"$f":"'14.Property, Plant & Equipment'!$D$167","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",5,"N13R",169,{"$f":"'14.Property, Plant & Equipment'!E168","v":13010695},{"$f":"'14.Property, Plant & Equipment'!$D$168","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",5,"N13R",170,{"$f":"'14.Property, Plant & Equipment'!E169","v":13010700},{"$f":"'14.Property, Plant & Equipment'!$D$169","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",6,"N13S",178,{"$f":"'14.Property, Plant & Equipment'!E177","v":13010705},{"$f":"'14.Property, Plant & Equipment'!$C$177","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",6,"N13S",179,{"$f":"'14.Property, Plant & Equipment'!E178","v":13010710},{"$f":"'14.Property, Plant & Equipment'!$C$178","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",6,"N13S",180,{"$f":"'14.Property, Plant & Equipment'!E179","v":13010715},{"$f":"'14.Property, Plant & Equipment'!$C$179","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",6,"N13S",181,{"$f":"'14.Property, Plant & Equipment'!E180","v":13010720},{"$f":"'14.Property, Plant & Equipment'!$C$180","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",6,"N13S",182,{"$f":"'14.Property, Plant & Equipment'!E181","v":13010725},{"$f":"'14.Property, Plant & Equipment'!$C$181","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",6,"N13S",183,{"$f":"'14.Property, Plant & Equipment'!E182","v":13010730},{"$f":"'14.Property, Plant & Equipment'!$C$182","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",6,"N13T",178,{"$f":"'14.Property, Plant & Equipment'!E177","v":13010705},{"$f":"'14.Property, Plant & Equipment'!$D$177","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",6,"N13T",179,{"$f":"'14.Property, Plant & Equipment'!E178","v":13010710},{"$f":"'14.Property, Plant & Equipment'!$D$178","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",6,"N13T",180,{"$f":"'14.Property, Plant & Equipment'!E179","v":13010715},{"$f":"'14.Property, Plant & Equipment'!$D$179","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",6,"N13T",181,{"$f":"'14.Property, Plant & Equipment'!E180","v":13010720},{"$f":"'14.Property, Plant & Equipment'!$D$180","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",6,"N13T",182,{"$f":"'14.Property, Plant & Equipment'!E181","v":13010725},{"$f":"'14.Property, Plant & Equipment'!$D$181","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"13.Property, Plant & Equipment",6,"N13T",183,{"$f":"'14.Property, Plant & Equipment'!E182","v":13010730},{"$f":"'14.Property, Plant & Equipment'!$D$182","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14A",9,{"$f":"'15.Intangible Assets'!I9","v":14010100},{"$f":"'15.Intangible Assets'!$C$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14A",10,{"$f":"'15.Intangible Assets'!I10","v":14010115},{"$f":"'15.Intangible Assets'!$C$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14A",11,{"$f":"'15.Intangible Assets'!I11","v":14010120},{"$f":"'15.Intangible Assets'!$C$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14A",12,{"$f":"'15.Intangible Assets'!I12","v":14010125},{"$f":"'15.Intangible Assets'!$C$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14A",13,{"$f":"'15.Intangible Assets'!I13","v":14010130},{"$f":"'15.Intangible Assets'!$C$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14A",14,{"$f":"'15.Intangible Assets'!I14","v":14010135},{"$f":"'15.Intangible Assets'!$C$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14A",15,{"$f":"'15.Intangible Assets'!I15","v":14010140},{"$f":"'15.Intangible Assets'!$C$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14A",16,{"$f":"'15.Intangible Assets'!I16","v":14010145},{"$f":"'15.Intangible Assets'!$C$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14A",17,{"$f":"'15.Intangible Assets'!I17","v":14010150},{"$f":"'15.Intangible Assets'!$C$17","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14A",18,{"$f":"'15.Intangible Assets'!I18","v":14010155},{"$f":"'15.Intangible Assets'!$C$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14A",19,{"$f":"'15.Intangible Assets'!I19","v":14010160},{"$f":"'15.Intangible Assets'!$C$19","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14A",20,{"$f":"'15.Intangible Assets'!I20","v":14010165},{"$f":"'15.Intangible Assets'!$C$20","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14A",21,{"$f":"'15.Intangible Assets'!I21","v":14010170},{"$f":"'15.Intangible Assets'!$C$21","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14A",22,{"$f":"'15.Intangible Assets'!I22","v":14010175},{"$f":"'15.Intangible Assets'!$C$22","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14A",23,{"$f":"'15.Intangible Assets'!I23","v":14010180},{"$f":"'15.Intangible Assets'!$C$23","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14A",25,{"$f":"'15.Intangible Assets'!I25","v":14010185},{"$f":"'15.Intangible Assets'!$C$25","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14A",26,{"$f":"'15.Intangible Assets'!I26","v":14010200},{"$f":"'15.Intangible Assets'!$C$26","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14A",27,{"$f":"'15.Intangible Assets'!I27","v":14010205},{"$f":"'15.Intangible Assets'!$C$27","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14A",28,{"$f":"'15.Intangible Assets'!I28","v":14010210},{"$f":"'15.Intangible Assets'!$C$28","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14A",29,{"$f":"'15.Intangible Assets'!I29","v":14010215},{"$f":"'15.Intangible Assets'!$C$29","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14A",30,{"$f":"'15.Intangible Assets'!I30","v":14010220},{"$f":"'15.Intangible Assets'!$C$30","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14A",31,{"$f":"'15.Intangible Assets'!I31","v":14010225},{"$f":"'15.Intangible Assets'!$C$31","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14A",32,{"$f":"'15.Intangible Assets'!I32","v":14010230},{"$f":"'15.Intangible Assets'!$C$32","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14A",33,{"$f":"'15.Intangible Assets'!I33","v":14010235},{"$f":"'15.Intangible Assets'!$C$33","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14A",34,{"$f":"'15.Intangible Assets'!I34","v":14010240},{"$f":"'15.Intangible Assets'!$C$34","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14A",35,{"$f":"'15.Intangible Assets'!I35","v":14010245},{"$f":"'15.Intangible Assets'!$C$35","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14A",37,{"$f":"'15.Intangible Assets'!I37","v":14010250},{"$f":"'15.Intangible Assets'!$C$37","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14A",39,{"$f":"'15.Intangible Assets'!I39","v":14010255},{"$f":"'15.Intangible Assets'!$C$39","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14A",40,{"$f":"'15.Intangible Assets'!I40","v":14010260},{"$f":"'15.Intangible Assets'!$C$40","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14A",41,{"$f":"'15.Intangible Assets'!I41","v":14010265},{"$f":"'15.Intangible Assets'!$C$41","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14A",42,{"$f":"'15.Intangible Assets'!I42","v":14010270},{"$f":"'15.Intangible Assets'!$C$42","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14A",46,{"$f":"'15.Intangible Assets'!I46","v":14010275},{"$f":"'15.Intangible Assets'!$C$46","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14A",47,{"$f":"'15.Intangible Assets'!I47","v":14010290},{"$f":"'15.Intangible Assets'!$C$47","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14A",48,{"$f":"'15.Intangible Assets'!I48","v":14010295},{"$f":"'15.Intangible Assets'!$C$48","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14A",49,{"$f":"'15.Intangible Assets'!I49","v":14010300},{"$f":"'15.Intangible Assets'!$C$49","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14A",50,{"$f":"'15.Intangible Assets'!I50","v":14010305},{"$f":"'15.Intangible Assets'!$C$50","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14A",51,{"$f":"'15.Intangible Assets'!I51","v":14010310},{"$f":"'15.Intangible Assets'!$C$51","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14B",9,{"$f":"'15.Intangible Assets'!I9","v":14010100},{"$f":"'15.Intangible Assets'!$D$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14B",10,{"$f":"'15.Intangible Assets'!I10","v":14010115},{"$f":"'15.Intangible Assets'!$D$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14B",11,{"$f":"'15.Intangible Assets'!I11","v":14010120},{"$f":"'15.Intangible Assets'!$D$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14B",12,{"$f":"'15.Intangible Assets'!I12","v":14010125},{"$f":"'15.Intangible Assets'!$D$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14B",13,{"$f":"'15.Intangible Assets'!I13","v":14010130},{"$f":"'15.Intangible Assets'!$D$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14B",14,{"$f":"'15.Intangible Assets'!I14","v":14010135},{"$f":"'15.Intangible Assets'!$D$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14B",15,{"$f":"'15.Intangible Assets'!I15","v":14010140},{"$f":"'15.Intangible Assets'!$D$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14B",16,{"$f":"'15.Intangible Assets'!I16","v":14010145},{"$f":"'15.Intangible Assets'!$D$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14B",17,{"$f":"'15.Intangible Assets'!I17","v":14010150},{"$f":"'15.Intangible Assets'!$D$17","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14B",18,{"$f":"'15.Intangible Assets'!I18","v":14010155},{"$f":"'15.Intangible Assets'!$D$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14B",19,{"$f":"'15.Intangible Assets'!I19","v":14010160},{"$f":"'15.Intangible Assets'!$D$19","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14B",20,{"$f":"'15.Intangible Assets'!I20","v":14010165},{"$f":"'15.Intangible Assets'!$D$20","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14B",21,{"$f":"'15.Intangible Assets'!I21","v":14010170},{"$f":"'15.Intangible Assets'!$D$21","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14B",22,{"$f":"'15.Intangible Assets'!I22","v":14010175},{"$f":"'15.Intangible Assets'!$D$22","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14B",23,{"$f":"'15.Intangible Assets'!I23","v":14010180},{"$f":"'15.Intangible Assets'!$D$23","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14B",25,{"$f":"'15.Intangible Assets'!I25","v":14010185},{"$f":"'15.Intangible Assets'!$D$25","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14B",26,{"$f":"'15.Intangible Assets'!I26","v":14010200},{"$f":"'15.Intangible Assets'!$D$26","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14B",27,{"$f":"'15.Intangible Assets'!I27","v":14010205},{"$f":"'15.Intangible Assets'!$D$27","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14B",28,{"$f":"'15.Intangible Assets'!I28","v":14010210},{"$f":"'15.Intangible Assets'!$D$28","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14B",29,{"$f":"'15.Intangible Assets'!I29","v":14010215},{"$f":"'15.Intangible Assets'!$D$29","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14B",30,{"$f":"'15.Intangible Assets'!I30","v":14010220},{"$f":"'15.Intangible Assets'!$D$30","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14B",31,{"$f":"'15.Intangible Assets'!I31","v":14010225},{"$f":"'15.Intangible Assets'!$D$31","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14B",32,{"$f":"'15.Intangible Assets'!I32","v":14010230},{"$f":"'15.Intangible Assets'!$D$32","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14B",33,{"$f":"'15.Intangible Assets'!I33","v":14010235},{"$f":"'15.Intangible Assets'!$D$33","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14B",34,{"$f":"'15.Intangible Assets'!I34","v":14010240},{"$f":"'15.Intangible Assets'!$D$34","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14B",35,{"$f":"'15.Intangible Assets'!I35","v":14010245},{"$f":"'15.Intangible Assets'!$D$35","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14B",37,{"$f":"'15.Intangible Assets'!I37","v":14010250},{"$f":"'15.Intangible Assets'!$D$37","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14B",39,{"$f":"'15.Intangible Assets'!I39","v":14010255},{"$f":"'15.Intangible Assets'!$D$39","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14B",40,{"$f":"'15.Intangible Assets'!I40","v":14010260},{"$f":"'15.Intangible Assets'!$D$40","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14B",41,{"$f":"'15.Intangible Assets'!I41","v":14010265},{"$f":"'15.Intangible Assets'!$D$41","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14B",42,{"$f":"'15.Intangible Assets'!I42","v":14010270},{"$f":"'15.Intangible Assets'!$D$42","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14B",46,{"$f":"'15.Intangible Assets'!I46","v":14010275},{"$f":"'15.Intangible Assets'!$D$46","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14B",47,{"$f":"'15.Intangible Assets'!I47","v":14010290},{"$f":"'15.Intangible Assets'!$D$47","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14B",48,{"$f":"'15.Intangible Assets'!I48","v":14010295},{"$f":"'15.Intangible Assets'!$D$48","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14B",49,{"$f":"'15.Intangible Assets'!I49","v":14010300},{"$f":"'15.Intangible Assets'!$D$49","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14B",50,{"$f":"'15.Intangible Assets'!I50","v":14010305},{"$f":"'15.Intangible Assets'!$D$50","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14B",51,{"$f":"'15.Intangible Assets'!I51","v":14010310},{"$f":"'15.Intangible Assets'!$D$51","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14C",9,{"$f":"'15.Intangible Assets'!I9","v":14010100},{"$f":"'15.Intangible Assets'!$E$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14C",10,{"$f":"'15.Intangible Assets'!I10","v":14010115},{"$f":"'15.Intangible Assets'!$E$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14C",11,{"$f":"'15.Intangible Assets'!I11","v":14010120},{"$f":"'15.Intangible Assets'!$E$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14C",12,{"$f":"'15.Intangible Assets'!I12","v":14010125},{"$f":"'15.Intangible Assets'!$E$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14C",13,{"$f":"'15.Intangible Assets'!I13","v":14010130},{"$f":"'15.Intangible Assets'!$E$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14C",14,{"$f":"'15.Intangible Assets'!I14","v":14010135},{"$f":"'15.Intangible Assets'!$E$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14C",15,{"$f":"'15.Intangible Assets'!I15","v":14010140},{"$f":"'15.Intangible Assets'!$E$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14C",16,{"$f":"'15.Intangible Assets'!I16","v":14010145},{"$f":"'15.Intangible Assets'!$E$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14C",17,{"$f":"'15.Intangible Assets'!I17","v":14010150},{"$f":"'15.Intangible Assets'!$E$17","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14C",18,{"$f":"'15.Intangible Assets'!I18","v":14010155},{"$f":"'15.Intangible Assets'!$E$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14C",19,{"$f":"'15.Intangible Assets'!I19","v":14010160},{"$f":"'15.Intangible Assets'!$E$19","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14C",20,{"$f":"'15.Intangible Assets'!I20","v":14010165},{"$f":"'15.Intangible Assets'!$E$20","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14C",21,{"$f":"'15.Intangible Assets'!I21","v":14010170},{"$f":"'15.Intangible Assets'!$E$21","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14C",22,{"$f":"'15.Intangible Assets'!I22","v":14010175},{"$f":"'15.Intangible Assets'!$E$22","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14C",23,{"$f":"'15.Intangible Assets'!I23","v":14010180},{"$f":"'15.Intangible Assets'!$E$23","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14C",25,{"$f":"'15.Intangible Assets'!I25","v":14010185},{"$f":"'15.Intangible Assets'!$E$25","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14C",26,{"$f":"'15.Intangible Assets'!I26","v":14010200},{"$f":"'15.Intangible Assets'!$E$26","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14C",27,{"$f":"'15.Intangible Assets'!I27","v":14010205},{"$f":"'15.Intangible Assets'!$E$27","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14C",28,{"$f":"'15.Intangible Assets'!I28","v":14010210},{"$f":"'15.Intangible Assets'!$E$28","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14C",29,{"$f":"'15.Intangible Assets'!I29","v":14010215},{"$f":"'15.Intangible Assets'!$E$29","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14C",30,{"$f":"'15.Intangible Assets'!I30","v":14010220},{"$f":"'15.Intangible Assets'!$E$30","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14C",31,{"$f":"'15.Intangible Assets'!I31","v":14010225},{"$f":"'15.Intangible Assets'!$E$31","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14C",32,{"$f":"'15.Intangible Assets'!I32","v":14010230},{"$f":"'15.Intangible Assets'!$E$32","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14C",33,{"$f":"'15.Intangible Assets'!I33","v":14010235},{"$f":"'15.Intangible Assets'!$E$33","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14C",34,{"$f":"'15.Intangible Assets'!I34","v":14010240},{"$f":"'15.Intangible Assets'!$E$34","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14C",35,{"$f":"'15.Intangible Assets'!I35","v":14010245},{"$f":"'15.Intangible Assets'!$E$35","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14C",37,{"$f":"'15.Intangible Assets'!I37","v":14010250},{"$f":"'15.Intangible Assets'!$E$37","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14C",39,{"$f":"'15.Intangible Assets'!I39","v":14010255},{"$f":"'15.Intangible Assets'!$E$39","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14C",40,{"$f":"'15.Intangible Assets'!I40","v":14010260},{"$f":"'15.Intangible Assets'!$E$40","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14C",41,{"$f":"'15.Intangible Assets'!I41","v":14010265},{"$f":"'15.Intangible Assets'!$E$41","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14C",42,{"$f":"'15.Intangible Assets'!I42","v":14010270},{"$f":"'15.Intangible Assets'!$E$42","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14C",46,{"$f":"'15.Intangible Assets'!I46","v":14010275},{"$f":"'15.Intangible Assets'!$E$46","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14C",47,{"$f":"'15.Intangible Assets'!I47","v":14010290},{"$f":"'15.Intangible Assets'!$E$47","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14C",48,{"$f":"'15.Intangible Assets'!I48","v":14010295},{"$f":"'15.Intangible Assets'!$E$48","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14C",49,{"$f":"'15.Intangible Assets'!I49","v":14010300},{"$f":"'15.Intangible Assets'!$E$49","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14C",50,{"$f":"'15.Intangible Assets'!I50","v":14010305},{"$f":"'15.Intangible Assets'!$E$50","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14C",51,{"$f":"'15.Intangible Assets'!I51","v":14010310},{"$f":"'15.Intangible Assets'!$E$51","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14D",9,{"$f":"'15.Intangible Assets'!I9","v":14010100},{"$f":"'15.Intangible Assets'!$F$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14D",10,{"$f":"'15.Intangible Assets'!I10","v":14010115},{"$f":"'15.Intangible Assets'!$F$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14D",11,{"$f":"'15.Intangible Assets'!I11","v":14010120},{"$f":"'15.Intangible Assets'!$F$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14D",12,{"$f":"'15.Intangible Assets'!I12","v":14010125},{"$f":"'15.Intangible Assets'!$F$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14D",13,{"$f":"'15.Intangible Assets'!I13","v":14010130},{"$f":"'15.Intangible Assets'!$F$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14D",14,{"$f":"'15.Intangible Assets'!I14","v":14010135},{"$f":"'15.Intangible Assets'!$F$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14D",15,{"$f":"'15.Intangible Assets'!I15","v":14010140},{"$f":"'15.Intangible Assets'!$F$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14D",16,{"$f":"'15.Intangible Assets'!I16","v":14010145},{"$f":"'15.Intangible Assets'!$F$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14D",17,{"$f":"'15.Intangible Assets'!I17","v":14010150},{"$f":"'15.Intangible Assets'!$F$17","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14D",18,{"$f":"'15.Intangible Assets'!I18","v":14010155},{"$f":"'15.Intangible Assets'!$F$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14D",19,{"$f":"'15.Intangible Assets'!I19","v":14010160},{"$f":"'15.Intangible Assets'!$F$19","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14D",20,{"$f":"'15.Intangible Assets'!I20","v":14010165},{"$f":"'15.Intangible Assets'!$F$20","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14D",21,{"$f":"'15.Intangible Assets'!I21","v":14010170},{"$f":"'15.Intangible Assets'!$F$21","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14D",22,{"$f":"'15.Intangible Assets'!I22","v":14010175},{"$f":"'15.Intangible Assets'!$F$22","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14D",23,{"$f":"'15.Intangible Assets'!I23","v":14010180},{"$f":"'15.Intangible Assets'!$F$23","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14D",25,{"$f":"'15.Intangible Assets'!I25","v":14010185},{"$f":"'15.Intangible Assets'!$F$25","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14D",26,{"$f":"'15.Intangible Assets'!I26","v":14010200},{"$f":"'15.Intangible Assets'!$F$26","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14D",27,{"$f":"'15.Intangible Assets'!I27","v":14010205},{"$f":"'15.Intangible Assets'!$F$27","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14D",28,{"$f":"'15.Intangible Assets'!I28","v":14010210},{"$f":"'15.Intangible Assets'!$F$28","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14D",29,{"$f":"'15.Intangible Assets'!I29","v":14010215},{"$f":"'15.Intangible Assets'!$F$29","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14D",30,{"$f":"'15.Intangible Assets'!I30","v":14010220},{"$f":"'15.Intangible Assets'!$F$30","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14D",31,{"$f":"'15.Intangible Assets'!I31","v":14010225},{"$f":"'15.Intangible Assets'!$F$31","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14D",32,{"$f":"'15.Intangible Assets'!I32","v":14010230},{"$f":"'15.Intangible Assets'!$F$32","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14D",33,{"$f":"'15.Intangible Assets'!I33","v":14010235},{"$f":"'15.Intangible Assets'!$F$33","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14D",34,{"$f":"'15.Intangible Assets'!I34","v":14010240},{"$f":"'15.Intangible Assets'!$F$34","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14D",35,{"$f":"'15.Intangible Assets'!I35","v":14010245},{"$f":"'15.Intangible Assets'!$F$35","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14D",37,{"$f":"'15.Intangible Assets'!I37","v":14010250},{"$f":"'15.Intangible Assets'!$F$37","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14D",39,{"$f":"'15.Intangible Assets'!I39","v":14010255},{"$f":"'15.Intangible Assets'!$F$39","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14D",40,{"$f":"'15.Intangible Assets'!I40","v":14010260},{"$f":"'15.Intangible Assets'!$F$40","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14D",41,{"$f":"'15.Intangible Assets'!I41","v":14010265},{"$f":"'15.Intangible Assets'!$F$41","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14D",42,{"$f":"'15.Intangible Assets'!I42","v":14010270},{"$f":"'15.Intangible Assets'!$F$42","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14D",46,{"$f":"'15.Intangible Assets'!I46","v":14010275},{"$f":"'15.Intangible Assets'!$F$46","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14D",47,{"$f":"'15.Intangible Assets'!I47","v":14010290},{"$f":"'15.Intangible Assets'!$F$47","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14D",48,{"$f":"'15.Intangible Assets'!I48","v":14010295},{"$f":"'15.Intangible Assets'!$F$48","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14D",49,{"$f":"'15.Intangible Assets'!I49","v":14010300},{"$f":"'15.Intangible Assets'!$F$49","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14D",50,{"$f":"'15.Intangible Assets'!I50","v":14010305},{"$f":"'15.Intangible Assets'!$F$50","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14D",51,{"$f":"'15.Intangible Assets'!I51","v":14010310},{"$f":"'15.Intangible Assets'!$F$51","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14E",9,{"$f":"'15.Intangible Assets'!I9","v":14010100},{"$f":"'15.Intangible Assets'!$G$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14E",10,{"$f":"'15.Intangible Assets'!I10","v":14010115},{"$f":"'15.Intangible Assets'!$G$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14E",11,{"$f":"'15.Intangible Assets'!I11","v":14010120},{"$f":"'15.Intangible Assets'!$G$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14E",12,{"$f":"'15.Intangible Assets'!I12","v":14010125},{"$f":"'15.Intangible Assets'!$G$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14E",13,{"$f":"'15.Intangible Assets'!I13","v":14010130},{"$f":"'15.Intangible Assets'!$G$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14E",14,{"$f":"'15.Intangible Assets'!I14","v":14010135},{"$f":"'15.Intangible Assets'!$G$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14E",15,{"$f":"'15.Intangible Assets'!I15","v":14010140},{"$f":"'15.Intangible Assets'!$G$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14E",16,{"$f":"'15.Intangible Assets'!I16","v":14010145},{"$f":"'15.Intangible Assets'!$G$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14E",17,{"$f":"'15.Intangible Assets'!I17","v":14010150},{"$f":"'15.Intangible Assets'!$G$17","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14E",18,{"$f":"'15.Intangible Assets'!I18","v":14010155},{"$f":"'15.Intangible Assets'!$G$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14E",19,{"$f":"'15.Intangible Assets'!I19","v":14010160},{"$f":"'15.Intangible Assets'!$G$19","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14E",20,{"$f":"'15.Intangible Assets'!I20","v":14010165},{"$f":"'15.Intangible Assets'!$G$20","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14E",21,{"$f":"'15.Intangible Assets'!I21","v":14010170},{"$f":"'15.Intangible Assets'!$G$21","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14E",22,{"$f":"'15.Intangible Assets'!I22","v":14010175},{"$f":"'15.Intangible Assets'!$G$22","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14E",23,{"$f":"'15.Intangible Assets'!I23","v":14010180},{"$f":"'15.Intangible Assets'!$G$23","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14E",25,{"$f":"'15.Intangible Assets'!I25","v":14010185},{"$f":"'15.Intangible Assets'!$G$25","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14E",26,{"$f":"'15.Intangible Assets'!I26","v":14010200},{"$f":"'15.Intangible Assets'!$G$26","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14E",27,{"$f":"'15.Intangible Assets'!I27","v":14010205},{"$f":"'15.Intangible Assets'!$G$27","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14E",28,{"$f":"'15.Intangible Assets'!I28","v":14010210},{"$f":"'15.Intangible Assets'!$G$28","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14E",29,{"$f":"'15.Intangible Assets'!I29","v":14010215},{"$f":"'15.Intangible Assets'!$G$29","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14E",30,{"$f":"'15.Intangible Assets'!I30","v":14010220},{"$f":"'15.Intangible Assets'!$G$30","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14E",31,{"$f":"'15.Intangible Assets'!I31","v":14010225},{"$f":"'15.Intangible Assets'!$G$31","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14E",32,{"$f":"'15.Intangible Assets'!I32","v":14010230},{"$f":"'15.Intangible Assets'!$G$32","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14E",33,{"$f":"'15.Intangible Assets'!I33","v":14010235},{"$f":"'15.Intangible Assets'!$G$33","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14E",34,{"$f":"'15.Intangible Assets'!I34","v":14010240},{"$f":"'15.Intangible Assets'!$G$34","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14E",35,{"$f":"'15.Intangible Assets'!I35","v":14010245},{"$f":"'15.Intangible Assets'!$G$35","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14E",37,{"$f":"'15.Intangible Assets'!I37","v":14010250},{"$f":"'15.Intangible Assets'!$G$37","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14E",39,{"$f":"'15.Intangible Assets'!I39","v":14010255},{"$f":"'15.Intangible Assets'!$G$39","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14E",40,{"$f":"'15.Intangible Assets'!I40","v":14010260},{"$f":"'15.Intangible Assets'!$G$40","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14E",41,{"$f":"'15.Intangible Assets'!I41","v":14010265},{"$f":"'15.Intangible Assets'!$G$41","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14E",42,{"$f":"'15.Intangible Assets'!I42","v":14010270},{"$f":"'15.Intangible Assets'!$G$42","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14E",46,{"$f":"'15.Intangible Assets'!I46","v":14010275},{"$f":"'15.Intangible Assets'!$G$46","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14E",47,{"$f":"'15.Intangible Assets'!I47","v":14010290},{"$f":"'15.Intangible Assets'!$G$47","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14E",48,{"$f":"'15.Intangible Assets'!I48","v":14010295},{"$f":"'15.Intangible Assets'!$G$48","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14E",49,{"$f":"'15.Intangible Assets'!I49","v":14010300},{"$f":"'15.Intangible Assets'!$G$49","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14E",50,{"$f":"'15.Intangible Assets'!I50","v":14010305},{"$f":"'15.Intangible Assets'!$G$50","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14E",51,{"$f":"'15.Intangible Assets'!I51","v":14010310},{"$f":"'15.Intangible Assets'!$G$51","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14F",9,{"$f":"'15.Intangible Assets'!I9","v":14010100},{"$f":"'15.Intangible Assets'!$H$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14F",10,{"$f":"'15.Intangible Assets'!I10","v":14010115},{"$f":"'15.Intangible Assets'!$H$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14F",11,{"$f":"'15.Intangible Assets'!I11","v":14010120},{"$f":"'15.Intangible Assets'!$H$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14F",12,{"$f":"'15.Intangible Assets'!I12","v":14010125},{"$f":"'15.Intangible Assets'!$H$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14F",13,{"$f":"'15.Intangible Assets'!I13","v":14010130},{"$f":"'15.Intangible Assets'!$H$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14F",14,{"$f":"'15.Intangible Assets'!I14","v":14010135},{"$f":"'15.Intangible Assets'!$H$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14F",15,{"$f":"'15.Intangible Assets'!I15","v":14010140},{"$f":"'15.Intangible Assets'!$H$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14F",16,{"$f":"'15.Intangible Assets'!I16","v":14010145},{"$f":"'15.Intangible Assets'!$H$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14F",17,{"$f":"'15.Intangible Assets'!I17","v":14010150},{"$f":"'15.Intangible Assets'!$H$17","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14F",18,{"$f":"'15.Intangible Assets'!I18","v":14010155},{"$f":"'15.Intangible Assets'!$H$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14F",19,{"$f":"'15.Intangible Assets'!I19","v":14010160},{"$f":"'15.Intangible Assets'!$H$19","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14F",20,{"$f":"'15.Intangible Assets'!I20","v":14010165},{"$f":"'15.Intangible Assets'!$H$20","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14F",21,{"$f":"'15.Intangible Assets'!I21","v":14010170},{"$f":"'15.Intangible Assets'!$H$21","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14F",22,{"$f":"'15.Intangible Assets'!I22","v":14010175},{"$f":"'15.Intangible Assets'!$H$22","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14F",23,{"$f":"'15.Intangible Assets'!I23","v":14010180},{"$f":"'15.Intangible Assets'!$H$23","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14F",25,{"$f":"'15.Intangible Assets'!I25","v":14010185},{"$f":"'15.Intangible Assets'!$H$25","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14F",26,{"$f":"'15.Intangible Assets'!I26","v":14010200},{"$f":"'15.Intangible Assets'!$H$26","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14F",27,{"$f":"'15.Intangible Assets'!I27","v":14010205},{"$f":"'15.Intangible Assets'!$H$27","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14F",28,{"$f":"'15.Intangible Assets'!I28","v":14010210},{"$f":"'15.Intangible Assets'!$H$28","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14F",29,{"$f":"'15.Intangible Assets'!I29","v":14010215},{"$f":"'15.Intangible Assets'!$H$29","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14F",30,{"$f":"'15.Intangible Assets'!I30","v":14010220},{"$f":"'15.Intangible Assets'!$H$30","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14F",31,{"$f":"'15.Intangible Assets'!I31","v":14010225},{"$f":"'15.Intangible Assets'!$H$31","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14F",32,{"$f":"'15.Intangible Assets'!I32","v":14010230},{"$f":"'15.Intangible Assets'!$H$32","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14F",33,{"$f":"'15.Intangible Assets'!I33","v":14010235},{"$f":"'15.Intangible Assets'!$H$33","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14F",34,{"$f":"'15.Intangible Assets'!I34","v":14010240},{"$f":"'15.Intangible Assets'!$H$34","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14F",35,{"$f":"'15.Intangible Assets'!I35","v":14010245},{"$f":"'15.Intangible Assets'!$H$35","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14F",37,{"$f":"'15.Intangible Assets'!I37","v":14010250},{"$f":"'15.Intangible Assets'!$H$37","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14F",39,{"$f":"'15.Intangible Assets'!I39","v":14010255},{"$f":"'15.Intangible Assets'!$H$39","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14F",40,{"$f":"'15.Intangible Assets'!I40","v":14010260},{"$f":"'15.Intangible Assets'!$H$40","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14F",41,{"$f":"'15.Intangible Assets'!I41","v":14010265},{"$f":"'15.Intangible Assets'!$H$41","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14F",42,{"$f":"'15.Intangible Assets'!I42","v":14010270},{"$f":"'15.Intangible Assets'!$H$42","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14F",46,{"$f":"'15.Intangible Assets'!I46","v":14010275},{"$f":"'15.Intangible Assets'!$H$46","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14F",47,{"$f":"'15.Intangible Assets'!I47","v":14010290},{"$f":"'15.Intangible Assets'!$H$47","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14F",48,{"$f":"'15.Intangible Assets'!I48","v":14010295},{"$f":"'15.Intangible Assets'!$H$48","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14F",49,{"$f":"'15.Intangible Assets'!I49","v":14010300},{"$f":"'15.Intangible Assets'!$H$49","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14F",50,{"$f":"'15.Intangible Assets'!I50","v":14010305},{"$f":"'15.Intangible Assets'!$H$50","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",1,"N14F",51,{"$f":"'15.Intangible Assets'!I51","v":14010310},{"$f":"'15.Intangible Assets'!$H$51","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14G",60,{"$f":"'15.Intangible Assets'!E60","v":14010315},{"$f":"'15.Intangible Assets'!$C$60","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14G",61,{"$f":"'15.Intangible Assets'!E61","v":14010320},{"$f":"'15.Intangible Assets'!$C$61","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14G",62,{"$f":"'15.Intangible Assets'!E62","v":14010325},{"$f":"'15.Intangible Assets'!$C$62","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14G",63,{"$f":"'15.Intangible Assets'!E63","v":14010330},{"$f":"'15.Intangible Assets'!$C$63","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14G",64,{"$f":"'15.Intangible Assets'!E64","v":14010335},{"$f":"'15.Intangible Assets'!$C$64","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14G",65,{"$f":"'15.Intangible Assets'!E65","v":14010340},{"$f":"'15.Intangible Assets'!$C$65","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14G",66,{"$f":"'15.Intangible Assets'!E66","v":14010345},{"$f":"'15.Intangible Assets'!$C$66","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14G",67,{"$f":"'15.Intangible Assets'!E67","v":14010350},{"$f":"'15.Intangible Assets'!$C$67","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14G",68,{"$f":"'15.Intangible Assets'!E68","v":14010355},{"$f":"'15.Intangible Assets'!$C$68","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14G",69,{"$f":"'15.Intangible Assets'!E69","v":14010360},{"$f":"'15.Intangible Assets'!$C$69","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14G",70,{"$f":"'15.Intangible Assets'!E70","v":14010365},{"$f":"'15.Intangible Assets'!$C$70","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14G",71,{"$f":"'15.Intangible Assets'!E71","v":14010370},{"$f":"'15.Intangible Assets'!$C$71","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14G",74,{"$f":"'15.Intangible Assets'!E74","v":14010375},{"$f":"'15.Intangible Assets'!$C$74","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14G",75,{"$f":"'15.Intangible Assets'!E75","v":14010380},{"$f":"'15.Intangible Assets'!$C$75","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14G",76,{"$f":"'15.Intangible Assets'!E76","v":14010385},{"$f":"'15.Intangible Assets'!$C$76","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14G",77,{"$f":"'15.Intangible Assets'!E77","v":14010390},{"$f":"'15.Intangible Assets'!$C$77","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14G",78,{"$f":"'15.Intangible Assets'!E78","v":14010395},{"$f":"'15.Intangible Assets'!$C$78","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14G",79,{"$f":"'15.Intangible Assets'!E79","v":14010400},{"$f":"'15.Intangible Assets'!$C$79","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14G",80,{"$f":"'15.Intangible Assets'!E80","v":14010405},{"$f":"'15.Intangible Assets'!$C$80","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14G",81,{"$f":"'15.Intangible Assets'!E81","v":14010410},{"$f":"'15.Intangible Assets'!$C$81","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14G",82,{"$f":"'15.Intangible Assets'!E82","v":14010415},{"$f":"'15.Intangible Assets'!$C$82","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14G",83,{"$f":"'15.Intangible Assets'!E83","v":14010420},{"$f":"'15.Intangible Assets'!$C$83","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14G",84,{"$f":"'15.Intangible Assets'!E84","v":14010425},{"$f":"'15.Intangible Assets'!$C$84","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14G",85,{"$f":"'15.Intangible Assets'!E85","v":14010430},{"$f":"'15.Intangible Assets'!$C$85","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14G",90,{"$f":"'15.Intangible Assets'!E90","v":14010435},{"$f":"'15.Intangible Assets'!$C$90","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14G",91,{"$f":"'15.Intangible Assets'!E91","v":14010440},{"$f":"'15.Intangible Assets'!$C$91","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14G",92,{"$f":"'15.Intangible Assets'!E92","v":14010445},{"$f":"'15.Intangible Assets'!$C$92","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14G",93,{"$f":"'15.Intangible Assets'!E93","v":14010450},{"$f":"'15.Intangible Assets'!$C$93","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14G",94,{"$f":"'15.Intangible Assets'!E94","v":14010455},{"$f":"'15.Intangible Assets'!$C$94","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14G",95,{"$f":"'15.Intangible Assets'!E95","v":14010460},{"$f":"'15.Intangible Assets'!$C$95","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14G",96,{"$f":"'15.Intangible Assets'!E96","v":14010465},{"$f":"'15.Intangible Assets'!$C$96","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14G",97,{"$f":"'15.Intangible Assets'!E97","v":14010470},{"$f":"'15.Intangible Assets'!$C$97","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14G",98,{"$f":"'15.Intangible Assets'!E98","v":14010475},{"$f":"'15.Intangible Assets'!$C$98","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14G",99,{"$f":"'15.Intangible Assets'!E99","v":14010480},{"$f":"'15.Intangible Assets'!$C$99","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14G",100,{"$f":"'15.Intangible Assets'!E100","v":14010485},{"$f":"'15.Intangible Assets'!$C$100","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14G",101,{"$f":"'15.Intangible Assets'!E101","v":14010490},{"$f":"'15.Intangible Assets'!$C$101","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14G",104,{"$f":"'15.Intangible Assets'!E104","v":14010495},{"$f":"'15.Intangible Assets'!$C$104","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14G",105,{"$f":"'15.Intangible Assets'!E105","v":14010500},{"$f":"'15.Intangible Assets'!$C$105","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14G",106,{"$f":"'15.Intangible Assets'!E106","v":14010505},{"$f":"'15.Intangible Assets'!$C$106","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14G",107,{"$f":"'15.Intangible Assets'!E107","v":14010510},{"$f":"'15.Intangible Assets'!$C$107","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14G",108,{"$f":"'15.Intangible Assets'!E108","v":14010515},{"$f":"'15.Intangible Assets'!$C$108","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14G",109,{"$f":"'15.Intangible Assets'!E109","v":14010520},{"$f":"'15.Intangible Assets'!$C$109","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14G",110,{"$f":"'15.Intangible Assets'!E110","v":14010525},{"$f":"'15.Intangible Assets'!$C$110","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14G",111,{"$f":"'15.Intangible Assets'!E111","v":14010530},{"$f":"'15.Intangible Assets'!$C$111","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14G",112,{"$f":"'15.Intangible Assets'!E112","v":14010535},{"$f":"'15.Intangible Assets'!$C$112","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14G",113,{"$f":"'15.Intangible Assets'!E113","v":14010540},{"$f":"'15.Intangible Assets'!$C$113","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14G",114,{"$f":"'15.Intangible Assets'!E114","v":14010545},{"$f":"'15.Intangible Assets'!$C$114","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14G",115,{"$f":"'15.Intangible Assets'!E115","v":14010550},{"$f":"'15.Intangible Assets'!$C$115","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14H",60,{"$f":"'15.Intangible Assets'!E60","v":14010315},{"$f":"'15.Intangible Assets'!$D$60","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14H",61,{"$f":"'15.Intangible Assets'!E61","v":14010320},{"$f":"'15.Intangible Assets'!$D$61","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14H",62,{"$f":"'15.Intangible Assets'!E62","v":14010325},{"$f":"'15.Intangible Assets'!$D$62","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14H",63,{"$f":"'15.Intangible Assets'!E63","v":14010330},{"$f":"'15.Intangible Assets'!$D$63","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14H",64,{"$f":"'15.Intangible Assets'!E64","v":14010335},{"$f":"'15.Intangible Assets'!$D$64","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14H",65,{"$f":"'15.Intangible Assets'!E65","v":14010340},{"$f":"'15.Intangible Assets'!$D$65","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14H",66,{"$f":"'15.Intangible Assets'!E66","v":14010345},{"$f":"'15.Intangible Assets'!$D$66","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14H",67,{"$f":"'15.Intangible Assets'!E67","v":14010350},{"$f":"'15.Intangible Assets'!$D$67","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14H",68,{"$f":"'15.Intangible Assets'!E68","v":14010355},{"$f":"'15.Intangible Assets'!$D$68","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14H",69,{"$f":"'15.Intangible Assets'!E69","v":14010360},{"$f":"'15.Intangible Assets'!$D$69","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14H",70,{"$f":"'15.Intangible Assets'!E70","v":14010365},{"$f":"'15.Intangible Assets'!$D$70","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14H",71,{"$f":"'15.Intangible Assets'!E71","v":14010370},{"$f":"'15.Intangible Assets'!$D$71","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14H",74,{"$f":"'15.Intangible Assets'!E74","v":14010375},{"$f":"'15.Intangible Assets'!$D$74","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14H",75,{"$f":"'15.Intangible Assets'!E75","v":14010380},{"$f":"'15.Intangible Assets'!$D$75","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14H",76,{"$f":"'15.Intangible Assets'!E76","v":14010385},{"$f":"'15.Intangible Assets'!$D$76","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14H",77,{"$f":"'15.Intangible Assets'!E77","v":14010390},{"$f":"'15.Intangible Assets'!$D$77","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14H",78,{"$f":"'15.Intangible Assets'!E78","v":14010395},{"$f":"'15.Intangible Assets'!$D$78","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14H",79,{"$f":"'15.Intangible Assets'!E79","v":14010400},{"$f":"'15.Intangible Assets'!$D$79","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14H",80,{"$f":"'15.Intangible Assets'!E80","v":14010405},{"$f":"'15.Intangible Assets'!$D$80","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14H",81,{"$f":"'15.Intangible Assets'!E81","v":14010410},{"$f":"'15.Intangible Assets'!$D$81","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14H",82,{"$f":"'15.Intangible Assets'!E82","v":14010415},{"$f":"'15.Intangible Assets'!$D$82","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14H",83,{"$f":"'15.Intangible Assets'!E83","v":14010420},{"$f":"'15.Intangible Assets'!$D$83","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14H",84,{"$f":"'15.Intangible Assets'!E84","v":14010425},{"$f":"'15.Intangible Assets'!$D$84","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14H",85,{"$f":"'15.Intangible Assets'!E85","v":14010430},{"$f":"'15.Intangible Assets'!$D$85","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14H",90,{"$f":"'15.Intangible Assets'!E90","v":14010435},{"$f":"'15.Intangible Assets'!$D$90","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14H",91,{"$f":"'15.Intangible Assets'!E91","v":14010440},{"$f":"'15.Intangible Assets'!$D$91","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14H",92,{"$f":"'15.Intangible Assets'!E92","v":14010445},{"$f":"'15.Intangible Assets'!$D$92","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14H",93,{"$f":"'15.Intangible Assets'!E93","v":14010450},{"$f":"'15.Intangible Assets'!$D$93","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14H",94,{"$f":"'15.Intangible Assets'!E94","v":14010455},{"$f":"'15.Intangible Assets'!$D$94","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14H",95,{"$f":"'15.Intangible Assets'!E95","v":14010460},{"$f":"'15.Intangible Assets'!$D$95","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14H",96,{"$f":"'15.Intangible Assets'!E96","v":14010465},{"$f":"'15.Intangible Assets'!$D$96","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14H",97,{"$f":"'15.Intangible Assets'!E97","v":14010470},{"$f":"'15.Intangible Assets'!$D$97","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14H",98,{"$f":"'15.Intangible Assets'!E98","v":14010475},{"$f":"'15.Intangible Assets'!$D$98","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14H",99,{"$f":"'15.Intangible Assets'!E99","v":14010480},{"$f":"'15.Intangible Assets'!$D$99","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14H",100,{"$f":"'15.Intangible Assets'!E100","v":14010485},{"$f":"'15.Intangible Assets'!$D$100","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14H",101,{"$f":"'15.Intangible Assets'!E101","v":14010490},{"$f":"'15.Intangible Assets'!$D$101","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14H",104,{"$f":"'15.Intangible Assets'!E104","v":14010495},{"$f":"'15.Intangible Assets'!$D$104","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14H",105,{"$f":"'15.Intangible Assets'!E105","v":14010500},{"$f":"'15.Intangible Assets'!$D$105","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14H",106,{"$f":"'15.Intangible Assets'!E106","v":14010505},{"$f":"'15.Intangible Assets'!$D$106","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14H",107,{"$f":"'15.Intangible Assets'!E107","v":14010510},{"$f":"'15.Intangible Assets'!$D$107","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14H",108,{"$f":"'15.Intangible Assets'!E108","v":14010515},{"$f":"'15.Intangible Assets'!$D$108","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14H",109,{"$f":"'15.Intangible Assets'!E109","v":14010520},{"$f":"'15.Intangible Assets'!$D$109","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14H",110,{"$f":"'15.Intangible Assets'!E110","v":14010525},{"$f":"'15.Intangible Assets'!$D$110","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14H",111,{"$f":"'15.Intangible Assets'!E111","v":14010530},{"$f":"'15.Intangible Assets'!$D$111","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14H",112,{"$f":"'15.Intangible Assets'!E112","v":14010535},{"$f":"'15.Intangible Assets'!$D$112","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14H",113,{"$f":"'15.Intangible Assets'!E113","v":14010540},{"$f":"'15.Intangible Assets'!$D$113","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14H",114,{"$f":"'15.Intangible Assets'!E114","v":14010545},{"$f":"'15.Intangible Assets'!$D$114","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",2,"N14H",115,{"$f":"'15.Intangible Assets'!E115","v":14010550},{"$f":"'15.Intangible Assets'!$D$115","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",3,"N14I",122,{"$f":"'15.Intangible Assets'!E122","v":14010555},{"$f":"'15.Intangible Assets'!$C$122","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",3,"N14I",123,{"$f":"'15.Intangible Assets'!E123","v":14010560},{"$f":"'15.Intangible Assets'!$C$123","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",3,"N14I",124,{"$f":"'15.Intangible Assets'!E124","v":14010565},{"$f":"'15.Intangible Assets'!$C$124","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",3,"N14I",125,{"$f":"'15.Intangible Assets'!E125","v":14010570},{"$f":"'15.Intangible Assets'!$C$125","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",3,"N14I",126,{"$f":"'15.Intangible Assets'!E126","v":14010575},{"$f":"'15.Intangible Assets'!$C$126","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",3,"N14I",127,{"$f":"'15.Intangible Assets'!E127","v":14010580},{"$f":"'15.Intangible Assets'!$C$127","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",3,"N14J",122,{"$f":"'15.Intangible Assets'!E122","v":14010555},{"$f":"'15.Intangible Assets'!$D$122","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",3,"N14J",123,{"$f":"'15.Intangible Assets'!E123","v":14010560},{"$f":"'15.Intangible Assets'!$D$123","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",3,"N14J",124,{"$f":"'15.Intangible Assets'!E124","v":14010565},{"$f":"'15.Intangible Assets'!$D$124","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",3,"N14J",125,{"$f":"'15.Intangible Assets'!E125","v":14010570},{"$f":"'15.Intangible Assets'!$D$125","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",3,"N14J",126,{"$f":"'15.Intangible Assets'!E126","v":14010575},{"$f":"'15.Intangible Assets'!$D$126","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",3,"N14J",127,{"$f":"'15.Intangible Assets'!E127","v":14010580},{"$f":"'15.Intangible Assets'!$D$127","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",4,"N14K",134,{"$f":"'15.Intangible Assets'!E134","v":14010585},{"$f":"'15.Intangible Assets'!$C$134","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",4,"N14K",135,{"$f":"'15.Intangible Assets'!E135","v":14010590},{"$f":"'15.Intangible Assets'!$C$135","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",4,"N14K",136,{"$f":"'15.Intangible Assets'!E136","v":14010595},{"$f":"'15.Intangible Assets'!$C$136","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",4,"N14K",137,{"$f":"'15.Intangible Assets'!E137","v":14010600},{"$f":"'15.Intangible Assets'!$C$137","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",4,"N14K",138,{"$f":"'15.Intangible Assets'!E138","v":14010605},{"$f":"'15.Intangible Assets'!$C$138","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",4,"N14K",139,{"$f":"'15.Intangible Assets'!E139","v":14010610},{"$f":"'15.Intangible Assets'!$C$139","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",4,"N14L",134,{"$f":"'15.Intangible Assets'!E134","v":14010585},{"$f":"'15.Intangible Assets'!$D$134","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",4,"N14L",135,{"$f":"'15.Intangible Assets'!E135","v":14010590},{"$f":"'15.Intangible Assets'!$D$135","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",4,"N14L",136,{"$f":"'15.Intangible Assets'!E136","v":14010595},{"$f":"'15.Intangible Assets'!$D$136","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",4,"N14L",137,{"$f":"'15.Intangible Assets'!E137","v":14010600},{"$f":"'15.Intangible Assets'!$D$137","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",4,"N14L",138,{"$f":"'15.Intangible Assets'!E138","v":14010605},{"$f":"'15.Intangible Assets'!$D$138","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",4,"N14L",139,{"$f":"'15.Intangible Assets'!E139","v":14010610},{"$f":"'15.Intangible Assets'!$D$139","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",5,"N14M",146,{"$f":"'15.Intangible Assets'!E146","v":14010615},{"$f":"'15.Intangible Assets'!$C$146","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",5,"N14M",147,{"$f":"'15.Intangible Assets'!E147","v":14010620},{"$f":"'15.Intangible Assets'!$C$147","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",5,"N14M",148,{"$f":"'15.Intangible Assets'!E148","v":14010625},{"$f":"'15.Intangible Assets'!$C$148","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",5,"N14M",149,{"$f":"'15.Intangible Assets'!E149","v":14010630},{"$f":"'15.Intangible Assets'!$C$149","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",5,"N14M",150,{"$f":"'15.Intangible Assets'!E150","v":14010635},{"$f":"'15.Intangible Assets'!$C$150","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",5,"N14N",146,{"$f":"'15.Intangible Assets'!E146","v":14010615},{"$f":"'15.Intangible Assets'!$D$146","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",5,"N14N",147,{"$f":"'15.Intangible Assets'!E147","v":14010620},{"$f":"'15.Intangible Assets'!$D$147","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",5,"N14N",148,{"$f":"'15.Intangible Assets'!E148","v":14010625},{"$f":"'15.Intangible Assets'!$D$148","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",5,"N14N",149,{"$f":"'15.Intangible Assets'!E149","v":14010630},{"$f":"'15.Intangible Assets'!$D$149","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"14.Intangible Assets",5,"N14N",150,{"$f":"'15.Intangible Assets'!E150","v":14010635},{"$f":"'15.Intangible Assets'!$D$150","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"15.Investment Property",1,"N15A",9,{"$f":"'16.Investment Property'!E8","v":15010100},{"$f":"'16.Investment Property'!$C$8","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"15.Investment Property",1,"N15A",10,{"$f":"'16.Investment Property'!E9","v":15010115},{"$f":"'16.Investment Property'!$C$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"15.Investment Property",1,"N15A",11,{"$f":"'16.Investment Property'!E10","v":15010120},{"$f":"'16.Investment Property'!$C$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"15.Investment Property",1,"N15A",12,{"$f":"'16.Investment Property'!E11","v":15010125},{"$f":"'16.Investment Property'!$C$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"15.Investment Property",1,"N15A",13,{"$f":"'16.Investment Property'!E12","v":15010130},{"$f":"'16.Investment Property'!$C$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"15.Investment Property",1,"N15A",14,{"$f":"'16.Investment Property'!E13","v":15010135},{"$f":"'16.Investment Property'!$C$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"15.Investment Property",1,"N15A",15,{"$f":"'16.Investment Property'!E14","v":15010140},{"$f":"'16.Investment Property'!$C$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"15.Investment Property",1,"N15A",16,{"$f":"'16.Investment Property'!E15","v":15010145},{"$f":"'16.Investment Property'!$C$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"15.Investment Property",1,"N15A",17,{"$f":"'16.Investment Property'!E16","v":15010150},{"$f":"'16.Investment Property'!$C$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"15.Investment Property",1,"N15A",18,{"$f":"'16.Investment Property'!E17","v":15010155},{"$f":"'16.Investment Property'!$C$17","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"15.Investment Property",1,"N15A",19,{"$f":"'16.Investment Property'!E18","v":15010160},{"$f":"'16.Investment Property'!$C$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"15.Investment Property",1,"N15B",9,{"$f":"'16.Investment Property'!E8","v":15010100},{"$f":"'16.Investment Property'!$D$8","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"15.Investment Property",1,"N15B",10,{"$f":"'16.Investment Property'!E9","v":15010115},{"$f":"'16.Investment Property'!$D$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"15.Investment Property",1,"N15B",11,{"$f":"'16.Investment Property'!E10","v":15010120},{"$f":"'16.Investment Property'!$D$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"15.Investment Property",1,"N15B",12,{"$f":"'16.Investment Property'!E11","v":15010125},{"$f":"'16.Investment Property'!$D$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"15.Investment Property",1,"N15B",13,{"$f":"'16.Investment Property'!E12","v":15010130},{"$f":"'16.Investment Property'!$D$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"15.Investment Property",1,"N15B",14,{"$f":"'16.Investment Property'!E13","v":15010135},{"$f":"'16.Investment Property'!$D$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"15.Investment Property",1,"N15B",15,{"$f":"'16.Investment Property'!E14","v":15010140},{"$f":"'16.Investment Property'!$D$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"15.Investment Property",1,"N15B",16,{"$f":"'16.Investment Property'!E15","v":15010145},{"$f":"'16.Investment Property'!$D$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"15.Investment Property",1,"N15B",17,{"$f":"'16.Investment Property'!E16","v":15010150},{"$f":"'16.Investment Property'!$D$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"15.Investment Property",1,"N15B",18,{"$f":"'16.Investment Property'!E17","v":15010155},{"$f":"'16.Investment Property'!$D$17","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"15.Investment Property",1,"N15B",19,{"$f":"'16.Investment Property'!E18","v":15010160},{"$f":"'16.Investment Property'!$D$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"15.Investment Property",2,"N15C",26,{"$f":"'16.Investment Property'!E25","v":15010165},{"$f":"'16.Investment Property'!$C$25","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"15.Investment Property",2,"N15C",27,{"$f":"'16.Investment Property'!E26","v":15010170},{"$f":"'16.Investment Property'!$C$26","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"15.Investment Property",2,"N15C",28,{"$f":"'16.Investment Property'!E27","v":15010175},{"$f":"'16.Investment Property'!$C$27","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"15.Investment Property",2,"N15D",26,{"$f":"'16.Investment Property'!E25","v":15010165},{"$f":"'16.Investment Property'!$D$25","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"15.Investment Property",2,"N15D",27,{"$f":"'16.Investment Property'!E26","v":15010170},{"$f":"'16.Investment Property'!$D$26","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"15.Investment Property",2,"N15D",28,{"$f":"'16.Investment Property'!E27","v":15010175},{"$f":"'16.Investment Property'!$D$27","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"16.Inventories",1,"N16A",10,{"$f":"'17.Inventories'!J9","v":16010100},{"$f":"'17.Inventories'!$C$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"16.Inventories",1,"N16A",11,{"$f":"'17.Inventories'!J10","v":16010115},{"$f":"'17.Inventories'!$C$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"16.Inventories",1,"N16A",12,{"$f":"'17.Inventories'!J11","v":16010120},{"$f":"'17.Inventories'!$C$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"16.Inventories",1,"N16A",13,{"$f":"'17.Inventories'!J12","v":16010125},{"$f":"'17.Inventories'!$C$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"16.Inventories",1,"N16A",14,{"$f":"'17.Inventories'!J13","v":16010130},{"$f":"'17.Inventories'!$C$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"16.Inventories",1,"N16A",15,{"$f":"'17.Inventories'!J14","v":16010135},{"$f":"'17.Inventories'!$C$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"16.Inventories",1,"N16A",16,{"$f":"'17.Inventories'!J15","v":16010140},{"$f":"'17.Inventories'!$C$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"16.Inventories",1,"N16B",10,{"$f":"'17.Inventories'!J9","v":16010100},{"$f":"'17.Inventories'!$D$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"16.Inventories",1,"N16B",11,{"$f":"'17.Inventories'!J10","v":16010115},{"$f":"'17.Inventories'!$D$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"16.Inventories",1,"N16B",12,{"$f":"'17.Inventories'!J11","v":16010120},{"$f":"'17.Inventories'!$D$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"16.Inventories",1,"N16B",13,{"$f":"'17.Inventories'!J12","v":16010125},{"$f":"'17.Inventories'!$D$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"16.Inventories",1,"N16B",14,{"$f":"'17.Inventories'!J13","v":16010130},{"$f":"'17.Inventories'!$D$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"16.Inventories",1,"N16B",15,{"$f":"'17.Inventories'!J14","v":16010135},{"$f":"'17.Inventories'!$D$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"16.Inventories",1,"N16B",16,{"$f":"'17.Inventories'!J15","v":16010140},{"$f":"'17.Inventories'!$D$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"16.Inventories",1,"N16C",10,{"$f":"'17.Inventories'!J9","v":16010100},{"$f":"'17.Inventories'!$E$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"16.Inventories",1,"N16C",11,{"$f":"'17.Inventories'!J10","v":16010115},{"$f":"'17.Inventories'!$E$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"16.Inventories",1,"N16C",12,{"$f":"'17.Inventories'!J11","v":16010120},{"$f":"'17.Inventories'!$E$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"16.Inventories",1,"N16C",13,{"$f":"'17.Inventories'!J12","v":16010125},{"$f":"'17.Inventories'!$E$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"16.Inventories",1,"N16C",14,{"$f":"'17.Inventories'!J13","v":16010130},{"$f":"'17.Inventories'!$E$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"16.Inventories",1,"N16C",15,{"$f":"'17.Inventories'!J14","v":16010135},{"$f":"'17.Inventories'!$E$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"16.Inventories",1,"N16C",16,{"$f":"'17.Inventories'!J15","v":16010140},{"$f":"'17.Inventories'!$E$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"16.Inventories",1,"N16D",10,{"$f":"'17.Inventories'!J9","v":16010100},{"$f":"'17.Inventories'!$F$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"16.Inventories",1,"N16D",11,{"$f":"'17.Inventories'!J10","v":16010115},{"$f":"'17.Inventories'!$F$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"16.Inventories",1,"N16D",12,{"$f":"'17.Inventories'!J11","v":16010120},{"$f":"'17.Inventories'!$F$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"16.Inventories",1,"N16D",13,{"$f":"'17.Inventories'!J12","v":16010125},{"$f":"'17.Inventories'!$F$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"16.Inventories",1,"N16D",14,{"$f":"'17.Inventories'!J13","v":16010130},{"$f":"'17.Inventories'!$F$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"16.Inventories",1,"N16D",15,{"$f":"'17.Inventories'!J14","v":16010135},{"$f":"'17.Inventories'!$F$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"16.Inventories",1,"N16D",16,{"$f":"'17.Inventories'!J15","v":16010140},{"$f":"'17.Inventories'!$F$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"16.Inventories",1,"N16E",10,{"$f":"'17.Inventories'!J9","v":16010100},{"$f":"'17.Inventories'!$G$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"16.Inventories",1,"N16E",11,{"$f":"'17.Inventories'!J10","v":16010115},{"$f":"'17.Inventories'!$G$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"16.Inventories",1,"N16E",12,{"$f":"'17.Inventories'!J11","v":16010120},{"$f":"'17.Inventories'!$G$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"16.Inventories",1,"N16E",13,{"$f":"'17.Inventories'!J12","v":16010125},{"$f":"'17.Inventories'!$G$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"16.Inventories",1,"N16E",14,{"$f":"'17.Inventories'!J13","v":16010130},{"$f":"'17.Inventories'!$G$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"16.Inventories",1,"N16E",15,{"$f":"'17.Inventories'!J14","v":16010135},{"$f":"'17.Inventories'!$G$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"16.Inventories",1,"N16E",16,{"$f":"'17.Inventories'!J15","v":16010140},{"$f":"'17.Inventories'!$G$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"16.Inventories",1,"N16F",10,{"$f":"'17.Inventories'!J9","v":16010100},{"$f":"'17.Inventories'!$H$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"16.Inventories",1,"N16F",11,{"$f":"'17.Inventories'!J10","v":16010115},{"$f":"'17.Inventories'!$H$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"16.Inventories",1,"N16F",12,{"$f":"'17.Inventories'!J11","v":16010120},{"$f":"'17.Inventories'!$H$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"16.Inventories",1,"N16F",13,{"$f":"'17.Inventories'!J12","v":16010125},{"$f":"'17.Inventories'!$H$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"16.Inventories",1,"N16F",14,{"$f":"'17.Inventories'!J13","v":16010130},{"$f":"'17.Inventories'!$H$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"16.Inventories",1,"N16F",15,{"$f":"'17.Inventories'!J14","v":16010135},{"$f":"'17.Inventories'!$H$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"16.Inventories",1,"N16F",16,{"$f":"'17.Inventories'!J15","v":16010140},{"$f":"'17.Inventories'!$H$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"16.Inventories",1,"N16G",10,{"$f":"'17.Inventories'!J9","v":16010100},{"$f":"'17.Inventories'!$I$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"16.Inventories",1,"N16G",11,{"$f":"'17.Inventories'!J10","v":16010115},{"$f":"'17.Inventories'!$I$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"16.Inventories",1,"N16G",12,{"$f":"'17.Inventories'!J11","v":16010120},{"$f":"'17.Inventories'!$I$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"16.Inventories",1,"N16G",13,{"$f":"'17.Inventories'!J12","v":16010125},{"$f":"'17.Inventories'!$I$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"16.Inventories",1,"N16G",14,{"$f":"'17.Inventories'!J13","v":16010130},{"$f":"'17.Inventories'!$I$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"16.Inventories",1,"N16G",15,{"$f":"'17.Inventories'!J14","v":16010135},{"$f":"'17.Inventories'!$I$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"16.Inventories",1,"N16G",16,{"$f":"'17.Inventories'!J15","v":16010140},{"$f":"'17.Inventories'!$I$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",1,"N17A",10,{"$f":"'18.Trade & Other Receivables'!G9","v":17010100},{"$f":"'18.Trade & Other Receivables'!$C$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",1,"N17A",11,{"$f":"'18.Trade & Other Receivables'!G10","v":17010105},{"$f":"'18.Trade & Other Receivables'!$C$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",1,"N17A",12,{"$f":"'18.Trade & Other Receivables'!G11","v":17010110},{"$f":"'18.Trade & Other Receivables'!$C$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",1,"N17A",13,{"$f":"'18.Trade & Other Receivables'!G12","v":17010111},{"$f":"'18.Trade & Other Receivables'!$C$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",1,"N17A",14,{"$f":"'18.Trade & Other Receivables'!G13","v":17010115},{"$f":"'18.Trade & Other Receivables'!$C$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",1,"N17A",15,{"$f":"'18.Trade & Other Receivables'!G14","v":17010120},{"$f":"'18.Trade & Other Receivables'!$C$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",1,"N17A",16,{"$f":"'18.Trade & Other Receivables'!G15","v":17010125},{"$f":"'18.Trade & Other Receivables'!$C$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",1,"N17A",17,{"$f":"'18.Trade & Other Receivables'!G16","v":17010126},{"$f":"'18.Trade & Other Receivables'!$C$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",1,"N17A",18,{"$f":"'18.Trade & Other Receivables'!G17","v":17010130},{"$f":"'18.Trade & Other Receivables'!$C$17","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",1,"N17A",19,{"$f":"'18.Trade & Other Receivables'!G18","v":17010135},{"$f":"'18.Trade & Other Receivables'!$C$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",1,"N17A",20,{"$f":"'18.Trade & Other Receivables'!G19","v":17010140},{"$f":"'18.Trade & Other Receivables'!$C$19","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",1,"N17A",21,{"$f":"'18.Trade & Other Receivables'!G20","v":17010145},{"$f":"'18.Trade & Other Receivables'!$C$20","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",1,"N17A",22,{"$f":"'18.Trade & Other Receivables'!G21","v":17010150},{"$f":"'18.Trade & Other Receivables'!$C$21","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",1,"N17A",23,{"$f":"'18.Trade & Other Receivables'!G22","v":17010155},{"$f":"'18.Trade & Other Receivables'!$C$22","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",1,"N17A",24,{"$f":"'18.Trade & Other Receivables'!G23","v":17010160},{"$f":"'18.Trade & Other Receivables'!$C$23","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",1,"N17A",25,{"$f":"'18.Trade & Other Receivables'!G24","v":17010165},{"$f":"'18.Trade & Other Receivables'!$C$24","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",1,"N17A",27,{"$f":"'18.Trade & Other Receivables'!G26","v":17010170},{"$f":"'18.Trade & Other Receivables'!$C$26","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",1,"N17A",29,{"$f":"'18.Trade & Other Receivables'!G28","v":17010175},{"$f":"'18.Trade & Other Receivables'!$C$28","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",1,"N17B",10,{"$f":"'18.Trade & Other Receivables'!G9","v":17010100},{"$f":"'18.Trade & Other Receivables'!$D$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",1,"N17B",11,{"$f":"'18.Trade & Other Receivables'!G10","v":17010105},{"$f":"'18.Trade & Other Receivables'!$D$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",1,"N17B",12,{"$f":"'18.Trade & Other Receivables'!G11","v":17010110},{"$f":"'18.Trade & Other Receivables'!$D$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",1,"N17B",13,{"$f":"'18.Trade & Other Receivables'!G12","v":17010111},{"$f":"'18.Trade & Other Receivables'!$D$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",1,"N17B",14,{"$f":"'18.Trade & Other Receivables'!G13","v":17010115},{"$f":"'18.Trade & Other Receivables'!$D$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",1,"N17B",15,{"$f":"'18.Trade & Other Receivables'!G14","v":17010120},{"$f":"'18.Trade & Other Receivables'!$D$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",1,"N17B",16,{"$f":"'18.Trade & Other Receivables'!G15","v":17010125},{"$f":"'18.Trade & Other Receivables'!$D$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",1,"N17B",17,{"$f":"'18.Trade & Other Receivables'!G16","v":17010126},{"$f":"'18.Trade & Other Receivables'!$D$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",1,"N17B",18,{"$f":"'18.Trade & Other Receivables'!G17","v":17010130},{"$f":"'18.Trade & Other Receivables'!$D$17","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",1,"N17B",19,{"$f":"'18.Trade & Other Receivables'!G18","v":17010135},{"$f":"'18.Trade & Other Receivables'!$D$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",1,"N17B",20,{"$f":"'18.Trade & Other Receivables'!G19","v":17010140},{"$f":"'18.Trade & Other Receivables'!$D$19","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",1,"N17B",21,{"$f":"'18.Trade & Other Receivables'!G20","v":17010145},{"$f":"'18.Trade & Other Receivables'!$D$20","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",1,"N17B",22,{"$f":"'18.Trade & Other Receivables'!G21","v":17010150},{"$f":"'18.Trade & Other Receivables'!$D$21","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",1,"N17B",23,{"$f":"'18.Trade & Other Receivables'!G22","v":17010155},{"$f":"'18.Trade & Other Receivables'!$D$22","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",1,"N17B",24,{"$f":"'18.Trade & Other Receivables'!G23","v":17010160},{"$f":"'18.Trade & Other Receivables'!$D$23","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",1,"N17B",25,{"$f":"'18.Trade & Other Receivables'!G24","v":17010165},{"$f":"'18.Trade & Other Receivables'!$D$24","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",1,"N17B",27,{"$f":"'18.Trade & Other Receivables'!G26","v":17010170},{"$f":"'18.Trade & Other Receivables'!$D$26","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",1,"N17B",29,{"$f":"'18.Trade & Other Receivables'!G28","v":17010175},{"$f":"'18.Trade & Other Receivables'!$D$28","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",1,"N17C",10,{"$f":"'18.Trade & Other Receivables'!G9","v":17010100},{"$f":"'18.Trade & Other Receivables'!$E$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",1,"N17C",11,{"$f":"'18.Trade & Other Receivables'!G10","v":17010105},{"$f":"'18.Trade & Other Receivables'!$E$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",1,"N17C",12,{"$f":"'18.Trade & Other Receivables'!G11","v":17010110},{"$f":"'18.Trade & Other Receivables'!$E$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",1,"N17C",13,{"$f":"'18.Trade & Other Receivables'!G12","v":17010111},{"$f":"'18.Trade & Other Receivables'!$E$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",1,"N17C",14,{"$f":"'18.Trade & Other Receivables'!G13","v":17010115},{"$f":"'18.Trade & Other Receivables'!$E$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",1,"N17C",15,{"$f":"'18.Trade & Other Receivables'!G14","v":17010120},{"$f":"'18.Trade & Other Receivables'!$E$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",1,"N17C",16,{"$f":"'18.Trade & Other Receivables'!G15","v":17010125},{"$f":"'18.Trade & Other Receivables'!$E$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",1,"N17C",17,{"$f":"'18.Trade & Other Receivables'!G16","v":17010126},{"$f":"'18.Trade & Other Receivables'!$E$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",1,"N17C",18,{"$f":"'18.Trade & Other Receivables'!G17","v":17010130},{"$f":"'18.Trade & Other Receivables'!$E$17","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",1,"N17C",19,{"$f":"'18.Trade & Other Receivables'!G18","v":17010135},{"$f":"'18.Trade & Other Receivables'!$E$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",1,"N17C",20,{"$f":"'18.Trade & Other Receivables'!G19","v":17010140},{"$f":"'18.Trade & Other Receivables'!$E$19","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",1,"N17C",21,{"$f":"'18.Trade & Other Receivables'!G20","v":17010145},{"$f":"'18.Trade & Other Receivables'!$E$20","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",1,"N17C",22,{"$f":"'18.Trade & Other Receivables'!G21","v":17010150},{"$f":"'18.Trade & Other Receivables'!$E$21","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",1,"N17C",23,{"$f":"'18.Trade & Other Receivables'!G22","v":17010155},{"$f":"'18.Trade & Other Receivables'!$E$22","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",1,"N17C",24,{"$f":"'18.Trade & Other Receivables'!G23","v":17010160},{"$f":"'18.Trade & Other Receivables'!$E$23","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",1,"N17C",25,{"$f":"'18.Trade & Other Receivables'!G24","v":17010165},{"$f":"'18.Trade & Other Receivables'!$E$24","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",1,"N17C",27,{"$f":"'18.Trade & Other Receivables'!G26","v":17010170},{"$f":"'18.Trade & Other Receivables'!$E$26","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",1,"N17C",29,{"$f":"'18.Trade & Other Receivables'!G28","v":17010175},{"$f":"'18.Trade & Other Receivables'!$E$28","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",1,"N17D",10,{"$f":"'18.Trade & Other Receivables'!G9","v":17010100},{"$f":"'18.Trade & Other Receivables'!$F$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",1,"N17D",11,{"$f":"'18.Trade & Other Receivables'!G10","v":17010105},{"$f":"'18.Trade & Other Receivables'!$F$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",1,"N17D",12,{"$f":"'18.Trade & Other Receivables'!G11","v":17010110},{"$f":"'18.Trade & Other Receivables'!$F$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",1,"N17D",13,{"$f":"'18.Trade & Other Receivables'!G12","v":17010111},{"$f":"'18.Trade & Other Receivables'!$F$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",1,"N17D",14,{"$f":"'18.Trade & Other Receivables'!G13","v":17010115},{"$f":"'18.Trade & Other Receivables'!$F$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",1,"N17D",15,{"$f":"'18.Trade & Other Receivables'!G14","v":17010120},{"$f":"'18.Trade & Other Receivables'!$F$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",1,"N17D",16,{"$f":"'18.Trade & Other Receivables'!G15","v":17010125},{"$f":"'18.Trade & Other Receivables'!$F$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",1,"N17D",17,{"$f":"'18.Trade & Other Receivables'!G16","v":17010126},{"$f":"'18.Trade & Other Receivables'!$F$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",1,"N17D",18,{"$f":"'18.Trade & Other Receivables'!G17","v":17010130},{"$f":"'18.Trade & Other Receivables'!$F$17","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",1,"N17D",19,{"$f":"'18.Trade & Other Receivables'!G18","v":17010135},{"$f":"'18.Trade & Other Receivables'!$F$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",1,"N17D",20,{"$f":"'18.Trade & Other Receivables'!G19","v":17010140},{"$f":"'18.Trade & Other Receivables'!$F$19","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",1,"N17D",21,{"$f":"'18.Trade & Other Receivables'!G20","v":17010145},{"$f":"'18.Trade & Other Receivables'!$F$20","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",1,"N17D",22,{"$f":"'18.Trade & Other Receivables'!G21","v":17010150},{"$f":"'18.Trade & Other Receivables'!$F$21","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",1,"N17D",23,{"$f":"'18.Trade & Other Receivables'!G22","v":17010155},{"$f":"'18.Trade & Other Receivables'!$F$22","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",1,"N17D",24,{"$f":"'18.Trade & Other Receivables'!G23","v":17010160},{"$f":"'18.Trade & Other Receivables'!$F$23","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",1,"N17D",25,{"$f":"'18.Trade & Other Receivables'!G24","v":17010165},{"$f":"'18.Trade & Other Receivables'!$F$24","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",1,"N17D",27,{"$f":"'18.Trade & Other Receivables'!G26","v":17010170},{"$f":"'18.Trade & Other Receivables'!$F$26","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",1,"N17D",29,{"$f":"'18.Trade & Other Receivables'!G28","v":17010175},{"$f":"'18.Trade & Other Receivables'!$F$28","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",2,"N17E",{"$f":"J2044+2","v":2},{"$f":"'18.Trade & Other Receivables'!E35","v":17010180},{"$f":"'18.Trade & Other Receivables'!$C$35","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",2,"N17E",{"$f":"J2045+2","v":2},{"$f":"'18.Trade & Other Receivables'!E36","v":17010185},{"$f":"'18.Trade & Other Receivables'!$C$36","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",2,"N17E",2,{"$f":"'18.Trade & Other Receivables'!E37","v":17010190},{"$f":"'18.Trade & Other Receivables'!$C$37","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",2,"N17E",2,{"$f":"'18.Trade & Other Receivables'!E38","v":17010195},{"$f":"'18.Trade & Other Receivables'!$C$38","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",2,"N17F",2,{"$f":"'18.Trade & Other Receivables'!E35","v":17010180},{"$f":"'18.Trade & Other Receivables'!$D$35","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",2,"N17F",2,{"$f":"'18.Trade & Other Receivables'!E36","v":17010185},{"$f":"'18.Trade & Other Receivables'!$D$36","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",2,"N17F",2,{"$f":"'18.Trade & Other Receivables'!E37","v":17010190},{"$f":"'18.Trade & Other Receivables'!$D$37","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",2,"N17F",2,{"$f":"'18.Trade & Other Receivables'!E38","v":17010195},{"$f":"'18.Trade & Other Receivables'!$D$38","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",3,"N17G",2,{"$f":"'18.Trade & Other Receivables'!E45","v":17010200},{"$f":"'18.Trade & Other Receivables'!$C$45","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",3,"N17G",2,{"$f":"'18.Trade & Other Receivables'!E46","v":17010215},{"$f":"'18.Trade & Other Receivables'!$C$46","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",3,"N17G",2,{"$f":"'18.Trade & Other Receivables'!E47","v":17010220},{"$f":"'18.Trade & Other Receivables'!$C$47","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",3,"N17G",2,{"$f":"'18.Trade & Other Receivables'!E48","v":17010225},{"$f":"'18.Trade & Other Receivables'!$C$48","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",3,"N17G",2,{"$f":"'18.Trade & Other Receivables'!E49","v":17010230},{"$f":"'18.Trade & Other Receivables'!$C$49","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",3,"N17G",2,{"$f":"'18.Trade & Other Receivables'!E50","v":17010235},{"$f":"'18.Trade & Other Receivables'!$C$50","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",3,"N17H",2,{"$f":"'18.Trade & Other Receivables'!E45","v":17010200},{"$f":"'18.Trade & Other Receivables'!$D$45","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",3,"N17H",2,{"$f":"'18.Trade & Other Receivables'!E46","v":17010215},{"$f":"'18.Trade & Other Receivables'!$D$46","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",3,"N17H",2,{"$f":"'18.Trade & Other Receivables'!E47","v":17010220},{"$f":"'18.Trade & Other Receivables'!$D$47","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",3,"N17H",2,{"$f":"'18.Trade & Other Receivables'!E48","v":17010225},{"$f":"'18.Trade & Other Receivables'!$D$48","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",3,"N17H",2,{"$f":"'18.Trade & Other Receivables'!E49","v":17010230},{"$f":"'18.Trade & Other Receivables'!$D$49","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",3,"N17H",2,{"$f":"'18.Trade & Other Receivables'!E50","v":17010235},{"$f":"'18.Trade & Other Receivables'!$D$50","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",4,"N17J",2,{"$f":"'18.Trade & Other Receivables'!E58","v":17010240},{"$f":"'18.Trade & Other Receivables'!$C$58","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",4,"N17J",2,{"$f":"'18.Trade & Other Receivables'!E59","v":17010245},{"$f":"'18.Trade & Other Receivables'!$C$59","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",4,"N17J",2,{"$f":"'18.Trade & Other Receivables'!E60","v":17010250},{"$f":"'18.Trade & Other Receivables'!$C$60","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",4,"N17J",2,{"$f":"'18.Trade & Other Receivables'!E61","v":17010255},{"$f":"'18.Trade & Other Receivables'!$C$61","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",4,"N17J",2,{"$f":"'18.Trade & Other Receivables'!E62","v":17010260},{"$f":"'18.Trade & Other Receivables'!$C$62","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",4,"N17K",2,{"$f":"'18.Trade & Other Receivables'!E58","v":17010240},{"$f":"'18.Trade & Other Receivables'!$D$58","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",4,"N17K",2,{"$f":"'18.Trade & Other Receivables'!E59","v":17010245},{"$f":"'18.Trade & Other Receivables'!$D$59","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",4,"N17K",2,{"$f":"'18.Trade & Other Receivables'!E60","v":17010250},{"$f":"'18.Trade & Other Receivables'!$D$60","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",4,"N17K",2,{"$f":"'18.Trade & Other Receivables'!E61","v":17010255},{"$f":"'18.Trade & Other Receivables'!$D$61","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"17.Trade & Other Receivables",4,"N17K",2,{"$f":"'18.Trade & Other Receivables'!E62","v":17010260},{"$f":"'18.Trade & Other Receivables'!$D$62","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"18.Other Financial Assets",1,"N18A",10,{"$f":"'19.Other Financial Assets'!E9","v":18010100},{"$f":"'19.Other Financial Assets'!$C$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"18.Other Financial Assets",1,"N18A",11,{"$f":"'19.Other Financial Assets'!E10","v":18010115},{"$f":"'19.Other Financial Assets'!$C$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"18.Other Financial Assets",1,"N18A",12,{"$f":"'19.Other Financial Assets'!E11","v":18010120},{"$f":"'19.Other Financial Assets'!$C$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"18.Other Financial Assets",1,"N18A",13,{"$f":"'19.Other Financial Assets'!E12","v":18010125},{"$f":"'19.Other Financial Assets'!$C$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"18.Other Financial Assets",1,"N18A",14,{"$f":"'19.Other Financial Assets'!E13","v":18010130},{"$f":"'19.Other Financial Assets'!$C$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"18.Other Financial Assets",1,"N18A",15,{"$f":"'19.Other Financial Assets'!E14","v":18010135},{"$f":"'19.Other Financial Assets'!$C$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"18.Other Financial Assets",1,"N18A",16,{"$f":"'19.Other Financial Assets'!E15","v":18010140},{"$f":"'19.Other Financial Assets'!$C$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"18.Other Financial Assets",1,"N18A",17,{"$f":"'19.Other Financial Assets'!E16","v":18010145},{"$f":"'19.Other Financial Assets'!$C$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"18.Other Financial Assets",1,"N18A",18,{"$f":"'19.Other Financial Assets'!E17","v":18010150},{"$f":"'19.Other Financial Assets'!$C$17","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"18.Other Financial Assets",1,"N18B",10,{"$f":"'19.Other Financial Assets'!E9","v":18010100},{"$f":"'19.Other Financial Assets'!$D$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"18.Other Financial Assets",1,"N18B",11,{"$f":"'19.Other Financial Assets'!E10","v":18010115},{"$f":"'19.Other Financial Assets'!$D$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"18.Other Financial Assets",1,"N18B",12,{"$f":"'19.Other Financial Assets'!E11","v":18010120},{"$f":"'19.Other Financial Assets'!$D$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"18.Other Financial Assets",1,"N18B",13,{"$f":"'19.Other Financial Assets'!E12","v":18010125},{"$f":"'19.Other Financial Assets'!$D$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"18.Other Financial Assets",1,"N18B",14,{"$f":"'19.Other Financial Assets'!E13","v":18010130},{"$f":"'19.Other Financial Assets'!$D$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"18.Other Financial Assets",1,"N18B",15,{"$f":"'19.Other Financial Assets'!E14","v":18010135},{"$f":"'19.Other Financial Assets'!$D$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"18.Other Financial Assets",1,"N18B",16,{"$f":"'19.Other Financial Assets'!E15","v":18010140},{"$f":"'19.Other Financial Assets'!$D$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"18.Other Financial Assets",1,"N18B",17,{"$f":"'19.Other Financial Assets'!E16","v":18010145},{"$f":"'19.Other Financial Assets'!$D$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"18.Other Financial Assets",1,"N18B",18,{"$f":"'19.Other Financial Assets'!E17","v":18010150},{"$f":"'19.Other Financial Assets'!$D$17","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"18.Other Financial Assets",2,"N18C",25,{"$f":"'19.Other Financial Assets'!E23","v":18010155},{"$f":"'19.Other Financial Assets'!$C$23","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"18.Other Financial Assets",2,"N18C",26,{"$f":"'19.Other Financial Assets'!E24","v":18010170},{"$f":"'19.Other Financial Assets'!$C$24","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"18.Other Financial Assets",2,"N18C",27,{"$f":"'19.Other Financial Assets'!E25","v":18010175},{"$f":"'19.Other Financial Assets'!$C$25","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"18.Other Financial Assets",2,"N18C",28,{"$f":"'19.Other Financial Assets'!E26","v":18010180},{"$f":"'19.Other Financial Assets'!$C$26","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"18.Other Financial Assets",2,"N18C",29,{"$f":"'19.Other Financial Assets'!E27","v":18010185},{"$f":"'19.Other Financial Assets'!$C$27","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"18.Other Financial Assets",2,"N18C",30,{"$f":"'19.Other Financial Assets'!E28","v":18010190},{"$f":"'19.Other Financial Assets'!$C$28","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"18.Other Financial Assets",2,"N18C",31,{"$f":"'19.Other Financial Assets'!E29","v":18010195},{"$f":"'19.Other Financial Assets'!$C$29","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"18.Other Financial Assets",2,"N18C",32,{"$f":"'19.Other Financial Assets'!E30","v":18010200},{"$f":"'19.Other Financial Assets'!$C$30","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"18.Other Financial Assets",2,"N18C",33,{"$f":"'19.Other Financial Assets'!E31","v":18010205},{"$f":"'19.Other Financial Assets'!$C$31","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"18.Other Financial Assets",2,"N18D",25,{"$f":"'19.Other Financial Assets'!E23","v":18010155},{"$f":"'19.Other Financial Assets'!$D$23","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"18.Other Financial Assets",2,"N18D",26,{"$f":"'19.Other Financial Assets'!E24","v":18010170},{"$f":"'19.Other Financial Assets'!$D$24","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"18.Other Financial Assets",2,"N18D",27,{"$f":"'19.Other Financial Assets'!E25","v":18010175},{"$f":"'19.Other Financial Assets'!$D$25","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"18.Other Financial Assets",2,"N18D",28,{"$f":"'19.Other Financial Assets'!E26","v":18010180},{"$f":"'19.Other Financial Assets'!$D$26","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"18.Other Financial Assets",2,"N18D",29,{"$f":"'19.Other Financial Assets'!E27","v":18010185},{"$f":"'19.Other Financial Assets'!$D$27","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"18.Other Financial Assets",2,"N18D",30,{"$f":"'19.Other Financial Assets'!E28","v":18010190},{"$f":"'19.Other Financial Assets'!$D$28","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"18.Other Financial Assets",2,"N18D",31,{"$f":"'19.Other Financial Assets'!E29","v":18010195},{"$f":"'19.Other Financial Assets'!$D$29","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"18.Other Financial Assets",2,"N18D",32,{"$f":"'19.Other Financial Assets'!E30","v":18010200},{"$f":"'19.Other Financial Assets'!$D$30","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"18.Other Financial Assets",2,"N18D",33,{"$f":"'19.Other Financial Assets'!E31","v":18010205},{"$f":"'19.Other Financial Assets'!$D$31","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"18.Other Financial Assets",3,"N18E",40,{"$f":"'19.Other Financial Assets'!E38","v":18010210},{"$f":"'19.Other Financial Assets'!$C$38","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"18.Other Financial Assets",3,"N18E",41,{"$f":"'19.Other Financial Assets'!E39","v":18010215},{"$f":"'19.Other Financial Assets'!$C$39","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"18.Other Financial Assets",3,"N18F",40,{"$f":"'19.Other Financial Assets'!E38","v":18010210},{"$f":"'19.Other Financial Assets'!$D$38","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"18.Other Financial Assets",3,"N18F",41,{"$f":"'19.Other Financial Assets'!E39","v":18010215},{"$f":"'19.Other Financial Assets'!$D$39","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"19.Other Assets",1,"N19A",9,{"$f":"'20.Other Assets'!E8","v":19010100},{"$f":"'20.Other Assets'!$C$8","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"19.Other Assets",1,"N19A",10,{"$f":"'20.Other Assets'!E9","v":19010105},{"$f":"'20.Other Assets'!$C$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"19.Other Assets",1,"N19A",11,{"$f":"'20.Other Assets'!E10","v":19010110},{"$f":"'20.Other Assets'!$C$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"19.Other Assets",1,"N19B",9,{"$f":"'20.Other Assets'!E8","v":19010100},{"$f":"'20.Other Assets'!$D$8","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"19.Other Assets",1,"N19B",10,{"$f":"'20.Other Assets'!E9","v":19010105},{"$f":"'20.Other Assets'!$D$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"19.Other Assets",1,"N19B",11,{"$f":"'20.Other Assets'!E10","v":19010110},{"$f":"'20.Other Assets'!$D$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"20.Cash and Cash Equivalents",1,"N20A",8,{"$f":"'21.Cash & Cash Equivalents'!E8","v":20010100},{"$f":"'21.Cash & Cash Equivalents'!$C$8","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"20.Cash and Cash Equivalents",1,"N20A",9,{"$f":"'21.Cash & Cash Equivalents'!E9","v":20010105},{"$f":"'21.Cash & Cash Equivalents'!$C$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"20.Cash and Cash Equivalents",1,"N20A",10,{"$f":"'21.Cash & Cash Equivalents'!E10","v":20010110},{"$f":"'21.Cash & Cash Equivalents'!$C$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"20.Cash and Cash Equivalents",1,"N20B",8,{"$f":"'21.Cash & Cash Equivalents'!E8","v":20010100},{"$f":"'21.Cash & Cash Equivalents'!$D$8","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"20.Cash and Cash Equivalents",1,"N20B",9,{"$f":"'21.Cash & Cash Equivalents'!E9","v":20010105},{"$f":"'21.Cash & Cash Equivalents'!$D$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"20.Cash and Cash Equivalents",1,"N20B",10,{"$f":"'21.Cash & Cash Equivalents'!E10","v":20010110},{"$f":"'21.Cash & Cash Equivalents'!$D$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"20.Cash and Cash Equivalents",2,"N20C",16,{"$f":"'21.Cash & Cash Equivalents'!E16","v":20010115},{"$f":"'21.Cash & Cash Equivalents'!$C$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"20.Cash and Cash Equivalents",2,"N20C",17,{"$f":"'21.Cash & Cash Equivalents'!E17","v":20010120},{"$f":"'21.Cash & Cash Equivalents'!$C$17","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"20.Cash and Cash Equivalents",2,"N20C",18,{"$f":"'21.Cash & Cash Equivalents'!E18","v":20010125},{"$f":"'21.Cash & Cash Equivalents'!$C$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"20.Cash and Cash Equivalents",2,"N20C",19,{"$f":"'21.Cash & Cash Equivalents'!E19","v":20010130},{"$f":"'21.Cash & Cash Equivalents'!$C$19","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"20.Cash and Cash Equivalents",2,"N20C",20,{"$f":"'21.Cash & Cash Equivalents'!E20","v":20010135},{"$f":"'21.Cash & Cash Equivalents'!$C$20","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"20.Cash and Cash Equivalents",2,"N20C",22,{"$f":"'21.Cash & Cash Equivalents'!E22","v":20010140},{"$f":"'21.Cash & Cash Equivalents'!$C$22","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"20.Cash and Cash Equivalents",2,"N20C",23,{"$f":"'21.Cash & Cash Equivalents'!E23","v":20010145},{"$f":"'21.Cash & Cash Equivalents'!$C$23","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"20.Cash and Cash Equivalents",2,"N20C",24,{"$f":"'21.Cash & Cash Equivalents'!E24","v":20010150},{"$f":"'21.Cash & Cash Equivalents'!$C$24","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"20.Cash and Cash Equivalents",2,"N20C",27,{"$f":"'21.Cash & Cash Equivalents'!E27","v":20010155},{"$f":"'21.Cash & Cash Equivalents'!$C$27","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"20.Cash and Cash Equivalents",2,"N20D",16,{"$f":"'21.Cash & Cash Equivalents'!E16","v":20010115},{"$f":"'21.Cash & Cash Equivalents'!$D$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"20.Cash and Cash Equivalents",2,"N20D",17,{"$f":"'21.Cash & Cash Equivalents'!E17","v":20010120},{"$f":"'21.Cash & Cash Equivalents'!$D$17","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"20.Cash and Cash Equivalents",2,"N20D",18,{"$f":"'21.Cash & Cash Equivalents'!E18","v":20010125},{"$f":"'21.Cash & Cash Equivalents'!$D$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"20.Cash and Cash Equivalents",2,"N20D",19,{"$f":"'21.Cash & Cash Equivalents'!E19","v":20010130},{"$f":"'21.Cash & Cash Equivalents'!$D$19","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"20.Cash and Cash Equivalents",2,"N20D",20,{"$f":"'21.Cash & Cash Equivalents'!E20","v":20010135},{"$f":"'21.Cash & Cash Equivalents'!$D$20","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"20.Cash and Cash Equivalents",2,"N20D",22,{"$f":"'21.Cash & Cash Equivalents'!E22","v":20010140},{"$f":"'21.Cash & Cash Equivalents'!$D$22","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"20.Cash and Cash Equivalents",2,"N20D",23,{"$f":"'21.Cash & Cash Equivalents'!E23","v":20010145},{"$f":"'21.Cash & Cash Equivalents'!$D$23","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"20.Cash and Cash Equivalents",2,"N20D",24,{"$f":"'21.Cash & Cash Equivalents'!E24","v":20010150},{"$f":"'21.Cash & Cash Equivalents'!$D$24","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"20.Cash and Cash Equivalents",2,"N20D",27,{"$f":"'21.Cash & Cash Equivalents'!E27","v":20010155},{"$f":"'21.Cash & Cash Equivalents'!$D$27","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21A",9,{"$f":"'22.NonCurr Assets HeldforSale'!M8","v":21010100},{"$f":"'22.NonCurr Assets HeldforSale'!$C$8","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21A",10,{"$f":"'22.NonCurr Assets HeldforSale'!M9","v":21010115},{"$f":"'22.NonCurr Assets HeldforSale'!$C$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21A",11,{"$f":"'22.NonCurr Assets HeldforSale'!M10","v":21010120},{"$f":"'22.NonCurr Assets HeldforSale'!$C$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21A",12,{"$f":"'22.NonCurr Assets HeldforSale'!M11","v":21010125},{"$f":"'22.NonCurr Assets HeldforSale'!$C$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21A",13,{"$f":"'22.NonCurr Assets HeldforSale'!M12","v":21010130},{"$f":"'22.NonCurr Assets HeldforSale'!$C$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21A",14,{"$f":"'22.NonCurr Assets HeldforSale'!M13","v":21010135},{"$f":"'22.NonCurr Assets HeldforSale'!$C$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21A",15,{"$f":"'22.NonCurr Assets HeldforSale'!M14","v":21010140},{"$f":"'22.NonCurr Assets HeldforSale'!$C$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21A",16,{"$f":"'22.NonCurr Assets HeldforSale'!M15","v":21010145},{"$f":"'22.NonCurr Assets HeldforSale'!$C$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21A",17,{"$f":"'22.NonCurr Assets HeldforSale'!M16","v":21010150},{"$f":"'22.NonCurr Assets HeldforSale'!$C$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21A",19,{"$f":"'22.NonCurr Assets HeldforSale'!M18","v":21010155},{"$f":"'22.NonCurr Assets HeldforSale'!$C$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21B",9,{"$f":"'22.NonCurr Assets HeldforSale'!M8","v":21010100},{"$f":"'22.NonCurr Assets HeldforSale'!$D$8","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21B",10,{"$f":"'22.NonCurr Assets HeldforSale'!M9","v":21010115},{"$f":"'22.NonCurr Assets HeldforSale'!$D$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21B",11,{"$f":"'22.NonCurr Assets HeldforSale'!M10","v":21010120},{"$f":"'22.NonCurr Assets HeldforSale'!$D$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21B",12,{"$f":"'22.NonCurr Assets HeldforSale'!M11","v":21010125},{"$f":"'22.NonCurr Assets HeldforSale'!$D$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21B",13,{"$f":"'22.NonCurr Assets HeldforSale'!M12","v":21010130},{"$f":"'22.NonCurr Assets HeldforSale'!$D$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21B",14,{"$f":"'22.NonCurr Assets HeldforSale'!M13","v":21010135},{"$f":"'22.NonCurr Assets HeldforSale'!$D$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21B",15,{"$f":"'22.NonCurr Assets HeldforSale'!M14","v":21010140},{"$f":"'22.NonCurr Assets HeldforSale'!$D$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21B",16,{"$f":"'22.NonCurr Assets HeldforSale'!M15","v":21010145},{"$f":"'22.NonCurr Assets HeldforSale'!$D$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21B",17,{"$f":"'22.NonCurr Assets HeldforSale'!M16","v":21010150},{"$f":"'22.NonCurr Assets HeldforSale'!$D$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21B",19,{"$f":"'22.NonCurr Assets HeldforSale'!M18","v":21010155},{"$f":"'22.NonCurr Assets HeldforSale'!$D$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21C",9,{"$f":"'22.NonCurr Assets HeldforSale'!M8","v":21010100},{"$f":"'22.NonCurr Assets HeldforSale'!$E$8","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21C",10,{"$f":"'22.NonCurr Assets HeldforSale'!M9","v":21010115},{"$f":"'22.NonCurr Assets HeldforSale'!$E$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21C",11,{"$f":"'22.NonCurr Assets HeldforSale'!M10","v":21010120},{"$f":"'22.NonCurr Assets HeldforSale'!$E$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21C",12,{"$f":"'22.NonCurr Assets HeldforSale'!M11","v":21010125},{"$f":"'22.NonCurr Assets HeldforSale'!$E$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21C",13,{"$f":"'22.NonCurr Assets HeldforSale'!M12","v":21010130},{"$f":"'22.NonCurr Assets HeldforSale'!$E$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21C",14,{"$f":"'22.NonCurr Assets HeldforSale'!M13","v":21010135},{"$f":"'22.NonCurr Assets HeldforSale'!$E$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21C",15,{"$f":"'22.NonCurr Assets HeldforSale'!M14","v":21010140},{"$f":"'22.NonCurr Assets HeldforSale'!$E$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21C",16,{"$f":"'22.NonCurr Assets HeldforSale'!M15","v":21010145},{"$f":"'22.NonCurr Assets HeldforSale'!$E$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21C",17,{"$f":"'22.NonCurr Assets HeldforSale'!M16","v":21010150},{"$f":"'22.NonCurr Assets HeldforSale'!$E$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21C",19,{"$f":"'22.NonCurr Assets HeldforSale'!M18","v":21010155},{"$f":"'22.NonCurr Assets HeldforSale'!$E$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21D",9,{"$f":"'22.NonCurr Assets HeldforSale'!M8","v":21010100},{"$f":"'22.NonCurr Assets HeldforSale'!$F$8","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21D",10,{"$f":"'22.NonCurr Assets HeldforSale'!M9","v":21010115},{"$f":"'22.NonCurr Assets HeldforSale'!$F$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21D",11,{"$f":"'22.NonCurr Assets HeldforSale'!M10","v":21010120},{"$f":"'22.NonCurr Assets HeldforSale'!$F$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21D",12,{"$f":"'22.NonCurr Assets HeldforSale'!M11","v":21010125},{"$f":"'22.NonCurr Assets HeldforSale'!$F$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21D",13,{"$f":"'22.NonCurr Assets HeldforSale'!M12","v":21010130},{"$f":"'22.NonCurr Assets HeldforSale'!$F$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21D",14,{"$f":"'22.NonCurr Assets HeldforSale'!M13","v":21010135},{"$f":"'22.NonCurr Assets HeldforSale'!$F$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21D",15,{"$f":"'22.NonCurr Assets HeldforSale'!M14","v":21010140},{"$f":"'22.NonCurr Assets HeldforSale'!$F$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21D",16,{"$f":"'22.NonCurr Assets HeldforSale'!M15","v":21010145},{"$f":"'22.NonCurr Assets HeldforSale'!$F$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21D",17,{"$f":"'22.NonCurr Assets HeldforSale'!M16","v":21010150},{"$f":"'22.NonCurr Assets HeldforSale'!$F$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21D",19,{"$f":"'22.NonCurr Assets HeldforSale'!M18","v":21010155},{"$f":"'22.NonCurr Assets HeldforSale'!$F$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21E",9,{"$f":"'22.NonCurr Assets HeldforSale'!M8","v":21010100},{"$f":"'22.NonCurr Assets HeldforSale'!$G$8","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21E",10,{"$f":"'22.NonCurr Assets HeldforSale'!M9","v":21010115},{"$f":"'22.NonCurr Assets HeldforSale'!$G$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21E",11,{"$f":"'22.NonCurr Assets HeldforSale'!M10","v":21010120},{"$f":"'22.NonCurr Assets HeldforSale'!$G$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21E",12,{"$f":"'22.NonCurr Assets HeldforSale'!M11","v":21010125},{"$f":"'22.NonCurr Assets HeldforSale'!$G$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21E",13,{"$f":"'22.NonCurr Assets HeldforSale'!M12","v":21010130},{"$f":"'22.NonCurr Assets HeldforSale'!$G$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21E",14,{"$f":"'22.NonCurr Assets HeldforSale'!M13","v":21010135},{"$f":"'22.NonCurr Assets HeldforSale'!$G$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21E",15,{"$f":"'22.NonCurr Assets HeldforSale'!M14","v":21010140},{"$f":"'22.NonCurr Assets HeldforSale'!$G$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21E",16,{"$f":"'22.NonCurr Assets HeldforSale'!M15","v":21010145},{"$f":"'22.NonCurr Assets HeldforSale'!$G$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21E",17,{"$f":"'22.NonCurr Assets HeldforSale'!M16","v":21010150},{"$f":"'22.NonCurr Assets HeldforSale'!$G$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21E",19,{"$f":"'22.NonCurr Assets HeldforSale'!M18","v":21010155},{"$f":"'22.NonCurr Assets HeldforSale'!$G$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21F",9,{"$f":"'22.NonCurr Assets HeldforSale'!M8","v":21010100},{"$f":"'22.NonCurr Assets HeldforSale'!$H$8","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21F",10,{"$f":"'22.NonCurr Assets HeldforSale'!M9","v":21010115},{"$f":"'22.NonCurr Assets HeldforSale'!$H$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21F",11,{"$f":"'22.NonCurr Assets HeldforSale'!M10","v":21010120},{"$f":"'22.NonCurr Assets HeldforSale'!$H$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21F",12,{"$f":"'22.NonCurr Assets HeldforSale'!M11","v":21010125},{"$f":"'22.NonCurr Assets HeldforSale'!$H$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21F",13,{"$f":"'22.NonCurr Assets HeldforSale'!M12","v":21010130},{"$f":"'22.NonCurr Assets HeldforSale'!$H$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21F",14,{"$f":"'22.NonCurr Assets HeldforSale'!M13","v":21010135},{"$f":"'22.NonCurr Assets HeldforSale'!$H$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21F",15,{"$f":"'22.NonCurr Assets HeldforSale'!M14","v":21010140},{"$f":"'22.NonCurr Assets HeldforSale'!$H$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21F",16,{"$f":"'22.NonCurr Assets HeldforSale'!M15","v":21010145},{"$f":"'22.NonCurr Assets HeldforSale'!$H$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21F",17,{"$f":"'22.NonCurr Assets HeldforSale'!M16","v":21010150},{"$f":"'22.NonCurr Assets HeldforSale'!$H$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21F",19,{"$f":"'22.NonCurr Assets HeldforSale'!M18","v":21010155},{"$f":"'22.NonCurr Assets HeldforSale'!$H$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21G",9,{"$f":"'22.NonCurr Assets HeldforSale'!M8","v":21010100},{"$f":"'22.NonCurr Assets HeldforSale'!$I$8","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21G",10,{"$f":"'22.NonCurr Assets HeldforSale'!M9","v":21010115},{"$f":"'22.NonCurr Assets HeldforSale'!$I$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21G",11,{"$f":"'22.NonCurr Assets HeldforSale'!M10","v":21010120},{"$f":"'22.NonCurr Assets HeldforSale'!$I$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21G",12,{"$f":"'22.NonCurr Assets HeldforSale'!M11","v":21010125},{"$f":"'22.NonCurr Assets HeldforSale'!$I$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21G",13,{"$f":"'22.NonCurr Assets HeldforSale'!M12","v":21010130},{"$f":"'22.NonCurr Assets HeldforSale'!$I$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21G",14,{"$f":"'22.NonCurr Assets HeldforSale'!M13","v":21010135},{"$f":"'22.NonCurr Assets HeldforSale'!$I$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21G",15,{"$f":"'22.NonCurr Assets HeldforSale'!M14","v":21010140},{"$f":"'22.NonCurr Assets HeldforSale'!$I$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21G",16,{"$f":"'22.NonCurr Assets HeldforSale'!M15","v":21010145},{"$f":"'22.NonCurr Assets HeldforSale'!$I$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21G",17,{"$f":"'22.NonCurr Assets HeldforSale'!M16","v":21010150},{"$f":"'22.NonCurr Assets HeldforSale'!$I$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21G",19,{"$f":"'22.NonCurr Assets HeldforSale'!M18","v":21010155},{"$f":"'22.NonCurr Assets HeldforSale'!$I$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21H",9,{"$f":"'22.NonCurr Assets HeldforSale'!M8","v":21010100},{"$f":"'22.NonCurr Assets HeldforSale'!$J$8","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21H",10,{"$f":"'22.NonCurr Assets HeldforSale'!M9","v":21010115},{"$f":"'22.NonCurr Assets HeldforSale'!$J$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21H",11,{"$f":"'22.NonCurr Assets HeldforSale'!M10","v":21010120},{"$f":"'22.NonCurr Assets HeldforSale'!$J$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21H",12,{"$f":"'22.NonCurr Assets HeldforSale'!M11","v":21010125},{"$f":"'22.NonCurr Assets HeldforSale'!$J$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21H",13,{"$f":"'22.NonCurr Assets HeldforSale'!M12","v":21010130},{"$f":"'22.NonCurr Assets HeldforSale'!$J$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21H",14,{"$f":"'22.NonCurr Assets HeldforSale'!M13","v":21010135},{"$f":"'22.NonCurr Assets HeldforSale'!$J$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21H",15,{"$f":"'22.NonCurr Assets HeldforSale'!M14","v":21010140},{"$f":"'22.NonCurr Assets HeldforSale'!$J$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21H",16,{"$f":"'22.NonCurr Assets HeldforSale'!M15","v":21010145},{"$f":"'22.NonCurr Assets HeldforSale'!$J$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21H",17,{"$f":"'22.NonCurr Assets HeldforSale'!M16","v":21010150},{"$f":"'22.NonCurr Assets HeldforSale'!$J$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21H",19,{"$f":"'22.NonCurr Assets HeldforSale'!M18","v":21010155},{"$f":"'22.NonCurr Assets HeldforSale'!$J$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21I",9,{"$f":"'22.NonCurr Assets HeldforSale'!M8","v":21010100},{"$f":"'22.NonCurr Assets HeldforSale'!$K$8","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21I",10,{"$f":"'22.NonCurr Assets HeldforSale'!M9","v":21010115},{"$f":"'22.NonCurr Assets HeldforSale'!$K$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21I",11,{"$f":"'22.NonCurr Assets HeldforSale'!M10","v":21010120},{"$f":"'22.NonCurr Assets HeldforSale'!$K$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21I",12,{"$f":"'22.NonCurr Assets HeldforSale'!M11","v":21010125},{"$f":"'22.NonCurr Assets HeldforSale'!$K$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21I",13,{"$f":"'22.NonCurr Assets HeldforSale'!M12","v":21010130},{"$f":"'22.NonCurr Assets HeldforSale'!$K$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21I",14,{"$f":"'22.NonCurr Assets HeldforSale'!M13","v":21010135},{"$f":"'22.NonCurr Assets HeldforSale'!$K$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21I",15,{"$f":"'22.NonCurr Assets HeldforSale'!M14","v":21010140},{"$f":"'22.NonCurr Assets HeldforSale'!$K$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21I",16,{"$f":"'22.NonCurr Assets HeldforSale'!M15","v":21010145},{"$f":"'22.NonCurr Assets HeldforSale'!$K$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21I",17,{"$f":"'22.NonCurr Assets HeldforSale'!M16","v":21010150},{"$f":"'22.NonCurr Assets HeldforSale'!$K$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21I",19,{"$f":"'22.NonCurr Assets HeldforSale'!M18","v":21010155},{"$f":"'22.NonCurr Assets HeldforSale'!$K$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21J",9,{"$f":"'22.NonCurr Assets HeldforSale'!M8","v":21010100},{"$f":"'22.NonCurr Assets HeldforSale'!$L$8","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21J",10,{"$f":"'22.NonCurr Assets HeldforSale'!M9","v":21010115},{"$f":"'22.NonCurr Assets HeldforSale'!$L$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21J",11,{"$f":"'22.NonCurr Assets HeldforSale'!M10","v":21010120},{"$f":"'22.NonCurr Assets HeldforSale'!$L$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21J",12,{"$f":"'22.NonCurr Assets HeldforSale'!M11","v":21010125},{"$f":"'22.NonCurr Assets HeldforSale'!$L$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21J",13,{"$f":"'22.NonCurr Assets HeldforSale'!M12","v":21010130},{"$f":"'22.NonCurr Assets HeldforSale'!$L$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21J",14,{"$f":"'22.NonCurr Assets HeldforSale'!M13","v":21010135},{"$f":"'22.NonCurr Assets HeldforSale'!$L$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21J",15,{"$f":"'22.NonCurr Assets HeldforSale'!M14","v":21010140},{"$f":"'22.NonCurr Assets HeldforSale'!$L$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21J",16,{"$f":"'22.NonCurr Assets HeldforSale'!M15","v":21010145},{"$f":"'22.NonCurr Assets HeldforSale'!$L$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21J",17,{"$f":"'22.NonCurr Assets HeldforSale'!M16","v":21010150},{"$f":"'22.NonCurr Assets HeldforSale'!$L$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"21.NonCurr Assets HeldforSale",1,"N21J",19,{"$f":"'22.NonCurr Assets HeldforSale'!M18","v":21010155},{"$f":"'22.NonCurr Assets HeldforSale'!$L$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",1,"N22A",10,{"$f":"'23.Impairments'!E10","v":22010100},{"$f":"'23.Impairments'!$C$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",1,"N22A",11,{"$f":"'23.Impairments'!E11","v":22010105},{"$f":"'23.Impairments'!$C$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",1,"N22A",12,{"$f":"'23.Impairments'!E12","v":22010110},{"$f":"'23.Impairments'!$C$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",1,"N22A",13,{"$f":"'23.Impairments'!E13","v":22010115},{"$f":"'23.Impairments'!$C$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",1,"N22A",14,{"$f":"'23.Impairments'!E14","v":22010120},{"$f":"'23.Impairments'!$C$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",1,"N22A",15,{"$f":"'23.Impairments'!E15","v":22010125},{"$f":"'23.Impairments'!$C$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",1,"N22A",16,{"$f":"'23.Impairments'!E16","v":22010130},{"$f":"'23.Impairments'!$C$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",1,"N22A",17,{"$f":"'23.Impairments'!E17","v":22010135},{"$f":"'23.Impairments'!$C$17","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",1,"N22A",18,{"$f":"'23.Impairments'!E18","v":22010140},{"$f":"'23.Impairments'!$C$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",1,"N22A",19,{"$f":"'23.Impairments'!E19","v":22010145},{"$f":"'23.Impairments'!$C$19","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",1,"N22A",22,{"$f":"'23.Impairments'!E22","v":22010150},{"$f":"'23.Impairments'!$C$22","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",1,"N22A",23,{"$f":"'23.Impairments'!E23","v":22010155},{"$f":"'23.Impairments'!$C$23","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",1,"N22A",24,{"$f":"'23.Impairments'!E24","v":22010160},{"$f":"'23.Impairments'!$C$24","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",1,"N22A",25,{"$f":"'23.Impairments'!E25","v":22010165},{"$f":"'23.Impairments'!$C$25","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",1,"N22A",26,{"$f":"'23.Impairments'!E26","v":22010170},{"$f":"'23.Impairments'!$C$26","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",1,"N22A",27,{"$f":"'23.Impairments'!E27","v":22010175},{"$f":"'23.Impairments'!$C$27","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",1,"N22A",28,{"$f":"'23.Impairments'!E28","v":22010180},{"$f":"'23.Impairments'!$C$28","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",1,"N22A",29,{"$f":"'23.Impairments'!E29","v":22010185},{"$f":"'23.Impairments'!$C$29","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",1,"N22A",30,{"$f":"'23.Impairments'!E30","v":22010190},{"$f":"'23.Impairments'!$C$30","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",1,"N22A",32,{"$f":"'23.Impairments'!E32","v":22010195},{"$f":"'23.Impairments'!$C$32","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",1,"N22B",10,{"$f":"'23.Impairments'!E10","v":22010100},{"$f":"'23.Impairments'!$D$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",1,"N22B",11,{"$f":"'23.Impairments'!E11","v":22010105},{"$f":"'23.Impairments'!$D$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",1,"N22B",12,{"$f":"'23.Impairments'!E12","v":22010110},{"$f":"'23.Impairments'!$D$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",1,"N22B",13,{"$f":"'23.Impairments'!E13","v":22010115},{"$f":"'23.Impairments'!$D$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",1,"N22B",14,{"$f":"'23.Impairments'!E14","v":22010120},{"$f":"'23.Impairments'!$D$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",1,"N22B",15,{"$f":"'23.Impairments'!E15","v":22010125},{"$f":"'23.Impairments'!$D$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",1,"N22B",16,{"$f":"'23.Impairments'!E16","v":22010130},{"$f":"'23.Impairments'!$D$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",1,"N22B",17,{"$f":"'23.Impairments'!E17","v":22010135},{"$f":"'23.Impairments'!$D$17","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",1,"N22B",18,{"$f":"'23.Impairments'!E18","v":22010140},{"$f":"'23.Impairments'!$D$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",1,"N22B",19,{"$f":"'23.Impairments'!E19","v":22010145},{"$f":"'23.Impairments'!$D$19","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",1,"N22B",22,{"$f":"'23.Impairments'!E22","v":22010150},{"$f":"'23.Impairments'!$D$22","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",1,"N22B",23,{"$f":"'23.Impairments'!E23","v":22010155},{"$f":"'23.Impairments'!$D$23","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",1,"N22B",24,{"$f":"'23.Impairments'!E24","v":22010160},{"$f":"'23.Impairments'!$D$24","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",1,"N22B",25,{"$f":"'23.Impairments'!E25","v":22010165},{"$f":"'23.Impairments'!$D$25","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",1,"N22B",26,{"$f":"'23.Impairments'!E26","v":22010170},{"$f":"'23.Impairments'!$D$26","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",1,"N22B",27,{"$f":"'23.Impairments'!E27","v":22010175},{"$f":"'23.Impairments'!$D$27","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",1,"N22B",28,{"$f":"'23.Impairments'!E28","v":22010180},{"$f":"'23.Impairments'!$D$28","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",1,"N22B",29,{"$f":"'23.Impairments'!E29","v":22010185},{"$f":"'23.Impairments'!$D$29","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",1,"N22B",30,{"$f":"'23.Impairments'!E30","v":22010190},{"$f":"'23.Impairments'!$D$30","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",1,"N22B",32,{"$f":"'23.Impairments'!E32","v":22010195},{"$f":"'23.Impairments'!$D$32","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",2,"N22C",40,{"$f":"'23.Impairments'!E40","v":22010200},{"$f":"'23.Impairments'!$C$40","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",2,"N22C",41,{"$f":"'23.Impairments'!E41","v":22010205},{"$f":"'23.Impairments'!$C$41","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",2,"N22C",42,{"$f":"'23.Impairments'!E42","v":22010210},{"$f":"'23.Impairments'!$C$42","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",2,"N22C",43,{"$f":"'23.Impairments'!E43","v":22010215},{"$f":"'23.Impairments'!$C$43","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",2,"N22C",44,{"$f":"'23.Impairments'!E44","v":22010220},{"$f":"'23.Impairments'!$C$44","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",2,"N22C",45,{"$f":"'23.Impairments'!E45","v":22010225},{"$f":"'23.Impairments'!$C$45","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",2,"N22C",46,{"$f":"'23.Impairments'!E46","v":22010230},{"$f":"'23.Impairments'!$C$46","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",2,"N22C",47,{"$f":"'23.Impairments'!E47","v":22010235},{"$f":"'23.Impairments'!$C$47","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",2,"N22C",48,{"$f":"'23.Impairments'!E48","v":22010240},{"$f":"'23.Impairments'!$C$48","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",2,"N22C",49,{"$f":"'23.Impairments'!E49","v":22010245},{"$f":"'23.Impairments'!$C$49","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",2,"N22C",52,{"$f":"'23.Impairments'!E52","v":22010250},{"$f":"'23.Impairments'!$C$52","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",2,"N22C",53,{"$f":"'23.Impairments'!E53","v":22010255},{"$f":"'23.Impairments'!$C$53","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",2,"N22C",54,{"$f":"'23.Impairments'!E54","v":22010260},{"$f":"'23.Impairments'!$C$54","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",2,"N22C",55,{"$f":"'23.Impairments'!E55","v":22010265},{"$f":"'23.Impairments'!$C$55","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",2,"N22C",56,{"$f":"'23.Impairments'!E56","v":22010270},{"$f":"'23.Impairments'!$C$56","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",2,"N22C",57,{"$f":"'23.Impairments'!E57","v":22010275},{"$f":"'23.Impairments'!$C$57","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",2,"N22C",58,{"$f":"'23.Impairments'!E58","v":22010280},{"$f":"'23.Impairments'!$C$58","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",2,"N22C",59,{"$f":"'23.Impairments'!E59","v":22010285},{"$f":"'23.Impairments'!$C$59","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",2,"N22C",60,{"$f":"'23.Impairments'!E60","v":22010290},{"$f":"'23.Impairments'!$C$60","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",2,"N22C",62,{"$f":"'23.Impairments'!E62","v":22010295},{"$f":"'23.Impairments'!$C$62","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",2,"N22D",40,{"$f":"'23.Impairments'!E40","v":22010200},{"$f":"'23.Impairments'!$D$40","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",2,"N22D",41,{"$f":"'23.Impairments'!E41","v":22010205},{"$f":"'23.Impairments'!$D$41","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",2,"N22D",42,{"$f":"'23.Impairments'!E42","v":22010210},{"$f":"'23.Impairments'!$D$42","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",2,"N22D",43,{"$f":"'23.Impairments'!E43","v":22010215},{"$f":"'23.Impairments'!$D$43","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",2,"N22D",44,{"$f":"'23.Impairments'!E44","v":22010220},{"$f":"'23.Impairments'!$D$44","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",2,"N22D",45,{"$f":"'23.Impairments'!E45","v":22010225},{"$f":"'23.Impairments'!$D$45","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",2,"N22D",46,{"$f":"'23.Impairments'!E46","v":22010230},{"$f":"'23.Impairments'!$D$46","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",2,"N22D",47,{"$f":"'23.Impairments'!E47","v":22010235},{"$f":"'23.Impairments'!$D$47","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",2,"N22D",48,{"$f":"'23.Impairments'!E48","v":22010240},{"$f":"'23.Impairments'!$D$48","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",2,"N22D",49,{"$f":"'23.Impairments'!E49","v":22010245},{"$f":"'23.Impairments'!$D$49","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",2,"N22D",52,{"$f":"'23.Impairments'!E52","v":22010250},{"$f":"'23.Impairments'!$D$52","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",2,"N22D",53,{"$f":"'23.Impairments'!E53","v":22010255},{"$f":"'23.Impairments'!$D$53","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",2,"N22D",54,{"$f":"'23.Impairments'!E54","v":22010260},{"$f":"'23.Impairments'!$D$54","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",2,"N22D",55,{"$f":"'23.Impairments'!E55","v":22010265},{"$f":"'23.Impairments'!$D$55","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",2,"N22D",56,{"$f":"'23.Impairments'!E56","v":22010270},{"$f":"'23.Impairments'!$D$56","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",2,"N22D",57,{"$f":"'23.Impairments'!E57","v":22010275},{"$f":"'23.Impairments'!$D$57","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",2,"N22D",58,{"$f":"'23.Impairments'!E58","v":22010280},{"$f":"'23.Impairments'!$D$58","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",2,"N22D",59,{"$f":"'23.Impairments'!E59","v":22010285},{"$f":"'23.Impairments'!$D$59","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",2,"N22D",60,{"$f":"'23.Impairments'!E60","v":22010290},{"$f":"'23.Impairments'!$D$60","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",2,"N22D",62,{"$f":"'23.Impairments'!E62","v":22010295},{"$f":"'23.Impairments'!$D$62","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",3,"N22E",70,{"$f":"'23.Impairments'!E70","v":22010300},{"$f":"'23.Impairments'!$C$70","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",3,"N22E",71,{"$f":"'23.Impairments'!E71","v":22010305},{"$f":"'23.Impairments'!$C$71","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",3,"N22E",72,{"$f":"'23.Impairments'!E72","v":22010310},{"$f":"'23.Impairments'!$C$72","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",3,"N22E",73,{"$f":"'23.Impairments'!E73","v":22010315},{"$f":"'23.Impairments'!$C$73","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",3,"N22E",74,{"$f":"'23.Impairments'!E74","v":22010320},{"$f":"'23.Impairments'!$C$74","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",3,"N22E",75,{"$f":"'23.Impairments'!E75","v":22010325},{"$f":"'23.Impairments'!$C$75","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",3,"N22E",76,{"$f":"'23.Impairments'!E76","v":22010330},{"$f":"'23.Impairments'!$C$76","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",3,"N22E",77,{"$f":"'23.Impairments'!E77","v":22010335},{"$f":"'23.Impairments'!$C$77","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",3,"N22E",78,{"$f":"'23.Impairments'!E78","v":22010340},{"$f":"'23.Impairments'!$C$78","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",3,"N22E",79,{"$f":"'23.Impairments'!E79","v":22010345},{"$f":"'23.Impairments'!$C$79","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",3,"N22E",82,{"$f":"'23.Impairments'!E82","v":22010350},{"$f":"'23.Impairments'!$C$82","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",3,"N22E",83,{"$f":"'23.Impairments'!E83","v":22010355},{"$f":"'23.Impairments'!$C$83","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",3,"N22E",84,{"$f":"'23.Impairments'!E84","v":22010360},{"$f":"'23.Impairments'!$C$84","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",3,"N22E",85,{"$f":"'23.Impairments'!E85","v":22010365},{"$f":"'23.Impairments'!$C$85","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",3,"N22E",86,{"$f":"'23.Impairments'!E86","v":22010370},{"$f":"'23.Impairments'!$C$86","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",3,"N22E",87,{"$f":"'23.Impairments'!E87","v":22010375},{"$f":"'23.Impairments'!$C$87","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",3,"N22E",88,{"$f":"'23.Impairments'!E88","v":22010380},{"$f":"'23.Impairments'!$C$88","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",3,"N22E",89,{"$f":"'23.Impairments'!E89","v":22010385},{"$f":"'23.Impairments'!$C$89","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",3,"N22E",90,{"$f":"'23.Impairments'!E90","v":22010390},{"$f":"'23.Impairments'!$C$90","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",3,"N22E",92,{"$f":"'23.Impairments'!E92","v":22010395},{"$f":"'23.Impairments'!$C$92","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",3,"N22F",70,{"$f":"'23.Impairments'!E70","v":22010300},{"$f":"'23.Impairments'!$D$70","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",3,"N22F",71,{"$f":"'23.Impairments'!E71","v":22010305},{"$f":"'23.Impairments'!$D$71","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",3,"N22F",72,{"$f":"'23.Impairments'!E72","v":22010310},{"$f":"'23.Impairments'!$D$72","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",3,"N22F",73,{"$f":"'23.Impairments'!E73","v":22010315},{"$f":"'23.Impairments'!$D$73","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",3,"N22F",74,{"$f":"'23.Impairments'!E74","v":22010320},{"$f":"'23.Impairments'!$D$74","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",3,"N22F",75,{"$f":"'23.Impairments'!E75","v":22010325},{"$f":"'23.Impairments'!$D$75","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",3,"N22F",76,{"$f":"'23.Impairments'!E76","v":22010330},{"$f":"'23.Impairments'!$D$76","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",3,"N22F",77,{"$f":"'23.Impairments'!E77","v":22010335},{"$f":"'23.Impairments'!$D$77","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",3,"N22F",78,{"$f":"'23.Impairments'!E78","v":22010340},{"$f":"'23.Impairments'!$D$78","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",3,"N22F",79,{"$f":"'23.Impairments'!E79","v":22010345},{"$f":"'23.Impairments'!$D$79","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",3,"N22F",82,{"$f":"'23.Impairments'!E82","v":22010350},{"$f":"'23.Impairments'!$D$82","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",3,"N22F",83,{"$f":"'23.Impairments'!E83","v":22010355},{"$f":"'23.Impairments'!$D$83","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",3,"N22F",84,{"$f":"'23.Impairments'!E84","v":22010360},{"$f":"'23.Impairments'!$D$84","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",3,"N22F",85,{"$f":"'23.Impairments'!E85","v":22010365},{"$f":"'23.Impairments'!$D$85","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",3,"N22F",86,{"$f":"'23.Impairments'!E86","v":22010370},{"$f":"'23.Impairments'!$D$86","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",3,"N22F",87,{"$f":"'23.Impairments'!E87","v":22010375},{"$f":"'23.Impairments'!$D$87","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",3,"N22F",88,{"$f":"'23.Impairments'!E88","v":22010380},{"$f":"'23.Impairments'!$D$88","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",3,"N22F",89,{"$f":"'23.Impairments'!E89","v":22010385},{"$f":"'23.Impairments'!$D$89","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",3,"N22F",90,{"$f":"'23.Impairments'!E90","v":22010390},{"$f":"'23.Impairments'!$D$90","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",3,"N22F",92,{"$f":"'23.Impairments'!E92","v":22010395},{"$f":"'23.Impairments'!$D$92","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",4,"N22G",100,{"$f":"'23.Impairments'!E100","v":22010400},{"$f":"'23.Impairments'!$C$100","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",4,"N22G",101,{"$f":"'23.Impairments'!E101","v":22010405},{"$f":"'23.Impairments'!$C$101","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",4,"N22G",102,{"$f":"'23.Impairments'!E102","v":22010410},{"$f":"'23.Impairments'!$C$102","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",4,"N22G",103,{"$f":"'23.Impairments'!E103","v":22010415},{"$f":"'23.Impairments'!$C$103","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",4,"N22G",104,{"$f":"'23.Impairments'!E104","v":22010420},{"$f":"'23.Impairments'!$C$104","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",4,"N22G",105,{"$f":"'23.Impairments'!E105","v":22010425},{"$f":"'23.Impairments'!$C$105","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",4,"N22G",106,{"$f":"'23.Impairments'!E106","v":22010430},{"$f":"'23.Impairments'!$C$106","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",4,"N22G",107,{"$f":"'23.Impairments'!E107","v":22010435},{"$f":"'23.Impairments'!$C$107","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",4,"N22G",109,{"$f":"'23.Impairments'!E109","v":22010440},{"$f":"'23.Impairments'!$C$109","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",4,"N22H",100,{"$f":"'23.Impairments'!E100","v":22010400},{"$f":"'23.Impairments'!$D$100","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",4,"N22H",101,{"$f":"'23.Impairments'!E101","v":22010405},{"$f":"'23.Impairments'!$D$101","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",4,"N22H",102,{"$f":"'23.Impairments'!E102","v":22010410},{"$f":"'23.Impairments'!$D$102","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",4,"N22H",103,{"$f":"'23.Impairments'!E103","v":22010415},{"$f":"'23.Impairments'!$D$103","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",4,"N22H",104,{"$f":"'23.Impairments'!E104","v":22010420},{"$f":"'23.Impairments'!$D$104","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",4,"N22H",105,{"$f":"'23.Impairments'!E105","v":22010425},{"$f":"'23.Impairments'!$D$105","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",4,"N22H",106,{"$f":"'23.Impairments'!E106","v":22010430},{"$f":"'23.Impairments'!$D$106","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",4,"N22H",107,{"$f":"'23.Impairments'!E107","v":22010435},{"$f":"'23.Impairments'!$D$107","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",4,"N22H",109,{"$f":"'23.Impairments'!E109","v":22010440},{"$f":"'23.Impairments'!$D$109","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",5,"N22I",117,{"$f":"'23.Impairments'!E117","v":22010445},{"$f":"'23.Impairments'!$C$117","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",5,"N22I",118,{"$f":"'23.Impairments'!E118","v":22010450},{"$f":"'23.Impairments'!$C$118","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",5,"N22I",119,{"$f":"'23.Impairments'!E119","v":22010455},{"$f":"'23.Impairments'!$C$119","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",5,"N22I",120,{"$f":"'23.Impairments'!E120","v":22010460},{"$f":"'23.Impairments'!$C$120","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",5,"N22I",121,{"$f":"'23.Impairments'!E121","v":22010465},{"$f":"'23.Impairments'!$C$121","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",5,"N22I",122,{"$f":"'23.Impairments'!E122","v":22010470},{"$f":"'23.Impairments'!$C$122","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",5,"N22I",123,{"$f":"'23.Impairments'!E123","v":22010475},{"$f":"'23.Impairments'!$C$123","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",5,"N22I",124,{"$f":"'23.Impairments'!E124","v":22010480},{"$f":"'23.Impairments'!$C$124","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",5,"N22I",127,{"$f":"'23.Impairments'!E127","v":22010485},{"$f":"'23.Impairments'!$C$127","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",5,"N22I",128,{"$f":"'23.Impairments'!E128","v":22010490},{"$f":"'23.Impairments'!$C$128","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",5,"N22I",129,{"$f":"'23.Impairments'!E129","v":22010495},{"$f":"'23.Impairments'!$C$129","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",5,"N22I",130,{"$f":"'23.Impairments'!E130","v":22010500},{"$f":"'23.Impairments'!$C$130","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",5,"N22I",131,{"$f":"'23.Impairments'!E131","v":22010505},{"$f":"'23.Impairments'!$C$131","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",5,"N22I",132,{"$f":"'23.Impairments'!E132","v":22010510},{"$f":"'23.Impairments'!$C$132","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",5,"N22I",133,{"$f":"'23.Impairments'!E133","v":22010515},{"$f":"'23.Impairments'!$C$133","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",5,"N22I",135,{"$f":"'23.Impairments'!E135","v":22010520},{"$f":"'23.Impairments'!$C$135","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",5,"N22J",117,{"$f":"'23.Impairments'!E117","v":22010445},{"$f":"'23.Impairments'!$D$117","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",5,"N22J",118,{"$f":"'23.Impairments'!E118","v":22010450},{"$f":"'23.Impairments'!$D$118","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",5,"N22J",119,{"$f":"'23.Impairments'!E119","v":22010455},{"$f":"'23.Impairments'!$D$119","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",5,"N22J",120,{"$f":"'23.Impairments'!E120","v":22010460},{"$f":"'23.Impairments'!$D$120","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",5,"N22J",121,{"$f":"'23.Impairments'!E121","v":22010465},{"$f":"'23.Impairments'!$D$121","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",5,"N22J",122,{"$f":"'23.Impairments'!E122","v":22010470},{"$f":"'23.Impairments'!$D$122","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",5,"N22J",123,{"$f":"'23.Impairments'!E123","v":22010475},{"$f":"'23.Impairments'!$D$123","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",5,"N22J",124,{"$f":"'23.Impairments'!E124","v":22010480},{"$f":"'23.Impairments'!$D$124","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",5,"N22J",127,{"$f":"'23.Impairments'!E127","v":22010485},{"$f":"'23.Impairments'!$D$127","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",5,"N22J",128,{"$f":"'23.Impairments'!E128","v":22010490},{"$f":"'23.Impairments'!$D$128","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",5,"N22J",129,{"$f":"'23.Impairments'!E129","v":22010495},{"$f":"'23.Impairments'!$D$129","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",5,"N22J",130,{"$f":"'23.Impairments'!E130","v":22010500},{"$f":"'23.Impairments'!$D$130","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",5,"N22J",131,{"$f":"'23.Impairments'!E131","v":22010505},{"$f":"'23.Impairments'!$D$131","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",5,"N22J",132,{"$f":"'23.Impairments'!E132","v":22010510},{"$f":"'23.Impairments'!$D$132","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",5,"N22J",133,{"$f":"'23.Impairments'!E133","v":22010515},{"$f":"'23.Impairments'!$D$133","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",5,"N22J",135,{"$f":"'23.Impairments'!E135","v":22010520},{"$f":"'23.Impairments'!$D$135","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",6,"N22K",143,{"$f":"'23.Impairments'!E143","v":22010525},{"$f":"'23.Impairments'!$C$143","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",6,"N22K",144,{"$f":"'23.Impairments'!E144","v":22010530},{"$f":"'23.Impairments'!$C$144","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",6,"N22K",145,{"$f":"'23.Impairments'!E145","v":22010535},{"$f":"'23.Impairments'!$C$145","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",6,"N22K",146,{"$f":"'23.Impairments'!E146","v":22010540},{"$f":"'23.Impairments'!$C$146","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",6,"N22K",147,{"$f":"'23.Impairments'!E147","v":22010545},{"$f":"'23.Impairments'!$C$147","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",6,"N22K",148,{"$f":"'23.Impairments'!E148","v":22010550},{"$f":"'23.Impairments'!$C$148","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",6,"N22K",149,{"$f":"'23.Impairments'!E149","v":22010555},{"$f":"'23.Impairments'!$C$149","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",6,"N22K",150,{"$f":"'23.Impairments'!E150","v":22010560},{"$f":"'23.Impairments'!$C$150","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",6,"N22K",151,{"$f":"'23.Impairments'!E151","v":22010565},{"$f":"'23.Impairments'!$C$151","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",6,"N22K",152,{"$f":"'23.Impairments'!E152","v":22010570},{"$f":"'23.Impairments'!$C$152","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",6,"N22K",155,{"$f":"'23.Impairments'!E155","v":22010575},{"$f":"'23.Impairments'!$C$155","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",6,"N22K",156,{"$f":"'23.Impairments'!E156","v":22010580},{"$f":"'23.Impairments'!$C$156","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",6,"N22K",157,{"$f":"'23.Impairments'!E157","v":22010585},{"$f":"'23.Impairments'!$C$157","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",6,"N22K",158,{"$f":"'23.Impairments'!E158","v":22010590},{"$f":"'23.Impairments'!$C$158","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",6,"N22K",159,{"$f":"'23.Impairments'!E159","v":22010595},{"$f":"'23.Impairments'!$C$159","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",6,"N22K",160,{"$f":"'23.Impairments'!E160","v":22010600},{"$f":"'23.Impairments'!$C$160","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",6,"N22K",161,{"$f":"'23.Impairments'!E161","v":22010605},{"$f":"'23.Impairments'!$C$161","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",6,"N22K",162,{"$f":"'23.Impairments'!E162","v":22010610},{"$f":"'23.Impairments'!$C$162","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",6,"N22K",163,{"$f":"'23.Impairments'!E163","v":22010615},{"$f":"'23.Impairments'!$C$163","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",6,"N22K",165,{"$f":"'23.Impairments'!E165","v":22010620},{"$f":"'23.Impairments'!$C$165","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",6,"N22L",143,{"$f":"'23.Impairments'!E143","v":22010525},{"$f":"'23.Impairments'!$D$143","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",6,"N22L",144,{"$f":"'23.Impairments'!E144","v":22010530},{"$f":"'23.Impairments'!$D$144","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",6,"N22L",145,{"$f":"'23.Impairments'!E145","v":22010535},{"$f":"'23.Impairments'!$D$145","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",6,"N22L",146,{"$f":"'23.Impairments'!E146","v":22010540},{"$f":"'23.Impairments'!$D$146","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",6,"N22L",147,{"$f":"'23.Impairments'!E147","v":22010545},{"$f":"'23.Impairments'!$D$147","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",6,"N22L",148,{"$f":"'23.Impairments'!E148","v":22010550},{"$f":"'23.Impairments'!$D$148","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",6,"N22L",149,{"$f":"'23.Impairments'!E149","v":22010555},{"$f":"'23.Impairments'!$D$149","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",6,"N22L",150,{"$f":"'23.Impairments'!E150","v":22010560},{"$f":"'23.Impairments'!$D$150","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",6,"N22L",151,{"$f":"'23.Impairments'!E151","v":22010565},{"$f":"'23.Impairments'!$D$151","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",6,"N22L",152,{"$f":"'23.Impairments'!E152","v":22010570},{"$f":"'23.Impairments'!$D$152","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",6,"N22L",155,{"$f":"'23.Impairments'!E155","v":22010575},{"$f":"'23.Impairments'!$D$155","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",6,"N22L",156,{"$f":"'23.Impairments'!E156","v":22010580},{"$f":"'23.Impairments'!$D$156","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",6,"N22L",157,{"$f":"'23.Impairments'!E157","v":22010585},{"$f":"'23.Impairments'!$D$157","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",6,"N22L",158,{"$f":"'23.Impairments'!E158","v":22010590},{"$f":"'23.Impairments'!$D$158","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",6,"N22L",159,{"$f":"'23.Impairments'!E159","v":22010595},{"$f":"'23.Impairments'!$D$159","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",6,"N22L",160,{"$f":"'23.Impairments'!E160","v":22010600},{"$f":"'23.Impairments'!$D$160","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",6,"N22L",161,{"$f":"'23.Impairments'!E161","v":22010605},{"$f":"'23.Impairments'!$D$161","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",6,"N22L",162,{"$f":"'23.Impairments'!E162","v":22010610},{"$f":"'23.Impairments'!$D$162","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",6,"N22L",163,{"$f":"'23.Impairments'!E163","v":22010615},{"$f":"'23.Impairments'!$D$163","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",6,"N22L",165,{"$f":"'23.Impairments'!E165","v":22010620},{"$f":"'23.Impairments'!$D$165","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",7,"N22M",174,{"$f":"'23.Impairments'!E174","v":22010625},{"$f":"'23.Impairments'!$C$174","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",7,"N22M",175,{"$f":"'23.Impairments'!E175","v":22010630},{"$f":"'23.Impairments'!$C$175","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",7,"N22M",176,{"$f":"'23.Impairments'!E176","v":22010635},{"$f":"'23.Impairments'!$C$176","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",7,"N22M",179,{"$f":"'23.Impairments'!E179","v":22010640},{"$f":"'23.Impairments'!$C$179","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",7,"N22M",180,{"$f":"'23.Impairments'!E180","v":22010645},{"$f":"'23.Impairments'!$C$180","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",7,"N22M",183,{"$f":"'23.Impairments'!E183","v":22010650},{"$f":"'23.Impairments'!$C$183","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",7,"N22M",186,{"$f":"'23.Impairments'!E186","v":22010655},{"$f":"'23.Impairments'!$C$186","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",7,"N22M",187,{"$f":"'23.Impairments'!E187","v":22010660},{"$f":"'23.Impairments'!$C$187","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",7,"N22M",188,{"$f":"'23.Impairments'!E188","v":22010665},{"$f":"'23.Impairments'!$C$188","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",7,"N22M",189,{"$f":"'23.Impairments'!E189","v":22010670},{"$f":"'23.Impairments'!$C$189","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",7,"N22M",190,{"$f":"'23.Impairments'!E190","v":22010675},{"$f":"'23.Impairments'!$C$190","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",7,"N22M",191,{"$f":"'23.Impairments'!E191","v":22010680},{"$f":"'23.Impairments'!$C$191","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"22.Impairments",7,"N22M",192,{"$f":"'23.Impairments'!E192","v":22010685},{"$f":"'23.Impairments'!$C$192","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"23.Trade and Other Payables",1,"N23A",10,{"$f":"'24.Trade and Other Payables'!G9","v":23010100},{"$f":"'24.Trade and Other Payables'!$C$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"23.Trade and Other Payables",1,"N23A",11,{"$f":"'24.Trade and Other Payables'!G10","v":23010105},{"$f":"'24.Trade and Other Payables'!$C$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"23.Trade and Other Payables",1,"N23A",12,{"$f":"'24.Trade and Other Payables'!G11","v":23010110},{"$f":"'24.Trade and Other Payables'!$C$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"23.Trade and Other Payables",1,"N23A",13,{"$f":"'24.Trade and Other Payables'!G12","v":23010115},{"$f":"'24.Trade and Other Payables'!$C$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"23.Trade and Other Payables",1,"N23A",14,{"$f":"'24.Trade and Other Payables'!G13","v":23010116},{"$f":"'24.Trade and Other Payables'!$C$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"23.Trade and Other Payables",1,"N23A",15,{"$f":"'24.Trade and Other Payables'!G14","v":23010120},{"$f":"'24.Trade and Other Payables'!$C$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"23.Trade and Other Payables",1,"N23A",16,{"$f":"'24.Trade and Other Payables'!G15","v":23010125},{"$f":"'24.Trade and Other Payables'!$C$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"23.Trade and Other Payables",1,"N23A",17,{"$f":"'24.Trade and Other Payables'!G16","v":23010130},{"$f":"'24.Trade and Other Payables'!$C$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"23.Trade and Other Payables",1,"N23A",18,{"$f":"'24.Trade and Other Payables'!G17","v":23010131},{"$f":"'24.Trade and Other Payables'!$C$17","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"23.Trade and Other Payables",1,"N23A",19,{"$f":"'24.Trade and Other Payables'!G18","v":23010135},{"$f":"'24.Trade and Other Payables'!$C$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"23.Trade and Other Payables",1,"N23A",20,{"$f":"'24.Trade and Other Payables'!G19","v":23010140},{"$f":"'24.Trade and Other Payables'!$C$19","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"23.Trade and Other Payables",1,"N23A",21,{"$f":"'24.Trade and Other Payables'!G20","v":23010145},{"$f":"'24.Trade and Other Payables'!$C$20","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"23.Trade and Other Payables",1,"N23A",22,{"$f":"'24.Trade and Other Payables'!G21","v":23010150},{"$f":"'24.Trade and Other Payables'!$C$21","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"23.Trade and Other Payables",1,"N23A",23,{"$f":"'24.Trade and Other Payables'!G22","v":23010155},{"$f":"'24.Trade and Other Payables'!$C$22","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"23.Trade and Other Payables",1,"N23A",24,{"$f":"'24.Trade and Other Payables'!G23","v":23010160},{"$f":"'24.Trade and Other Payables'!$C$23","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"23.Trade and Other Payables",1,"N23A",26,{"$f":"'24.Trade and Other Payables'!G25","v":23010165},{"$f":"'24.Trade and Other Payables'!$C$25","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"23.Trade and Other Payables",1,"N23A",28,{"$f":"'24.Trade and Other Payables'!G27","v":23010170},{"$f":"'24.Trade and Other Payables'!$C$27","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"23.Trade and Other Payables",1,"N23A",29,{"$f":"'24.Trade and Other Payables'!G28","v":23010175},{"$f":"'24.Trade and Other Payables'!$C$28","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"23.Trade and Other Payables",1,"N23B",10,{"$f":"'24.Trade and Other Payables'!G9","v":23010100},{"$f":"'24.Trade and Other Payables'!$D$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"23.Trade and Other Payables",1,"N23B",11,{"$f":"'24.Trade and Other Payables'!G10","v":23010105},{"$f":"'24.Trade and Other Payables'!$D$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"23.Trade and Other Payables",1,"N23B",12,{"$f":"'24.Trade and Other Payables'!G11","v":23010110},{"$f":"'24.Trade and Other Payables'!$D$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"23.Trade and Other Payables",1,"N23B",13,{"$f":"'24.Trade and Other Payables'!G12","v":23010115},{"$f":"'24.Trade and Other Payables'!$D$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"23.Trade and Other Payables",1,"N23B",14,{"$f":"'24.Trade and Other Payables'!G13","v":23010116},{"$f":"'24.Trade and Other Payables'!$D$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"23.Trade and Other Payables",1,"N23B",15,{"$f":"'24.Trade and Other Payables'!G14","v":23010120},{"$f":"'24.Trade and Other Payables'!$D$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"23.Trade and Other Payables",1,"N23B",16,{"$f":"'24.Trade and Other Payables'!G15","v":23010125},{"$f":"'24.Trade and Other Payables'!$D$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"23.Trade and Other Payables",1,"N23B",17,{"$f":"'24.Trade and Other Payables'!G16","v":23010130},{"$f":"'24.Trade and Other Payables'!$D$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"23.Trade and Other Payables",1,"N23B",18,{"$f":"'24.Trade and Other Payables'!G17","v":23010131},{"$f":"'24.Trade and Other Payables'!$D$17","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"23.Trade and Other Payables",1,"N23B",19,{"$f":"'24.Trade and Other Payables'!G18","v":23010135},{"$f":"'24.Trade and Other Payables'!$D$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"23.Trade and Other Payables",1,"N23B",20,{"$f":"'24.Trade and Other Payables'!G19","v":23010140},{"$f":"'24.Trade and Other Payables'!$D$19","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"23.Trade and Other Payables",1,"N23B",21,{"$f":"'24.Trade and Other Payables'!G20","v":23010145},{"$f":"'24.Trade and Other Payables'!$D$20","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"23.Trade and Other Payables",1,"N23B",22,{"$f":"'24.Trade and Other Payables'!G21","v":23010150},{"$f":"'24.Trade and Other Payables'!$D$21","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"23.Trade and Other Payables",1,"N23B",23,{"$f":"'24.Trade and Other Payables'!G22","v":23010155},{"$f":"'24.Trade and Other Payables'!$D$22","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"23.Trade and Other Payables",1,"N23B",24,{"$f":"'24.Trade and Other Payables'!G23","v":23010160},{"$f":"'24.Trade and Other Payables'!$D$23","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"23.Trade and Other Payables",1,"N23B",26,{"$f":"'24.Trade and Other Payables'!G25","v":23010165},{"$f":"'24.Trade and Other Payables'!$D$25","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"23.Trade and Other Payables",1,"N23B",28,{"$f":"'24.Trade and Other Payables'!G27","v":23010170},{"$f":"'24.Trade and Other Payables'!$D$27","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"23.Trade and Other Payables",1,"N23B",29,{"$f":"'24.Trade and Other Payables'!G28","v":23010175},{"$f":"'24.Trade and Other Payables'!$D$28","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"23.Trade and Other Payables",1,"N23C",10,{"$f":"'24.Trade and Other Payables'!G9","v":23010100},{"$f":"'24.Trade and Other Payables'!$E$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"23.Trade and Other Payables",1,"N23C",11,{"$f":"'24.Trade and Other Payables'!G10","v":23010105},{"$f":"'24.Trade and Other Payables'!$E$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"23.Trade and Other Payables",1,"N23C",12,{"$f":"'24.Trade and Other Payables'!G11","v":23010110},{"$f":"'24.Trade and Other Payables'!$E$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"23.Trade and Other Payables",1,"N23C",13,{"$f":"'24.Trade and Other Payables'!G12","v":23010115},{"$f":"'24.Trade and Other Payables'!$E$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"23.Trade and Other Payables",1,"N23C",14,{"$f":"'24.Trade and Other Payables'!G13","v":23010116},{"$f":"'24.Trade and Other Payables'!$E$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"23.Trade and Other Payables",1,"N23C",15,{"$f":"'24.Trade and Other Payables'!G14","v":23010120},{"$f":"'24.Trade and Other Payables'!$E$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"23.Trade and Other Payables",1,"N23C",16,{"$f":"'24.Trade and Other Payables'!G15","v":23010125},{"$f":"'24.Trade and Other Payables'!$E$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"23.Trade and Other Payables",1,"N23C",17,{"$f":"'24.Trade and Other Payables'!G16","v":23010130},{"$f":"'24.Trade and Other Payables'!$E$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"23.Trade and Other Payables",1,"N23C",18,{"$f":"'24.Trade and Other Payables'!G17","v":23010131},{"$f":"'24.Trade and Other Payables'!$E$17","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"23.Trade and Other Payables",1,"N23C",19,{"$f":"'24.Trade and Other Payables'!G18","v":23010135},{"$f":"'24.Trade and Other Payables'!$E$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"23.Trade and Other Payables",1,"N23C",20,{"$f":"'24.Trade and Other Payables'!G19","v":23010140},{"$f":"'24.Trade and Other Payables'!$E$19","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"23.Trade and Other Payables",1,"N23C",21,{"$f":"'24.Trade and Other Payables'!G20","v":23010145},{"$f":"'24.Trade and Other Payables'!$E$20","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"23.Trade and Other Payables",1,"N23C",22,{"$f":"'24.Trade and Other Payables'!G21","v":23010150},{"$f":"'24.Trade and Other Payables'!$E$21","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"23.Trade and Other Payables",1,"N23C",null,{"$f":"'24.Trade and Other Payables'!G22","v":23010155},{"$f":"'24.Trade and Other Payables'!$E$22","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"23.Trade and Other Payables",1,"N23C",24,{"$f":"'24.Trade and Other Payables'!G23","v":23010160},{"$f":"'24.Trade and Other Payables'!$E$23","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"23.Trade and Other Payables",1,"N23C",26,{"$f":"'24.Trade and Other Payables'!G25","v":23010165},{"$f":"'24.Trade and Other Payables'!$E$25","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"23.Trade and Other Payables",1,"N23C",28,{"$f":"'24.Trade and Other Payables'!G27","v":23010170},{"$f":"'24.Trade and Other Payables'!$E$27","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"23.Trade and Other Payables",1,"N23C",29,{"$f":"'24.Trade and Other Payables'!G28","v":23010175},{"$f":"'24.Trade and Other Payables'!$E$28","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"23.Trade and Other Payables",1,"N23D",10,{"$f":"'24.Trade and Other Payables'!G9","v":23010100},{"$f":"'24.Trade and Other Payables'!$F$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"23.Trade and Other Payables",1,"N23D",11,{"$f":"'24.Trade and Other Payables'!G10","v":23010105},{"$f":"'24.Trade and Other Payables'!$F$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"23.Trade and Other Payables",1,"N23D",12,{"$f":"'24.Trade and Other Payables'!G11","v":23010110},{"$f":"'24.Trade and Other Payables'!$F$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"23.Trade and Other Payables",1,"N23D",13,{"$f":"'24.Trade and Other Payables'!G12","v":23010115},{"$f":"'24.Trade and Other Payables'!$F$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"23.Trade and Other Payables",1,"N23D",14,{"$f":"'24.Trade and Other Payables'!G13","v":23010116},{"$f":"'24.Trade and Other Payables'!$F$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"23.Trade and Other Payables",1,"N23D",15,{"$f":"'24.Trade and Other Payables'!G14","v":23010120},{"$f":"'24.Trade and Other Payables'!$F$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"23.Trade and Other Payables",1,"N23D",16,{"$f":"'24.Trade and Other Payables'!G15","v":23010125},{"$f":"'24.Trade and Other Payables'!$F$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"23.Trade and Other Payables",1,"N23D",17,{"$f":"'24.Trade and Other Payables'!G16","v":23010130},{"$f":"'24.Trade and Other Payables'!$F$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"23.Trade and Other Payables",1,"N23D",18,{"$f":"'24.Trade and Other Payables'!G17","v":23010131},{"$f":"'24.Trade and Other Payables'!$F$17","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"23.Trade and Other Payables",1,"N23D",19,{"$f":"'24.Trade and Other Payables'!G18","v":23010135},{"$f":"'24.Trade and Other Payables'!$F$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"23.Trade and Other Payables",1,"N23D",20,{"$f":"'24.Trade and Other Payables'!G19","v":23010140},{"$f":"'24.Trade and Other Payables'!$F$19","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"23.Trade and Other Payables",1,"N23D",21,{"$f":"'24.Trade and Other Payables'!G20","v":23010145},{"$f":"'24.Trade and Other Payables'!$F$20","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"23.Trade and Other Payables",1,"N23D",22,{"$f":"'24.Trade and Other Payables'!G21","v":23010150},{"$f":"'24.Trade and Other Payables'!$F$21","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"23.Trade and Other Payables",1,"N23D",23,{"$f":"'24.Trade and Other Payables'!G22","v":23010155},{"$f":"'24.Trade and Other Payables'!$F$22","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"23.Trade and Other Payables",1,"N23D",24,{"$f":"'24.Trade and Other Payables'!G23","v":23010160},{"$f":"'24.Trade and Other Payables'!$F$23","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"23.Trade and Other Payables",1,"N23D",26,{"$f":"'24.Trade and Other Payables'!G25","v":23010165},{"$f":"'24.Trade and Other Payables'!$F$25","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"23.Trade and Other Payables",1,"N23D",28,{"$f":"'24.Trade and Other Payables'!G27","v":23010170},{"$f":"'24.Trade and Other Payables'!$F$27","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"23.Trade and Other Payables",1,"N23D",29,{"$f":"'24.Trade and Other Payables'!G28","v":23010175},{"$f":"'24.Trade and Other Payables'!$F$28","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"24.Other Financial Liabilities",1,"N25A",10,{"$f":"'25.Other Financial Liabilities'!G9","v":25010100},{"$f":"'25.Other Financial Liabilities'!$C$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"24.Other Financial Liabilities",1,"N25A",11,{"$f":"'25.Other Financial Liabilities'!G10","v":25010105},{"$f":"'25.Other Financial Liabilities'!$C$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"24.Other Financial Liabilities",1,"N25A",12,{"$f":"'25.Other Financial Liabilities'!G11","v":25010110},{"$f":"'25.Other Financial Liabilities'!$C$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"24.Other Financial Liabilities",1,"N25A",13,{"$f":"'25.Other Financial Liabilities'!G12","v":25010115},{"$f":"'25.Other Financial Liabilities'!$C$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"24.Other Financial Liabilities",1,"N25A",15,{"$f":"'25.Other Financial Liabilities'!G14","v":25010120},{"$f":"'25.Other Financial Liabilities'!$C$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"24.Other Financial Liabilities",1,"N25B",10,{"$f":"'25.Other Financial Liabilities'!G9","v":25010100},{"$f":"'25.Other Financial Liabilities'!$D$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"24.Other Financial Liabilities",1,"N25B",11,{"$f":"'25.Other Financial Liabilities'!G10","v":25010105},{"$f":"'25.Other Financial Liabilities'!$D$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"24.Other Financial Liabilities",1,"N25B",12,{"$f":"'25.Other Financial Liabilities'!G11","v":25010110},{"$f":"'25.Other Financial Liabilities'!$D$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"24.Other Financial Liabilities",1,"N25B",13,{"$f":"'25.Other Financial Liabilities'!G12","v":25010115},{"$f":"'25.Other Financial Liabilities'!$D$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"24.Other Financial Liabilities",1,"N25B",15,{"$f":"'25.Other Financial Liabilities'!G14","v":25010120},{"$f":"'25.Other Financial Liabilities'!$D$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"24.Other Financial Liabilities",1,"N25C",10,{"$f":"'25.Other Financial Liabilities'!G9","v":25010100},{"$f":"'25.Other Financial Liabilities'!$E$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"24.Other Financial Liabilities",1,"N25C",11,{"$f":"'25.Other Financial Liabilities'!G10","v":25010105},{"$f":"'25.Other Financial Liabilities'!$E$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"24.Other Financial Liabilities",1,"N25C",12,{"$f":"'25.Other Financial Liabilities'!G11","v":25010110},{"$f":"'25.Other Financial Liabilities'!$E$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"24.Other Financial Liabilities",1,"N25C",13,{"$f":"'25.Other Financial Liabilities'!G12","v":25010115},{"$f":"'25.Other Financial Liabilities'!$E$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"24.Other Financial Liabilities",1,"N25C",15,{"$f":"'25.Other Financial Liabilities'!G14","v":25010120},{"$f":"'25.Other Financial Liabilities'!$E$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"24.Other Financial Liabilities",1,"N25D",10,{"$f":"'25.Other Financial Liabilities'!G9","v":25010100},{"$f":"'25.Other Financial Liabilities'!$F$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"24.Other Financial Liabilities",1,"N25D",11,{"$f":"'25.Other Financial Liabilities'!G10","v":25010105},{"$f":"'25.Other Financial Liabilities'!$F$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"24.Other Financial Liabilities",1,"N25D",12,{"$f":"'25.Other Financial Liabilities'!G11","v":25010110},{"$f":"'25.Other Financial Liabilities'!$F$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"24.Other Financial Liabilities",1,"N25D",13,{"$f":"'25.Other Financial Liabilities'!G12","v":25010115},{"$f":"'25.Other Financial Liabilities'!$F$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"24.Other Financial Liabilities",1,"N25D",15,{"$f":"'25.Other Financial Liabilities'!G14","v":25010120},{"$f":"'25.Other Financial Liabilities'!$F$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"25.Other Liabilities",1,"N26A",10,{"$f":"'26.Other Liabilities'!G9","v":26010100},{"$f":"'26.Other Liabilities'!$C$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"25.Other Liabilities",1,"N26A",11,{"$f":"'26.Other Liabilities'!G10","v":26010105},{"$f":"'26.Other Liabilities'!$C$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"25.Other Liabilities",1,"N26A",12,{"$f":"'26.Other Liabilities'!G11","v":26010110},{"$f":"'26.Other Liabilities'!$C$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"25.Other Liabilities",1,"N26A",13,{"$f":"'26.Other Liabilities'!G12","v":26010115},{"$f":"'26.Other Liabilities'!$C$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"25.Other Liabilities",1,"N26A",15,{"$f":"'26.Other Liabilities'!G14","v":26010120},{"$f":"'26.Other Liabilities'!$C$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"25.Other Liabilities",1,"N26B",10,{"$f":"'26.Other Liabilities'!G9","v":26010100},{"$f":"'26.Other Liabilities'!$D$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"25.Other Liabilities",1,"N26B",11,{"$f":"'26.Other Liabilities'!G10","v":26010105},{"$f":"'26.Other Liabilities'!$D$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"25.Other Liabilities",1,"N26B",12,{"$f":"'26.Other Liabilities'!G11","v":26010110},{"$f":"'26.Other Liabilities'!$D$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"25.Other Liabilities",1,"N26B",13,{"$f":"'26.Other Liabilities'!G12","v":26010115},{"$f":"'26.Other Liabilities'!$D$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"25.Other Liabilities",1,"N26B",15,{"$f":"'26.Other Liabilities'!G14","v":26010120},{"$f":"'26.Other Liabilities'!$D$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"25.Other Liabilities",1,"N26C",10,{"$f":"'26.Other Liabilities'!G9","v":26010100},{"$f":"'26.Other Liabilities'!$E$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"25.Other Liabilities",1,"N26C",11,{"$f":"'26.Other Liabilities'!G10","v":26010105},{"$f":"'26.Other Liabilities'!$E$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"25.Other Liabilities",1,"N26C",12,{"$f":"'26.Other Liabilities'!G11","v":26010110},{"$f":"'26.Other Liabilities'!$E$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"25.Other Liabilities",1,"N26C",13,{"$f":"'26.Other Liabilities'!G12","v":26010115},{"$f":"'26.Other Liabilities'!$E$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"25.Other Liabilities",1,"N26C",15,{"$f":"'26.Other Liabilities'!G14","v":26010120},{"$f":"'26.Other Liabilities'!$E$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"25.Other Liabilities",1,"N26D",10,{"$f":"'26.Other Liabilities'!G9","v":26010100},{"$f":"'26.Other Liabilities'!$F$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"25.Other Liabilities",1,"N26D",11,{"$f":"'26.Other Liabilities'!G10","v":26010105},{"$f":"'26.Other Liabilities'!$F$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"25.Other Liabilities",1,"N26D",12,{"$f":"'26.Other Liabilities'!G11","v":26010110},{"$f":"'26.Other Liabilities'!$F$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"25.Other Liabilities",1,"N26D",13,{"$f":"'26.Other Liabilities'!G12","v":26010115},{"$f":"'26.Other Liabilities'!$F$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"25.Other Liabilities",1,"N26D",15,{"$f":"'26.Other Liabilities'!G14","v":26010120},{"$f":"'26.Other Liabilities'!$F$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"25.Other Liabilities",1,"N26E",20,{"$f":"'26.Other Liabilities'!C19","v":26010125},{"$f":"'26.Other Liabilities'!$C$20","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",1,"N27A",11,{"$f":"'27.Borrowings'!G10","v":27010100},{"$f":"'27.Borrowings'!$C$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",1,"N27A",12,{"$f":"'27.Borrowings'!G11","v":27010105},{"$f":"'27.Borrowings'!$C$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",1,"N27A",13,{"$f":"'27.Borrowings'!G12","v":27010110},{"$f":"'27.Borrowings'!$C$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",1,"N27A",16,{"$f":"'27.Borrowings'!G15","v":27010115},{"$f":"'27.Borrowings'!$C$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",1,"N27A",17,{"$f":"'27.Borrowings'!G16","v":27010120},{"$f":"'27.Borrowings'!$C$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",1,"N27A",18,{"$f":"'27.Borrowings'!G17","v":27010125},{"$f":"'27.Borrowings'!$C$17","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",1,"N27A",21,{"$f":"'27.Borrowings'!G20","v":27010130},{"$f":"'27.Borrowings'!$C$20","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",1,"N27A",22,{"$f":"'27.Borrowings'!G21","v":27010135},{"$f":"'27.Borrowings'!$C$21","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",1,"N27A",23,{"$f":"'27.Borrowings'!G22","v":27010140},{"$f":"'27.Borrowings'!$C$22","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",1,"N27A",26,{"$f":"'27.Borrowings'!G25","v":27010145},{"$f":"'27.Borrowings'!$C$25","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",1,"N27A",27,{"$f":"'27.Borrowings'!G26","v":27010150},{"$f":"'27.Borrowings'!$C$26","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",1,"N27A",28,{"$f":"'27.Borrowings'!G27","v":27010155},{"$f":"'27.Borrowings'!$C$27","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",1,"N27A",30,{"$f":"'27.Borrowings'!G29","v":27010160},{"$f":"'27.Borrowings'!$C$29","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",1,"N27A",31,{"$f":"'27.Borrowings'!G30","v":27010165},{"$f":"'27.Borrowings'!$C$30","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",1,"N27A",33,{"$f":"'27.Borrowings'!G32","v":27010170},{"$f":"'27.Borrowings'!$C$32","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",1,"N27A",35,{"$f":"'27.Borrowings'!G34","v":27010175},{"$f":"'27.Borrowings'!$C$34","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",1,"N27B",11,{"$f":"'27.Borrowings'!G10","v":27010100},{"$f":"'27.Borrowings'!$D$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",1,"N27B",12,{"$f":"'27.Borrowings'!G11","v":27010105},{"$f":"'27.Borrowings'!$D$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",1,"N27B",13,{"$f":"'27.Borrowings'!G12","v":27010110},{"$f":"'27.Borrowings'!$D$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",1,"N27B",16,{"$f":"'27.Borrowings'!G15","v":27010115},{"$f":"'27.Borrowings'!$D$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",1,"N27B",17,{"$f":"'27.Borrowings'!G16","v":27010120},{"$f":"'27.Borrowings'!$D$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",1,"N27B",18,{"$f":"'27.Borrowings'!G17","v":27010125},{"$f":"'27.Borrowings'!$D$17","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",1,"N27B",21,{"$f":"'27.Borrowings'!G20","v":27010130},{"$f":"'27.Borrowings'!$D$20","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",1,"N27B",22,{"$f":"'27.Borrowings'!G21","v":27010135},{"$f":"'27.Borrowings'!$D$21","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",1,"N27B",23,{"$f":"'27.Borrowings'!G22","v":27010140},{"$f":"'27.Borrowings'!$D$22","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",1,"N27B",26,{"$f":"'27.Borrowings'!G25","v":27010145},{"$f":"'27.Borrowings'!$D$25","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",1,"N27B",27,{"$f":"'27.Borrowings'!G26","v":27010150},{"$f":"'27.Borrowings'!$D$26","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",1,"N27B",28,{"$f":"'27.Borrowings'!G27","v":27010155},{"$f":"'27.Borrowings'!$D$27","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",1,"N27B",30,{"$f":"'27.Borrowings'!G29","v":27010160},{"$f":"'27.Borrowings'!$D$29","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",1,"N27B",31,{"$f":"'27.Borrowings'!G30","v":27010165},{"$f":"'27.Borrowings'!$D$30","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",1,"N27B",33,{"$f":"'27.Borrowings'!G32","v":27010170},{"$f":"'27.Borrowings'!$D$32","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",1,"N27B",35,{"$f":"'27.Borrowings'!G34","v":27010175},{"$f":"'27.Borrowings'!$D$34","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",1,"N27C",11,{"$f":"'27.Borrowings'!G10","v":27010100},{"$f":"'27.Borrowings'!$E$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",1,"N27C",12,{"$f":"'27.Borrowings'!G11","v":27010105},{"$f":"'27.Borrowings'!$E$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",1,"N27C",13,{"$f":"'27.Borrowings'!G12","v":27010110},{"$f":"'27.Borrowings'!$E$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",1,"N27C",16,{"$f":"'27.Borrowings'!G15","v":27010115},{"$f":"'27.Borrowings'!$E$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",1,"N27C",17,{"$f":"'27.Borrowings'!G16","v":27010120},{"$f":"'27.Borrowings'!$E$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",1,"N27C",18,{"$f":"'27.Borrowings'!G17","v":27010125},{"$f":"'27.Borrowings'!$E$17","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",1,"N27C",21,{"$f":"'27.Borrowings'!G20","v":27010130},{"$f":"'27.Borrowings'!$E$20","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",1,"N27C",22,{"$f":"'27.Borrowings'!G21","v":27010135},{"$f":"'27.Borrowings'!$E$21","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",1,"N27C",23,{"$f":"'27.Borrowings'!G22","v":27010140},{"$f":"'27.Borrowings'!$E$22","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",1,"N27C",26,{"$f":"'27.Borrowings'!G25","v":27010145},{"$f":"'27.Borrowings'!$E$25","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",1,"N27C",27,{"$f":"'27.Borrowings'!G26","v":27010150},{"$f":"'27.Borrowings'!$E$26","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",1,"N27C",28,{"$f":"'27.Borrowings'!G27","v":27010155},{"$f":"'27.Borrowings'!$E$27","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",1,"N27C",30,{"$f":"'27.Borrowings'!G29","v":27010160},{"$f":"'27.Borrowings'!$E$29","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",1,"N27C",31,{"$f":"'27.Borrowings'!G30","v":27010165},{"$f":"'27.Borrowings'!$E$30","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",1,"N27C",33,{"$f":"'27.Borrowings'!G32","v":27010170},{"$f":"'27.Borrowings'!$E$32","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",1,"N27C",35,{"$f":"'27.Borrowings'!G34","v":27010175},{"$f":"'27.Borrowings'!$E$34","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",1,"N27D",11,{"$f":"'27.Borrowings'!G10","v":27010100},{"$f":"'27.Borrowings'!$F$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",1,"N27D",12,{"$f":"'27.Borrowings'!G11","v":27010105},{"$f":"'27.Borrowings'!$F$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",1,"N27D",13,{"$f":"'27.Borrowings'!G12","v":27010110},{"$f":"'27.Borrowings'!$F$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",1,"N27D",16,{"$f":"'27.Borrowings'!G15","v":27010115},{"$f":"'27.Borrowings'!$F$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",1,"N27D",17,{"$f":"'27.Borrowings'!G16","v":27010120},{"$f":"'27.Borrowings'!$F$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",1,"N27D",18,{"$f":"'27.Borrowings'!G17","v":27010125},{"$f":"'27.Borrowings'!$F$17","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",1,"N27D",21,{"$f":"'27.Borrowings'!G20","v":27010130},{"$f":"'27.Borrowings'!$F$20","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",1,"N27D",22,{"$f":"'27.Borrowings'!G21","v":27010135},{"$f":"'27.Borrowings'!$F$21","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",1,"N27D",23,{"$f":"'27.Borrowings'!G22","v":27010140},{"$f":"'27.Borrowings'!$F$22","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",1,"N27D",26,{"$f":"'27.Borrowings'!G25","v":27010145},{"$f":"'27.Borrowings'!$F$25","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",1,"N27D",27,{"$f":"'27.Borrowings'!G26","v":27010150},{"$f":"'27.Borrowings'!$F$26","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",1,"N27D",28,{"$f":"'27.Borrowings'!G27","v":27010155},{"$f":"'27.Borrowings'!$F$27","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",1,"N27D",30,{"$f":"'27.Borrowings'!G29","v":27010160},{"$f":"'27.Borrowings'!$F$29","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",1,"N27D",31,{"$f":"'27.Borrowings'!G30","v":27010165},{"$f":"'27.Borrowings'!$F$30","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",1,"N27D",33,{"$f":"'27.Borrowings'!G32","v":27010170},{"$f":"'27.Borrowings'!$F$32","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",1,"N27D",35,{"$f":"'27.Borrowings'!G34","v":27010175},{"$f":"'27.Borrowings'!$F$34","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",2,"N27E",46,{"$f":"'27.Borrowings'!F44","v":27010180},{"$f":"'27.Borrowings'!$C$44","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",2,"N27E",48,{"$f":"'27.Borrowings'!F46","v":27010185},{"$f":"'27.Borrowings'!$C$46","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",2,"N27E",49,{"$f":"'27.Borrowings'!F47","v":27010190},{"$f":"'27.Borrowings'!$C$47","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",2,"N27E",50,{"$f":"'27.Borrowings'!F48","v":27010195},{"$f":"'27.Borrowings'!$C$48","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",2,"N27E",52,{"$f":"'27.Borrowings'!F50","v":27010200},{"$f":"'27.Borrowings'!$C$50","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",2,"N27E",53,{"$f":"'27.Borrowings'!F51","v":27010205},{"$f":"'27.Borrowings'!$C$51","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",2,"N27F",46,{"$f":"'27.Borrowings'!F44","v":27010180},{"$f":"'27.Borrowings'!$D$44","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",2,"N27F",48,{"$f":"'27.Borrowings'!F46","v":27010185},{"$f":"'27.Borrowings'!$D$46","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",2,"N27F",49,{"$f":"'27.Borrowings'!F47","v":27010190},{"$f":"'27.Borrowings'!$D$47","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",2,"N27F",50,{"$f":"'27.Borrowings'!F48","v":27010195},{"$f":"'27.Borrowings'!$D$48","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",2,"N27F",52,{"$f":"'27.Borrowings'!F50","v":27010200},{"$f":"'27.Borrowings'!$D$50","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",2,"N27F",53,{"$f":"'27.Borrowings'!F51","v":27010205},{"$f":"'27.Borrowings'!$D$51","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",2,"N27G",46,{"$f":"'27.Borrowings'!F44","v":27010180},{"$f":"'27.Borrowings'!$E$44","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",2,"N27G",48,{"$f":"'27.Borrowings'!F46","v":27010185},{"$f":"'27.Borrowings'!$E$46","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",2,"N27G",49,{"$f":"'27.Borrowings'!F47","v":27010190},{"$f":"'27.Borrowings'!$E$47","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",2,"N27G",50,{"$f":"'27.Borrowings'!F48","v":27010195},{"$f":"'27.Borrowings'!$E$48","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",2,"N27G",52,{"$f":"'27.Borrowings'!F50","v":27010200},{"$f":"'27.Borrowings'!$E$50","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"26.Borrowings",2,"N27G",53,{"$f":"'27.Borrowings'!F51","v":27010205},{"$f":"'27.Borrowings'!$E$51","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"27.PFI,LIFT&Other Serv Con Arr",1,"N28A",10,{"$f":"'28.PFI,LIFT & Other Serv Con'!E10","v":28010100},{"$f":"'28.PFI,LIFT & Other Serv Con'!$C$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"27.PFI,LIFT&Other Serv Con Arr",1,"N28A",11,{"$f":"'28.PFI,LIFT & Other Serv Con'!E11","v":28010105},{"$f":"'28.PFI,LIFT & Other Serv Con'!$C$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"27.PFI,LIFT&Other Serv Con Arr",1,"N28A",12,{"$f":"'28.PFI,LIFT & Other Serv Con'!E12","v":28010110},{"$f":"'28.PFI,LIFT & Other Serv Con'!$C$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"27.PFI,LIFT&Other Serv Con Arr",1,"N28A",13,{"$f":"'28.PFI,LIFT & Other Serv Con'!E13","v":28010115},{"$f":"'28.PFI,LIFT & Other Serv Con'!$C$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"27.PFI,LIFT&Other Serv Con Arr",1,"N28B",10,{"$f":"'28.PFI,LIFT & Other Serv Con'!E10","v":28010100},{"$f":"'28.PFI,LIFT & Other Serv Con'!$D$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"27.PFI,LIFT&Other Serv Con Arr",1,"N28B",11,{"$f":"'28.PFI,LIFT & Other Serv Con'!E11","v":28010105},{"$f":"'28.PFI,LIFT & Other Serv Con'!$D$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"27.PFI,LIFT&Other Serv Con Arr",1,"N28B",12,{"$f":"'28.PFI,LIFT & Other Serv Con'!E12","v":28010110},{"$f":"'28.PFI,LIFT & Other Serv Con'!$D$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"27.PFI,LIFT&Other Serv Con Arr",1,"N28B",13,{"$f":"'28.PFI,LIFT & Other Serv Con'!E13","v":28010115},{"$f":"'28.PFI,LIFT & Other Serv Con'!$D$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"27.PFI,LIFT&Other Serv Con Arr",2,"N28A",21,{"$f":"'28.PFI,LIFT & Other Serv Con'!E21","v":28010120},{"$f":"'28.PFI,LIFT & Other Serv Con'!$C$21","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"27.PFI,LIFT&Other Serv Con Arr",2,"N28A",22,{"$f":"'28.PFI,LIFT & Other Serv Con'!E22","v":28010125},{"$f":"'28.PFI,LIFT & Other Serv Con'!$C$22","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"27.PFI,LIFT&Other Serv Con Arr",2,"N28A",23,{"$f":"'28.PFI,LIFT & Other Serv Con'!E23","v":28010130},{"$f":"'28.PFI,LIFT & Other Serv Con'!$C$23","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"27.PFI,LIFT&Other Serv Con Arr",2,"N28A",24,{"$f":"'28.PFI,LIFT & Other Serv Con'!E24","v":28010135},{"$f":"'28.PFI,LIFT & Other Serv Con'!$C$24","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"27.PFI,LIFT&Other Serv Con Arr",2,"N28B",21,{"$f":"'28.PFI,LIFT & Other Serv Con'!E21","v":28010120},{"$f":"'28.PFI,LIFT & Other Serv Con'!$D$21","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"27.PFI,LIFT&Other Serv Con Arr",2,"N28B",22,{"$f":"'28.PFI,LIFT & Other Serv Con'!E22","v":28010125},{"$f":"'28.PFI,LIFT & Other Serv Con'!$D$22","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"27.PFI,LIFT&Other Serv Con Arr",2,"N28B",23,{"$f":"'28.PFI,LIFT & Other Serv Con'!E23","v":28010130},{"$f":"'28.PFI,LIFT & Other Serv Con'!$D$23","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"27.PFI,LIFT&Other Serv Con Arr",2,"N28B",24,{"$f":"'28.PFI,LIFT & Other Serv Con'!E24","v":28010135},{"$f":"'28.PFI,LIFT & Other Serv Con'!$D$24","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"27.PFI,LIFT&Other Serv Con Arr",3,"N28A",32,{"$f":"'28.PFI,LIFT & Other Serv Con'!E32","v":28010140},{"$f":"'28.PFI,LIFT & Other Serv Con'!$C$32","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"27.PFI,LIFT&Other Serv Con Arr",3,"N28A",33,{"$f":"'28.PFI,LIFT & Other Serv Con'!E33","v":28010145},{"$f":"'28.PFI,LIFT & Other Serv Con'!$C$33","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"27.PFI,LIFT&Other Serv Con Arr",3,"N28A",34,{"$f":"'28.PFI,LIFT & Other Serv Con'!E34","v":28010150},{"$f":"'28.PFI,LIFT & Other Serv Con'!$C$34","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"27.PFI,LIFT&Other Serv Con Arr",3,"N28A",35,{"$f":"'28.PFI,LIFT & Other Serv Con'!E35","v":28010155},{"$f":"'28.PFI,LIFT & Other Serv Con'!$C$35","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"27.PFI,LIFT&Other Serv Con Arr",3,"N28A",36,{"$f":"'28.PFI,LIFT & Other Serv Con'!E36","v":28010160},{"$f":"'28.PFI,LIFT & Other Serv Con'!$C$36","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"27.PFI,LIFT&Other Serv Con Arr",3,"N28A",37,{"$f":"'28.PFI,LIFT & Other Serv Con'!E37","v":28010165},{"$f":"'28.PFI,LIFT & Other Serv Con'!$C$37","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"27.PFI,LIFT&Other Serv Con Arr",3,"N28B",32,{"$f":"'28.PFI,LIFT & Other Serv Con'!E32","v":28010140},{"$f":"'28.PFI,LIFT & Other Serv Con'!$D$32","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"27.PFI,LIFT&Other Serv Con Arr",3,"N28B",33,{"$f":"'28.PFI,LIFT & Other Serv Con'!E33","v":28010145},{"$f":"'28.PFI,LIFT & Other Serv Con'!$D$33","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"27.PFI,LIFT&Other Serv Con Arr",3,"N28B",34,{"$f":"'28.PFI,LIFT & Other Serv Con'!E34","v":28010150},{"$f":"'28.PFI,LIFT & Other Serv Con'!$D$34","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"27.PFI,LIFT&Other Serv Con Arr",3,"N28B",35,{"$f":"'28.PFI,LIFT & Other Serv Con'!E35","v":28010155},{"$f":"'28.PFI,LIFT & Other Serv Con'!$D$35","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"27.PFI,LIFT&Other Serv Con Arr",3,"N28B",36,{"$f":"'28.PFI,LIFT & Other Serv Con'!E36","v":28010160},{"$f":"'28.PFI,LIFT & Other Serv Con'!$D$36","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"27.PFI,LIFT&Other Serv Con Arr",3,"N28B",37,{"$f":"'28.PFI,LIFT & Other Serv Con'!E37","v":28010165},{"$f":"'28.PFI,LIFT & Other Serv Con'!$D$37","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"27.PFI,LIFT&Other Serv Con Arr",4,"N28A",45,{"$f":"'28.PFI,LIFT & Other Serv Con'!E45","v":28010170},{"$f":"'28.PFI,LIFT & Other Serv Con'!$C$45","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"27.PFI,LIFT&Other Serv Con Arr",4,"N28A",46,{"$f":"'28.PFI,LIFT & Other Serv Con'!E46","v":28010175},{"$f":"'28.PFI,LIFT & Other Serv Con'!$C$46","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"27.PFI,LIFT&Other Serv Con Arr",4,"N28A",47,{"$f":"'28.PFI,LIFT & Other Serv Con'!E47","v":28010180},{"$f":"'28.PFI,LIFT & Other Serv Con'!$C$47","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"27.PFI,LIFT&Other Serv Con Arr",4,"N28A",48,{"$f":"'28.PFI,LIFT & Other Serv Con'!E48","v":28010185},{"$f":"'28.PFI,LIFT & Other Serv Con'!$C$48","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"27.PFI,LIFT&Other Serv Con Arr",4,"N28A",49,{"$f":"'28.PFI,LIFT & Other Serv Con'!E49","v":28010190},{"$f":"'28.PFI,LIFT & Other Serv Con'!$C$49","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"27.PFI,LIFT&Other Serv Con Arr",4,"N28A",50,{"$f":"'28.PFI,LIFT & Other Serv Con'!E50","v":28010195},{"$f":"'28.PFI,LIFT & Other Serv Con'!$C$50","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"27.PFI,LIFT&Other Serv Con Arr",4,"N28B",45,{"$f":"'28.PFI,LIFT & Other Serv Con'!E45","v":28010170},{"$f":"'28.PFI,LIFT & Other Serv Con'!$D$45","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"27.PFI,LIFT&Other Serv Con Arr",4,"N28B",46,{"$f":"'28.PFI,LIFT & Other Serv Con'!E46","v":28010175},{"$f":"'28.PFI,LIFT & Other Serv Con'!$D$46","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"27.PFI,LIFT&Other Serv Con Arr",4,"N28B",47,{"$f":"'28.PFI,LIFT & Other Serv Con'!E47","v":28010180},{"$f":"'28.PFI,LIFT & Other Serv Con'!$D$47","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"27.PFI,LIFT&Other Serv Con Arr",4,"N28B",48,{"$f":"'28.PFI,LIFT & Other Serv Con'!E48","v":28010185},{"$f":"'28.PFI,LIFT & Other Serv Con'!$D$48","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"27.PFI,LIFT&Other Serv Con Arr",4,"N28B",49,{"$f":"'28.PFI,LIFT & Other Serv Con'!E49","v":28010190},{"$f":"'28.PFI,LIFT & Other Serv Con'!$D$49","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"27.PFI,LIFT&Other Serv Con Arr",4,"N28B",50,{"$f":"'28.PFI,LIFT & Other Serv Con'!E50","v":28010195},{"$f":"'28.PFI,LIFT & Other Serv Con'!$D$50","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"27.PFI,LIFT&Other Serv Con Arr",5,"N28A",58,{"$f":"'28.PFI,LIFT & Other Serv Con'!E58","v":28010200},{"$f":"'28.PFI,LIFT & Other Serv Con'!$C$58","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"27.PFI,LIFT&Other Serv Con Arr",5,"N28A",59,{"$f":"'28.PFI,LIFT & Other Serv Con'!E59","v":28010205},{"$f":"'28.PFI,LIFT & Other Serv Con'!$C$59","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"27.PFI,LIFT&Other Serv Con Arr",5,"N28A",60,{"$f":"'28.PFI,LIFT & Other Serv Con'!E60","v":28010210},{"$f":"'28.PFI,LIFT & Other Serv Con'!$C$60","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"27.PFI,LIFT&Other Serv Con Arr",5,"N28B",58,{"$f":"'28.PFI,LIFT & Other Serv Con'!E58","v":28010200},{"$f":"'28.PFI,LIFT & Other Serv Con'!$D$58","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"27.PFI,LIFT&Other Serv Con Arr",5,"N28B",59,{"$f":"'28.PFI,LIFT & Other Serv Con'!E59","v":28010205},{"$f":"'28.PFI,LIFT & Other Serv Con'!$D$59","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"27.PFI,LIFT&Other Serv Con Arr",5,"N28B",60,{"$f":"'28.PFI,LIFT & Other Serv Con'!E60","v":28010210},{"$f":"'28.PFI,LIFT & Other Serv Con'!$D$60","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"27.PFI,LIFT&Other Serv Con Arr",6,"N28A",68,{"$f":"'28.PFI,LIFT & Other Serv Con'!E68","v":28010215},{"$f":"'28.PFI,LIFT & Other Serv Con'!$C$68","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"27.PFI,LIFT&Other Serv Con Arr",6,"N28A",69,{"$f":"'28.PFI,LIFT & Other Serv Con'!E69","v":28010220},{"$f":"'28.PFI,LIFT & Other Serv Con'!$C$69","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"27.PFI,LIFT&Other Serv Con Arr",6,"N28A",70,{"$f":"'28.PFI,LIFT & Other Serv Con'!E70","v":28010225},{"$f":"'28.PFI,LIFT & Other Serv Con'!$C$70","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"27.PFI,LIFT&Other Serv Con Arr",6,"N28B",68,{"$f":"'28.PFI,LIFT & Other Serv Con'!E68","v":28010215},{"$f":"'28.PFI,LIFT & Other Serv Con'!$D$68","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"27.PFI,LIFT&Other Serv Con Arr",6,"N28B",69,{"$f":"'28.PFI,LIFT & Other Serv Con'!E69","v":28010220},{"$f":"'28.PFI,LIFT & Other Serv Con'!$D$69","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"27.PFI,LIFT&Other Serv Con Arr",6,"N28B",70,{"$f":"'28.PFI,LIFT & Other Serv Con'!E70","v":28010225},{"$f":"'28.PFI,LIFT & Other Serv Con'!$D$70","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"27.PFI,LIFT&Other Serv Con Arr",7,"N28A",78,{"$f":"'28.PFI,LIFT & Other Serv Con'!E78","v":28010230},{"$f":"'28.PFI,LIFT & Other Serv Con'!$C$78","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"27.PFI,LIFT&Other Serv Con Arr",7,"N28A",79,{"$f":"'28.PFI,LIFT & Other Serv Con'!E79","v":28010235},{"$f":"'28.PFI,LIFT & Other Serv Con'!$C$79","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"27.PFI,LIFT&Other Serv Con Arr",7,"N28A",80,{"$f":"'28.PFI,LIFT & Other Serv Con'!E80","v":28010240},{"$f":"'28.PFI,LIFT & Other Serv Con'!$C$80","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"27.PFI,LIFT&Other Serv Con Arr",7,"N28A",81,{"$f":"'28.PFI,LIFT & Other Serv Con'!E81","v":28010245},{"$f":"'28.PFI,LIFT & Other Serv Con'!$C$81","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"27.PFI,LIFT&Other Serv Con Arr",7,"N28B",78,{"$f":"'28.PFI,LIFT & Other Serv Con'!E78","v":28010230},{"$f":"'28.PFI,LIFT & Other Serv Con'!$D$78","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"27.PFI,LIFT&Other Serv Con Arr",7,"N28B",79,{"$f":"'28.PFI,LIFT & Other Serv Con'!E79","v":28010235},{"$f":"'28.PFI,LIFT & Other Serv Con'!$D$79","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"27.PFI,LIFT&Other Serv Con Arr",7,"N28B",80,{"$f":"'28.PFI,LIFT & Other Serv Con'!E80","v":28010240},{"$f":"'28.PFI,LIFT & Other Serv Con'!$D$80","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"27.PFI,LIFT&Other Serv Con Arr",7,"N28B",81,{"$f":"'28.PFI,LIFT & Other Serv Con'!E81","v":28010245},{"$f":"'28.PFI,LIFT & Other Serv Con'!$D$81","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"27.PFI,LIFT&Other Serv Con Arr",8,"N28A",89,{"$f":"'28.PFI,LIFT & Other Serv Con'!E89","v":28010250},{"$f":"'28.PFI,LIFT & Other Serv Con'!$C$89","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"27.PFI,LIFT&Other Serv Con Arr",8,"N28A",90,{"$f":"'28.PFI,LIFT & Other Serv Con'!E90","v":28010255},{"$f":"'28.PFI,LIFT & Other Serv Con'!$C$90","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"27.PFI,LIFT&Other Serv Con Arr",8,"N28A",91,{"$f":"'28.PFI,LIFT & Other Serv Con'!E91","v":28010260},{"$f":"'28.PFI,LIFT & Other Serv Con'!$C$91","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"27.PFI,LIFT&Other Serv Con Arr",8,"N28A",92,{"$f":"'28.PFI,LIFT & Other Serv Con'!E92","v":28010265},{"$f":"'28.PFI,LIFT & Other Serv Con'!$C$92","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"27.PFI,LIFT&Other Serv Con Arr",8,"N28B",89,{"$f":"'28.PFI,LIFT & Other Serv Con'!E89","v":28010250},{"$f":"'28.PFI,LIFT & Other Serv Con'!$D$89","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"27.PFI,LIFT&Other Serv Con Arr",8,"N28B",90,{"$f":"'28.PFI,LIFT & Other Serv Con'!E90","v":28010255},{"$f":"'28.PFI,LIFT & Other Serv Con'!$D$90","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"27.PFI,LIFT&Other Serv Con Arr",8,"N28B",91,{"$f":"'28.PFI,LIFT & Other Serv Con'!E91","v":28010260},{"$f":"'28.PFI,LIFT & Other Serv Con'!$D$91","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"27.PFI,LIFT&Other Serv Con Arr",8,"N28B",92,{"$f":"'28.PFI,LIFT & Other Serv Con'!E92","v":28010265},{"$f":"'28.PFI,LIFT & Other Serv Con'!$D$92","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",1,"N29A",11,{"$f":"'29.Finance Lease Obligation'!K11","v":29010100},{"$f":"'29.Finance Lease Obligation'!$C$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",1,"N29A",12,{"$f":"'29.Finance Lease Obligation'!K12","v":29010105},{"$f":"'29.Finance Lease Obligation'!$C$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",1,"N29A",13,{"$f":"'29.Finance Lease Obligation'!K13","v":29010110},{"$f":"'29.Finance Lease Obligation'!$C$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",1,"N29A",14,{"$f":"'29.Finance Lease Obligation'!K14","v":29010115},{"$f":"'29.Finance Lease Obligation'!$C$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",1,"N29A",15,{"$f":"'29.Finance Lease Obligation'!K15","v":29010120},{"$f":"'29.Finance Lease Obligation'!$C$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",1,"N29A",18,{"$f":"'29.Finance Lease Obligation'!K18","v":29010125},{"$f":"'29.Finance Lease Obligation'!$C$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",1,"N29A",19,{"$f":"'29.Finance Lease Obligation'!K19","v":29010130},{"$f":"'29.Finance Lease Obligation'!$C$19","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",1,"N29A",20,{"$f":"'29.Finance Lease Obligation'!K20","v":29010135},{"$f":"'29.Finance Lease Obligation'!$C$20","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",1,"N29B",11,{"$f":"'29.Finance Lease Obligation'!K11","v":29010100},{"$f":"'29.Finance Lease Obligation'!$D$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",1,"N29B",12,{"$f":"'29.Finance Lease Obligation'!K12","v":29010105},{"$f":"'29.Finance Lease Obligation'!$D$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",1,"N29B",13,{"$f":"'29.Finance Lease Obligation'!K13","v":29010110},{"$f":"'29.Finance Lease Obligation'!$D$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",1,"N29B",14,{"$f":"'29.Finance Lease Obligation'!K14","v":29010115},{"$f":"'29.Finance Lease Obligation'!$D$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",1,"N29B",15,{"$f":"'29.Finance Lease Obligation'!K15","v":29010120},{"$f":"'29.Finance Lease Obligation'!$D$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",1,"N29B",18,{"$f":"'29.Finance Lease Obligation'!K18","v":29010125},{"$f":"'29.Finance Lease Obligation'!$D$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",1,"N29B",19,{"$f":"'29.Finance Lease Obligation'!K19","v":29010130},{"$f":"'29.Finance Lease Obligation'!$D$19","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",1,"N29B",20,{"$f":"'29.Finance Lease Obligation'!K20","v":29010135},{"$f":"'29.Finance Lease Obligation'!$D$20","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",1,"N29C",11,{"$f":"'29.Finance Lease Obligation'!K11","v":29010100},{"$f":"'29.Finance Lease Obligation'!$E$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",1,"N29C",12,{"$f":"'29.Finance Lease Obligation'!K12","v":29010105},{"$f":"'29.Finance Lease Obligation'!$E$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",1,"N29C",13,{"$f":"'29.Finance Lease Obligation'!K13","v":29010110},{"$f":"'29.Finance Lease Obligation'!$E$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",1,"N29C",14,{"$f":"'29.Finance Lease Obligation'!K14","v":29010115},{"$f":"'29.Finance Lease Obligation'!$E$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",1,"N29C",15,{"$f":"'29.Finance Lease Obligation'!K15","v":29010120},{"$f":"'29.Finance Lease Obligation'!$E$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",1,"N29C",18,{"$f":"'29.Finance Lease Obligation'!K18","v":29010125},{"$f":"'29.Finance Lease Obligation'!$E$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",1,"N29C",19,{"$f":"'29.Finance Lease Obligation'!K19","v":29010130},{"$f":"'29.Finance Lease Obligation'!$E$19","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",1,"N29C",20,{"$f":"'29.Finance Lease Obligation'!K20","v":29010135},{"$f":"'29.Finance Lease Obligation'!$E$20","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",1,"N29D",11,{"$f":"'29.Finance Lease Obligation'!K11","v":29010100},{"$f":"'29.Finance Lease Obligation'!$F$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",1,"N29D",12,{"$f":"'29.Finance Lease Obligation'!K12","v":29010105},{"$f":"'29.Finance Lease Obligation'!$F$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",1,"N29D",13,{"$f":"'29.Finance Lease Obligation'!K13","v":29010110},{"$f":"'29.Finance Lease Obligation'!$F$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",1,"N29D",14,{"$f":"'29.Finance Lease Obligation'!K14","v":29010115},{"$f":"'29.Finance Lease Obligation'!$F$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",1,"N29D",15,{"$f":"'29.Finance Lease Obligation'!K15","v":29010120},{"$f":"'29.Finance Lease Obligation'!$F$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",1,"N29D",18,{"$f":"'29.Finance Lease Obligation'!K18","v":29010125},{"$f":"'29.Finance Lease Obligation'!$F$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",1,"N29D",19,{"$f":"'29.Finance Lease Obligation'!K19","v":29010130},{"$f":"'29.Finance Lease Obligation'!$F$19","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",1,"N29D",20,{"$f":"'29.Finance Lease Obligation'!K20","v":29010135},{"$f":"'29.Finance Lease Obligation'!$F$20","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",1,"N29D1",11,{"$f":"'29.Finance Lease Obligation'!K11","v":29010100},{"$f":"'29.Finance Lease Obligation'!$G$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",1,"N29D1",12,{"$f":"'29.Finance Lease Obligation'!K12","v":29010105},{"$f":"'29.Finance Lease Obligation'!$G$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",1,"N29D1",13,{"$f":"'29.Finance Lease Obligation'!K13","v":29010110},{"$f":"'29.Finance Lease Obligation'!$G$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",1,"N29D1",14,{"$f":"'29.Finance Lease Obligation'!K14","v":29010115},{"$f":"'29.Finance Lease Obligation'!$G$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",1,"N29D1",15,{"$f":"'29.Finance Lease Obligation'!K15","v":29010120},{"$f":"'29.Finance Lease Obligation'!$G$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",1,"N29D1",18,{"$f":"'29.Finance Lease Obligation'!K18","v":29010125},{"$f":"'29.Finance Lease Obligation'!$G$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",1,"N29D1",19,{"$f":"'29.Finance Lease Obligation'!K19","v":29010130},{"$f":"'29.Finance Lease Obligation'!$G$19","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",1,"N29D1",20,{"$f":"'29.Finance Lease Obligation'!K20","v":29010135},{"$f":"'29.Finance Lease Obligation'!$G$20","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",2,"N29A",30,{"$f":"'29.Finance Lease Obligation'!K30","v":29010140},{"$f":"'29.Finance Lease Obligation'!$C$30","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",2,"N29A",31,{"$f":"'29.Finance Lease Obligation'!K31","v":29010145},{"$f":"'29.Finance Lease Obligation'!$C$31","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",2,"N29A",32,{"$f":"'29.Finance Lease Obligation'!K32","v":29010150},{"$f":"'29.Finance Lease Obligation'!$C$32","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",2,"N29A",33,{"$f":"'29.Finance Lease Obligation'!K33","v":29010155},{"$f":"'29.Finance Lease Obligation'!$C$33","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",2,"N29A",34,{"$f":"'29.Finance Lease Obligation'!K34","v":29010160},{"$f":"'29.Finance Lease Obligation'!$C$34","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",2,"N29A",37,{"$f":"'29.Finance Lease Obligation'!K37","v":29010165},{"$f":"'29.Finance Lease Obligation'!$C$37","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",2,"N29A",38,{"$f":"'29.Finance Lease Obligation'!K38","v":29010170},{"$f":"'29.Finance Lease Obligation'!$C$38","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",2,"N29A",39,{"$f":"'29.Finance Lease Obligation'!K39","v":29010175},{"$f":"'29.Finance Lease Obligation'!$C$39","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",2,"N29B",30,{"$f":"'29.Finance Lease Obligation'!K30","v":29010140},{"$f":"'29.Finance Lease Obligation'!$D$30","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",2,"N29B",31,{"$f":"'29.Finance Lease Obligation'!K31","v":29010145},{"$f":"'29.Finance Lease Obligation'!$D$31","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",2,"N29B",32,{"$f":"'29.Finance Lease Obligation'!K32","v":29010150},{"$f":"'29.Finance Lease Obligation'!$D$32","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",2,"N29B",33,{"$f":"'29.Finance Lease Obligation'!K33","v":29010155},{"$f":"'29.Finance Lease Obligation'!$D$33","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",2,"N29B",34,{"$f":"'29.Finance Lease Obligation'!K34","v":29010160},{"$f":"'29.Finance Lease Obligation'!$D$34","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",2,"N29B",37,{"$f":"'29.Finance Lease Obligation'!K37","v":29010165},{"$f":"'29.Finance Lease Obligation'!$D$37","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",2,"N29B",38,{"$f":"'29.Finance Lease Obligation'!K38","v":29010170},{"$f":"'29.Finance Lease Obligation'!$D$38","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",2,"N29B",39,{"$f":"'29.Finance Lease Obligation'!K39","v":29010175},{"$f":"'29.Finance Lease Obligation'!$D$39","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",2,"N29C",30,{"$f":"'29.Finance Lease Obligation'!K30","v":29010140},{"$f":"'29.Finance Lease Obligation'!$E$30","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",2,"N29C",31,{"$f":"'29.Finance Lease Obligation'!K31","v":29010145},{"$f":"'29.Finance Lease Obligation'!$E$31","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",2,"N29C",32,{"$f":"'29.Finance Lease Obligation'!K32","v":29010150},{"$f":"'29.Finance Lease Obligation'!$E$32","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",2,"N29C",33,{"$f":"'29.Finance Lease Obligation'!K33","v":29010155},{"$f":"'29.Finance Lease Obligation'!$E$33","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",2,"N29C",34,{"$f":"'29.Finance Lease Obligation'!K34","v":29010160},{"$f":"'29.Finance Lease Obligation'!$E$34","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",2,"N29C",37,{"$f":"'29.Finance Lease Obligation'!K37","v":29010165},{"$f":"'29.Finance Lease Obligation'!$E$37","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",2,"N29C",38,{"$f":"'29.Finance Lease Obligation'!K38","v":29010170},{"$f":"'29.Finance Lease Obligation'!$E$38","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",2,"N29C",39,{"$f":"'29.Finance Lease Obligation'!K39","v":29010175},{"$f":"'29.Finance Lease Obligation'!$E$39","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",2,"N29D",30,{"$f":"'29.Finance Lease Obligation'!K30","v":29010140},{"$f":"'29.Finance Lease Obligation'!$F$30","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",2,"N29D",31,{"$f":"'29.Finance Lease Obligation'!K31","v":29010145},{"$f":"'29.Finance Lease Obligation'!$F$31","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",2,"N29D",32,{"$f":"'29.Finance Lease Obligation'!K32","v":29010150},{"$f":"'29.Finance Lease Obligation'!$F$32","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",2,"N29D",33,{"$f":"'29.Finance Lease Obligation'!K33","v":29010155},{"$f":"'29.Finance Lease Obligation'!$F$33","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",2,"N29D",34,{"$f":"'29.Finance Lease Obligation'!K34","v":29010160},{"$f":"'29.Finance Lease Obligation'!$F$34","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",2,"N29D",37,{"$f":"'29.Finance Lease Obligation'!K37","v":29010165},{"$f":"'29.Finance Lease Obligation'!$F$37","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",2,"N29D",38,{"$f":"'29.Finance Lease Obligation'!K38","v":29010170},{"$f":"'29.Finance Lease Obligation'!$F$38","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",2,"N29D",39,{"$f":"'29.Finance Lease Obligation'!K39","v":29010175},{"$f":"'29.Finance Lease Obligation'!$F$39","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",2,"N29D1",30,{"$f":"'29.Finance Lease Obligation'!K30","v":29010140},{"$f":"'29.Finance Lease Obligation'!$F$30","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",2,"N29D1",31,{"$f":"'29.Finance Lease Obligation'!K31","v":29010145},{"$f":"'29.Finance Lease Obligation'!$G$31","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",2,"N29D1",32,{"$f":"'29.Finance Lease Obligation'!K32","v":29010150},{"$f":"'29.Finance Lease Obligation'!$G$32","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",2,"N29D1",33,{"$f":"'29.Finance Lease Obligation'!K33","v":29010155},{"$f":"'29.Finance Lease Obligation'!$G$33","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",2,"N29D1",34,{"$f":"'29.Finance Lease Obligation'!K34","v":29010160},{"$f":"'29.Finance Lease Obligation'!$G$34","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",2,"N29D1",37,{"$f":"'29.Finance Lease Obligation'!K37","v":29010165},{"$f":"'29.Finance Lease Obligation'!$G$37","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",2,"N29D1",38,{"$f":"'29.Finance Lease Obligation'!K38","v":29010170},{"$f":"'29.Finance Lease Obligation'!$G$38","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",2,"N29D1",39,{"$f":"'29.Finance Lease Obligation'!K39","v":29010175},{"$f":"'29.Finance Lease Obligation'!$G$39","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",3,"N29E",48,{"$f":"'29.Finance Lease Obligation'!E48","v":29010180},{"$f":"'29.Finance Lease Obligation'!$C$48","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"28.Finance Lease Obligations",3,"N29F",48,{"$f":"'29.Finance Lease Obligation'!E48","v":29010180},{"$f":"'29.Finance Lease Obligation'!$D$48","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",1,"N30A",11,{"$f":"'30.Finance Lease Receivable'!H11","v":30010100},{"$f":"'30.Finance Lease Receivable'!$C$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",1,"N30A",12,{"$f":"'30.Finance Lease Receivable'!H12","v":30010105},{"$f":"'30.Finance Lease Receivable'!$C$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",1,"N30A",13,{"$f":"'30.Finance Lease Receivable'!H13","v":30010110},{"$f":"'30.Finance Lease Receivable'!$C$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",1,"N30A",14,{"$f":"'30.Finance Lease Receivable'!H14","v":30010115},{"$f":"'30.Finance Lease Receivable'!$C$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",1,"N30A",15,{"$f":"'30.Finance Lease Receivable'!H15","v":30010120},{"$f":"'30.Finance Lease Receivable'!$C$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",1,"N30A",16,{"$f":"'30.Finance Lease Receivable'!H16","v":30010125},{"$f":"'30.Finance Lease Receivable'!$C$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",1,"N30A",17,{"$f":"'30.Finance Lease Receivable'!H17","v":30010130},{"$f":"'30.Finance Lease Receivable'!$C$17","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",1,"N30A",20,{"$f":"'30.Finance Lease Receivable'!H20","v":30010135},{"$f":"'30.Finance Lease Receivable'!$C$20","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",1,"N30A",21,{"$f":"'30.Finance Lease Receivable'!H21","v":30010140},{"$f":"'30.Finance Lease Receivable'!$C$21","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",1,"N30A",22,{"$f":"'30.Finance Lease Receivable'!H22","v":30010145},{"$f":"'30.Finance Lease Receivable'!$C$22","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",1,"N30B",11,{"$f":"'30.Finance Lease Receivable'!H11","v":30010100},{"$f":"'30.Finance Lease Receivable'!$D$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",1,"N30B",12,{"$f":"'30.Finance Lease Receivable'!H12","v":30010105},{"$f":"'30.Finance Lease Receivable'!$D$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",1,"N30B",13,{"$f":"'30.Finance Lease Receivable'!H13","v":30010110},{"$f":"'30.Finance Lease Receivable'!$D$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",1,"N30B",14,{"$f":"'30.Finance Lease Receivable'!H14","v":30010115},{"$f":"'30.Finance Lease Receivable'!$D$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",1,"N30B",15,{"$f":"'30.Finance Lease Receivable'!H15","v":30010120},{"$f":"'30.Finance Lease Receivable'!$D$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",1,"N30B",16,{"$f":"'30.Finance Lease Receivable'!H16","v":30010125},{"$f":"'30.Finance Lease Receivable'!$D$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",1,"N30B",17,{"$f":"'30.Finance Lease Receivable'!H17","v":30010130},{"$f":"'30.Finance Lease Receivable'!$D$17","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",1,"N30B",20,{"$f":"'30.Finance Lease Receivable'!H20","v":30010135},{"$f":"'30.Finance Lease Receivable'!$D$20","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",1,"N30B",21,{"$f":"'30.Finance Lease Receivable'!H21","v":30010140},{"$f":"'30.Finance Lease Receivable'!$D$21","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",1,"N30B",22,{"$f":"'30.Finance Lease Receivable'!H22","v":30010145},{"$f":"'30.Finance Lease Receivable'!$D$22","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",1,"N30C",11,{"$f":"'30.Finance Lease Receivable'!H11","v":30010100},{"$f":"'30.Finance Lease Receivable'!$E$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",1,"N30C",12,{"$f":"'30.Finance Lease Receivable'!H12","v":30010105},{"$f":"'30.Finance Lease Receivable'!$E$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",1,"N30C",13,{"$f":"'30.Finance Lease Receivable'!H13","v":30010110},{"$f":"'30.Finance Lease Receivable'!$E$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",1,"N30C",14,{"$f":"'30.Finance Lease Receivable'!H14","v":30010115},{"$f":"'30.Finance Lease Receivable'!$E$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",1,"N30C",15,{"$f":"'30.Finance Lease Receivable'!H15","v":30010120},{"$f":"'30.Finance Lease Receivable'!$E$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",1,"N30C",16,{"$f":"'30.Finance Lease Receivable'!H16","v":30010125},{"$f":"'30.Finance Lease Receivable'!$E$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",1,"N30C",17,{"$f":"'30.Finance Lease Receivable'!H17","v":30010130},{"$f":"'30.Finance Lease Receivable'!$E$17","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",1,"N30C",20,{"$f":"'30.Finance Lease Receivable'!H20","v":30010135},{"$f":"'30.Finance Lease Receivable'!$E$20","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",1,"N30C",21,{"$f":"'30.Finance Lease Receivable'!H21","v":30010140},{"$f":"'30.Finance Lease Receivable'!$E$21","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",1,"N30C",22,{"$f":"'30.Finance Lease Receivable'!H22","v":30010145},{"$f":"'30.Finance Lease Receivable'!$E$22","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",1,"N30D",11,{"$f":"'30.Finance Lease Receivable'!H11","v":30010100},{"$f":"'30.Finance Lease Receivable'!$F$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",1,"N30D",12,{"$f":"'30.Finance Lease Receivable'!H12","v":30010105},{"$f":"'30.Finance Lease Receivable'!$F$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",1,"N30D",13,{"$f":"'30.Finance Lease Receivable'!H13","v":30010110},{"$f":"'30.Finance Lease Receivable'!$F$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",1,"N30D",14,{"$f":"'30.Finance Lease Receivable'!H14","v":30010115},{"$f":"'30.Finance Lease Receivable'!$F$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",1,"N30D",15,{"$f":"'30.Finance Lease Receivable'!H15","v":30010120},{"$f":"'30.Finance Lease Receivable'!$F$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",1,"N30D",16,{"$f":"'30.Finance Lease Receivable'!H16","v":30010125},{"$f":"'30.Finance Lease Receivable'!$F$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",1,"N30D",17,{"$f":"'30.Finance Lease Receivable'!H17","v":30010130},{"$f":"'30.Finance Lease Receivable'!$F$17","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",1,"N30D",20,{"$f":"'30.Finance Lease Receivable'!H20","v":30010135},{"$f":"'30.Finance Lease Receivable'!$F$20","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",1,"N30D",21,{"$f":"'30.Finance Lease Receivable'!H21","v":30010140},{"$f":"'30.Finance Lease Receivable'!$F$21","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",1,"N30D",22,{"$f":"'30.Finance Lease Receivable'!H22","v":30010145},{"$f":"'30.Finance Lease Receivable'!$F$22","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",1,"N30D1",11,{"$f":"'30.Finance Lease Receivable'!H11","v":30010100},{"$f":"'30.Finance Lease Receivable'!$G$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",1,"N30D1",12,{"$f":"'30.Finance Lease Receivable'!H12","v":30010105},{"$f":"'30.Finance Lease Receivable'!$G$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",1,"N30D1",13,{"$f":"'30.Finance Lease Receivable'!H13","v":30010110},{"$f":"'30.Finance Lease Receivable'!$G$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",1,"N30D1",14,{"$f":"'30.Finance Lease Receivable'!H14","v":30010115},{"$f":"'30.Finance Lease Receivable'!$G$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",1,"N30D1",15,{"$f":"'30.Finance Lease Receivable'!H15","v":30010120},{"$f":"'30.Finance Lease Receivable'!$G$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",1,"N30D1",16,{"$f":"'30.Finance Lease Receivable'!H16","v":30010125},{"$f":"'30.Finance Lease Receivable'!$G$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",1,"N30D1",17,{"$f":"'30.Finance Lease Receivable'!H17","v":30010130},{"$f":"'30.Finance Lease Receivable'!$G$17","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",1,"N30D1",20,{"$f":"'30.Finance Lease Receivable'!H20","v":30010135},{"$f":"'30.Finance Lease Receivable'!$G$20","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",1,"N30D1",21,{"$f":"'30.Finance Lease Receivable'!H21","v":30010140},{"$f":"'30.Finance Lease Receivable'!$G$21","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",1,"N30D1",22,{"$f":"'30.Finance Lease Receivable'!H22","v":30010145},{"$f":"'30.Finance Lease Receivable'!$G$22","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",2,"N30A",32,{"$f":"'30.Finance Lease Receivable'!H32","v":30010150},{"$f":"'30.Finance Lease Receivable'!$C$32","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",2,"N30A",33,{"$f":"'30.Finance Lease Receivable'!H33","v":30010155},{"$f":"'30.Finance Lease Receivable'!$C$33","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",2,"N30A",34,{"$f":"'30.Finance Lease Receivable'!H34","v":30010160},{"$f":"'30.Finance Lease Receivable'!$C$34","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",2,"N30A",35,{"$f":"'30.Finance Lease Receivable'!H35","v":30010165},{"$f":"'30.Finance Lease Receivable'!$C$35","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",2,"N30A",36,{"$f":"'30.Finance Lease Receivable'!H36","v":30010170},{"$f":"'30.Finance Lease Receivable'!$C$36","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",2,"N30A",37,{"$f":"'30.Finance Lease Receivable'!H37","v":30010175},{"$f":"'30.Finance Lease Receivable'!$C$37","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",2,"N30A",38,{"$f":"'30.Finance Lease Receivable'!H38","v":30010180},{"$f":"'30.Finance Lease Receivable'!$C$38","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",2,"N30A",41,{"$f":"'30.Finance Lease Receivable'!H41","v":30010185},{"$f":"'30.Finance Lease Receivable'!$C$41","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",2,"N30A",42,{"$f":"'30.Finance Lease Receivable'!H42","v":30010190},{"$f":"'30.Finance Lease Receivable'!$C$42","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",2,"N30A",43,{"$f":"'30.Finance Lease Receivable'!H43","v":30010195},{"$f":"'30.Finance Lease Receivable'!$C$43","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",2,"N30B",32,{"$f":"'30.Finance Lease Receivable'!H32","v":30010150},{"$f":"'30.Finance Lease Receivable'!$D$32","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",2,"N30B",33,{"$f":"'30.Finance Lease Receivable'!H33","v":30010155},{"$f":"'30.Finance Lease Receivable'!$D$33","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",2,"N30B",34,{"$f":"'30.Finance Lease Receivable'!H34","v":30010160},{"$f":"'30.Finance Lease Receivable'!$D$34","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",2,"N30B",35,{"$f":"'30.Finance Lease Receivable'!H35","v":30010165},{"$f":"'30.Finance Lease Receivable'!$D$35","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",2,"N30B",36,{"$f":"'30.Finance Lease Receivable'!H36","v":30010170},{"$f":"'30.Finance Lease Receivable'!$D$36","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",2,"N30B",37,{"$f":"'30.Finance Lease Receivable'!H37","v":30010175},{"$f":"'30.Finance Lease Receivable'!$D$37","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",2,"N30B",38,{"$f":"'30.Finance Lease Receivable'!H38","v":30010180},{"$f":"'30.Finance Lease Receivable'!$D$38","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",2,"N30B",41,{"$f":"'30.Finance Lease Receivable'!H41","v":30010185},{"$f":"'30.Finance Lease Receivable'!$D$41","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",2,"N30B",42,{"$f":"'30.Finance Lease Receivable'!H42","v":30010190},{"$f":"'30.Finance Lease Receivable'!$D$42","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",2,"N30B",43,{"$f":"'30.Finance Lease Receivable'!H43","v":30010195},{"$f":"'30.Finance Lease Receivable'!$D$43","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",2,"N30C",32,{"$f":"'30.Finance Lease Receivable'!H32","v":30010150},{"$f":"'30.Finance Lease Receivable'!$E$32","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",2,"N30C",33,{"$f":"'30.Finance Lease Receivable'!H33","v":30010155},{"$f":"'30.Finance Lease Receivable'!$E$33","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",2,"N30C",34,{"$f":"'30.Finance Lease Receivable'!H34","v":30010160},{"$f":"'30.Finance Lease Receivable'!$E$34","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",2,"N30C",35,{"$f":"'30.Finance Lease Receivable'!H35","v":30010165},{"$f":"'30.Finance Lease Receivable'!$E$35","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",2,"N30C",36,{"$f":"'30.Finance Lease Receivable'!H36","v":30010170},{"$f":"'30.Finance Lease Receivable'!$E$36","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",2,"N30C",37,{"$f":"'30.Finance Lease Receivable'!H37","v":30010175},{"$f":"'30.Finance Lease Receivable'!$E$37","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",2,"N30C",38,{"$f":"'30.Finance Lease Receivable'!H38","v":30010180},{"$f":"'30.Finance Lease Receivable'!$E$38","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",2,"N30C",41,{"$f":"'30.Finance Lease Receivable'!H41","v":30010185},{"$f":"'30.Finance Lease Receivable'!$E$41","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",2,"N30C",42,{"$f":"'30.Finance Lease Receivable'!H42","v":30010190},{"$f":"'30.Finance Lease Receivable'!$E$42","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",2,"N30C",43,{"$f":"'30.Finance Lease Receivable'!H43","v":30010195},{"$f":"'30.Finance Lease Receivable'!$E$43","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",2,"N30D",32,{"$f":"'30.Finance Lease Receivable'!H32","v":30010150},{"$f":"'30.Finance Lease Receivable'!$F$32","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",2,"N30D",33,{"$f":"'30.Finance Lease Receivable'!H33","v":30010155},{"$f":"'30.Finance Lease Receivable'!$F$33","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",2,"N30D",34,{"$f":"'30.Finance Lease Receivable'!H34","v":30010160},{"$f":"'30.Finance Lease Receivable'!$F$34","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",2,"N30D",35,{"$f":"'30.Finance Lease Receivable'!H35","v":30010165},{"$f":"'30.Finance Lease Receivable'!$F$35","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",2,"N30D",36,{"$f":"'30.Finance Lease Receivable'!H36","v":30010170},{"$f":"'30.Finance Lease Receivable'!$F$36","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",2,"N30D",37,{"$f":"'30.Finance Lease Receivable'!H37","v":30010175},{"$f":"'30.Finance Lease Receivable'!$F$37","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",2,"N30D",38,{"$f":"'30.Finance Lease Receivable'!H38","v":30010180},{"$f":"'30.Finance Lease Receivable'!$F$38","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",2,"N30D",41,{"$f":"'30.Finance Lease Receivable'!H41","v":30010185},{"$f":"'30.Finance Lease Receivable'!$F$41","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",2,"N30D",42,{"$f":"'30.Finance Lease Receivable'!H42","v":30010190},{"$f":"'30.Finance Lease Receivable'!$F$42","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",2,"N30D",43,{"$f":"'30.Finance Lease Receivable'!H43","v":30010195},{"$f":"'30.Finance Lease Receivable'!$F$43","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",2,"N30D1",32,{"$f":"'30.Finance Lease Receivable'!H32","v":30010150},{"$f":"'30.Finance Lease Receivable'!$G$32","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",2,"N30D1",33,{"$f":"'30.Finance Lease Receivable'!H33","v":30010155},{"$f":"'30.Finance Lease Receivable'!$G$33","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",2,"N30D1",34,{"$f":"'30.Finance Lease Receivable'!H34","v":30010160},{"$f":"'30.Finance Lease Receivable'!$G$34","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",2,"N30D1",35,{"$f":"'30.Finance Lease Receivable'!H35","v":30010165},{"$f":"'30.Finance Lease Receivable'!$G$35","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",2,"N30D1",36,{"$f":"'30.Finance Lease Receivable'!H36","v":30010170},{"$f":"'30.Finance Lease Receivable'!$G$36","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",2,"N30D1",37,{"$f":"'30.Finance Lease Receivable'!H37","v":30010175},{"$f":"'30.Finance Lease Receivable'!$G$37","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",2,"N30D1",38,{"$f":"'30.Finance Lease Receivable'!H38","v":30010180},{"$f":"'30.Finance Lease Receivable'!$G$38","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",2,"N30D1",41,{"$f":"'30.Finance Lease Receivable'!H41","v":30010185},{"$f":"'30.Finance Lease Receivable'!$G$41","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",2,"N30D1",42,{"$f":"'30.Finance Lease Receivable'!H42","v":30010190},{"$f":"'30.Finance Lease Receivable'!$G$42","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",2,"N30D1",43,{"$f":"'30.Finance Lease Receivable'!H43","v":30010195},{"$f":"'30.Finance Lease Receivable'!$G$43","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",3,"N30E",52,{"$f":"'30.Finance Lease Receivable'!E52","v":30010200},{"$f":"'30.Finance Lease Receivable'!$C$52","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",3,"N30E",53,{"$f":"'30.Finance Lease Receivable'!E53","v":30010205},{"$f":"'30.Finance Lease Receivable'!$C$53","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",3,"N30F",52,{"$f":"'30.Finance Lease Receivable'!E52","v":30010200},{"$f":"'30.Finance Lease Receivable'!$D$52","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",3,"N30F",53,{"$f":"'30.Finance Lease Receivable'!E53","v":30010205},{"$f":"'30.Finance Lease Receivable'!$D$53","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",4,"N30G",60,{"$f":"'30.Finance Lease Receivable'!E60","v":30010210},{"$f":"'30.Finance Lease Receivable'!$C$60","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",4,"N30G",61,{"$f":"'30.Finance Lease Receivable'!E61","v":30010215},{"$f":"'30.Finance Lease Receivable'!$C$61","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",4,"N30G",62,{"$f":"'30.Finance Lease Receivable'!E62","v":30010220},{"$f":"'30.Finance Lease Receivable'!$C$62","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",4,"N30H",60,{"$f":"'30.Finance Lease Receivable'!E60","v":30010210},{"$f":"'30.Finance Lease Receivable'!$D$60","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",4,"N30H",61,{"$f":"'30.Finance Lease Receivable'!E61","v":30010215},{"$f":"'30.Finance Lease Receivable'!$D$61","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"29.Finance Lease Receivables",4,"N30H",62,{"$f":"'30.Finance Lease Receivable'!E62","v":30010220},{"$f":"'30.Finance Lease Receivable'!$D$62","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",1,"N31A",9,{"$f":"'31.Provisions'!G9","v":31010100},{"$f":"'31.Provisions'!$C$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",1,"N31A",10,{"$f":"'31.Provisions'!G10","v":31010105},{"$f":"'31.Provisions'!$C$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",1,"N31A",11,{"$f":"'31.Provisions'!G11","v":31010110},{"$f":"'31.Provisions'!$C$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",1,"N31A",12,{"$f":"'31.Provisions'!G12","v":31010115},{"$f":"'31.Provisions'!$C$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",1,"N31A",13,{"$f":"'31.Provisions'!G13","v":31010120},{"$f":"'31.Provisions'!$C$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",1,"N31A",14,{"$f":"'31.Provisions'!G14","v":31010125},{"$f":"'31.Provisions'!$C$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",1,"N31A",15,{"$f":"'31.Provisions'!G15","v":31010130},{"$f":"'31.Provisions'!$C$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",1,"N31A",16,{"$f":"'31.Provisions'!G16","v":31010135},{"$f":"'31.Provisions'!$C$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",1,"N31A",17,{"$f":"'31.Provisions'!G17","v":31010140},{"$f":"'31.Provisions'!$C$17","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",1,"N31A",18,{"$f":"'31.Provisions'!G18","v":31010145},{"$f":"'31.Provisions'!$C$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",1,"N31A",20,{"$f":"'31.Provisions'!G20","v":31010150},{"$f":"'31.Provisions'!$C$20","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",1,"N31B",9,{"$f":"'31.Provisions'!G9","v":31010100},{"$f":"'31.Provisions'!$D$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",1,"N31B",10,{"$f":"'31.Provisions'!G10","v":31010105},{"$f":"'31.Provisions'!$D$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",1,"N31B",11,{"$f":"'31.Provisions'!G11","v":31010110},{"$f":"'31.Provisions'!$D$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",1,"N31B",12,{"$f":"'31.Provisions'!G12","v":31010115},{"$f":"'31.Provisions'!$D$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",1,"N31B",13,{"$f":"'31.Provisions'!G13","v":31010120},{"$f":"'31.Provisions'!$D$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",1,"N31B",14,{"$f":"'31.Provisions'!G14","v":31010125},{"$f":"'31.Provisions'!$D$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",1,"N31B",15,{"$f":"'31.Provisions'!G15","v":31010130},{"$f":"'31.Provisions'!$D$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",1,"N31B",16,{"$f":"'31.Provisions'!G16","v":31010135},{"$f":"'31.Provisions'!$D$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",1,"N31B",17,{"$f":"'31.Provisions'!G17","v":31010140},{"$f":"'31.Provisions'!$D$17","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",1,"N31B",18,{"$f":"'31.Provisions'!G18","v":31010145},{"$f":"'31.Provisions'!$D$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",1,"N31B",20,{"$f":"'31.Provisions'!G20","v":31010150},{"$f":"'31.Provisions'!$D$20","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",1,"N31C",9,{"$f":"'31.Provisions'!G9","v":31010100},{"$f":"'31.Provisions'!$E$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",1,"N31C",10,{"$f":"'31.Provisions'!G10","v":31010105},{"$f":"'31.Provisions'!$E$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",1,"N31C",11,{"$f":"'31.Provisions'!G11","v":31010110},{"$f":"'31.Provisions'!$E$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",1,"N31C",12,{"$f":"'31.Provisions'!G12","v":31010115},{"$f":"'31.Provisions'!$E$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",1,"N31C",13,{"$f":"'31.Provisions'!G13","v":31010120},{"$f":"'31.Provisions'!$E$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",1,"N31C",14,{"$f":"'31.Provisions'!G14","v":31010125},{"$f":"'31.Provisions'!$E$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",1,"N31C",15,{"$f":"'31.Provisions'!G15","v":31010130},{"$f":"'31.Provisions'!$E$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",1,"N31C",16,{"$f":"'31.Provisions'!G16","v":31010135},{"$f":"'31.Provisions'!$E$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",1,"N31C",17,{"$f":"'31.Provisions'!G17","v":31010140},{"$f":"'31.Provisions'!$E$17","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",1,"N31C",18,{"$f":"'31.Provisions'!G18","v":31010145},{"$f":"'31.Provisions'!$E$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",1,"N31C",20,{"$f":"'31.Provisions'!G20","v":31010150},{"$f":"'31.Provisions'!$E$20","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",1,"N31D",9,{"$f":"'31.Provisions'!G9","v":31010100},{"$f":"'31.Provisions'!$F$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",1,"N31D",10,{"$f":"'31.Provisions'!G10","v":31010105},{"$f":"'31.Provisions'!$F$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",1,"N31D",11,{"$f":"'31.Provisions'!G11","v":31010110},{"$f":"'31.Provisions'!$F$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",1,"N31D",12,{"$f":"'31.Provisions'!G12","v":31010115},{"$f":"'31.Provisions'!$F$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",1,"N31D",13,{"$f":"'31.Provisions'!G13","v":31010120},{"$f":"'31.Provisions'!$F$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",1,"N31D",14,{"$f":"'31.Provisions'!G14","v":31010125},{"$f":"'31.Provisions'!$F$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",1,"N31D",15,{"$f":"'31.Provisions'!G15","v":31010130},{"$f":"'31.Provisions'!$F$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",1,"N31D",16,{"$f":"'31.Provisions'!G16","v":31010135},{"$f":"'31.Provisions'!$F$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",1,"N31D",17,{"$f":"'31.Provisions'!G17","v":31010140},{"$f":"'31.Provisions'!$F$17","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",1,"N31D",18,{"$f":"'31.Provisions'!G18","v":31010145},{"$f":"'31.Provisions'!$F$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",1,"N31D",20,{"$f":"'31.Provisions'!G20","v":31010150},{"$f":"'31.Provisions'!$F$20","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31E",29,{"$f":"'31.Provisions'!M28","v":31010155},{"$f":"'31.Provisions'!$C$28","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31E",31,{"$f":"'31.Provisions'!M30","v":31010170},{"$f":"'31.Provisions'!$C$30","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31E",32,{"$f":"'31.Provisions'!M31","v":31010175},{"$f":"'31.Provisions'!$C$31","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31E",33,{"$f":"'31.Provisions'!M32","v":31010180},{"$f":"'31.Provisions'!$C$32","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31E",34,{"$f":"'31.Provisions'!M33","v":31010185},{"$f":"'31.Provisions'!$C$33","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31E",35,{"$f":"'31.Provisions'!M34","v":31010190},{"$f":"'31.Provisions'!$C$34","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31E",36,{"$f":"'31.Provisions'!M35","v":31010195},{"$f":"'31.Provisions'!$C$35","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31E",37,{"$f":"'31.Provisions'!M37","v":31010200},{"$f":"'31.Provisions'!$C$36","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31E",40,{"$f":"'31.Provisions'!M40","v":31010205},{"$f":"'31.Provisions'!$C$39","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31E",41,{"$f":"'31.Provisions'!M41","v":31010210},{"$f":"'31.Provisions'!$C$40","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31E",42,{"$f":"'31.Provisions'!M42","v":31010215},{"$f":"'31.Provisions'!$C$41","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31E",43,{"$f":"'31.Provisions'!M43","v":31010220},{"$f":"'31.Provisions'!$C$42","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31F",29,{"$f":"'31.Provisions'!M28","v":31010155},{"$f":"'31.Provisions'!$D$28","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31F",31,{"$f":"'31.Provisions'!M30","v":31010170},{"$f":"'31.Provisions'!$D$30","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31F",32,{"$f":"'31.Provisions'!M31","v":31010175},{"$f":"'31.Provisions'!$D$31","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31F",33,{"$f":"'31.Provisions'!M32","v":31010180},{"$f":"'31.Provisions'!$D$32","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31F",34,{"$f":"'31.Provisions'!M33","v":31010185},{"$f":"'31.Provisions'!$D$33","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31F",35,{"$f":"'31.Provisions'!M34","v":31010190},{"$f":"'31.Provisions'!$D$34","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31F",36,{"$f":"'31.Provisions'!M35","v":31010195},{"$f":"'31.Provisions'!$D$35","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31F",37,{"$f":"'31.Provisions'!M37","v":31010200},{"$f":"'31.Provisions'!$D$36","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31F",40,{"$f":"'31.Provisions'!M40","v":31010205},{"$f":"'31.Provisions'!$D$39","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31F",41,{"$f":"'31.Provisions'!M41","v":31010210},{"$f":"'31.Provisions'!$D$40","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31F",42,{"$f":"'31.Provisions'!M42","v":31010215},{"$f":"'31.Provisions'!$D$41","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31F",43,{"$f":"'31.Provisions'!M43","v":31010220},{"$f":"'31.Provisions'!$D$42","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31G",29,{"$f":"'31.Provisions'!M28","v":31010155},{"$f":"'31.Provisions'!$E$28","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31G",31,{"$f":"'31.Provisions'!M30","v":31010170},{"$f":"'31.Provisions'!$E$30","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31G",32,{"$f":"'31.Provisions'!M31","v":31010175},{"$f":"'31.Provisions'!$E$31","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31G",33,{"$f":"'31.Provisions'!M32","v":31010180},{"$f":"'31.Provisions'!$E$32","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31G",34,{"$f":"'31.Provisions'!M33","v":31010185},{"$f":"'31.Provisions'!$E$33","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31G",35,{"$f":"'31.Provisions'!M34","v":31010190},{"$f":"'31.Provisions'!$E$34","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31G",36,{"$f":"'31.Provisions'!M35","v":31010195},{"$f":"'31.Provisions'!$E$35","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31G",37,{"$f":"'31.Provisions'!M37","v":31010200},{"$f":"'31.Provisions'!$E$36","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31G",40,{"$f":"'31.Provisions'!M40","v":31010205},{"$f":"'31.Provisions'!$E$39","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31G",41,{"$f":"'31.Provisions'!M41","v":31010210},{"$f":"'31.Provisions'!$E$40","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31G",42,{"$f":"'31.Provisions'!M42","v":31010215},{"$f":"'31.Provisions'!$E$41","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31G",43,{"$f":"'31.Provisions'!M43","v":31010220},{"$f":"'31.Provisions'!$E$42","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31H",29,{"$f":"'31.Provisions'!M28","v":31010155},{"$f":"'31.Provisions'!$F$28","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31H",31,{"$f":"'31.Provisions'!M30","v":31010170},{"$f":"'31.Provisions'!$F$30","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31H",32,{"$f":"'31.Provisions'!M31","v":31010175},{"$f":"'31.Provisions'!$F$31","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31H",33,{"$f":"'31.Provisions'!M32","v":31010180},{"$f":"'31.Provisions'!$F$32","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31H",34,{"$f":"'31.Provisions'!M33","v":31010185},{"$f":"'31.Provisions'!$F$33","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31H",35,{"$f":"'31.Provisions'!M34","v":31010190},{"$f":"'31.Provisions'!$F$34","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31H",36,{"$f":"'31.Provisions'!M35","v":31010195},{"$f":"'31.Provisions'!$F$35","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31H",37,{"$f":"'31.Provisions'!M37","v":31010200},{"$f":"'31.Provisions'!$F$36","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31H",40,{"$f":"'31.Provisions'!M40","v":31010205},{"$f":"'31.Provisions'!$F$39","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31H",41,{"$f":"'31.Provisions'!M41","v":31010210},{"$f":"'31.Provisions'!$F$40","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31H",42,{"$f":"'31.Provisions'!M42","v":31010215},{"$f":"'31.Provisions'!$F$41","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31H",43,{"$f":"'31.Provisions'!M43","v":31010220},{"$f":"'31.Provisions'!$F$42","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31I",29,{"$f":"'31.Provisions'!M28","v":31010155},{"$f":"'31.Provisions'!$G$28","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31I",31,{"$f":"'31.Provisions'!M30","v":31010170},{"$f":"'31.Provisions'!$G$30","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31I",32,{"$f":"'31.Provisions'!M31","v":31010175},{"$f":"'31.Provisions'!$G$31","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31I",33,{"$f":"'31.Provisions'!M32","v":31010180},{"$f":"'31.Provisions'!$G$32","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31I",34,{"$f":"'31.Provisions'!M33","v":31010185},{"$f":"'31.Provisions'!$G$33","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31I",35,{"$f":"'31.Provisions'!M34","v":31010190},{"$f":"'31.Provisions'!$G$34","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31I",36,{"$f":"'31.Provisions'!M35","v":31010195},{"$f":"'31.Provisions'!$G$35","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31I",37,{"$f":"'31.Provisions'!M37","v":31010200},{"$f":"'31.Provisions'!$G$36","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31I",40,{"$f":"'31.Provisions'!M40","v":31010205},{"$f":"'31.Provisions'!$G$39","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31I",41,{"$f":"'31.Provisions'!M41","v":31010210},{"$f":"'31.Provisions'!$G$40","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31I",42,{"$f":"'31.Provisions'!M42","v":31010215},{"$f":"'31.Provisions'!$G$41","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31I",43,{"$f":"'31.Provisions'!M43","v":31010220},{"$f":"'31.Provisions'!$G$42","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31J",29,{"$f":"'31.Provisions'!M28","v":31010155},{"$f":"'31.Provisions'!$H$28","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31J",31,{"$f":"'31.Provisions'!M30","v":31010170},{"$f":"'31.Provisions'!$H$30","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31J",32,{"$f":"'31.Provisions'!M31","v":31010175},{"$f":"'31.Provisions'!$H$31","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31J",33,{"$f":"'31.Provisions'!M32","v":31010180},{"$f":"'31.Provisions'!$H$32","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31J",34,{"$f":"'31.Provisions'!M33","v":31010185},{"$f":"'31.Provisions'!$H$33","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31J",35,{"$f":"'31.Provisions'!M34","v":31010190},{"$f":"'31.Provisions'!$H$34","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31J",36,{"$f":"'31.Provisions'!M35","v":31010195},{"$f":"'31.Provisions'!$H$35","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31J",37,{"$f":"'31.Provisions'!M37","v":31010200},{"$f":"'31.Provisions'!$H$36","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31J",40,{"$f":"'31.Provisions'!M40","v":31010205},{"$f":"'31.Provisions'!$H$39","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31J",41,{"$f":"'31.Provisions'!M41","v":31010210},{"$f":"'31.Provisions'!$H$40","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31J",42,{"$f":"'31.Provisions'!M42","v":31010215},{"$f":"'31.Provisions'!$H$41","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31J",43,{"$f":"'31.Provisions'!M43","v":31010220},{"$f":"'31.Provisions'!$H$42","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31K",29,{"$f":"'31.Provisions'!M28","v":31010155},{"$f":"'31.Provisions'!$I$28","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31K",31,{"$f":"'31.Provisions'!M30","v":31010170},{"$f":"'31.Provisions'!$I$30","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31K",32,{"$f":"'31.Provisions'!M31","v":31010175},{"$f":"'31.Provisions'!$I$31","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31K",33,{"$f":"'31.Provisions'!M32","v":31010180},{"$f":"'31.Provisions'!$I$32","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31K",34,{"$f":"'31.Provisions'!M33","v":31010185},{"$f":"'31.Provisions'!$I$33","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31K",35,{"$f":"'31.Provisions'!M34","v":31010190},{"$f":"'31.Provisions'!$I$34","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31K",36,{"$f":"'31.Provisions'!M35","v":31010195},{"$f":"'31.Provisions'!$I$35","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31K",37,{"$f":"'31.Provisions'!M37","v":31010200},{"$f":"'31.Provisions'!$I$36","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31K",40,{"$f":"'31.Provisions'!M40","v":31010205},{"$f":"'31.Provisions'!$I$39","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31K",41,{"$f":"'31.Provisions'!M41","v":31010210},{"$f":"'31.Provisions'!$I$40","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31K",42,{"$f":"'31.Provisions'!M42","v":31010215},{"$f":"'31.Provisions'!$I$41","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31K",43,{"$f":"'31.Provisions'!M43","v":31010220},{"$f":"'31.Provisions'!$I$42","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31L",29,{"$f":"'31.Provisions'!M28","v":31010155},{"$f":"'31.Provisions'!$J$28","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31L",31,{"$f":"'31.Provisions'!M30","v":31010170},{"$f":"'31.Provisions'!$J$30","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31L",32,{"$f":"'31.Provisions'!M31","v":31010175},{"$f":"'31.Provisions'!$J$31","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31L",33,{"$f":"'31.Provisions'!M32","v":31010180},{"$f":"'31.Provisions'!$J$32","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31L",34,{"$f":"'31.Provisions'!M33","v":31010185},{"$f":"'31.Provisions'!$J$33","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31L",35,{"$f":"'31.Provisions'!M34","v":31010190},{"$f":"'31.Provisions'!$J$34","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31L",36,{"$f":"'31.Provisions'!M35","v":31010195},{"$f":"'31.Provisions'!$J$35","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31L",37,{"$f":"'31.Provisions'!M37","v":31010200},{"$f":"'31.Provisions'!$J$36","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31L",40,{"$f":"'31.Provisions'!M40","v":31010205},{"$f":"'31.Provisions'!$J$39","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31L",41,{"$f":"'31.Provisions'!M41","v":31010210},{"$f":"'31.Provisions'!$J$40","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31L",42,{"$f":"'31.Provisions'!M42","v":31010215},{"$f":"'31.Provisions'!$J$41","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31L",43,{"$f":"'31.Provisions'!M43","v":31010220},{"$f":"'31.Provisions'!$J$42","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31M",29,{"$f":"'31.Provisions'!M28","v":31010155},{"$f":"'31.Provisions'!$K$28","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31M",31,{"$f":"'31.Provisions'!M30","v":31010170},{"$f":"'31.Provisions'!$K$30","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31M",32,{"$f":"'31.Provisions'!M31","v":31010175},{"$f":"'31.Provisions'!$K$31","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31M",33,{"$f":"'31.Provisions'!M32","v":31010180},{"$f":"'31.Provisions'!$K$32","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31M",34,{"$f":"'31.Provisions'!M33","v":31010185},{"$f":"'31.Provisions'!$K$33","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31M",35,{"$f":"'31.Provisions'!M34","v":31010190},{"$f":"'31.Provisions'!$K$34","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31M",36,{"$f":"'31.Provisions'!M35","v":31010195},{"$f":"'31.Provisions'!$K$35","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31M",37,{"$f":"'31.Provisions'!M37","v":31010200},{"$f":"'31.Provisions'!$K$36","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31M",40,{"$f":"'31.Provisions'!M40","v":31010205},{"$f":"'31.Provisions'!$K$39","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31M",41,{"$f":"'31.Provisions'!M41","v":31010210},{"$f":"'31.Provisions'!$K$40","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31M",42,{"$f":"'31.Provisions'!M42","v":31010215},{"$f":"'31.Provisions'!$K$41","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31M",43,{"$f":"'31.Provisions'!M43","v":31010220},{"$f":"'31.Provisions'!$K$42","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31N",29,{"$f":"'31.Provisions'!M28","v":31010155},{"$f":"'31.Provisions'!$L$28","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31N",31,{"$f":"'31.Provisions'!M30","v":31010170},{"$f":"'31.Provisions'!$L$30","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31N",32,{"$f":"'31.Provisions'!M31","v":31010175},{"$f":"'31.Provisions'!$L$31","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31N",33,{"$f":"'31.Provisions'!M32","v":31010180},{"$f":"'31.Provisions'!$L$32","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31N",34,{"$f":"'31.Provisions'!M33","v":31010185},{"$f":"'31.Provisions'!$L$33","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31N",35,{"$f":"'31.Provisions'!M34","v":31010190},{"$f":"'31.Provisions'!$L$34","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31N",36,{"$f":"'31.Provisions'!M35","v":31010195},{"$f":"'31.Provisions'!$L$35","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31N",37,{"$f":"'31.Provisions'!M37","v":31010200},{"$f":"'31.Provisions'!$L$36","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31N",40,{"$f":"'31.Provisions'!M40","v":31010205},{"$f":"'31.Provisions'!$L$39","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31N",41,{"$f":"'31.Provisions'!M41","v":31010210},{"$f":"'31.Provisions'!$L$40","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31N",42,{"$f":"'31.Provisions'!M42","v":31010215},{"$f":"'31.Provisions'!$L$41","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"30.Provisions",2,"N31N",43,{"$f":"'31.Provisions'!M43","v":31010220},{"$f":"'31.Provisions'!$L$42","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32B",9,{"$f":"'32.Contingencies'!E9","v":32010100},{"$f":"'32.Contingencies'!$C$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32B",10,{"$f":"'32.Contingencies'!E10","v":32010105},{"$f":"'32.Contingencies'!$C$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32B",11,{"$f":"'32.Contingencies'!E11","v":32010110},{"$f":"'32.Contingencies'!$C$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32B",12,{"$f":"'32.Contingencies'!E12","v":32010115},{"$f":"'32.Contingencies'!$C$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32B",13,{"$f":"'32.Contingencies'!E13","v":32010120},{"$f":"'32.Contingencies'!$C$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32B",14,{"$f":"'32.Contingencies'!E14","v":32010125},{"$f":"'32.Contingencies'!$C$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32B",15,{"$f":"'32.Contingencies'!E15","v":32010130},{"$f":"'32.Contingencies'!$C$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32B",16,{"$f":"'32.Contingencies'!E16","v":32010135},{"$f":"'32.Contingencies'!$C$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32B",17,{"$f":"'32.Contingencies'!E17","v":32010140},{"$f":"'32.Contingencies'!$C$17","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32B",18,{"$f":"'32.Contingencies'!E18","v":32010145},{"$f":"'32.Contingencies'!$C$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32B",19,{"$f":"'32.Contingencies'!E19","v":32010150},{"$f":"'32.Contingencies'!$C$19","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32B",20,{"$f":"'32.Contingencies'!E20","v":32010155},{"$f":"'32.Contingencies'!$C$20","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32B",21,{"$f":"'32.Contingencies'!E21","v":32010160},{"$f":"'32.Contingencies'!$C$21","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32B",22,{"$f":"'32.Contingencies'!E22","v":32010165},{"$f":"'32.Contingencies'!$C$22","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32B",23,{"$f":"'32.Contingencies'!E23","v":32010170},{"$f":"'32.Contingencies'!$C$23","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32B",24,{"$f":"'32.Contingencies'!E24","v":32010175},{"$f":"'32.Contingencies'!$C$24","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32B",25,{"$f":"'32.Contingencies'!E25","v":32010180},{"$f":"'32.Contingencies'!$C$25","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32B",26,{"$f":"'32.Contingencies'!E26","v":32010185},{"$f":"'32.Contingencies'!$C$26","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32B",27,{"$f":"'32.Contingencies'!E27","v":32010190},{"$f":"'32.Contingencies'!$C$27","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32B",28,{"$f":"'32.Contingencies'!E28","v":32010195},{"$f":"'32.Contingencies'!$C$28","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32B",29,{"$f":"'32.Contingencies'!E29","v":32010200},{"$f":"'32.Contingencies'!$C$29","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32B",32,{"$f":"'32.Contingencies'!E32","v":32010205},{"$f":"'32.Contingencies'!$C$32","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32B",33,{"$f":"'32.Contingencies'!E33","v":32010210},{"$f":"'32.Contingencies'!$C$33","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32B",34,{"$f":"'32.Contingencies'!E34","v":32010215},{"$f":"'32.Contingencies'!$C$34","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32B",35,{"$f":"'32.Contingencies'!E35","v":32010220},{"$f":"'32.Contingencies'!$C$35","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32B",36,{"$f":"'32.Contingencies'!E36","v":32010225},{"$f":"'32.Contingencies'!$C$36","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32B",37,{"$f":"'32.Contingencies'!E37","v":32010230},{"$f":"'32.Contingencies'!$C$37","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32B",38,{"$f":"'32.Contingencies'!E38","v":32010235},{"$f":"'32.Contingencies'!$C$38","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32B",39,{"$f":"'32.Contingencies'!E39","v":32010240},{"$f":"'32.Contingencies'!$C$39","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32B",40,{"$f":"'32.Contingencies'!E40","v":32010245},{"$f":"'32.Contingencies'!$C$40","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32B",41,{"$f":"'32.Contingencies'!E41","v":32010250},{"$f":"'32.Contingencies'!$C$41","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32B",42,{"$f":"'32.Contingencies'!E42","v":32010255},{"$f":"'32.Contingencies'!$C$42","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32B",43,{"$f":"'32.Contingencies'!E43","v":32010260},{"$f":"'32.Contingencies'!$C$43","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32B",44,{"$f":"'32.Contingencies'!E44","v":32010265},{"$f":"'32.Contingencies'!$C$44","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32B",45,{"$f":"'32.Contingencies'!E45","v":32010270},{"$f":"'32.Contingencies'!$C$45","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32B",46,{"$f":"'32.Contingencies'!E46","v":32010275},{"$f":"'32.Contingencies'!$C$46","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32B",47,{"$f":"'32.Contingencies'!E47","v":32010280},{"$f":"'32.Contingencies'!$C$47","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32B",48,{"$f":"'32.Contingencies'!E48","v":32010285},{"$f":"'32.Contingencies'!$C$48","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32B",49,{"$f":"'32.Contingencies'!E49","v":32010290},{"$f":"'32.Contingencies'!$C$49","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32B",50,{"$f":"'32.Contingencies'!E50","v":32010295},{"$f":"'32.Contingencies'!$C$50","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32B",51,{"$f":"'32.Contingencies'!E51","v":32010300},{"$f":"'32.Contingencies'!$C$51","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32B",52,{"$f":"'32.Contingencies'!E52","v":32010305},{"$f":"'32.Contingencies'!$C$52","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32C",9,{"$f":"'32.Contingencies'!E9","v":32010100},{"$f":"'32.Contingencies'!$D$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32C",10,{"$f":"'32.Contingencies'!E10","v":32010105},{"$f":"'32.Contingencies'!$D$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32C",11,{"$f":"'32.Contingencies'!E11","v":32010110},{"$f":"'32.Contingencies'!$D$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32C",12,{"$f":"'32.Contingencies'!E12","v":32010115},{"$f":"'32.Contingencies'!$D$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32C",13,{"$f":"'32.Contingencies'!E13","v":32010120},{"$f":"'32.Contingencies'!$D$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32C",14,{"$f":"'32.Contingencies'!E14","v":32010125},{"$f":"'32.Contingencies'!$D$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32C",15,{"$f":"'32.Contingencies'!E15","v":32010130},{"$f":"'32.Contingencies'!$D$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32C",16,{"$f":"'32.Contingencies'!E16","v":32010135},{"$f":"'32.Contingencies'!$D$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32C",17,{"$f":"'32.Contingencies'!E17","v":32010140},{"$f":"'32.Contingencies'!$D$17","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32C",18,{"$f":"'32.Contingencies'!E18","v":32010145},{"$f":"'32.Contingencies'!$D$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32C",19,{"$f":"'32.Contingencies'!E19","v":32010150},{"$f":"'32.Contingencies'!$D$19","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32C",20,{"$f":"'32.Contingencies'!E20","v":32010155},{"$f":"'32.Contingencies'!$D$20","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32C",21,{"$f":"'32.Contingencies'!E21","v":32010160},{"$f":"'32.Contingencies'!$D$21","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32C",22,{"$f":"'32.Contingencies'!E22","v":32010165},{"$f":"'32.Contingencies'!$D$22","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32C",23,{"$f":"'32.Contingencies'!E23","v":32010170},{"$f":"'32.Contingencies'!$D$23","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32C",24,{"$f":"'32.Contingencies'!E24","v":32010175},{"$f":"'32.Contingencies'!$D$24","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32C",25,{"$f":"'32.Contingencies'!E25","v":32010180},{"$f":"'32.Contingencies'!$D$25","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32C",26,{"$f":"'32.Contingencies'!E26","v":32010185},{"$f":"'32.Contingencies'!$D$26","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32C",27,{"$f":"'32.Contingencies'!E27","v":32010190},{"$f":"'32.Contingencies'!$D$27","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32C",28,{"$f":"'32.Contingencies'!E28","v":32010195},{"$f":"'32.Contingencies'!$D$28","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32C",29,{"$f":"'32.Contingencies'!E29","v":32010200},{"$f":"'32.Contingencies'!$D$29","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32C",32,{"$f":"'32.Contingencies'!E32","v":32010205},{"$f":"'32.Contingencies'!$D$32","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32C",33,{"$f":"'32.Contingencies'!E33","v":32010210},{"$f":"'32.Contingencies'!$D$33","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32C",34,{"$f":"'32.Contingencies'!E34","v":32010215},{"$f":"'32.Contingencies'!$D$34","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32C",35,{"$f":"'32.Contingencies'!E35","v":32010220},{"$f":"'32.Contingencies'!$D$35","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32C",36,{"$f":"'32.Contingencies'!E36","v":32010225},{"$f":"'32.Contingencies'!$D$36","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32C",37,{"$f":"'32.Contingencies'!E37","v":32010230},{"$f":"'32.Contingencies'!$D$37","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32C",38,{"$f":"'32.Contingencies'!E38","v":32010235},{"$f":"'32.Contingencies'!$D$38","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32C",39,{"$f":"'32.Contingencies'!E39","v":32010240},{"$f":"'32.Contingencies'!$D$39","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32C",40,{"$f":"'32.Contingencies'!E40","v":32010245},{"$f":"'32.Contingencies'!$D$40","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32C",41,{"$f":"'32.Contingencies'!E41","v":32010250},{"$f":"'32.Contingencies'!$D$41","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32C",42,{"$f":"'32.Contingencies'!E42","v":32010255},{"$f":"'32.Contingencies'!$D$42","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32C",43,{"$f":"'32.Contingencies'!E43","v":32010260},{"$f":"'32.Contingencies'!$D$43","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32C",44,{"$f":"'32.Contingencies'!E44","v":32010265},{"$f":"'32.Contingencies'!$D$44","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32C",45,{"$f":"'32.Contingencies'!E45","v":32010270},{"$f":"'32.Contingencies'!$D$45","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32C",46,{"$f":"'32.Contingencies'!E46","v":32010275},{"$f":"'32.Contingencies'!$D$46","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32C",47,{"$f":"'32.Contingencies'!E47","v":32010280},{"$f":"'32.Contingencies'!$D$47","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32C",48,{"$f":"'32.Contingencies'!E48","v":32010285},{"$f":"'32.Contingencies'!$D$48","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32C",49,{"$f":"'32.Contingencies'!E49","v":32010290},{"$f":"'32.Contingencies'!$D$49","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32C",50,{"$f":"'32.Contingencies'!E50","v":32010295},{"$f":"'32.Contingencies'!$D$50","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32C",51,{"$f":"'32.Contingencies'!E51","v":32010300},{"$f":"'32.Contingencies'!$D$51","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"31.Contingencies",1,"N32C",52,{"$f":"'32.Contingencies'!E52","v":32010305},{"$f":"'32.Contingencies'!$D$52","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"32.Commitments",1,"N33A",9,{"$f":"'33.Commitments'!E9","v":33010100},{"$f":"'33.Commitments'!$C$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"32.Commitments",1,"N33A",10,{"$f":"'33.Commitments'!E10","v":33010105},{"$f":"'33.Commitments'!$C$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"32.Commitments",1,"N33A",11,{"$f":"'33.Commitments'!E11","v":33010110},{"$f":"'33.Commitments'!$C$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"32.Commitments",1,"N33B",9,{"$f":"'33.Commitments'!E9","v":33010100},{"$f":"'33.Commitments'!$D$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"32.Commitments",1,"N33B",10,{"$f":"'33.Commitments'!E10","v":33010105},{"$f":"'33.Commitments'!$D$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"32.Commitments",1,"N33B",11,{"$f":"'33.Commitments'!E11","v":33010110},{"$f":"'33.Commitments'!$D$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"32.Commitments",2,"N33A",19,{"$f":"'33.Commitments'!E19","v":33010115},{"$f":"'33.Commitments'!$C$19","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"32.Commitments",2,"N33A",20,{"$f":"'33.Commitments'!E20","v":33010120},{"$f":"'33.Commitments'!$C$20","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"32.Commitments",2,"N33A",21,{"$f":"'33.Commitments'!E21","v":33010125},{"$f":"'33.Commitments'!$C$21","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"32.Commitments",2,"N33A",22,{"$f":"'33.Commitments'!E22","v":33010130},{"$f":"'33.Commitments'!$C$22","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"32.Commitments",2,"N33B",19,{"$f":"'33.Commitments'!E19","v":33010115},{"$f":"'33.Commitments'!$D$19","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"32.Commitments",2,"N33B",20,{"$f":"'33.Commitments'!E20","v":33010120},{"$f":"'33.Commitments'!$D$20","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"32.Commitments",2,"N33B",21,{"$f":"'33.Commitments'!E21","v":33010125},{"$f":"'33.Commitments'!$D$21","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"32.Commitments",2,"N33B",22,{"$f":"'33.Commitments'!E22","v":33010130},{"$f":"'33.Commitments'!$D$22","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"32.Commitments",3,"N33C",28,{"$f":"'33.Commitments'!E28","v":33010135},{"$f":"'33.Commitments'!$D$28","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"32.Commitments",3,"N33C",29,{"$f":"'33.Commitments'!E29","v":33010140},{"$f":"'33.Commitments'!$D$29","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"32.Commitments",3,"N33C",30,{"$f":"'33.Commitments'!E30","v":33010145},{"$f":"'33.Commitments'!$D$30","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"32.Commitments",3,"N33C",31,{"$f":"'33.Commitments'!E31","v":33010150},{"$f":"'33.Commitments'!$D$31","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"32.Commitments",3,"N33C",32,{"$f":"'33.Commitments'!E32","v":33010155},{"$f":"'33.Commitments'!$D$32","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"32.Commitments",3,"N33C",33,{"$f":"'33.Commitments'!E33","v":33010160},{"$f":"'33.Commitments'!$D$33","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"32.Commitments",3,"N33C",34,{"$f":"'33.Commitments'!E34","v":33010165},{"$f":"'33.Commitments'!$D$34","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"32.Commitments",3,"N33C",35,{"$f":"'33.Commitments'!E35","v":33010170},{"$f":"'33.Commitments'!$D$35","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"32.Commitments",3,"N33C",36,{"$f":"'33.Commitments'!E36","v":33010175},{"$f":"'33.Commitments'!$D$36","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"32.Commitments",3,"N33C",37,{"$f":"'33.Commitments'!E37","v":33010180},{"$f":"'33.Commitments'!$D$37","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"32.Commitments",3,"N33C",38,{"$f":"'33.Commitments'!E38","v":33010185},{"$f":"'33.Commitments'!$D$38","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"32.Commitments",3,"N33C",39,{"$f":"'33.Commitments'!E39","v":33010190},{"$f":"'33.Commitments'!$D$39","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"32.Commitments",3,"N33C",40,{"$f":"'33.Commitments'!E40","v":33010195},{"$f":"'33.Commitments'!$D$40","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"32.Commitments",3,"N33C",41,{"$f":"'33.Commitments'!E41","v":33010200},{"$f":"'33.Commitments'!$D$41","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"32.Commitments",3,"N33C",42,{"$f":"'33.Commitments'!E42","v":33010205},{"$f":"'33.Commitments'!$D$42","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"32.Commitments",3,"N33C",43,{"$f":"'33.Commitments'!E43","v":33010210},{"$f":"'33.Commitments'!$D$43","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"32.Commitments",3,"N33C",44,{"$f":"'33.Commitments'!E44","v":33010215},{"$f":"'33.Commitments'!$D$44","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"32.Commitments",3,"N33C",45,{"$f":"'33.Commitments'!E45","v":33010220},{"$f":"'33.Commitments'!$D$45","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"32.Commitments",3,"N33C",46,{"$f":"'33.Commitments'!E46","v":33010225},{"$f":"'33.Commitments'!$D$46","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"32.Commitments",3,"N33C",47,{"$f":"'33.Commitments'!E47","v":33010230},{"$f":"'33.Commitments'!$D$47","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",1,"N34A",10,{"$f":"'34.Financial Instruments'!G10","v":34010100},{"$f":"'34.Financial Instruments'!$C$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",1,"N34A",12,{"$f":"'34.Financial Instruments'!G12","v":34010105},{"$f":"'34.Financial Instruments'!$C$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",1,"N34A",13,{"$f":"'34.Financial Instruments'!G13","v":34010110},{"$f":"'34.Financial Instruments'!$C$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",1,"N34A",14,{"$f":"'34.Financial Instruments'!G14","v":34010115},{"$f":"'34.Financial Instruments'!$C$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",1,"N34A",15,{"$f":"'34.Financial Instruments'!G15","v":34010120},{"$f":"'34.Financial Instruments'!$C$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",1,"N34A",16,{"$f":"'34.Financial Instruments'!G16","v":34010125},{"$f":"'34.Financial Instruments'!$C$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",1,"N34A",18,{"$f":"'34.Financial Instruments'!G18","v":34010130},{"$f":"'34.Financial Instruments'!$C$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",1,"N34A",19,{"$f":"'34.Financial Instruments'!G19","v":34010135},{"$f":"'34.Financial Instruments'!$C$19","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",1,"N34A",20,{"$f":"'34.Financial Instruments'!G20","v":34010140},{"$f":"'34.Financial Instruments'!$C$20","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",1,"N34A",21,{"$f":"'34.Financial Instruments'!G21","v":34010145},{"$f":"'34.Financial Instruments'!$C$21","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",1,"N34A",22,{"$f":"'34.Financial Instruments'!G22","v":34010150},{"$f":"'34.Financial Instruments'!$C$22","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",1,"N34A",23,{"$f":"'34.Financial Instruments'!G23","v":34010155},{"$f":"'34.Financial Instruments'!$C$23","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",1,"N34A",24,{"$f":"'34.Financial Instruments'!G24","v":34010160},{"$f":"'34.Financial Instruments'!$C$24","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",1,"N34B",10,{"$f":"'34.Financial Instruments'!G10","v":34010100},{"$f":"'34.Financial Instruments'!$D$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",1,"N34B",12,{"$f":"'34.Financial Instruments'!G12","v":34010105},{"$f":"'34.Financial Instruments'!$D$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",1,"N34B",13,{"$f":"'34.Financial Instruments'!G13","v":34010110},{"$f":"'34.Financial Instruments'!$D$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",1,"N34B",14,{"$f":"'34.Financial Instruments'!G14","v":34010115},{"$f":"'34.Financial Instruments'!$D$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",1,"N34B",15,{"$f":"'34.Financial Instruments'!G15","v":34010120},{"$f":"'34.Financial Instruments'!$D$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",1,"N34B",16,{"$f":"'34.Financial Instruments'!G16","v":34010125},{"$f":"'34.Financial Instruments'!$D$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",1,"N34B",18,{"$f":"'34.Financial Instruments'!G18","v":34010130},{"$f":"'34.Financial Instruments'!$D$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",1,"N34B",19,{"$f":"'34.Financial Instruments'!G19","v":34010135},{"$f":"'34.Financial Instruments'!$D$19","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",1,"N34B",20,{"$f":"'34.Financial Instruments'!G20","v":34010140},{"$f":"'34.Financial Instruments'!$D$20","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",1,"N34B",21,{"$f":"'34.Financial Instruments'!G21","v":34010145},{"$f":"'34.Financial Instruments'!$D$21","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",1,"N34B",22,{"$f":"'34.Financial Instruments'!G22","v":34010150},{"$f":"'34.Financial Instruments'!$D$22","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",1,"N34B",23,{"$f":"'34.Financial Instruments'!G23","v":34010155},{"$f":"'34.Financial Instruments'!$D$23","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",1,"N34B",24,{"$f":"'34.Financial Instruments'!G24","v":34010160},{"$f":"'34.Financial Instruments'!$D$24","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",1,"N34C",10,{"$f":"'34.Financial Instruments'!G10","v":34010100},{"$f":"'34.Financial Instruments'!$E$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",1,"N34C",12,{"$f":"'34.Financial Instruments'!G12","v":34010105},{"$f":"'34.Financial Instruments'!$E$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",1,"N34C",13,{"$f":"'34.Financial Instruments'!G13","v":34010110},{"$f":"'34.Financial Instruments'!$E$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",1,"N34C",14,{"$f":"'34.Financial Instruments'!G14","v":34010115},{"$f":"'34.Financial Instruments'!$E$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",1,"N34C",15,{"$f":"'34.Financial Instruments'!G15","v":34010120},{"$f":"'34.Financial Instruments'!$E$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",1,"N34C",16,{"$f":"'34.Financial Instruments'!G16","v":34010125},{"$f":"'34.Financial Instruments'!$E$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",1,"N34C",18,{"$f":"'34.Financial Instruments'!G18","v":34010130},{"$f":"'34.Financial Instruments'!$E$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",1,"N34C",19,{"$f":"'34.Financial Instruments'!G19","v":34010135},{"$f":"'34.Financial Instruments'!$E$19","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",1,"N34C",20,{"$f":"'34.Financial Instruments'!G20","v":34010140},{"$f":"'34.Financial Instruments'!$E$20","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",1,"N34C",21,{"$f":"'34.Financial Instruments'!G21","v":34010145},{"$f":"'34.Financial Instruments'!$E$21","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",1,"N34C",22,{"$f":"'34.Financial Instruments'!G22","v":34010150},{"$f":"'34.Financial Instruments'!$E$22","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",1,"N34C",23,{"$f":"'34.Financial Instruments'!G23","v":34010155},{"$f":"'34.Financial Instruments'!$E$23","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",1,"N34C",24,{"$f":"'34.Financial Instruments'!G24","v":34010160},{"$f":"'34.Financial Instruments'!$E$24","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",1,"N34D",10,{"$f":"'34.Financial Instruments'!G10","v":34010100},{"$f":"'34.Financial Instruments'!$F$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",1,"N34D",12,{"$f":"'34.Financial Instruments'!G12","v":34010105},{"$f":"'34.Financial Instruments'!$F$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",1,"N34D",13,{"$f":"'34.Financial Instruments'!G13","v":34010110},{"$f":"'34.Financial Instruments'!$F$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",1,"N34D",14,{"$f":"'34.Financial Instruments'!G14","v":34010115},{"$f":"'34.Financial Instruments'!$F$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",1,"N34D",15,{"$f":"'34.Financial Instruments'!G15","v":34010120},{"$f":"'34.Financial Instruments'!$F$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",1,"N34D",16,{"$f":"'34.Financial Instruments'!G16","v":34010125},{"$f":"'34.Financial Instruments'!$F$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",1,"N34D",18,{"$f":"'34.Financial Instruments'!G18","v":34010130},{"$f":"'34.Financial Instruments'!$F$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",1,"N34D",19,{"$f":"'34.Financial Instruments'!G19","v":34010135},{"$f":"'34.Financial Instruments'!$F$19","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",1,"N34D",20,{"$f":"'34.Financial Instruments'!G20","v":34010140},{"$f":"'34.Financial Instruments'!$F$20","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",1,"N34D",21,{"$f":"'34.Financial Instruments'!G21","v":34010145},{"$f":"'34.Financial Instruments'!$F$21","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",1,"N34D",22,{"$f":"'34.Financial Instruments'!G22","v":34010150},{"$f":"'34.Financial Instruments'!$F$22","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",1,"N34D",23,{"$f":"'34.Financial Instruments'!G23","v":34010155},{"$f":"'34.Financial Instruments'!$F$23","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",1,"N34D",24,{"$f":"'34.Financial Instruments'!G24","v":34010160},{"$f":"'34.Financial Instruments'!$F$24","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",2,"N34E",33,{"$f":"'34.Financial Instruments'!F33","v":34010165},{"$f":"'34.Financial Instruments'!$C$33","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",2,"N34E",35,{"$f":"'34.Financial Instruments'!F35","v":34010170},{"$f":"'34.Financial Instruments'!$C$35","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",2,"N34E",36,{"$f":"'34.Financial Instruments'!F36","v":34010175},{"$f":"'34.Financial Instruments'!$C$36","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",2,"N34E",37,{"$f":"'34.Financial Instruments'!F37","v":34010180},{"$f":"'34.Financial Instruments'!$C$37","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",2,"N34E",38,{"$f":"'34.Financial Instruments'!F38","v":34010185},{"$f":"'34.Financial Instruments'!$C$38","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",2,"N34E",39,{"$f":"'34.Financial Instruments'!F39","v":34010190},{"$f":"'34.Financial Instruments'!$C$39","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",2,"N34E",40,{"$f":"'34.Financial Instruments'!F40","v":34010195},{"$f":"'34.Financial Instruments'!$C$40","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",2,"N34E",42,{"$f":"'34.Financial Instruments'!F42","v":34010200},{"$f":"'34.Financial Instruments'!$C$42","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",2,"N34E",44,{"$f":"'34.Financial Instruments'!F44","v":34010205},{"$f":"'34.Financial Instruments'!$C$44","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",2,"N34E",45,{"$f":"'34.Financial Instruments'!F45","v":34010210},{"$f":"'34.Financial Instruments'!$C$45","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",2,"N34E",46,{"$f":"'34.Financial Instruments'!F46","v":34010215},{"$f":"'34.Financial Instruments'!$C$46","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",2,"N34E",47,{"$f":"'34.Financial Instruments'!F47","v":34010220},{"$f":"'34.Financial Instruments'!$C$47","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",2,"N34E",48,{"$f":"'34.Financial Instruments'!F48","v":34010225},{"$f":"'34.Financial Instruments'!$C$48","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",2,"N34E",49,{"$f":"'34.Financial Instruments'!F49","v":34010230},{"$f":"'34.Financial Instruments'!$C$49","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",2,"N34F",33,{"$f":"'34.Financial Instruments'!F33","v":34010165},{"$f":"'34.Financial Instruments'!$D$33","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",2,"N34F",35,{"$f":"'34.Financial Instruments'!F35","v":34010170},{"$f":"'34.Financial Instruments'!$D$35","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",2,"N34F",36,{"$f":"'34.Financial Instruments'!F36","v":34010175},{"$f":"'34.Financial Instruments'!$D$36","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",2,"N34F",37,{"$f":"'34.Financial Instruments'!F37","v":34010180},{"$f":"'34.Financial Instruments'!$D$37","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",2,"N34F",38,{"$f":"'34.Financial Instruments'!F38","v":34010185},{"$f":"'34.Financial Instruments'!$D$38","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",2,"N34F",39,{"$f":"'34.Financial Instruments'!F39","v":34010190},{"$f":"'34.Financial Instruments'!$D$39","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",2,"N34F",40,{"$f":"'34.Financial Instruments'!F40","v":34010195},{"$f":"'34.Financial Instruments'!$D$40","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",2,"N34F",42,{"$f":"'34.Financial Instruments'!F42","v":34010200},{"$f":"'34.Financial Instruments'!$D$42","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",2,"N34F",44,{"$f":"'34.Financial Instruments'!F44","v":34010205},{"$f":"'34.Financial Instruments'!$D$44","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",2,"N34F",45,{"$f":"'34.Financial Instruments'!F45","v":34010210},{"$f":"'34.Financial Instruments'!$D$45","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",2,"N34F",46,{"$f":"'34.Financial Instruments'!F46","v":34010215},{"$f":"'34.Financial Instruments'!$D$46","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",2,"N34F",47,{"$f":"'34.Financial Instruments'!F47","v":34010220},{"$f":"'34.Financial Instruments'!$D$47","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",2,"N34F",48,{"$f":"'34.Financial Instruments'!F48","v":34010225},{"$f":"'34.Financial Instruments'!$D$48","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",2,"N34F",49,{"$f":"'34.Financial Instruments'!F49","v":34010230},{"$f":"'34.Financial Instruments'!$D$49","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",2,"N34G",33,{"$f":"'34.Financial Instruments'!F33","v":34010165},{"$f":"'34.Financial Instruments'!$E$33","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",2,"N34G",35,{"$f":"'34.Financial Instruments'!F35","v":34010170},{"$f":"'34.Financial Instruments'!$E$35","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",2,"N34G",36,{"$f":"'34.Financial Instruments'!F36","v":34010175},{"$f":"'34.Financial Instruments'!$E$36","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",2,"N34G",37,{"$f":"'34.Financial Instruments'!F37","v":34010180},{"$f":"'34.Financial Instruments'!$E$37","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",2,"N34G",38,{"$f":"'34.Financial Instruments'!F38","v":34010185},{"$f":"'34.Financial Instruments'!$E$38","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",2,"N34G",39,{"$f":"'34.Financial Instruments'!F39","v":34010190},{"$f":"'34.Financial Instruments'!$E$39","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",2,"N34G",40,{"$f":"'34.Financial Instruments'!F40","v":34010195},{"$f":"'34.Financial Instruments'!$E$40","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",2,"N34G",42,{"$f":"'34.Financial Instruments'!F42","v":34010200},{"$f":"'34.Financial Instruments'!$E$42","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",2,"N34G",44,{"$f":"'34.Financial Instruments'!F44","v":34010205},{"$f":"'34.Financial Instruments'!$E$44","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",2,"N34G",45,{"$f":"'34.Financial Instruments'!F45","v":34010210},{"$f":"'34.Financial Instruments'!$E$45","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",2,"N34G",46,{"$f":"'34.Financial Instruments'!F46","v":34010215},{"$f":"'34.Financial Instruments'!$E$46","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",2,"N34G",47,{"$f":"'34.Financial Instruments'!F47","v":34010220},{"$f":"'34.Financial Instruments'!$E$47","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",2,"N34G",48,{"$f":"'34.Financial Instruments'!F48","v":34010225},{"$f":"'34.Financial Instruments'!$E$48","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",2,"N34G",49,{"$f":"'34.Financial Instruments'!F49","v":34010230},{"$f":"'34.Financial Instruments'!$E$49","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",3,"N34E",58,{"$f":"'34.Financial Instruments'!F58","v":34010295},{"$f":"'34.Financial Instruments'!$C$58","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",3,"N34E",59,{"$f":"'34.Financial Instruments'!F59","v":34010300},{"$f":"'34.Financial Instruments'!$C$59","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",3,"N34E",60,{"$f":"'34.Financial Instruments'!F60","v":34010305},{"$f":"'34.Financial Instruments'!$C$60","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",3,"N34E",61,{"$f":"'34.Financial Instruments'!F61","v":34010310},{"$f":"'34.Financial Instruments'!$C$61","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",3,"N34E",62,{"$f":"'34.Financial Instruments'!F62","v":34010315},{"$f":"'34.Financial Instruments'!$C$62","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",3,"N34F",58,{"$f":"'34.Financial Instruments'!F58","v":34010295},{"$f":"'34.Financial Instruments'!$D$58","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",3,"N34F",59,{"$f":"'34.Financial Instruments'!F59","v":34010300},{"$f":"'34.Financial Instruments'!$D$59","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",3,"N34F",60,{"$f":"'34.Financial Instruments'!F60","v":34010305},{"$f":"'34.Financial Instruments'!$D$60","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",3,"N34F",61,{"$f":"'34.Financial Instruments'!F61","v":34010310},{"$f":"'34.Financial Instruments'!$D$61","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",3,"N34F",62,{"$f":"'34.Financial Instruments'!F62","v":34010315},{"$f":"'34.Financial Instruments'!$D$62","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",3,"N34G",58,{"$f":"'34.Financial Instruments'!F58","v":34010295},{"$f":"'34.Financial Instruments'!$E$58","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",3,"N34G",59,{"$f":"'34.Financial Instruments'!F59","v":34010300},{"$f":"'34.Financial Instruments'!$E$59","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",3,"N34G",60,{"$f":"'34.Financial Instruments'!F60","v":34010305},{"$f":"'34.Financial Instruments'!$E$60","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",3,"N34G",61,{"$f":"'34.Financial Instruments'!F61","v":34010310},{"$f":"'34.Financial Instruments'!$E$61","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",3,"N34G",62,{"$f":"'34.Financial Instruments'!F62","v":34010315},{"$f":"'34.Financial Instruments'!$E$62","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",4,"N34H",69,{"$f":"'34.Financial Instruments'!D69","v":34010235},{"$f":"'34.Financial Instruments'!$C$69","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",5,"N34I",73,{"$f":"'34.Financial Instruments'!D73","v":34010240},{"$f":"'34.Financial Instruments'!$C$73","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",6,"N34J",77,{"$f":"'34.Financial Instruments'!C77","v":34010245},{"$f":"'34.Financial Instruments'!$B$77","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",7,"N34P",81,{"$f":"'34.Financial Instruments'!D81","v":34010250},{"$f":"'34.Financial Instruments'!$C$81","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",8,"N34Q",85,{"$f":"'34.Financial Instruments'!D85","v":34010255},{"$f":"'34.Financial Instruments'!$C$85","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",9,"N34R",89,{"$f":"'34.Financial Instruments'!C89","v":34010260},{"$f":"'34.Financial Instruments'!$B$89","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",10,"N34W",93,{"$f":"'34.Financial Instruments'!D93","v":34010265},{"$f":"'34.Financial Instruments'!$C$93","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",11,"N34X",97,{"$f":"'34.Financial Instruments'!D97","v":34010270},{"$f":"'34.Financial Instruments'!$C$97","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",12,"N34Y",101,{"$f":"'34.Financial Instruments'!C101","v":34010275},{"$f":"'34.Financial Instruments'!$B$101","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",13,"N34AD",105,{"$f":"'34.Financial Instruments'!D105","v":34010280},{"$f":"'34.Financial Instruments'!$C$105","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",14,"N34AE",109,{"$f":"'34.Financial Instruments'!D109","v":34010285},{"$f":"'34.Financial Instruments'!$C$109","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"33.Financial Instruments",15,"N34AF",113,{"$f":"'34.Financial Instruments'!C113","v":34010290},{"$f":"'34.Financial Instruments'!$B$113","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"34.Intra-Gov & Other Balances",1,"N38A",11,{"$f":"'34.Intra-Gov & Other Balances'!G11","v":38010100},{"$f":"'34.Intra-Gov & Other Balances'!$C$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"34.Intra-Gov & Other Balances",1,"N38A",12,{"$f":"'34.Intra-Gov & Other Balances'!G12","v":38010105},{"$f":"'34.Intra-Gov & Other Balances'!$C$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"34.Intra-Gov & Other Balances",1,"N38A",15,{"$f":"'34.Intra-Gov & Other Balances'!G15","v":38010110},{"$f":"'34.Intra-Gov & Other Balances'!$C$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"34.Intra-Gov & Other Balances",1,"N38A",16,{"$f":"'34.Intra-Gov & Other Balances'!G16","v":38010111},{"$f":"'34.Intra-Gov & Other Balances'!$C$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"34.Intra-Gov & Other Balances",1,"N38A",17,{"$f":"'34.Intra-Gov & Other Balances'!G17","v":38010115},{"$f":"'34.Intra-Gov & Other Balances'!$C$17","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"34.Intra-Gov & Other Balances",1,"N38A",18,{"$f":"'34.Intra-Gov & Other Balances'!G18","v":38010120},{"$f":"'34.Intra-Gov & Other Balances'!$C$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"34.Intra-Gov & Other Balances",1,"N38A",20,{"$f":"'34.Intra-Gov & Other Balances'!G20","v":38010125},{"$f":"'34.Intra-Gov & Other Balances'!$C$20","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"34.Intra-Gov & Other Balances",1,"N38A",21,{"$f":"'34.Intra-Gov & Other Balances'!G21","v":38010130},{"$f":"'34.Intra-Gov & Other Balances'!$C$21","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"34.Intra-Gov & Other Balances",1,"N38A",23,{"$f":"'34.Intra-Gov & Other Balances'!G23","v":38010135},{"$f":"'34.Intra-Gov & Other Balances'!$C$23","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"34.Intra-Gov & Other Balances",1,"N38A",27,{"$f":"'34.Intra-Gov & Other Balances'!G27","v":38010140},{"$f":"'34.Intra-Gov & Other Balances'!$C$27","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"34.Intra-Gov & Other Balances",1,"N38A",28,{"$f":"'34.Intra-Gov & Other Balances'!G28","v":38010145},{"$f":"'34.Intra-Gov & Other Balances'!$C$28","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"34.Intra-Gov & Other Balances",1,"N38A",29,{"$f":"'34.Intra-Gov & Other Balances'!G29","v":38010150},{"$f":"'34.Intra-Gov & Other Balances'!$C$29","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"34.Intra-Gov & Other Balances",1,"N38A",30,{"$f":"'34.Intra-Gov & Other Balances'!G30","v":38010151},{"$f":"'34.Intra-Gov & Other Balances'!$C$30","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"34.Intra-Gov & Other Balances",1,"N38A",31,{"$f":"'34.Intra-Gov & Other Balances'!G31","v":38010155},{"$f":"'34.Intra-Gov & Other Balances'!$C$31","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"34.Intra-Gov & Other Balances",1,"N38A",32,{"$f":"'34.Intra-Gov & Other Balances'!G32","v":38010160},{"$f":"'34.Intra-Gov & Other Balances'!$C$32","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"34.Intra-Gov & Other Balances",1,"N38A",33,{"$f":"'34.Intra-Gov & Other Balances'!G33","v":38010165},{"$f":"'34.Intra-Gov & Other Balances'!$C$33","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"34.Intra-Gov & Other Balances",1,"N38A",34,{"$f":"'34.Intra-Gov & Other Balances'!G34","v":38010170},{"$f":"'34.Intra-Gov & Other Balances'!$C$34","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"34.Intra-Gov & Other Balances",1,"N38B",11,{"$f":"'34.Intra-Gov & Other Balances'!G11","v":38010100},{"$f":"'34.Intra-Gov & Other Balances'!$D$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"34.Intra-Gov & Other Balances",1,"N38B",12,{"$f":"'34.Intra-Gov & Other Balances'!G12","v":38010105},{"$f":"'34.Intra-Gov & Other Balances'!$D$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"34.Intra-Gov & Other Balances",1,"N38B",15,{"$f":"'34.Intra-Gov & Other Balances'!G15","v":38010110},{"$f":"'34.Intra-Gov & Other Balances'!$D$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"34.Intra-Gov & Other Balances",1,"N38B",16,{"$f":"'34.Intra-Gov & Other Balances'!G16","v":38010111},{"$f":"'34.Intra-Gov & Other Balances'!$D$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"34.Intra-Gov & Other Balances",1,"N38B",17,{"$f":"'34.Intra-Gov & Other Balances'!G17","v":38010115},{"$f":"'34.Intra-Gov & Other Balances'!$D$17","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"34.Intra-Gov & Other Balances",1,"N38B",18,{"$f":"'34.Intra-Gov & Other Balances'!G18","v":38010120},{"$f":"'34.Intra-Gov & Other Balances'!$D$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"34.Intra-Gov & Other Balances",1,"N38B",20,{"$f":"'34.Intra-Gov & Other Balances'!G20","v":38010125},{"$f":"'34.Intra-Gov & Other Balances'!$D$20","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"34.Intra-Gov & Other Balances",1,"N38B",21,{"$f":"'34.Intra-Gov & Other Balances'!G21","v":38010130},{"$f":"'34.Intra-Gov & Other Balances'!$D$21","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"34.Intra-Gov & Other Balances",1,"N38B",23,{"$f":"'34.Intra-Gov & Other Balances'!G23","v":38010135},{"$f":"'34.Intra-Gov & Other Balances'!$D$23","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"34.Intra-Gov & Other Balances",1,"N38B",27,{"$f":"'34.Intra-Gov & Other Balances'!G27","v":38010140},{"$f":"'34.Intra-Gov & Other Balances'!$D$27","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"34.Intra-Gov & Other Balances",1,"N38B",28,{"$f":"'34.Intra-Gov & Other Balances'!G28","v":38010145},{"$f":"'34.Intra-Gov & Other Balances'!$D$28","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"34.Intra-Gov & Other Balances",1,"N38B",29,{"$f":"'34.Intra-Gov & Other Balances'!G29","v":38010150},{"$f":"'34.Intra-Gov & Other Balances'!$D$29","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"34.Intra-Gov & Other Balances",1,"N38B",30,{"$f":"'34.Intra-Gov & Other Balances'!G30","v":38010151},{"$f":"'34.Intra-Gov & Other Balances'!$D$30","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"34.Intra-Gov & Other Balances",1,"N38B",31,{"$f":"'34.Intra-Gov & Other Balances'!G31","v":38010155},{"$f":"'34.Intra-Gov & Other Balances'!$D$31","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"34.Intra-Gov & Other Balances",1,"N38B",32,{"$f":"'34.Intra-Gov & Other Balances'!G32","v":38010160},{"$f":"'34.Intra-Gov & Other Balances'!$D$32","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"34.Intra-Gov & Other Balances",1,"N38B",33,{"$f":"'34.Intra-Gov & Other Balances'!G33","v":38010165},{"$f":"'34.Intra-Gov & Other Balances'!$D$33","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"34.Intra-Gov & Other Balances",1,"N38B",34,{"$f":"'34.Intra-Gov & Other Balances'!G34","v":38010170},{"$f":"'34.Intra-Gov & Other Balances'!$D$34","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"34.Intra-Gov & Other Balances",1,"N38C",11,{"$f":"'34.Intra-Gov & Other Balances'!G11","v":38010100},{"$f":"'34.Intra-Gov & Other Balances'!$E$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"34.Intra-Gov & Other Balances",1,"N38C",12,{"$f":"'34.Intra-Gov & Other Balances'!G12","v":38010105},{"$f":"'34.Intra-Gov & Other Balances'!$E$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"34.Intra-Gov & Other Balances",1,"N38C",15,{"$f":"'34.Intra-Gov & Other Balances'!G15","v":38010110},{"$f":"'34.Intra-Gov & Other Balances'!$E$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"34.Intra-Gov & Other Balances",1,"N38C",16,{"$f":"'34.Intra-Gov & Other Balances'!G16","v":38010111},{"$f":"'34.Intra-Gov & Other Balances'!$E$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"34.Intra-Gov & Other Balances",1,"N38C",17,{"$f":"'34.Intra-Gov & Other Balances'!G17","v":38010115},{"$f":"'34.Intra-Gov & Other Balances'!$E$17","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"34.Intra-Gov & Other Balances",1,"N38C",18,{"$f":"'34.Intra-Gov & Other Balances'!G18","v":38010120},{"$f":"'34.Intra-Gov & Other Balances'!$E$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"34.Intra-Gov & Other Balances",1,"N38C",20,{"$f":"'34.Intra-Gov & Other Balances'!G20","v":38010125},{"$f":"'34.Intra-Gov & Other Balances'!$E$20","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"34.Intra-Gov & Other Balances",1,"N38C",21,{"$f":"'34.Intra-Gov & Other Balances'!G21","v":38010130},{"$f":"'34.Intra-Gov & Other Balances'!$E$21","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"34.Intra-Gov & Other Balances",1,"N38C",23,{"$f":"'34.Intra-Gov & Other Balances'!G23","v":38010135},{"$f":"'34.Intra-Gov & Other Balances'!$E$23","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"34.Intra-Gov & Other Balances",1,"N38C",27,{"$f":"'34.Intra-Gov & Other Balances'!G27","v":38010140},{"$f":"'34.Intra-Gov & Other Balances'!$E$27","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"34.Intra-Gov & Other Balances",1,"N38C",28,{"$f":"'34.Intra-Gov & Other Balances'!G28","v":38010145},{"$f":"'34.Intra-Gov & Other Balances'!$E$28","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"34.Intra-Gov & Other Balances",1,"N38C",29,{"$f":"'34.Intra-Gov & Other Balances'!G29","v":38010150},{"$f":"'34.Intra-Gov & Other Balances'!$E$29","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"34.Intra-Gov & Other Balances",1,"N38C",30,{"$f":"'34.Intra-Gov & Other Balances'!G30","v":38010151},{"$f":"'34.Intra-Gov & Other Balances'!$E$30","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"34.Intra-Gov & Other Balances",1,"N38C",31,{"$f":"'34.Intra-Gov & Other Balances'!G31","v":38010155},{"$f":"'34.Intra-Gov & Other Balances'!$E$31","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"34.Intra-Gov & Other Balances",1,"N38C",32,{"$f":"'34.Intra-Gov & Other Balances'!G32","v":38010160},{"$f":"'34.Intra-Gov & Other Balances'!$E$32","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"34.Intra-Gov & Other Balances",1,"N38C",33,{"$f":"'34.Intra-Gov & Other Balances'!G33","v":38010165},{"$f":"'34.Intra-Gov & Other Balances'!$E$33","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"34.Intra-Gov & Other Balances",1,"N38C",34,{"$f":"'34.Intra-Gov & Other Balances'!G34","v":38010170},{"$f":"'34.Intra-Gov & Other Balances'!$E$34","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"34.Intra-Gov & Other Balances",1,"N38D",11,{"$f":"'34.Intra-Gov & Other Balances'!G11","v":38010100},{"$f":"'34.Intra-Gov & Other Balances'!$F$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"34.Intra-Gov & Other Balances",1,"N38D",12,{"$f":"'34.Intra-Gov & Other Balances'!G12","v":38010105},{"$f":"'34.Intra-Gov & Other Balances'!$F$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"34.Intra-Gov & Other Balances",1,"N38D",15,{"$f":"'34.Intra-Gov & Other Balances'!G15","v":38010110},{"$f":"'34.Intra-Gov & Other Balances'!$F$15","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"34.Intra-Gov & Other Balances",1,"N38D",16,{"$f":"'34.Intra-Gov & Other Balances'!G16","v":38010111},{"$f":"'34.Intra-Gov & Other Balances'!$F$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"34.Intra-Gov & Other Balances",1,"N38D",17,{"$f":"'34.Intra-Gov & Other Balances'!G17","v":38010115},{"$f":"'34.Intra-Gov & Other Balances'!$F$17","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"34.Intra-Gov & Other Balances",1,"N38D",18,{"$f":"'34.Intra-Gov & Other Balances'!G18","v":38010120},{"$f":"'34.Intra-Gov & Other Balances'!$F$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"34.Intra-Gov & Other Balances",1,"N38D",20,{"$f":"'34.Intra-Gov & Other Balances'!G20","v":38010125},{"$f":"'34.Intra-Gov & Other Balances'!$F$20","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"34.Intra-Gov & Other Balances",1,"N38D",21,{"$f":"'34.Intra-Gov & Other Balances'!G21","v":38010130},{"$f":"'34.Intra-Gov & Other Balances'!$F$21","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"34.Intra-Gov & Other Balances",1,"N38D",23,{"$f":"'34.Intra-Gov & Other Balances'!G23","v":38010135},{"$f":"'34.Intra-Gov & Other Balances'!$F$23","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"34.Intra-Gov & Other Balances",1,"N38D",27,{"$f":"'34.Intra-Gov & Other Balances'!G27","v":38010140},{"$f":"'34.Intra-Gov & Other Balances'!$F$27","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"34.Intra-Gov & Other Balances",1,"N38D",28,{"$f":"'34.Intra-Gov & Other Balances'!G28","v":38010145},{"$f":"'34.Intra-Gov & Other Balances'!$F$28","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"34.Intra-Gov & Other Balances",1,"N38D",29,{"$f":"'34.Intra-Gov & Other Balances'!G29","v":38010150},{"$f":"'34.Intra-Gov & Other Balances'!$F$29","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"34.Intra-Gov & Other Balances",1,"N38D",30,{"$f":"'34.Intra-Gov & Other Balances'!G30","v":38010151},{"$f":"'34.Intra-Gov & Other Balances'!$F$30","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"34.Intra-Gov & Other Balances",1,"N38D",31,{"$f":"'34.Intra-Gov & Other Balances'!G31","v":38010155},{"$f":"'34.Intra-Gov & Other Balances'!$F$31","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"34.Intra-Gov & Other Balances",1,"N38D",32,{"$f":"'34.Intra-Gov & Other Balances'!G32","v":38010160},{"$f":"'34.Intra-Gov & Other Balances'!$F$32","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"34.Intra-Gov & Other Balances",1,"N38D",33,{"$f":"'34.Intra-Gov & Other Balances'!G33","v":38010165},{"$f":"'34.Intra-Gov & Other Balances'!$F$33","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"34.Intra-Gov & Other Balances",1,"N38D",34,{"$f":"'34.Intra-Gov & Other Balances'!G34","v":38010170},{"$f":"'34.Intra-Gov & Other Balances'!$F$34","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",1,"N41A",11,{"$f":"'35.Losses & Special Payments'!G11","v":41010100},{"$f":"'35.Losses & Special Payments'!$C$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",1,"N41A",12,{"$f":"'35.Losses & Special Payments'!G12","v":41010105},{"$f":"'35.Losses & Special Payments'!$C$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",1,"N41A",13,{"$f":"'35.Losses & Special Payments'!G13","v":41010110},{"$f":"'35.Losses & Special Payments'!$C$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",1,"N41A",14,{"$f":"'35.Losses & Special Payments'!G14","v":41010111},{"$f":"'35.Losses & Special Payments'!$C$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",1,"N41A",16,{"$f":"'35.Losses & Special Payments'!G16","v":41010115},{"$f":"'35.Losses & Special Payments'!$C$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",1,"N41A",17,{"$f":"'35.Losses & Special Payments'!G17","v":41010120},{"$f":"'35.Losses & Special Payments'!$C$17","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",1,"N41A",18,{"$f":"'35.Losses & Special Payments'!G18","v":41010125},{"$f":"'35.Losses & Special Payments'!$C$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",1,"N41A",19,{"$f":"'35.Losses & Special Payments'!G19","v":41010130},{"$f":"'35.Losses & Special Payments'!$C$19","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",1,"N41A",22,{"$f":"'35.Losses & Special Payments'!G22","v":41010135},{"$f":"'35.Losses & Special Payments'!$C$22","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",1,"N41B",11,{"$f":"'35.Losses & Special Payments'!G11","v":41010100},{"$f":"'35.Losses & Special Payments'!$D$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",1,"N41B",12,{"$f":"'35.Losses & Special Payments'!G12","v":41010105},{"$f":"'35.Losses & Special Payments'!$D$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",1,"N41B",13,{"$f":"'35.Losses & Special Payments'!G13","v":41010110},{"$f":"'35.Losses & Special Payments'!$D$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",1,"N41B",14,{"$f":"'35.Losses & Special Payments'!G14","v":41010111},{"$f":"'35.Losses & Special Payments'!$D$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",1,"N41B",16,{"$f":"'35.Losses & Special Payments'!G16","v":41010115},{"$f":"'35.Losses & Special Payments'!$D$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",1,"N41B",17,{"$f":"'35.Losses & Special Payments'!G17","v":41010120},{"$f":"'35.Losses & Special Payments'!$D$17","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",1,"N41B",18,{"$f":"'35.Losses & Special Payments'!G18","v":41010125},{"$f":"'35.Losses & Special Payments'!$D$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",1,"N41B",19,{"$f":"'35.Losses & Special Payments'!G19","v":41010130},{"$f":"'35.Losses & Special Payments'!$D$19","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",1,"N41B",22,{"$f":"'35.Losses & Special Payments'!G22","v":41010135},{"$f":"'35.Losses & Special Payments'!$D$22","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",1,"N41C",11,{"$f":"'35.Losses & Special Payments'!G11","v":41010100},{"$f":"'35.Losses & Special Payments'!$E$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",1,"N41C",12,{"$f":"'35.Losses & Special Payments'!G12","v":41010105},{"$f":"'35.Losses & Special Payments'!$E$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",1,"N41C",13,{"$f":"'35.Losses & Special Payments'!G13","v":41010110},{"$f":"'35.Losses & Special Payments'!$E$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",1,"N41C",14,{"$f":"'35.Losses & Special Payments'!G14","v":41010111},{"$f":"'35.Losses & Special Payments'!$E$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",1,"N41C",16,{"$f":"'35.Losses & Special Payments'!G16","v":41010115},{"$f":"'35.Losses & Special Payments'!$E$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",1,"N41C",17,{"$f":"'35.Losses & Special Payments'!G17","v":41010120},{"$f":"'35.Losses & Special Payments'!$E$17","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",1,"N41C",18,{"$f":"'35.Losses & Special Payments'!G18","v":41010125},{"$f":"'35.Losses & Special Payments'!$E$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",1,"N41C",19,{"$f":"'35.Losses & Special Payments'!G19","v":41010130},{"$f":"'35.Losses & Special Payments'!$E$19","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",1,"N41C",22,{"$f":"'35.Losses & Special Payments'!G22","v":41010135},{"$f":"'35.Losses & Special Payments'!$E$22","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",1,"N41D",11,{"$f":"'35.Losses & Special Payments'!G11","v":41010100},{"$f":"'35.Losses & Special Payments'!$F$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",1,"N41D",12,{"$f":"'35.Losses & Special Payments'!G12","v":41010105},{"$f":"'35.Losses & Special Payments'!$F$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",1,"N41D",13,{"$f":"'35.Losses & Special Payments'!G13","v":41010110},{"$f":"'35.Losses & Special Payments'!$F$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",1,"N41D",14,{"$f":"'35.Losses & Special Payments'!G14","v":41010111},{"$f":"'35.Losses & Special Payments'!$F$14","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",1,"N41D",16,{"$f":"'35.Losses & Special Payments'!G16","v":41010115},{"$f":"'35.Losses & Special Payments'!$F$16","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",1,"N41D",17,{"$f":"'35.Losses & Special Payments'!G17","v":41010120},{"$f":"'35.Losses & Special Payments'!$F$17","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",1,"N41D",18,{"$f":"'35.Losses & Special Payments'!G18","v":41010125},{"$f":"'35.Losses & Special Payments'!$F$18","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",1,"N41D",19,{"$f":"'35.Losses & Special Payments'!G19","v":41010130},{"$f":"'35.Losses & Special Payments'!$F$19","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",1,"N41D",22,{"$f":"'35.Losses & Special Payments'!G22","v":41010135},{"$f":"'35.Losses & Special Payments'!$F$22","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",2,"N41A",31,{"$f":"'35.Losses & Special Payments'!G31","v":41010140},{"$f":"'35.Losses & Special Payments'!$C$31","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",2,"N41A",32,{"$f":"'35.Losses & Special Payments'!G32","v":41010145},{"$f":"'35.Losses & Special Payments'!$C$32","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",2,"N41A",33,{"$f":"'35.Losses & Special Payments'!G33","v":41010150},{"$f":"'35.Losses & Special Payments'!$C$33","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",2,"N41A",34,{"$f":"'35.Losses & Special Payments'!G34","v":41010155},{"$f":"'35.Losses & Special Payments'!$C$34","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",2,"N41A",35,{"$f":"'35.Losses & Special Payments'!G35","v":41010160},{"$f":"'35.Losses & Special Payments'!$C$35","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",2,"N41A",36,{"$f":"'35.Losses & Special Payments'!G36","v":41010165},{"$f":"'35.Losses & Special Payments'!$C$36","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",2,"N41B",31,{"$f":"'35.Losses & Special Payments'!G31","v":41010140},{"$f":"'35.Losses & Special Payments'!$D$31","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",2,"N41B",32,{"$f":"'35.Losses & Special Payments'!G32","v":41010145},{"$f":"'35.Losses & Special Payments'!$D$32","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",2,"N41B",33,{"$f":"'35.Losses & Special Payments'!G33","v":41010150},{"$f":"'35.Losses & Special Payments'!$D$33","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",2,"N41B",34,{"$f":"'35.Losses & Special Payments'!G34","v":41010155},{"$f":"'35.Losses & Special Payments'!$D$34","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",2,"N41B",35,{"$f":"'35.Losses & Special Payments'!G35","v":41010160},{"$f":"'35.Losses & Special Payments'!$D$35","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",2,"N41B",36,{"$f":"'35.Losses & Special Payments'!G36","v":41010165},{"$f":"'35.Losses & Special Payments'!$D$36","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",2,"N41C",31,{"$f":"'35.Losses & Special Payments'!G31","v":41010140},{"$f":"'35.Losses & Special Payments'!$E$31","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",2,"N41C",32,{"$f":"'35.Losses & Special Payments'!G32","v":41010145},{"$f":"'35.Losses & Special Payments'!$E$32","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",2,"N41C",33,{"$f":"'35.Losses & Special Payments'!G33","v":41010150},{"$f":"'35.Losses & Special Payments'!$E$33","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",2,"N41C",34,{"$f":"'35.Losses & Special Payments'!G34","v":41010155},{"$f":"'35.Losses & Special Payments'!$E$34","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",2,"N41C",35,{"$f":"'35.Losses & Special Payments'!G35","v":41010160},{"$f":"'35.Losses & Special Payments'!$E$35","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",2,"N41C",36,{"$f":"'35.Losses & Special Payments'!G36","v":41010165},{"$f":"'35.Losses & Special Payments'!$E$36","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",2,"N41D",31,{"$f":"'35.Losses & Special Payments'!G31","v":41010140},{"$f":"'35.Losses & Special Payments'!$F$31","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",2,"N41D",32,{"$f":"'35.Losses & Special Payments'!G32","v":41010145},{"$f":"'35.Losses & Special Payments'!$F$32","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",2,"N41D",33,{"$f":"'35.Losses & Special Payments'!G33","v":41010150},{"$f":"'35.Losses & Special Payments'!$F$33","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",2,"N41D",34,{"$f":"'35.Losses & Special Payments'!G34","v":41010155},{"$f":"'35.Losses & Special Payments'!$F$34","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",2,"N41D",35,{"$f":"'35.Losses & Special Payments'!G35","v":41010160},{"$f":"'35.Losses & Special Payments'!$F$35","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",2,"N41D",36,{"$f":"'35.Losses & Special Payments'!G36","v":41010165},{"$f":"'35.Losses & Special Payments'!$F$36","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",3,"N40E",47,{"$f":"'35.Losses & Special Payments'!G47","v":41010170},{"$f":"'35.Losses & Special Payments'!$B$47","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",3,"N40E",48,{"$f":"'35.Losses & Special Payments'!G48","v":41010175},{"$f":"'35.Losses & Special Payments'!$B$48","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",3,"N40E",49,{"$f":"'35.Losses & Special Payments'!G49","v":41010180},{"$f":"'35.Losses & Special Payments'!$B$49","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",3,"N40E",50,{"$f":"'35.Losses & Special Payments'!G50","v":41010185},{"$f":"'35.Losses & Special Payments'!$B$50","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",3,"N40E",51,{"$f":"'35.Losses & Special Payments'!G51","v":41010190},{"$f":"'35.Losses & Special Payments'!$B$51","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",3,"N40E",52,{"$f":"'35.Losses & Special Payments'!G52","v":41010195},{"$f":"'35.Losses & Special Payments'!$B$52","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",3,"N40E",53,{"$f":"'35.Losses & Special Payments'!G53","v":41010200},{"$f":"'35.Losses & Special Payments'!$B$53","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",3,"N40E",54,{"$f":"'35.Losses & Special Payments'!G54","v":41010205},{"$f":"'35.Losses & Special Payments'!$B$54","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",3,"N40E",55,{"$f":"'35.Losses & Special Payments'!G55","v":41010210},{"$f":"'35.Losses & Special Payments'!$B$55","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",3,"N40E",56,{"$f":"'35.Losses & Special Payments'!G56","v":41010215},{"$f":"'35.Losses & Special Payments'!$B$56","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",3,"N40E",57,{"$f":"'35.Losses & Special Payments'!G57","v":41010220},{"$f":"'35.Losses & Special Payments'!$B$57","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",3,"N40E",58,{"$f":"'35.Losses & Special Payments'!G58","v":41010225},{"$f":"'35.Losses & Special Payments'!$B$58","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",3,"N40E",59,{"$f":"'35.Losses & Special Payments'!G59","v":41010230},{"$f":"'35.Losses & Special Payments'!$B$59","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",3,"N40E",60,{"$f":"'35.Losses & Special Payments'!G60","v":41010235},{"$f":"'35.Losses & Special Payments'!$B$60","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",3,"N40E",61,{"$f":"'35.Losses & Special Payments'!G61","v":41010240},{"$f":"'35.Losses & Special Payments'!$B$61","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",3,"N40E",62,{"$f":"'35.Losses & Special Payments'!G62","v":41010245},{"$f":"'35.Losses & Special Payments'!$B$62","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",3,"N40E",63,{"$f":"'35.Losses & Special Payments'!G63","v":41010250},{"$f":"'35.Losses & Special Payments'!$B$63","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",3,"N40E",64,{"$f":"'35.Losses & Special Payments'!G64","v":41010255},{"$f":"'35.Losses & Special Payments'!$B$64","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",3,"N40E",65,{"$f":"'35.Losses & Special Payments'!G65","v":41010260},{"$f":"'35.Losses & Special Payments'!$B$65","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",3,"N40E",66,{"$f":"'35.Losses & Special Payments'!G66","v":41010265},{"$f":"'35.Losses & Special Payments'!$B$66","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",3,"N40F",47,{"$f":"'35.Losses & Special Payments'!G47","v":41010170},{"$f":"'35.Losses & Special Payments'!$C$47","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",3,"N40F",48,{"$f":"'35.Losses & Special Payments'!G48","v":41010175},{"$f":"'35.Losses & Special Payments'!$C$48","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",3,"N40F",49,{"$f":"'35.Losses & Special Payments'!G49","v":41010180},{"$f":"'35.Losses & Special Payments'!$C$49","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",3,"N40F",50,{"$f":"'35.Losses & Special Payments'!G50","v":41010185},{"$f":"'35.Losses & Special Payments'!$C$50","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",3,"N40F",51,{"$f":"'35.Losses & Special Payments'!G51","v":41010190},{"$f":"'35.Losses & Special Payments'!$C$51","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",3,"N40F",52,{"$f":"'35.Losses & Special Payments'!G52","v":41010195},{"$f":"'35.Losses & Special Payments'!$C$52","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",3,"N40F",53,{"$f":"'35.Losses & Special Payments'!G53","v":41010200},{"$f":"'35.Losses & Special Payments'!$C$53","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",3,"N40F",54,{"$f":"'35.Losses & Special Payments'!G54","v":41010205},{"$f":"'35.Losses & Special Payments'!$C$54","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",3,"N40F",55,{"$f":"'35.Losses & Special Payments'!G55","v":41010210},{"$f":"'35.Losses & Special Payments'!$C$55","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",3,"N40F",56,{"$f":"'35.Losses & Special Payments'!G56","v":41010215},{"$f":"'35.Losses & Special Payments'!$C$56","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",3,"N40F",57,{"$f":"'35.Losses & Special Payments'!G57","v":41010220},{"$f":"'35.Losses & Special Payments'!$C$57","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",3,"N40F",58,{"$f":"'35.Losses & Special Payments'!G58","v":41010225},{"$f":"'35.Losses & Special Payments'!$C$58","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",3,"N40F",59,{"$f":"'35.Losses & Special Payments'!G59","v":41010230},{"$f":"'35.Losses & Special Payments'!$C$59","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",3,"N40F",60,{"$f":"'35.Losses & Special Payments'!G60","v":41010235},{"$f":"'35.Losses & Special Payments'!$C$60","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",3,"N40F",61,{"$f":"'35.Losses & Special Payments'!G61","v":41010240},{"$f":"'35.Losses & Special Payments'!$C$61","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",3,"N40F",62,{"$f":"'35.Losses & Special Payments'!G62","v":41010245},{"$f":"'35.Losses & Special Payments'!$C$62","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",3,"N40F",63,{"$f":"'35.Losses & Special Payments'!G63","v":41010250},{"$f":"'35.Losses & Special Payments'!$C$63","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",3,"N40F",64,{"$f":"'35.Losses & Special Payments'!G64","v":41010255},{"$f":"'35.Losses & Special Payments'!$C$64","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",3,"N40F",65,{"$f":"'35.Losses & Special Payments'!G65","v":41010260},{"$f":"'35.Losses & Special Payments'!$C$65","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",3,"N40F",66,{"$f":"'35.Losses & Special Payments'!G66","v":41010265},{"$f":"'35.Losses & Special Payments'!$C$66","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",3,"N40G",47,{"$f":"'35.Losses & Special Payments'!G47","v":41010170},{"$f":"'35.Losses & Special Payments'!$D$47","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",3,"N40G",48,{"$f":"'35.Losses & Special Payments'!G48","v":41010175},{"$f":"'35.Losses & Special Payments'!$D$48","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",3,"N40G",49,{"$f":"'35.Losses & Special Payments'!G49","v":41010180},{"$f":"'35.Losses & Special Payments'!$D$49","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",3,"N40G",50,{"$f":"'35.Losses & Special Payments'!G50","v":41010185},{"$f":"'35.Losses & Special Payments'!$D$50","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",3,"N40G",51,{"$f":"'35.Losses & Special Payments'!G51","v":41010190},{"$f":"'35.Losses & Special Payments'!$D$51","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",3,"N40G",52,{"$f":"'35.Losses & Special Payments'!G52","v":41010195},{"$f":"'35.Losses & Special Payments'!$D$52","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",3,"N40G",53,{"$f":"'35.Losses & Special Payments'!G53","v":41010200},{"$f":"'35.Losses & Special Payments'!$D$53","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",3,"N40G",54,{"$f":"'35.Losses & Special Payments'!G54","v":41010205},{"$f":"'35.Losses & Special Payments'!$D$54","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",3,"N40G",55,{"$f":"'35.Losses & Special Payments'!G55","v":41010210},{"$f":"'35.Losses & Special Payments'!$D$55","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",3,"N40G",56,{"$f":"'35.Losses & Special Payments'!G56","v":41010215},{"$f":"'35.Losses & Special Payments'!$D$56","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",3,"N40G",57,{"$f":"'35.Losses & Special Payments'!G57","v":41010220},{"$f":"'35.Losses & Special Payments'!$D$57","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",3,"N40G",58,{"$f":"'35.Losses & Special Payments'!G58","v":41010225},{"$f":"'35.Losses & Special Payments'!$D$58","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",3,"N40G",59,{"$f":"'35.Losses & Special Payments'!G59","v":41010230},{"$f":"'35.Losses & Special Payments'!$D$59","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",3,"N40G",60,{"$f":"'35.Losses & Special Payments'!G60","v":41010235},{"$f":"'35.Losses & Special Payments'!$D$60","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",3,"N40G",61,{"$f":"'35.Losses & Special Payments'!G61","v":41010240},{"$f":"'35.Losses & Special Payments'!$D$61","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",3,"N40G",62,{"$f":"'35.Losses & Special Payments'!G62","v":41010245},{"$f":"'35.Losses & Special Payments'!$D$62","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",3,"N40G",63,{"$f":"'35.Losses & Special Payments'!G63","v":41010250},{"$f":"'35.Losses & Special Payments'!$D$63","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",3,"N40G",64,{"$f":"'35.Losses & Special Payments'!G64","v":41010255},{"$f":"'35.Losses & Special Payments'!$D$64","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",3,"N40G",65,{"$f":"'35.Losses & Special Payments'!G65","v":41010260},{"$f":"'35.Losses & Special Payments'!$D$65","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"35.Losses & Special Payments",3,"N40G",66,{"$f":"'35.Losses & Special Payments'!G66","v":41010265},{"$f":"'35.Losses & Special Payments'!$D$66","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"36.Financial Performance Duties",1,"N43A",8,{"$f":"'36.Financial Performance Duties'!H8","v":43010100},{"$f":"'36.Financial Performance Duties'!$D$8","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"36.Financial Performance Duties",1,"N43A",9,{"$f":"'36.Financial Performance Duties'!H9","v":43010105},{"$f":"'36.Financial Performance Duties'!$D$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"36.Financial Performance Duties",1,"N43A",10,{"$f":"'36.Financial Performance Duties'!H10","v":43010110},{"$f":"'36.Financial Performance Duties'!$D$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"36.Financial Performance Duties",1,"N43A",11,{"$f":"'36.Financial Performance Duties'!H11","v":43010115},{"$f":"'36.Financial Performance Duties'!$D$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"36.Financial Performance Duties",1,"N43A",12,{"$f":"'36.Financial Performance Duties'!H12","v":43010120},{"$f":"'36.Financial Performance Duties'!$D$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"36.Financial Performance Duties",1,"N43A",13,{"$f":"'36.Financial Performance Duties'!H13","v":43010125},{"$f":"'36.Financial Performance Duties'!$D$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"36.Financial Performance Duties",1,"N43B",8,{"$f":"'36.Financial Performance Duties'!H8","v":43010100},{"$f":"'36.Financial Performance Duties'!$E$8","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"36.Financial Performance Duties",1,"N43B",9,{"$f":"'36.Financial Performance Duties'!H9","v":43010105},{"$f":"'36.Financial Performance Duties'!$E$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"36.Financial Performance Duties",1,"N43B",10,{"$f":"'36.Financial Performance Duties'!H10","v":43010110},{"$f":"'36.Financial Performance Duties'!$E$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"36.Financial Performance Duties",1,"N43B",11,{"$f":"'36.Financial Performance Duties'!H11","v":43010115},{"$f":"'36.Financial Performance Duties'!$E$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"36.Financial Performance Duties",1,"N43B",12,{"$f":"'36.Financial Performance Duties'!H12","v":43010120},{"$f":"'36.Financial Performance Duties'!$E$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"36.Financial Performance Duties",1,"N43B",13,{"$f":"'36.Financial Performance Duties'!H13","v":43010125},{"$f":"'36.Financial Performance Duties'!$E$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"36.Financial Performance Duties",1,"N43C",8,{"$f":"'36.Financial Performance Duties'!H8","v":43010100},{"$f":"'36.Financial Performance Duties'!$F$8","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"36.Financial Performance Duties",1,"N43C",9,{"$f":"'36.Financial Performance Duties'!H9","v":43010105},{"$f":"'36.Financial Performance Duties'!$F$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"36.Financial Performance Duties",1,"N43C",10,{"$f":"'36.Financial Performance Duties'!H10","v":43010110},{"$f":"'36.Financial Performance Duties'!$F$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"36.Financial Performance Duties",1,"N43C",11,{"$f":"'36.Financial Performance Duties'!H11","v":43010115},{"$f":"'36.Financial Performance Duties'!$F$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"36.Financial Performance Duties",1,"N43C",12,{"$f":"'36.Financial Performance Duties'!H12","v":43010120},{"$f":"'36.Financial Performance Duties'!$F$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"36.Financial Performance Duties",1,"N43C",13,{"$f":"'36.Financial Performance Duties'!H13","v":43010125},{"$f":"'36.Financial Performance Duties'!$F$13","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"36.Financial Performance Duties",1,"N43D",8,{"$f":"'36.Financial Performance Duties'!H8","v":43010100},{"$f":"'36.Financial Performance Duties'!$G$8","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"36.Financial Performance Duties",1,"N43D",9,{"$f":"'36.Financial Performance Duties'!H9","v":43010105},{"$f":"'36.Financial Performance Duties'!$G$9","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"36.Financial Performance Duties",1,"N43D",10,{"$f":"'36.Financial Performance Duties'!H10","v":43010110},{"$f":"'36.Financial Performance Duties'!$G$10","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"36.Financial Performance Duties",1,"N43D",11,{"$f":"'36.Financial Performance Duties'!H11","v":43010115},{"$f":"'36.Financial Performance Duties'!$G$11","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"36.Financial Performance Duties",1,"N43D",12,{"$f":"'36.Financial Performance Duties'!H12","v":43010120},{"$f":"'36.Financial Performance Duties'!$G$12","v":0}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"36.Financial Performance Duties",1,"N43D",13,{"$f":"'36.Financial Performance Duties'!H13","v":43010125},{"$f":"'36.Financial Performance Duties'!$G$13","v":0}]

{"sheet":"income socne new","index":62,"n_rows":47,"n_cols":7,"rows_kept":47,"cut":false,"hidden":true,"merged":[[2,0,3,0],[3,3,3,4],[22,3,22,4]]}
[null,null,null,null,null,null,"NOTE 2"]
["income from sale of goods and services"]
["Rev1'!F333-'Rev1'!F334-'Rev1'!F335-'Rev1'!F336-'Rev1'!F374-'Rev1'!F375-'Rev1'!F376-'Rev1'!F377-'Rev1'!F381-'Rev1'!F379-'Rev1'!F347-'Rev1'!F348-'Rev1'!F349-'Rev1'!F350-'Rev1'!F351-'Rev1'!F399-'Rev1'!F400-'Rev1'!F401-'Rev1'!F402-'Rev1'!F403-'Rev1'!F396-'Rev1'!F344-'Rev1'!F339-'Rev1'!F391-'Rev1'!F382-'Rev1'!F378","ALB Rev1 rows"]
[null,null,null,"Alb mapping",null,null,"Template mapping"]
[null,"F333+374","Patient care income from DH/NHS bodies","4111100 AdminDel","4111100 ProgDel"]
[null,"F334+F375","Patient care income from local authorities","4111200 AdminDel","4111200 ProgDel"]
[null,"F376","Patient care income from Private patients",null,"4111300 ProgDel"]
[null,"F377","Patient care income from Overseas patients (non-reciprocal)",null,"4111400 ProgDel"]
[null,"F335+F378","Patient care income from non-NHS bodies","4111800 AdminDel","4111800 ProgDel"]
[null,"F379","Additional income for delivery of healthcare services",null,"4111700 ProgDel"]
[null,"F380","Support from DH for mergers (FTs Only)",null,"4127610 ProgDel"]
[null,"F381","Income from Injury costs recovery",null,"4111500 ProgDel"]
[null,"F382","Income in respect of EEA claims (DH Core only)",null,"4111600 ProgDel"]
[null,"F347","Rental revenue from finance leases - Contingent rent","4123110 AdminDel","4123110 ProgDel"]
[null,"F348","Rental revenue from finance leases - Other","4123120 AdminDel","4123120 ProgDel",null,"Rev_FinLeaseRentRev"]
[null,"F349","Rental revenue from operating leases - Minimum lease receipts","4123210 AdminDel","4123210 ProgDel",null,"Rev_OpLeaseRentRev"]
[null,"F350","Rental revenue from operating leases - Contingent rent","4123220 AdminDel","4123220 ProgDel"]
[null,"F351","Rental revenue from operating leases - Other","4123230 AdminDel","4123230 ProgDel"]
[null,"F396","Non-patient care services to other bodies","4127120 AdminDel","4127120 ProgDel",null,"Rev_NonPatCare"]
[null,"F396","Non-patient care services to other bodies-CHC Risk Pool Con",null,null,null,"Rev_CHCRiskCont"]
[null,"F339+F391","Education, training and research","4127130 AdminDel","4127130 ProgDel",null,"Rev_EducatTrainRes"]
[]
["Other operating income","ALB Rev1 rows",null,"Alb mapping",null,null,"Template mapping"]
["Rev1'!F386-'Rev1'!F385-'Rev1'!F389-'Rev1'!F387-'Rev1'!F338-'Rev1'!F341-'Rev1'!F342-'Rev1'!F393-'Rev1'!F394-'Rev1'!F395-'Rev1'!F343-'Rev1'!F362-'Rev1'!F421-'Rev1'!F384-'Rev1'!F340-'Rev1'!F392-'Rev1'!F388-'Rev1'!F357-'Rev1'!F413-'Rev1'!F412-'Rev1'!F415-'Rev1'!F416-'Rev1'!F417-'Rev1'!F418-'Rev1'!F419-'Rev1'!F420-'Rev1'!F358-'Rev1'!F359-'Rev1'!F360-'Rev1'!F361-'Rev1'!F380-'Rev1'!F398-'Rev1'!F346-'Rev1'!F397-'Rev1'!F345-'Rev1'!F364-'Rev1'!F363-'Rev1'!F422-'Rev1'!F423","F385","Prescription Fees and Charges (NHS England Only)",null,"4121200 ProgDel",null,"Rev_PrescripF&C"]
[null,"F386","Dental Fees and Charges (NHS England Only)",null,"4121100 ProgDel",null,"Rev_DentalF&C"]
[null,"F387+F338","Other Fees and Charges (of over £1m, please complete section 6.3)","4121800 AdminDel","4121800 ProgDel"]
[null,"F389","Patient transport services",null,"4121300 ProgDel",null,"Rev_PatTrans"]
[null,"F341+F393","Receipt of donations for capital acquisitions - (cash)","4124110 AdminDel","4124110 ProgDel"]
[null,"F342+f394","Receipt of donations for capital acquisitions - (non-cash)","4124120 AdminDel","4124120 ProgDel"]
[null,"F395+F343","Receipt of grants/donations for capital acquisitions - Grant (cash)","4124210 AdminDel","4124210 ProgDel"]
[null,"F362+F421","Income in respect of seconded staff (treated Gross)","4125800 AdminDel","4125800 ProgDel",null,"Empl_Other_Recoveries_EmpBen"]
[null,"F384","Prescription Pricing Regulation Scheme (DH Core only)",null,"4127110 ProgDel"]
[null,"F340+F392","Charitable and other contributions to expenditure","4127210 AdminDel","4127210 ProgDel",null,"Rev_CharContnNon-NHS"]
[null,"F388","PDC Dividend Received (DH Core only)",null,"4127330 ProgDel"]
[null,"F357+F413","Dividends","4127320 AdminDel","4127320 ProgDel"]
[null,"F412","PDC Commitment Fee (DH Core only)",null,"4127380 ProgDel"]
[null,"F415","- Main scheme",null,"4127410 ProgDel"]
[null,"F416","- Additional lifecycle assets received",null,"4127420 ProgDel"]
[null,"F417+F358","Profit on disposal of PPE (RDEL)","4127510 AdminDel","4127510 ProgDel"]
[null,"F418+f359","Profit on disposal of Intangibles (RDEL)","4127530 AdminDel","4127530 ProgDel"]
[null,"F419+f360","Profit on disposal of Assets held for sale (RDEL)","4127550 AdminDel","4127550 ProgDel"]
[null,"F420+f361","Profit on disposal of Financial Assets (RDEL)","4127570 AdminDel","4127570 ProgDel"]
[null,"F380","Support from DH for mergers (FTs Only)",null,"4127610 ProgDel"]
[null,"F398+F346","Other non cash income","4127810 AdminDel","4127810 ProgDel"]
[null,"F345+F397","Funding from Other Government Departments","4127830 AdminDel","4127830 ProgDel",null,"Rev_GovGrantCap"]
[null,"F363+F422","Other - CFER","4128200 AdminDel","4128200 ProgDel"]
[null,"F364+F423","Other - non CFER","4128100 AdminDel","4128100 ProgDel",null,"Rev_OtherRev"]

{"sheet":"staff socne new","index":63,"n_rows":7,"n_cols":5,"rows_kept":7,"cut":false,"hidden":true,"merged":[[5,4,6,4]]}
[]
[]
[null,"Staff costs"]
[null,"Rev 1 note ",null,null,"Note 4"]
[null,null,null,"ALB","Template mapping"]
[null,"F78-F80","Total staff costs excluding outward secondments (treated net) -capitalised costs","Admin","Gross Admin Employee Benefits Expenditure less Emol capoitalised costs"]
[null,"F157-F159","Total staff costs excluding outward secondments (treated net) and including provisions -capitalised costs","Prog "]

{"sheet":"non pay","index":64,"n_rows":83,"n_cols":7,"rows_kept":83,"cut":false,"hidden":true,"merged":[[55,6,57,6],[14,5,17,5],[2,2,2,3],[13,2,13,3],[21,2,21,3],[52,2,52,3]]}
[]
["Depreciation and impairment charges",null,null,null,"Note 5"]
["Rev 1 note ",null,"ALB",null,"Template mapping"]
["f180+f262","Depreciation on property, plant and equipment","5221110 AdminDel","5221110 ProgDel","Exp_Depreciation","subj code 53111001\n"]
["f181+f264","Amortisation on intangible assets","5221210 AdminDel","5221210 ProgDel","Exp_Amortisation","subj code 53161001\n"]
["f182+F266","Impairments and reversals of property, plant and equipment","5221519 AdminDel","5221519 Prog","Exp_PPEImpair","subj code 53511001"]
["f183+f267","Impairments and reversals of intangible assets","5221529 AdminDel","5221529 Prog","Exp_IAImpair+Exp_"]
["f184+f268","Impairments and reversals of financial assets ","5221549 AdminDel","5221549 Prog","Exp_FAImpairAmort+Exp_impaircost+Exp_impairAFS"]
["f185+f269","Impairments and reversals of non-current assets held for sale","5221539 AdminDel","5221539 Prog","Exp_NCAImpair"]
["f263","Depreciation on Government Granted Assets and Donated Assets",null,"5221120 ProgAme"]
["f265","Amortisation on Government Granted Assets and Donated Assets",null,"5221220 ProgAme"]
[]
["Provision expense",null,null,null,"Note 5"]
["Rev 1 note ",null,"ALB",null,"Template mapping"]
["f255","Provision provided for in year - Clinical Negligence (NHS LA only)",null,"5221410 ClinNeg ProgAme","Exp_Prov","subj codes 58211007\nsubj codes 58215001/2\nsubj codes 58221001/2\nsubj codes 58229003/5/6\n"]
["f256","Provision provided for in year - Injury benefits (DH Core only)",null,"5221410 InjuryBen ProgAme","Exp_Prov"]
["f257","Provision provided for in year - EEA Medical Costs (DH Core only)",null,"5221410 EEAMedCosts ProgAme","Exp_Prov"]
["f258","Provision provided for in year - Other",null,"5221410 Other ProgAme","Exp_Prov"]
["f260","Provisions change in the discount rate",null,"5221430 ProgAme","Exp_DiscountRate","subj code 63211002"]
[]
["Other Operating Expenditure",null,null,null,"Note 5"]
["Rev 1 note ",null,"ALB",null,"Template mapping","Rev1'!F186+'Rev1'!F187+'Rev1'!F188+'Rev1'!F189+'Rev1'!F190+'Rev1'!F206+'Rev1'!F216+'Rev1'!F218+'Rev1'!F217+'Rev1'!F225+'Rev1'!F220+'Rev1'!F221+'Rev1'!F222+'Rev1'!F223+'Rev1'!F209+'Rev1'!F208+'Rev1'!F210+'Rev1'!F205+'Rev1'!F203+'Rev1'!F168+'Rev1'!F201+'Rev1'!F270+'Rev1'!F271+'Rev1'!F272+'Rev1'!F273+'Rev1'!F274+'Rev1'!F290+'Rev1'!F295+'Rev1'!F301+'Rev1'!F303+'Rev1'!F302+'Rev1'!F306+'Rev1'!F308+'Rev1'!F309+'Rev1'!F310+'Rev1'!F311+'Rev1'!F286+'Rev1'!F287+'Rev1'!F293+'Rev1'!F292+'Rev1'!F294+'Rev1'!F235+'Rev1'!F289+'Rev1'!F307+'Rev1'!F285+'Rev1'!F238+'Rev1'!F275+'Rev1'!F276+'Rev1'!F191+'Rev1'!F192+'Rev1'!F179+'Rev1'!F202+'Rev1'!F261"]
["f168+f235","Chair and non-exec Directors' costs","5281100 AdminDel","5281100 ProgDel","Exp_Chair_Gov"]
["f186+f270","Loss on disposal of PPE","5221320 AdminDel","5221320 ProgDel"]
["f187+f271","Loss on disposal of Intangibles","5221340 AdminDel","5221340 ProgDel"]
["f188+f272","Loss on disposal of Assets held for sale","5221360 AdminDel","5221360 ProgDel"]
["f189+f273","Loss on disposal of Financial Assets and Investments","5221380 AdminDel","5221380 ProgDel"]
["f190+f274","Other non cash expenditure","5221810 AdminDel","5221810 ProgDel","FinCost_OtherInt","Subj code 62519010","goes on note 10 and not on note 5 in the template"]
["f201+f285","Business rates paid to local authorities","5282800 AdminDel","5282800 ProgDel","Exp_Premises","Subj codes 52151027"]
["f203+f287","Research and development","5266100 AdminDel","5266100 ProgDel","Exp_R&D"]
["f205+f289","Early retirements","5281300 AdminDel","5281300 ProgDel"]
["f206+f290","Hospitality ","5231200 AdminDel","5231200 ProgDel"]
["f208+f292","Grants to Local Authorities","5271200 AdminDel","5271200 ProgDel"]
["f209+f293","Grants to Other bodies ","5271100 AdminDel","5271100 ProgDel","Exp_GrantsOtherBod"]
["f210+294","Capital Grants","5271300 AdminDel",null,"Exp_GrantsOtherBod"]
["f216+f301","Recycling of G/(L) from Equity on Disp of Fin Asset Held for Sale","5232100 AdminDel","5232100 ProgDel"]
["f217+f302","Change in Fair Value through SoCNE","5221910 AdminDel","Change in Fair Value through SoCNE"]
["f218+f303","Other gains and losses","5232200 AdminDel","5232200 ProgDel"]
["f220+f308","Service charges for on-SOFP PFI and other service concession arrangements","5287100 PFI AdminDel","5287100 PFI ProgDel"]
["f221+f309","Service charges for on-SOFP LIFT contracts","5287100 LIFT AdminDel","5287100 LIFT ProgDel"]
["f222+f310","Total charges for off-SOFP PFI and other service concession arrangements","5287200 PFI AdminDel","5287200 PFI ProgDel"]
["f223+f311","Total charges for off-SOFP LIFT contracts","5287200 LIFT AdminDel","5287200 LIFT ProgDel"]
["f225+f306","Other (cash related)","5238100 AdminDel","5238100 ProgDel","Exp_OtherExp"]
["f295","Corporation tax",null,"5231300 ProgAME"]
["f286+f202","Clinical negligence","5264100 AdminDel","5264100 ProgDel","Exp_ClinicalNeg"]
["f307","PDC Dividends payable (FTs only)",null,"5285100 ProgDel"]
["f238","DH support for mergers (DHCORE Only)",null,"5261300 ProgDel"]
["f275+f191","Inventories write down","5222140 AdminDel","5222140 ProgDel","EXP_InvWo"]
["f276+f192","Inventories consumed","5222120 AdminDel","5222120 ProgDel","EXP_InvWo"]
["f179+f261","Provision for impairment of receivables","5222110 AdminDel","5222110 ProgDel","Exp_RecImpair"]
[]
["Purchase of goods and services",null,null,null,"Note 5"]
["Rev 1 note ",null,"ALB",null,"Template mapping","Rev1'!F196+'Rev1'!F280+'Rev1'!F236+'Rev1'!F169+'Rev1'!F239+'Rev1'!F240+'Rev1'!F241+'Rev1'!F250+'Rev1'!F242+'Rev1'!F246+'Rev1'!F243+'Rev1'!F244+'Rev1'!F249+'Rev1'!F245+'Rev1'!F247+'Rev1'!F248+'Rev1'!F251+'Rev1'!F175+'Rev1'!F176+'Rev1'!F252+'Rev1'!F253+'Rev1'!F177+'Rev1'!F178+'Rev1'!F254+'Rev1'!F288+'Rev1'!F204+'Rev1'!F207+'Rev1'!F291+'Rev1'!F284+'Rev1'!F200+'Rev1'!F281+'Rev1'!F282+'Rev1'!F198+'Rev1'!F237+'Rev1'!F170+'Rev1'!F171+'Rev1'!F172+'Rev1'!F173+'Rev1'!F219+'Rev1'!F174+'Rev1'!F197+'Rev1'!F304+'Rev1'!F199+'Rev1'!F283+'Rev1'!F193+'Rev1'!F194+'Rev1'!F195+'Rev1'!F277+'Rev1'!F278+'Rev1'!F279"]
["F196+F280","Audit fees statutory audit - non cash","5221710 AdminDel","5221710 ProgDel"]
["F236+f169","Total goods and services from other NHS bodies","5261100 AdminDel","5261100 ProgDel","Exp_ServFT, Exp_ServNHSE, Exp_ServNHSTrusts, Exp_ServNHSBod\n\n\n"]
["F239","Purchase of Healthcare from Non-NHS bodies",null,"5262100 ProgDel","Exp_ServNon-NHS, Exp_CHC\n","subj codes 52114019\nsubj codes 52161002 - 52161006\nsubj codes 52161063 - 52161077\nsubj codes 52161080 -52161083 and 521610K9\nsubj code 52114021 -CHC risk poolcontribution","On Note 5 on the Template can we disclose as the 3 areas as shown on ALB hence the analytical  review more usefull - mapping change to Exp_ServNon-NHS Social care and Exp_ServNon-NHS DAT"]
["F240","Purchase of Social Care (NHS England and FTs Only)",null,"5262200 ProgDel","Exp_ServNon-NHS","subj codes 52131001 - 52131033"]
["F241","Expenditure on Drugs Action Teams (NHS England and FTs only)",null,"5262300 ProgDel","Exp_ServNon-NHS","subj code 52161013"]
["F242","General Dental Services (GDS) and Personal Dental Services (PDS) (NHS England Only)",null,"5263200 ProgDel","Exp_GDS"]
["F250","Non GMS Services from GPs (NHS England Only)",null,"5263100 ProgDel"]
["F246","General Ophthalmic services (NHS England Only)",null,"5263300 ProgDel","Exp_Opthalmic"]
["F243+F170","MPET (HEE only)","5263400 AdminDel","5263400 ProgDel"]
["F244","Prescribing costs (NHS England Only)",null,"5265100 ProgDel","Exp_Prescribing"]
["F249+F173","G/PMS, APMS and PCTMS (NHS England Only)","5265200 AdminDel","5265200 ProgDel","Exp_GPMS/APMS"]
["F245","Pharmaceutical services (NHS England Only)",null,"5265300 ProgDel","Exp_Pharmaceutical"]
["F247+F171","Supplies and services - clinical (including non-inventory drugs)","5265400 AdminDel","5265400 ProgDel","Exp_S&Sclinical"]
["F248+F172","Supplies and services - general","5265500 AdminDel","5265500 ProgDel","Exp_S&Sgeneral"]
["F251+f175","Consultancy services","5282100 AdminDel","5282100 ProgDel","Exp_Cons_Serv"]
["F176+F252","Establishment","5282200 AdminDel","5282200 ProgDel","Exp_Establishment"]
["F253+F177","Transport (Business Travel)","5282300 AdminDel","5282300 ProgDel","Exp_Transport","subj codes 52191001 - 52194001,\nsubj code 52231001 - 52231014"]
["F178+F254","Premises","5282400 AdminDel","5282400 ProgDel","Exp_Premises","subj codes 52151001 - 52151026,\nsubj code 52153001\nsubj codes 52221001, 52222001, 52223001, 52224001"]
["F288+F204","Education, training and conferences","5282500 AdminDel","5282500 ProgDel","Exp_Educat&Train"," subj code 52113001, \nsubj code 52113010, 52113020, 52113030, \nsubj code 5216105G"]
["F207+F291","Insurance","5282600 AdminDel","5282600 ProgDel"]
["F284+F200","Legal fees","5282700 AdminDel","5282700 ProgDel","Exp_OtherProfFees"," subj code 52114005, 52114008, \nsubj code 52114026, 52114027"]
["F281+F197","Audit fees statutory audit - cash","5284100 AdminDel","5284100 ProgDel","Exp_AuditFees"," subj code 52114010"]
["F282+F198","Auditor remuneration - other","5284200 AdminDel","5284200 ProgDel","Exp_OtherAuditRem-IA, Exp_OtherAuditRem-Other\n","internal audit provided by your external auditor subj 52114011 \n other audit is subj 52114012 (non-statutory)"]
["F237","Additional support for delivery of healthcare services (DHCORE Only)",null,"5261200 ProgDel"]
["F174","Non GMS Services from GPs (NHS England Only)","5263100 AdminDel"]
["F219+F304","NHS Informatics Major Contracts Costs (DH Core only)","5283100 AdminDel","5283100 ProgDel"]
["F199+F283","Internal audit","5284300 AdminDel","5284300 ProgDel","Exp_OtherProfFees","Internal Audit - (provided by different provider) - Subj 52114022"]
["F193+F277","Rentals under operating leases - Minimum lease payments","5241100 AdminDel","5241100 ProgDel","Exp_Establishment, Exp_Premises, Exp_S&Sgeneral\n","Establishment subj (52171012,52197040,52197050,52197070)\nPremises subj (52151006, 52151028,58112001)\nS&S genertal subj (52152009)"]
["F194+F278","Rentals under operating leases - Contingent rents","5241200 AdminDel","5241200 ProgDel","Exp_OtherExp","subj code 58114001 (non PFI operating leases building - con rent)"]
["F195+F279","Rentals under operating leases - Sub-lease payments","5241300 AdminDel","5241300 ProgDel"]